UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019
o
TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________
 
Commission file number 1-33377
Stewardship Financial Corporation
(Exact name of registrant as specified in its charter)
 
 
New Jersey
22-3351447
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
 
 
 
630 Godwin Avenue, Midland Park, NJ
07432
(Address of principal executive offices)
(Zip Code)
 
 
(201) 444-7100
(Registrant's telephone number, including area code)
 
 
 
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x      No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x      No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
  Large accelerated filer o
Accelerated filer x
  Non-accelerated filer o  
Smaller reporting company x
 
Emerging growth company o  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o      No x

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
SSFN
The Nasdaq Stock Market LLC

The number of shares outstanding, net of treasury stock, of the Registrant’s Common Stock, no par value, as of May 7, 2019 was 8,712,023 .




Stewardship Financial Corporation 
INDEX
 
 
PAGE
 
NUMBER
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Stewardship Financial Corporation and Subsidiary
Consolidated Statements of Financial Condition

 
March 31,
2019
 
December 31, 2018
 
(Unaudited)
 
 
 
(Dollars in thousands)
Assets
 

 
 

Cash and due from banks
$
12,836

 
$
16,340

Other interest-earning assets
321

 
483

Cash and cash equivalents
13,157

 
16,823

 
 
 
 
Securities available-for-sale
102,519

 
108,811

Securities held-to-maturity; estimated fair value of $61,110 (at March 31, 2019) and $60,997 (at December 31, 2018)
61,586

 
62,308

Other equity investments, at fair value
1,670

 
1,648

Federal Home Loan Bank of New York stock, at cost
3,922

 
3,965

Loans, net of allowance for loan losses of $8,018 (at March 31, 2019) and $7,926 (at December 31, 2018)
738,703

 
725,404

Premises and equipment, net
7,262

 
7,007

Accrued interest receivable
2,718

 
2,696

Right of use asset
3,092

 

Bank owned life insurance
21,771

 
21,636

Other assets
4,730

 
5,332

Total assets
$
961,130

 
$
955,630

 
 
 
 
Liabilities and Shareholders' equity
 

 
 

 
 
 
 
Liabilities
 

 
 

Deposits:
 

 
 

Noninterest-bearing
$
176,356

 
$
174,717

Interest-bearing
607,260

 
607,374

Total deposits
783,616

 
782,091

 
 
 
 
Federal Home Loan Bank of New York advances
63,900

 
65,700

Subordinated Debentures and Subordinated Notes
23,398

 
23,382

Lease liability
3,217

 

Accrued interest payable
1,369

 
1,106

Accrued expenses and other liabilities
3,339

 
3,201

Total liabilities
878,839

 
875,480

 
 
 
 
Shareholders' equity
 

 
 

 
 

 
 

Common stock, no par value: 20,000,000 shares authorized
at March 31, 2019 and December 31, 2018;
8,712,023 and 8,680,388 shares issued and outstanding
at March 31, 2019 and December 31, 2018, respectively
61,321

 
61,030

Retained earnings
22,160

 
21,056

Accumulated other comprehensive loss, net
(1,190
)
 
(1,936
)
Total Shareholders' equity
82,291

 
80,150

Total liabilities and Shareholders' equity
$
961,130

 
$
955,630


See accompanying notes to unaudited consolidated financial statements.

1


Stewardship Financial Corporation and Subsidiary
Consolidated Statements of Income
(Unaudited)
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
(Dollars in thousands, except per share amounts)
Interest income:
 
 
 
Loans
$
8,238

 
$
7,518

Securities held-to-maturity:


 


Taxable
375

 
250

Nontaxable
19

 
33

Securities available-for-sale:


 


Taxable
671

 
593

Nontaxable
14

 
14

Other equity investments
12

 
25

FHLB dividends
60

 
64

Other interest-earning assets
12

 
42

Total interest income
9,401

 
8,539

Interest expense:
 
 
 
Deposits
1,708

 
1,065

FHLB-NY Borrowings
316

 
259

Subordinated Debentures and Subordinated Notes
393

 
392

Total interest expense
2,417

 
1,716

Net interest income before provision for loan losses
6,984

 
6,823

Provision for loan losses
65

 
(335
)
Net interest income after provision for loan losses
6,919

 
7,158

Noninterest income:
 
 
 
Fees and service charges
562

 
507

Bank owned life insurance
135

 
138

Gain on calls and sales of securities, net
2

 
6

Gain on sales of mortgage loans
25

 
22

Gain on sales of SBA loans
41

 

Gain (loss) on equity investments
22

 
(74
)
Miscellaneous
119

 
126

Total noninterest income
906

 
725

Noninterest expenses:
 
 
 
Salaries and employee benefits
3,137

 
3,109

Occupancy, net
449

 
442

Equipment
205

 
181

Data processing
503

 
484

Advertising
183

 
157

FDIC insurance premium
64

 
64

Charitable contributions
195

 
180

Bank-card related services
131

 
127

Miscellaneous
725

 
684

Total noninterest expenses
5,592

 
5,428

Income before income tax expense
2,233

 
2,455

Income tax expense
586

 
647

Net income
$
1,647

 
$
1,808

Basic and diluted earnings per common share
$
0.19

 
$
0.21

Weighted average number of basic and diluted common shares outstanding
8,687,969

 
8,658,506


See accompanying notes to unaudited consolidated financial statements. 

2


Stewardship Financial Corporation and Subsidiary
Consolidated Statements of Comprehensive Income
(Unaudited)
 
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
(In thousands)
 
 
 
 
Net income
$
1,647

 
$
1,808

Other comprehensive income (loss), net of tax:
 
 
 
Change in unrealized holding gains (losses) on securities available-for-sale during the period
962

 
(993
)
Reclassification adjustment for securities available-for-sale gains in net income
(1
)
 
(4
)
Accretion of loss on securities reclassified to held-to-maturity
2

 
9

Change in fair value of interest rate swap in a cash flow hedging relationship
(219
)
 
158

Reclassification adjustment for interest rate swap interest expense in net income
2

 
9

Total other comprehensive income (loss)
746

 
(821
)
 
 
 
 
Total comprehensive income
$
2,393

 
$
987

 
See accompanying notes to unaudited consolidated financial statements.


3


Stewardship Financial Corporation and Subsidiary
Consolidated Statement of Changes in Shareholders' Equity
(Unaudited)
 
Three Months Ended March 31, 2019
 
Common Stock
 
Retained
 
Accumulated
Other
Comprehen-sive
 
 
 
Shares
 
Amount
 
Earnings
 
Loss
 
Total
 
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
Balance -- December 31, 2018
8,680,388

 
$
61,030

 
$
21,056

 
$
(1,936
)
 
$
80,150

Cash dividends declared on common stock

 

 
(260
)
 

 
(260
)
Payment of discount on dividend reinvestment plan

 
(1
)
 

 

 
(1
)
Common stock issued under dividend reinvestment plan
2,475

 
21

 

 

 
21

Common stock issued under stock plans
1,593

 
14

 

 

 
14

Issuance of restricted stock
36,415

 
340

 
(340
)
 

 

Compensation expense on restricted stock

 

 
57

 

 
57

Restricted stock forfeited
(8,848
)
 
(83
)
 

 

 
(83
)
Net income

 

 
1,647

 

 
1,647

Other comprehensive income

 

 

 
746

 
746

Balance -- March 31, 2019
8,712,023

 
$
61,321

 
$
22,160

 
$
(1,190
)
 
$
82,291


 
Three Months Ended March 31, 2018
 
Common Stock
 
Retained
 
Accumulated
Other
Comprehen-sive
 
 
 
Shares
 
Amount
 
Earnings
 
Loss
 
Total
 
(Dollars in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
Balance -- December 31, 2017
8,652,804

 
$
60,742

 
$
14,307

 
$
(1,384
)
 
$
73,665

Cash dividends declared on common stock

 

 
(260
)
 

 
(260
)
Payment of discount on dividend reinvestment plan

 
(1
)
 

 

 
(1
)
Common stock issued under dividend reinvestment plan
2,062

 
22

 

 

 
22

Common stock issued under stock plans
1,638

 
16

 

 

 
16

Issuance of restricted stock
28,221

 
301

 
(301
)
 

 

Compensation expense on restricted stock

 

 
48

 

 
48

Restricted stock forfeited
(9,835
)
 
(105
)
 
 
 
 
 
(105
)
Net income

 

 
1,808

 

 
1,808

Other comprehensive loss

 

 

 
(821
)
 
(821
)
Balance -- Reclassification due to adoption of ASU 2016-01

 

 
(163
)
 
163

 

Balance -- March 31, 2018
8,674,890

 
$
60,975

 
$
15,439

 
$
(2,042
)
 
$
74,372


See accompanying notes to unaudited consolidated financial statements.

4


Stewardship Financial Corporation and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
(In thousands)
Cash flows from operating activities:
 

 
 

Net income
$
1,647

 
$
1,808

Adjustments to reconcile net income to
 

 
 

net cash provided by (used in) operating activities:
 

 
 

Depreciation and amortization of premises and equipment
139

 
111

Amortization of premiums and accretion of discounts, net
105

 
132

Compensation expense on restricted stock, net of forfeitures
57

 
47

Amortization of subordinated debenture issuance costs
16

 
16

Accretion of deferred loan fees
41

 
26

Fair value adjustment for equity security
(22
)
 
74

Provision for loan losses
65

 
(335
)
Originations of mortgage loans held-for-sale
(985
)
 
(847
)
Proceeds from sale of mortgage loans
1,010

 
1,239

Gain on sales of mortgage loans
(25
)
 
(22
)
Gain on sale of SBA loans
(41
)
 

Gain on calls and sales of securities
(2
)
 
(6
)
Deferred income tax expense (benefit)
(766
)
 
134

(Increase) decrease in accrued interest receivable
(22
)
 
128

Increase (decrease) in accrued interest payable
263

 
(451
)
Earnings on bank owned life insurance
(135
)
 
(138
)
(Increase) decrease in other assets
984

 
(173
)
Increase in other liabilities
47

 
452

Net cash provided by operating activities
2,376

 
2,195

Cash flows from investing activities:
 

 
 

Purchase of securities available-for-sale

 
(4,016
)
Proceeds from maturities and principal repayments on securities available-for-sale
3,381

 
4,359

Proceeds from sales and calls on securities available-for-sale
4,170

 
1,006

Purchase of securities held-to-maturity
(1,468
)
 
(1,493
)
Proceeds from maturities and principal repayments on securities held-to-maturity
1,069

 
1,741

Proceeds from calls on securities held-to-maturity
1,105

 
280

Purchase of equity securities

 
(24
)
Purchase of FHLB-NY stock
(2,902
)
 
(756
)
Redemption of FHLB-NY stock
2,945

 
1,432

Net (increase) decrease in loans
(13,364
)
 
3,594

Additions to premises and equipment
(394
)
 
(200
)
Net cash proved by (used in) investing activities
(5,458
)
 
5,923

Cash flows from financing activities:
 

 
 

Net increase in noninterest-bearing deposits
1,639

 
5,711

Net increase (decrease) in interest-bearing deposits
(114
)
 
2,406

Net increase (decrease) in long term borrowings
5,000

 
(15,000
)
Net decrease in short-term borrowings
(6,800
)
 

 
 
 
 

5


Stewardship Financial Corporation and Subsidiary
Consolidated Statements of Cash Flows, continued
(Unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
(In thousands)
Cash flows from financing activities:
 
 
 
Cash dividends paid on common stock
(260
)
 
(260
)
Payment of discount on dividend reinvestment plan
(1
)
 
(1
)
Taxes paid related to net share settlement of restricted stock
(83
)
 
(104
)
Issuance of common stock for cash
35

 
38

Net cash used in financing activities
(584
)
 
(7,210
)
Net increase (decrease) in cash and cash equivalents
(3,666
)
 
908

Cash and cash equivalents - beginning
16,823

 
21,270

Cash and cash equivalents - ending
$
13,157

 
$
22,178

Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for interest
$
2,154

 
$
2,166

Cash paid during the period for income taxes
$
14

 
$


See accompanying notes to unaudited consolidated financial statements.  


6


Stewardship Financial Corporation and Subsidiary
Notes to Consolidated Financial Statements
March 31, 2019
(Unaudited)
 
Note 1. Summary of Significant Accounting Policies
 
Certain information and note disclosures normally included in the unaudited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Stewardship Financial Corporation Annual Report on Form 10-K for the fiscal year ended December 31, 2018 , filed with the SEC on March 15, 2019.
 
The interim unaudited consolidated financial statements included herein have been prepared in accordance with instructions for Form 10-Q and the rules and regulations of the SEC and, therefore, do not include information or footnotes necessary for a complete presentation of consolidated financial condition, results of operations, and cash flows in conformity with GAAP. However, all adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of the interim consolidated financial statements, have been included. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results which may be expected for the entire year. Certain prior period amounts have been reclassified to conform with the current period presentation.
 
Principles of consolidation
 
The consolidated financial statements include the accounts of Stewardship Financial Corporation and its wholly-owned subsidiary, Atlantic Stewardship Bank (the “Bank”), together referred to as “the Corporation”. The Bank includes its wholly-owned subsidiaries, Stewardship Investment Corporation, Stewardship Realty LLC, Atlantic Stewardship Insurance Company, LLC and several other subsidiaries formed to hold title to properties acquired through foreclosure or deed in lieu of foreclosure. The Bank’s subsidiaries have an insignificant impact on the Bank’s daily operations. All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
 
The consolidated financial statements of the Corporation have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions, based on available information, that affect the amounts reported in the consolidated financial statements and disclosures provided. Actual results could differ from those estimates and assumptions.
 
Material estimates
 
Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses and deferred income taxes. Management believes the Corporation’s policies with respect to the methodology for the determination of the allowance for loan losses and the evaluation of deferred income taxes involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. These critical policies and their application are periodically reviewed with the Audit Committee and the Board of Directors.
 
Adoption of New Accounting Standards

In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, “Leases (Subtopic 842).” This ASU requires all lessees to recognize a lease liability and a right of use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The amendments in ASU 2016-02 are effective for fiscal years, including interim periods, beginning after December 15, 2018. Early adoption of ASU 2016-02 was permitted. Subsequently, the FASB issued the following standards related to ASU 2016-02: ASU 2017-13, "Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments" ASU 2018-1, "Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842;" ASU 2018-10, "Codification Improvements to Topic 842,

7


Leases" ASU 2018-11, "Leases (Topic 842): Targeted Improvements" and ASU 2019-01, "Leases (Topic 842): Codification Improvements". The Corporation adopted the modified retrospective approach under ASU 2018-11. The Corporation's adoption of the modified retrospective approach under ASU 2018-11 on January 1, 2019 resulted in the recording of a $3.4 million lease liability with a corresponding right of use asset on the Consolidated Statements of Financial Condition.
 
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments by a reporting entity at each reporting date. The amendments in this ASU require financial assets measured at amortized cost to be presented at the net amount expected to be collected. The allowance for credit losses would represent a valuation account that would be deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The income statement would reflect the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses would be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity will be required to use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The amendments in ASU 2016-13 are effective for fiscal years, including interim periods, beginning after December 15, 2019. Early adoption of this ASU is permitted for fiscal years beginning after December 15, 2018. The Corporation is currently evaluating the potential impact of ASU 2016-13 on the Corporation's consolidated financial statements. The Corporation has formed a working group, under the direction of the Chief Financial Officer, which is currently developing an implementation plan to include assessment of processes, portfolio segmentation, model development, system requirements and the identification of data and resource needs, among other things. Also, the Corporation is currently evaluating third-party vendor solutions to assist in the application of ASU 2016-13. The adoption of ASU 2016-13 may result in an increase in the allowance for loan losses due to changing from an "incurred loss" model, which encompasses allowances for current known and inherent losses within the portfolio, to an "expected loss" model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate establishing an allowance for expected credit losses on debt securities. The Corporation is currently unable to reasonably estimate the impact of adopting ASU 2016-13, and it is expected that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. As of March 31, 2019, the Corporation has evaluated available historical data, identified the expected loan pools, put in place preliminary shadow accounting and is currently continuing to review assumptions and sample forecasts.

In March 2017, the FASB issued ASU 2017-08, "Premium Amortization on Purchased Callable Debt Securities (Subtopic 310-20)." The update shortens the amortization period for premiums on purchased callable debt securities to the earliest call date. The amendment will apply only to callable debt securities with explicit, noncontingent call features that are callable at fixed prices and on preset dates, apply to all premiums on callable debt securities, regardless of how they were generated, and require companies to reset the effective yield using the payment terms of the debt security if the call option is not exercised on the earliest call date. ASU 2017-08 does not require an accounting change for securities held at a discount. The discount continues to be amortized to maturity and does not apply when the investor has already incorporated prepayments into the calculation of its effective yield under other GAAP. The amendments in ASU 2017-08 are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those years. Early adoption is permitted, including adoption in an interim period. As the Corporation already amortizes these premiums to the call date, the adoption of this ASU on January 1, 2019 did not have any impact on the Corporation's consolidated financial statements.



8


Note 2. Securities – Available-for-Sale and Held-to-Maturity
 
The amortized cost, gross unrealized gains and losses and fair value of the available-for-sale securities were as follows:
 
March 31, 2019
 
Amortized
 
Gross Unrealized
 
Fair
 
Cost
 
Gains
 
Losses
 
Value
 
(In thousands)
 
 
 
 
 
 
 
 
U.S. government-sponsored agencies
$
21,744

 
$
9

 
$
(284
)
 
$
21,469

Obligations of state and political subdivisions
3,202

 
1

 
(17
)
 
3,186

Mortgage-backed securities
61,249

 
138

 
(845
)
 
60,542

Asset-backed securities (a)
4,201

 
3

 
(13
)
 
4,191

Corporate debt (b)
13,351

 
31

 
(251
)
 
13,131

 
 
 
 
 
 
 
 
Total available-for-sale securities
$
103,747

 
$
182

 
$
(1,410
)
 
$
102,519

 
 
December 31, 2018
 
Amortized
 
Gross Unrealized
 
Fair
 
Cost
 
Gains
 
Losses
 
Value
 
(In thousands)
 
 
 
 
 
 
 
 
U.S. government-sponsored agencies
$
26,232

 
$
15

 
$
(498
)
 
$
25,749

Obligations of state and political subdivisions
3,205

 

 
(84
)
 
3,121

Mortgage-backed securities
63,659

 
68

 
(1,564
)
 
62,163

Asset-backed securities (a)
4,916

 
6

 

 
4,922

Corporate debt (b)
13,369

 
48

 
(561
)
 
12,856

 
 
 
 
 
 
 
 
Total available-for-sale securities
$
111,381

 
$
137

 
$
(2,707
)
 
$
108,811

 
(a) Collateralized by student loans.
(b) Corporate debt securities are primarily in financial institutions.

Cash proceeds realized from sales and calls of securities available-for-sale for the three months ended March 31, 2019 were $4,170,000 . Cash proceeds realized from sales and calls of securities available-for-sale for the three months ended March 31, 2018 were $1,006,000 . There were gross gains totaling $2,000 and no gross losses realized on sales or calls during the three months ended March 31, 2019 . There were gross gains totaling $6,000 and no gross losses realized on sales or calls during the three months ended March 31, 2018 .


9


The following is a summary of the amortized cost, gross unrealized gains and losses and fair value of the held-to- maturity securities:

 
March 31, 2019
 
Amortized
 
Gross Unrealized
 
Fair
 
Cost
 
Gains
 
Losses
 
Value
 
(In thousands)
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,000

 
$

 
$
(10
)
 
$
990

U.S. government-sponsored agencies
34,564

 
33

 
(453
)
 
34,144

Obligations of state and political subdivisions
2,031

 
13

 
(20
)
 
2,024

Mortgage-backed securities
23,991

 
133

 
(172
)
 
23,952

 
 
 
 
 
 
 
 
Total held-to-maturity securities
$
61,586

 
$
179

 
$
(655
)
 
$
61,110

 
 
December 31, 2018
 
Amortized
 
Gross Unrealized
 
Fair
 
Cost
 
Gains
 
Losses
 
Value
 
(In thousands)
 
 
 
 
 
 
 
 
U.S. Treasury
$
999

 
$

 
$
(14
)
 
$
985

U.S. government-sponsored agencies
35,565

 
20

 
(976
)
 
34,609

Obligations of state and political subdivisions
2,358

 
14

 
(27
)
 
2,345

Mortgage-backed securities
23,386

 
47

 
(375
)
 
23,058

 
 
 
 
 
 
 
 
Total held-to-maturity securities
$
62,308

 
$
81

 
$
(1,392
)
 
$
60,997

 
Cash proceeds realized from calls of securities held-to-maturity for the three months ended March 31, 2019 were $1,105,000 . Cash proceeds realized from calls of securities held-to-maturity for the three months ended March 31, 2018 were $280,000 . There were no gross gains and no gross losses realized on calls during the three months ended March 31, 2019 and March 31, 2018 .
 
Mortgage-backed securities are a type of asset-backed security secured by a mortgage or collection of mortgages, purchased by government agencies such as the Government National Mortgage Association and government-sponsored agencies such as the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation, which then issue securities that represent claims on the principal and interest payments made by borrowers on the loans in the pool.
 

10


The following table presents the amortized cost and fair value of the debt securities portfolio by contractual maturity. As issuers may have the right to call or prepay obligations with or without call or prepayment premiums, the actual maturities may differ from contractual maturities. Securities not due at a single maturity date, such as mortgage-backed securities and asset-backed securities, are shown separately.
 
 
March 31, 2019
 
Amortized
Cost
 
Fair
Value
 
(In thousands)
 
 
 
 
Available-for-sale
 

 
 

Within one year
$
1,635

 
$
1,626

After one year, but within five years
11,728

 
11,610

After five years, but within ten years
20,708

 
20,465

After ten years
4,226

 
4,085

Mortgage-backed securities
61,249

 
60,542

Asset-backed securities
4,201

 
4,191

 
 
 
 
Total
$
103,747

 
$
102,519

 
 
 
 
Held-to-maturity
 

 
 

Within one year
$
1,655

 
$
1,650

After one year, but within five years
17,065

 
16,928

After five years, but within ten years
18,389

 
18,114

After ten years
486

 
466

Mortgage-backed securities
23,991

 
23,952

 
 
 
 
Total
$
61,586

 
$
61,110

 
The following tables summarize the fair value and unrealized losses of those investment securities which reported an unrealized loss at March 31, 2019 and December 31, 2018 , and if the unrealized loss position was continuous for the twelve months prior to March 31, 2019 and December 31, 2018 .
Available-for-sale
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government- sponsored agencies
$

 
$

 
$
15,414

 
$
(284
)
 
$
15,414

 
$
(284
)
Obligations of state and political subdivisions

 

 
2,201

 
(17
)
 
2,201

 
(17
)
Mortgage-backed securities
158

 

 
46,607

 
(845
)
 
46,765

 
(845
)
Asset-backed securities
2,769

 
(13
)
 

 

 
2,769

 
(13
)
Corporate debt

 

 
9,101

 
(251
)
 
9,101

 
(251
)
 
 

 
 

 
 

 
 

 
 

 
 

Total temporarily impaired securities
$
2,927

 
$
(13
)
 
$
73,323

 
$
(1,397
)
 
$
76,250

 
$
(1,410
)


11


Available-for-sale
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government- sponsored agencies
$

 
$

 
$
17,432

 
$
(498
)
 
$
17,432

 
$
(498
)
Obligations of state and political subdivisions

 

 
3,121

 
(84
)
 
3,121

 
(84
)
Mortgage-backed securities
4,177

 
(19
)
 
47,479

 
(1,545
)
 
51,656

 
(1,564
)
Asset-backed securities
2,892

 

 

 

 
2,892

 

Corporate debt

 

 
8,808

 
(561
)
 
8,808

 
(561
)
 
 
 
 
 
 
 
 
 
 
 
 
Total temporarily impaired securities
$
7,069

 
$
(19
)
 
$
76,840

 
$
(2,688
)
 
$
83,909

 
$
(2,707
)
 
Held-to-maturity
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$
990

 
$
(10
)
 
$
990

 
$
(10
)
U.S. government- sponsored agencies
497

 
(2
)
 
25,442

 
(451
)
 
25,939

 
(453
)
Obligations of state and political subdivisions

 

 
466

 
(20
)
 
466

 
(20
)
Mortgage-backed securities
1,460

 
(3
)
 
13,778

 
(169
)
 
15,238

 
(172
)
 
 

 
 

 
 

 
 

 
 

 
 

Total temporarily impaired securities
$
1,957

 
$
(5
)
 
$
40,676

 
$
(650
)
 
$
42,633

 
$
(655
)
 
Held-to-maturity
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
Less than 12 Months
 
12 Months or Longer
 
Total
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$
985

 
$
(14
)
 
$
985

 
$
(14
)
U.S. government- sponsored agencies
2,496

 
(9
)
 
24,595

 
(967
)
 
27,091

 
(976
)
Obligations of state and political subdivisions

 

 
461

 
(27
)
 
461

 
(27
)
Mortgage-backed securities
5,885

 
(67
)
 
11,081

 
(308
)
 
16,966

 
(375
)
 
 

 
 

 
 

 
 

 
 

 
 

Total temporarily impaired securities
$
8,381

 
$
(76
)
 
$
37,122

 
$
(1,316
)
 
$
45,503

 
$
(1,392
)
 

12


Other-Than-Temporary Impairment
 
At March 31, 2019 , there were available-for-sale investments comprising nineteen U.S. government-sponsored agency securities, five obligations of state and political subdivision securities, seventy-three mortgage-backed securities, and nine corporate debt securities in a continuous loss position for twelve months or longer. At March 31, 2019 , there were held-to-maturity investments comprising one U.S. Treasury security, twenty-six U.S. government-sponsored agency securities, one obligation of state and political subdivision security, and thirty-two mortgage-backed securities in a continuous loss position for twelve months or longer. Management has assessed the securities that were in an unrealized loss position at March 31, 2019 and December 31, 2018 and has determined that any decline in fair value below amortized cost primarily relates to changes in interest rates and market spreads and was temporary.

In making this determination management considered the following factors: the period of time the securities were in an unrealized loss position; the percentage decline in comparison to the securities’ amortized cost; any adverse conditions specifically related to the security, an industry or a geographic area; the rating or changes to the rating by a credit rating agency; the financial condition of the issuer and guarantor and any recoveries or additional declines in fair value subsequent to the balance sheet date.
 
Management does not intend to sell securities in an unrealized loss position and it is not more likely than not that the Corporation will be required to sell these securities before the recovery of their amortized cost bases, which may be at maturity.
 
Note 3. Loans and Allowance for Loan Losses
 
At March 31, 2019 and December 31, 2018 , respectively, the loan portfolio consisted of the following:

 
March 31,
2019
 
December 31,
2018
 
(In thousands)
Commercial:
 

 
 

Secured by real estate
$
30,351

 
$
28,790

Other
75,458

 
64,965

Commercial real estate
504,961

 
504,522

Commercial construction
11,225

 
9,787

Residential real estate
81,215

 
82,491

Consumer:
 

 
 

Secured by real estate
36,919

 
36,120

Other
476

 
455

Government Guaranteed Loans - guaranteed portion
6,492

 
6,559

Other
82

 
98

 
 
 
 
Total gross loans
747,179

 
733,787

 
 
 
 
Less: Deferred loan costs, net
458

 
457

          Allowance for loan losses
8,018

 
7,926

 
8,476

 
8,383

 
 
 
 
Loans, net
$
738,703

 
$
725,404

 
Included in Commercial - Other and Commercial real estate at March 31, 2019 were $167,000 and $ $3,589,000 , respectively, of Small Business Administration ("SBA") loans for which the guaranteed portions have been sold.
 

13


In addition to the origination of SBA loans, prior to 2017, the Corporation purchased the guaranteed portion of several Government Guaranteed loans. These loans are listed separately in the table above. Due to the guarantee of the principal amount of these loans, no allowance for loan losses is established for these loans.

Excluded from the table above are $15.5 million and $14.3 million of unpaid principal balances of loans serviced for others at March 31, 2019 and December 31, 2018 .

Activity in the allowance for loan losses is summarized as follows:
 
 
Three Months Ended March 31, 2019
 
Balance,
beginning
of period
 
Provision
charged
to operations
 
Loans
charged off
 
Recoveries
of loans
charged off
 
Balance,
end
of period
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Commercial
$
2,703

 
$
251

 
$

 
$
12

 
$
2,966

Commercial real estate
4,947

 
(209
)
 

 
15

 
4,753

Commercial construction
131

 
19

 

 

 
150

Residential real estate
65

 
11

 

 

 
76

Consumer
68

 
(7
)
 

 

 
61

Other loans
1

 

 

 

 
1

Unallocated
11

 

 

 

 
11

 
 
 
 
 
 
 
 
 
 
Total
$
7,926

 
$
65

 
$

 
$
27

 
$
8,018

 
 
Three Months Ended March 31, 2018
 
Balance,
beginning
of period
 
Provision
charged
to operations
 
Loans
charged off
 
Recoveries
of loans
charged off
 
Balance,
end
of period
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Commercial
$
3,058

 
$
(189
)
 
$
(29
)
 
$
25

 
$
2,865

Commercial real estate
5,531

 
(204
)
 

 
22

 
5,349

Commercial construction
33

 
48

 

 

 
81

Residential real estate
68

 
4

 

 

 
72

Consumer
64

 
2

 

 
1

 
67

Other loans
1

 

 
(1
)
 

 

Unallocated
7

 
4

 

 

 
11

 
 
 
 
 
 
 
 
 
 
Total
$
8,762

 
$
(335
)
 
$
(30
)
 
$
48

 
$
8,445

 
 
 
 
 
 
 
 
 
 



14


The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method as of March 31, 2019 and December 31, 2018 .

 
March 31, 2019
 
Commercial
 
Commercial
Real Estate
 
Commercial
Construction
 
Residential
Real Estate
 
Consumer
 
Government
Guaranteed
 
Other
Loans
 
Unallocated
 
Total
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending allowance balance attributable to loans
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
97

 
$
605

 
$

 
$

 
$

 
$

 
$

 
$

 
$
702

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
2,869

 
4,148

 
150

 
76

 
61

 

 
1

 
11

 
7,316

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
$
2,966

 
$
4,753

 
$
150

 
$
76

 
$
61

 
$

 
$
1

 
$
11

 
$
8,018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
$
627

 
$
6,182

 
$

 
$
558

 
$

 
$

 
$

 
$

 
$
7,367

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
105,182

 
498,779

 
11,225

 
80,657

 
37,395

 
6,492

 
82

 

 
739,812

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Total ending loan balance
$
105,809

 
$
504,961

 
$
11,225

 
$
81,215

 
$
37,395

 
$
6,492

 
$
82

 
$

 
$
747,179



15


 
December 31, 2018
 
Commercial
 
Commercial
Real Estate
 
Commercial
Construction
 
Residential
Real Estate
 
Consumer
 
Government
Guaranteed
 
Other
Loans
 
Unallocated
 
Total
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending allowance balance attributable to loans
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
88

 
$
561

 
$

 
$

 
$

 
$

 
$

 
$

 
$
649

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
2,615

 
4,386

 
131

 
65

 
68

 

 
1

 
11

 
7,277

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
$
2,703

 
$
4,947

 
$
131

 
$
65

 
$
68

 
$

 
$
1

 
$
11

 
$
7,926

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
$
633

 
$
6,079

 
$

 
$
576

 
$

 
$

 
$

 
$

 
$
7,288

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
93,122

 
498,443

 
9,787

 
81,915

 
36,575

 
6,559

 
98

 

 
726,499

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Total ending loan balance
$
93,755

 
$
504,522

 
$
9,787

 
$
82,491

 
$
36,575

 
$
6,559

 
$
98

 
$

 
$
733,787


The following table presents the recorded investment in nonaccrual loans at the dates indicated:
 
March 31,
2019
 
December 31,
2018
 
(In thousands)
Commercial:
 
 
 
    Secured by real estate
$
396

 
$
394

Commercial real estate
822

 
574

Residential real estate
558

 
576

Total nonaccrual loans
$
1,776

 
$
1,544


At March 31, 2019 and December 31, 2018 , there were no loans that were past due 90 days and still accruing.

16



The following table presents information regarding loans individually evaluated for impairment by class of loan at and for the periods indicated:

 
At March 31, 2019
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance for
Loan Losses
Allocated
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
Commercial:
 
 
 
 
 
Secured by real estate
$
421

 
$
414

 
 
Commercial real estate
3,288

 
2,959

 
 
Residential Real Estate
579

 
558

 
 
 
4,288

 
3,931

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
Commercial:
 
 
 
 
 
Secured by real estate
93

 
93

 
$
93

Other
120

 
120

 
4

Commercial real estate
3,223

 
3,223

 
605

 
3,436

 
3,436

 
702

 
 
 
 
 
 
Total:
 
 
 
 
 
Commercial:
 
 
 
 
 
Secured by real estate
514

 
507

 
93

Other
120

 
120

 
4

Commercial real estate
6,511

 
6,182

 
605

Residential Real Estate
579

 
558

 

 
$
7,724

 
$
7,367

 
$
702



17


 
At December 31, 2018
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance for
Loan Losses
Allocated
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
Commercial:
 
 
 
 
 
Secured by real estate
$
447

 
$
416

 
 
Commercial real estate
3,329

 
3,001

 
 
Residential real estate
587

 
576

 
 
 
4,363

 
3,993

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
Commercial:
 
 
 
 
 
Secured by real estate
95

 
95

 
$
83

Other
122

 
122

 
5

Commercial real estate
3,078

 
3,078

 
561

 
3,295

 
3,295

 
649

 
 
 
 
 
 
Total:
 
 
 
 
 
Commercial:
 
 
 
 
 
Secured by real estate
542

 
511

 
83

Other
122

 
122

 
5

Commercial real estate
6,407

 
6,079

 
561

Residential real estate
587

 
576

 

 
$
7,658

 
$
7,288

 
$
649


 
Three Months Ended March 31,
 
2019
 
2018
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Secured by real estate
$
415

 
$

 
$
386

 
$
4

Commercial real estate
2,980

 
33

 
3,108

 
26

Residential Real Estate
567

 

 
292

 

Consumer:
 
 
 
 
 
 
 
Secured by real estate

 

 
54

 

Total
3,962

 
33

 
3,840

 
30

 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Secured by real estate
94

 
1

 
16

 

Other
121

 
2

 
127

 
2

Commercial real estate
3,151

 
40

 
3,108

 
40

 
3,366

 
43

 
3,251

 
42

 
 
 
 
 
 
 
 
Total
$
7,328

 
$
76

 
$
7,091

 
$
72


During the three months ended March 31, 2019 and 2018, no interest income was recognized on a cash basis.


18



The following table presents the aging of the recorded investment in past due loans by class of loans as of March 31, 2019 and December 31, 2018 . Nonaccrual loans are included in the disclosure by payment status.

 
March 31, 2019
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
Commercial:
 

 
 

 
 

 
 

 
 

 
 

Secured by real estate
$

 
$
34

 
$
396

 
$
430

 
$
29,921

 
$
30,351

Other

 

 

 

 
75,458

 
75,458

Commercial real estate
255

 

 
509

 
764

 
504,197

 
504,961

Commercial construction

 

 

 

 
11,225

 
11,225

Residential real estate
36

 
649

 

 
685

 
80,530

 
81,215

Consumer:
 
 
 
 
 
 
 
 
 

 
 

Secured by real estate

 

 

 

 
36,919

 
36,919

Other

 

 

 

 
476

 
476

Government Guaranteed

 

 

 

 
6,492

 
6,492

Other

 

 

 

 
82

 
82

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
291

 
$
683

 
$
905

 
$
1,879

 
$
745,300

 
$
747,179


 
December 31, 2018
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
Commercial:
 

 
 

 
 

 
 

 
 

 
 

Secured by real estate
$

 
$

 
$
394

 
$
394

 
$
28,396

 
$
28,790

Other
6

 

 

 
6

 
64,959

 
64,965

Commercial real estate
2,155

 

 
509

 
2,664

 
501,858

 
504,522

Commercial construction

 

 

 

 
9,787

 
9,787

Residential real estate
112

 
42

 
308

 
462

 
82,029

 
82,491

Consumer:
 

 
 

 
 

 


 
 

 


Secured by real estate

 

 

 

 
36,120

 
36,120

Other
1

 

 

 
1

 
454

 
455

Government Guaranteed

 

 

 

 
6,559

 
6,559

Other

 

 

 

 
98

 
98

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
2,274

 
$
42

 
$
1,211

 
$
3,527

 
$
730,260

 
$
733,787


Troubled Debt Restructurings
 
In order to determine whether a borrower is experiencing financial difficulty necessitating a restructuring, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Corporation’s internal underwriting policy. A loan is considered to be in payment default once it is contractually 90 days past due.
 
At March 31, 2019 and December 31, 2018 , the Corporation had $6.2 million and $6.3 million , respectively, of loans whose terms have been modified in troubled debt restructurings. Of these loans, $5.6 million and $5.7 million had demonstrated a reasonable period of performance in accordance with their new terms at March 31, 2019 and December 31, 2018 , respectively and are, therefore, accruing loans. The remaining troubled debt restructurings are reported as nonaccrual loans. Specific reserves of $636,000 and $649,000 have been recorded for the troubled debt

19


restructurings at March 31, 2019 and December 31, 2018 , respectively, and are included in the table above. As of March 31, 2019 and December 31, 2018 , there were no additional funds committed to these borrowers.

There were no new loans classified as a troubled debt restructuring during the three months ended March 31, 2019 or March 31, 2018 .
 
Credit Quality Indicators
 
The Corporation categorizes certain loans into risk categories based on relevant information about the ability of the borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial, commercial real estate and commercial construction loans. This analysis is performed at the time the loan is originated and annually thereafter. The Corporation uses the following definitions for risk ratings.
 
Special Mention – A Special Mention asset has potential weaknesses that deserve management’s close attention, which, if left uncorrected, may result in deterioration of the repayment prospects for the asset or the Bank’s credit position at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.
 
Substandard – Substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
 
Doubtful – A Doubtful loan has all of the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable or improbable. The likelihood of loss is extremely high, but because of certain important and reasonably specific factors, an estimated loss is deferred until a more exact status can be determined.
 
Loss – A loan classified Loss is considered uncollectible and of such little value that its continuance as an asset is not warranted. This classification does not necessarily mean that an asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off a basically worthless asset even though partial recovery may be effected in the future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of March 31, 2019 and December 31, 2018 , and based on the most recent analysis performed at those times, the risk category of loans by class is as follows:

 
March 31, 2019
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
 
(In thousands)
Commercial:
 

 
 

 
 

 
 

 
 

 
 

Secured by real estate
$
28,875

 
$
320

 
$
1,156

 
$

 
$

 
$
30,351

Other
74,053

 
120

 
1,285

 

 

 
75,458

Commercial real estate
495,866

 
2,129

 
6,966

 

 

 
504,961

Commercial construction
11,225

 

 

 

 

 
11,225

Government Guaranteed Loans - guaranteed portion
6,492

 

 

 

 

 
6,492

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
616,511

 
$
2,569

 
$
9,407

 
$

 
$

 
$
628,487



20


 
December 31, 2018
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
 
(In thousands)
Commercial:
 

 
 

 
 

 
 

 
 

 
 

Secured by real estate
$
26,879

 
$
1,234

 
$
677

 
$

 
$

 
$
28,790

Other
63,438

 
181

 
1,346

 

 

 
64,965

Commercial real estate
490,661

 
7,086

 
6,775

 

 

 
504,522

Commercial construction
9,787

 

 

 

 

 
9,787

Government Guaranteed Loans - guaranteed portion
6,559

 

 

 

 

 
6,559

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
597,324

 
$
8,501

 
$
8,798

 
$

 
$

 
$
614,623


The Corporation considers the historical and projected performance of the loan portfolio and its impact on the allowance for loans losses. For the residential real estate and consumer loan segments, the Corporation evaluates credit quality primarily based on payment activity and historical loss data. The following table presents the recorded investment in residential real estate and consumer loans based on payment activity as of March 31, 2019 and December 31, 2018 .

 
March 31, 2019
 
Current
 
30+ Days Past Due or
Nonaccrual
 
Total
 
(In thousands)
 
 
 
 
 
 
Residential real estate
$
79,972

 
$
1,243

 
$
81,215

Consumer:
 

 
 

 
 

Secured by real estate
36,919

 

 
36,919

Other
476

 

 
476

 
 
 
 
 
 
Total
$
117,367

 
$
1,243

 
$
118,610


 
December 31, 2018
 
Current
 
30+ Days Past Due or
Nonaccrual
 
Total
 
(In thousands)
 
 
 
 
 
 
Residential real estate
$
81,761

 
$
730

 
$
82,491

Consumer:
 

 
 

 
 

Secured by real estate
36,120

 

 
36,120

Other
454

 
1

 
455

 
 
 
 
 
 
Total
$
118,335

 
$
731

 
$
119,066


Note 4. Fair Value of Financial Instruments
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:
 
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 

21


Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
 
Assets and Liabilities Measured on a Recurring Basis
 
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
 
 
 
Fair Value Measurements Using:
 
Carrying
Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
At March 31, 2019
 
(In thousands)
Assets:
 

 
 

 
 

 
 

Available-for-sale securities
 

 
 

 
 

 
 

U.S. government - sponsored agencies
$
21,469

 
$

 
$
21,469

 
$

Obligations of state and political subdivisions
3,186

 

 
3,186

 

Mortgage-backed securities
60,542

 

 
60,542

 

Asset-backed securities
4,191

 

 
4,191

 

Corporate debt
13,131

 

 
13,131

 

 
 
 
 
 
 
 
 
Total available-for-sale securities
$
102,519

 
$

 
$
102,519

 
$

 
 
 
 
 
 
 
 
Other equity investments
$
1,670

 
$
1,610

 
$
60

 
$

 
 
 
 
 
 
 
 
Interest rate swap
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate swap
$
417

 
$

 
$
417

 
$

 

22


 
 
 
Fair Value Measurements Using:
 
Carrying
Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
At December 31, 2018
 
(In thousands)
Assets:
 

 
 

 
 

 
 

Available-for-sale securities
 

 
 

 
 

 
 

U.S. government - sponsored agencies
$
25,749

 
$

 
$
25,749

 
$

Obligations of state and political subdivisions
3,121

 

 
3,121

 

Mortgage-backed securities
62,163

 

 
62,163

 

Asset-backed securities
4,922

 

 
4,922

 

Corporate debt
12,856

 

 
12,856

 

Total available-for-sale securities
$
108,811

 
$

 
$
108,811

 
$

 
 
 
 
 
 
 
 
Other equity investments
$
1,648

 
$
1,588

 
$
60

 
$

 
 
 
 
 
 
 
 
Interest rate swap
$
134

 
$

 
$
134

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate swap
$
246

 
$

 
$
246

 
$

 
There were no transfers of assets between Level 1 and Level 2 during the three months ended March 31, 2019 or during the year ended December 31, 2018 . There were no changes to the valuation techniques for fair value measurements as of March 31, 2019 and December 31, 2018 .

The fair values of investment securities are determined by quoted market prices, if available (Level 1). If quoted prices are not available, fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Corporation performs quarterly analyses on the prices received from the pricing service to determine whether the prices are reasonable estimates of fair value. Specifically, the Corporation compares the prices received from the pricing service to a secondary pricing source. The Corporation’s internal price verification procedures have not historically resulted in adjustment in the prices obtained from the pricing service.
 
Other equity investments primarily represent a Community Reinvestment Act (CRA) mutual fund investment.

The interest rate swaps are reported at fair values obtained from brokers who utilize internal models with observable market data inputs to estimate the values of these instruments (Level 2 inputs).
 

23


Assets and Liabilities Measured on a Non-Recurring Basis
 
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 
 
 
Fair Value Measurements Using:
 
Carrying
Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
At March 31, 2019
 
(In thousands)
Assets:
 

 
 

 
 

 
 

Impaired loans
 

 
 

 
 

 
 

Commercial real estate
$
88


$


$


$
88

        Total assets
$
88

 
$

 
$

 
$
88


 
 
 
Fair Value Measurements Using:
 
Carrying
Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
At December 31, 2018
 
(In thousands)
Assets:
 

 
 

 
 

 
 

Impaired loans
 

 
 

 
 

 
 

Commercial:
 
 
 
 
 
 
 
Secured by real estate
$
301

 
$

 
$

 
$
301

Residential real estate
308

 

 

 
308

        Total assets
$
609

 
$

 
$

 
$
609

 
Collateral-dependent impaired loans measured for impairment using fair value of the collateral had a recorded investment value of $154,000 , resulting in an increase in the allowance for loan losses of $66,000 for the three months ended March 31, 2019.
 
Collateral-dependent impaired loans measured for impairment using the fair value of the collateral had a recorded investment value of $692,000 , resulting in an increase of the allowance for loan losses of $ 83,000 for the year ended December 31, 2018 .
 
There was no OREO at March 31, 2019 or December 31, 2018 .
 
The Corporation does not record loans at fair value on a recurring basis. However, from time to time, the Corporation records non-recurring fair value adjustments to collateral dependent loans to reflect impairment. The Corporation measures impairment of collateralized loans based on the estimated fair value of the collateral less estimated costs to sell the collateral, incorporating assumptions that experienced parties might use in estimating the value of such collateral (Level 3 inputs). At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Generally, impaired loans carried at fair value have been partially charged-off or receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. In the appraisal process, the independent appraisers routinely adjust for differences between

24


the comparable sales and income data available. Such adjustments typically result in a Level 3 classification of the inputs for determining fair value. Methods for valuing non-real estate collateral include using an appraisal, the net book value recorded for the collateral on the borrower’s financial statements, or aging reports. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the borrower and borrower’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
 
Appraisals are generally obtained to support the fair value of collateral. Appraisals for collateral-dependent impaired loans are performed by licensed appraisers whose qualifications and licenses have been reviewed and verified by the Corporation. The Corporation utilizes a third party to order appraisals and, once received, reviews the assumptions and approaches utilized in the appraisal as well as the resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.
 
Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties. Appraisers may make adjustments to the sales price of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property. Management generally applies a 12% discount to real estate appraised values to cover disposition / selling costs and to reflect the potential price reductions in the market necessary to complete an expedient sale transaction and to factor in the impact of the perception that a transaction being completed by a bank may result in further price reduction pressure.

For the Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements were as follows:
March 31, 2019
 
 
Fair
 
 
 
 
 
Weighted 
Assets
 
Value
 
Valuation Technique
 
Unobservable Inputs
 
Average
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
88

 
Comparable real estate sales and / or the income approach.
 
Adjustments for differences between comparable sales and income data available.
 
5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated selling costs.
 
7%

December 31, 2018
 
 
Fair
 
 
 
 
 
 Weighted
Assets
 
Value
 
Valuation Technique
 
Unobservable Inputs
 
Average
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
609

 
Comparable real estate sales and / or the income approach.
 
Adjustments for differences between comparable sales and income data available.
 
5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated selling costs.
 
7%


25


Fair value estimates for the Corporation’s financial instruments are summarized below:
 
 
 
 
Fair Value Measurements Using:
 
Carrying
Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
March 31, 2019
 
(In thousands)
Financial assets:
 

 
 

 
 

 
 

Cash and cash equivalents
$
13,157

 
$
13,157

 
$

 
$

Securities available-for-sale
102,519

 

 
102,519

 

Securities held-to-maturity
61,586

 

 
61,110

 

Other equity investments
1,670

 
1,610

 
60

 

FHLB-NY stock
3,922

 
N/A

 
N/A

 
N/A

Loans, net
738,703

 

 

 
716,689

Interest rate swap

 

 

 

 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

Deposits
783,616

 
580,351

 
202,551

 

FHLB-NY advances
63,900

 

 
63,977

 

Subordinated Debentures and Subordinated Notes
23,398

 

 

 
23,480

Interest rate swap
417

 

 
417

 

 
 
 

 
Fair Value Measurements Using:
 
Carrying Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
December 31, 2018
 
(In thousands)
Financial assets:
 

 
 

 
 

 
 

Cash and cash equivalents
$
16,823

 
$
16,823

 
$

 
$

Securities available-for-sale
108,811

 

 
108,811

 

Securities held-to-maturity
62,308

 

 
60,997

 

Other equity investments
1,648

 
1,588

 
60

 

FHLB-NY stock
3,965

 
N/A

 
N/A

 
N/A

Loans, net
725,404

 

 

 
704,273

Interest rate swap
134

 

 
134

 

 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

Deposits
782,091

 
578,460

 
201,846

 

FHLB-NY advances
65,700

 

 
65,477

 

Subordinated Debentures and Subordinated Notes
23,382

 

 

 
23,441

Interest rate swap
246

 

 
246

 

 
The following methods and assumptions were used to estimate the fair value of financial instruments recorded at fair value on a recurring or non-recurring basis not previously described:

26


 
Loans, net – Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential and commercial mortgages, commercial and other installment loans. Fair value for loans is based on an exit price model taking into account inputs such as probability of default and loss given default assumptions.

Commitments to extend credit – The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. At March 31, 2019 and December 31, 2018 , the fair value of such commitments were not material.

Limitations
 
The preceding fair value estimates were made at March 31, 2019 and December 31, 2018 based on pertinent market data and relevant information concerning the financial instruments. These estimates do not include any premiums or discounts that could result from an offer to sell at one time the Corporation's entire holdings of a particular financial instrument or category thereof. Since no market exists for a substantial portion of the Corporation's financial instruments, fair value estimates were necessarily based on judgments with respect to future expected loss experience, current economic conditions, risk assessments of various financial instruments, and other factors. Given the subjective nature of these estimates, the uncertainties surrounding them and the matters of significant judgment that must be applied, these fair value estimates cannot be calculated with precision. Modifications in such assumptions could meaningfully alter these estimates.
 
Since these fair value estimates were made solely for on- and off-balance sheet financial instruments at March 31, 2019 and December 31, 2018 , no attempt was made to estimate the value of anticipated future business. Furthermore, certain tax implications related to the realization of unrealized gains and losses could have a substantial impact on these fair value estimates and have not been incorporated into the estimates.

Note 5. Earnings Per Share
 
The following reconciles the income available to common shareholders (numerator) and the weighted average common stock outstanding (denominator) for both basic and diluted earnings per share.
 
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
(Dollars in thousands)
 
 
 
 
Net income
$
1,647

 
$
1,808

 
 
 
 
Weighted average common shares outstanding - basic
8,687,969

 
8,658,506

Effect of dilutive securities - stock options
N/A 

 
N/A 

Weighted average common shares outstanding - diluted
8,687,969

 
8,658,506

 
 
 
 
Basic earnings per common share
$
0.19

 
$
0.21

 
 
 
 
Diluted earnings per common share
$
0.19

 
$
0.21

 
There were no stock options to purchase shares of common stock for the three months ended March 31, 2019 and 2018 .


27


Note 6. Accumulated Other Comprehensive Income
 
The components of other comprehensive income, both gross and net of tax, are presented for the periods below:

 
Three Months Ended March 31,
 
2019
 
2018
 
Gross
 
Tax
Effect
 
Net
 
Gross
 
Tax
Effect
 
Net
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 

 
 

 
 

 
 

 
 

Change in unrealized holding gains (losses) on securities available-for-sale
$
1,344

 
$
(382
)
 
$
962

 
$
(1,344
)
 
$
351

 
$
(993
)
Reclassification adjustment for gains in net income
(2
)
 
1

 
(1
)
 
(6
)
 
2

 
(4
)
Accretion of loss on securities reclassified to held-to-maturity
3

 
(1
)
 
2

 
12

 
(3
)
 
9

Change in fair value of interest rate swap
(308
)
 
89

 
(219
)
 
220

 
(62
)
 
158

Reclassification adjustment for interest rate swap interest expense in net income
3

 
(1
)
 
2

 
12

 
(3
)
 
9

Total other comprehensive income (loss)
$
1,040

 
$
(294
)
 
$
746

 
$
(1,106
)
 
$
285

 
$
(821
)

The following tables present the after-tax changes in the balances of each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2019 and 2018 .
 
 

28


 
Three Months Ended March 31, 2019
 
Components of Accumulated
Other Comprehensive Income (Loss)
 
Total
 
Unrealized Gains / (Losses) on
Available-for-Sale
Securities
 
Loss on Securities
Reclassified from
Available-for-Sale
to Held-to-Maturity
 
Unrealized
Gains / (Losses) on
Derivatives
 
Accumulated
Other
Comprehensive
Income (Loss)
 
(In thousands)
 
 
 
 
 
 
 
 
Balance at December 31, 2018
$
(1,821
)
 
$
(38
)
 
$
(77
)
 
$
(1,936
)
Other comprehensive income (loss) before reclassifications
962

 
2

 
(219
)
 
745

Amounts reclassified from other comprehensive income (loss)
(1
)
 

 
2

 
1

 
 
 
 
 
 
 
 
Other comprehensive income (loss)
961

 
2

 
(217
)
 
746

 
 
 
 
 
 
 
 
Balance at March 31, 2019
$
(860
)
 
$
(36
)
 
$
(294
)
 
$
(1,190
)

 
Three Months Ended March 31, 2018
 
Components of Accumulated
Other Comprehensive Income (Loss)
 
Total
 
Unrealized Gains / (Losses) on
Available-for-Sale
Securities
 
Loss on Securities
Reclassified from
Available-for-Sale
to Held-to-Maturity
 
Unrealized
Gains / (Losses) on
Derivatives
 
Accumulated
Other
Comprehensive
Income (Loss)
 
(In thousands)
 
 
 
 
 
 
 
 
Balance at December 31, 2017
$
(1,303
)
 
$
(60
)
 
$
(21
)
 
$
(1,384
)
Other comprehensive income (loss) before reclassifications
(993
)
 
9

 
158

 
(826
)
Amounts reclassified from other comprehensive income (loss)
(4
)
 

 
9

 
5

 
 
 
 
 
 
 
 
Other comprehensive income (loss)
(997
)
 
9

 
167

 
(821
)
 
 
 
 
 
 
 
 
Reclassification due to the adoption of ASU No. 2016-01
163

 

 

 
163

Balance at March 31, 2018
$
(2,137
)
 
$
(51
)
 
$
146

 
$
(2,042
)

The following tables present amounts reclassified from each component of accumulated other comprehensive income on a gross and net of tax basis for the three months ended March 31, 2019 and 2018.
 



29


 
 
Three Months Ended
 
Income
Components of Accumulated Other
 
March 31,
 
Statement
Comprehensive Income (Loss)
 
2019
 
2018
 
Line Item
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Unrealized gains on securities available-for-sale, before tax
 
$
2

 
$
6

 
Gains on securities transactions, net
Tax effect
 
(1
)
 
(2
)
 
 
Total, net of tax
 
1

 
4

 
 
 
 
 
 
 
 
 
Unrealized losses on derivatives before tax
 
(3
)
 
(12
)
 
Interest expense on derivatives
Tax effect
 
1

 
3

 
 
Total, net of tax
 
(2
)
 
(9
)
 
 
 
 
 
 
 
 
 
Total reclassifications, net of tax
 
$
(1
)
 
$
(5
)
 
 

Note 7. Leases

The Corporation leases eight branch offices. In addition, the Corporation has 12 leases for equipment, which are primarily copiers, and one automobile lease. Four of the branch office leases have options to renew. The exercise of lease renewal options is at our sole discretion; therefore, are not included in the right of use (ROU) asset nor the Lease Liability as they are not reasonably certain of exercise. As a practical expedient, the ROU asset and Lease Liability exclude short-term leases.

As the leases do not provide an implicit rate, use of an incremental borrowing rate was based on the information available at the lease commencement date in determining the present value of the lease payments. The Corporation’s weighted average incremental borrowing rate used in the calculation of the ROU asset and Lease Liability was estimated at 3 %.

The following table presents a maturity analysis of the operating lease liability at March 31, 2019 , in thousands:

 
Maturities of
 Lease Liabilities
 
(In thousands)
 
 
Nine months ended December 31, 2019
$
529

Year ended December 31, 2020
646

Year ended December 31, 2021
489

Year ended December 31, 2022
474

Thereafter
1,079

Lease Liability March 31, 2019
$
3,217


The weighted-average remaining lease term is 5.5 years .

Total lease costs for the three months ended March 31, 2019 was $240,000 consisting of $199,000 related to fixed rent expense, $32,000 related to variable rent expense and $19,000 related to short-term leases offset by $9,000 of sublease income. Variable lease expense consists primarily of expense paid to maintain common areas. Lease costs included in Occupancy expense totaled $213,000 and another $27,000 was included in Equipment expense.

Rent paid under operating leases was $193,000 for the three months ended March 31, 2019 .

30



The following table presents future minimum rental payments as of March 31, 2019 :

 
Expires
 March 31,
 
Minimum
 Rent
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
2020

 
$
773

 
 
2021

 
639

 
 
2022

 
527

 
 
2023

 
470

 
 
2024

 
383

 
 
Thereafter

 
584

 
 
 
 
$
3,376

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Cautionary Note Regarding Forward-Looking Statements
 
This Quarterly Report on Form 10-Q contains certain “forward-looking statements” with respect to Stewardship Financial Corporation (the “Corporation”) within the meaning of the Private Securities Litigation Reform Act of 1995, which forward-looking statements may be identified by the use of such words as “expect,” “believe”, “anticipate,” “should,” “plan,” “estimate,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of the Corporation that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include: changes in general, economic and market conditions, legislative and regulatory conditions, or the development of an interest rate environment that adversely affects the Corporation’s interest rate spread or other income anticipated from operations and investments. As used in this Form 10-Q, “we”, “us” and “our” refer to the Corporation and its consolidated subsidiary, Atlantic Stewardship Bank (the “Bank”), unless the context indicates otherwise.
 
Critical Accounting Policies and Estimates
 
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as well as disclosures found elsewhere in this Quarterly Report on Form 10-Q, are based upon the Corporation’s consolidated financial statements, which have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”). The preparation of these financial statements requires the Corporation to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Corporation’s Audited Consolidated Financial Statements for the year ended December 31, 2018 , included in the Corporation’s 2018 Annual Report on Form 10-K, contains a summary of the Corporation’s significant accounting policies. Management believes the Corporation’s policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical accounting policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.
 
Allowance for Loan Losses. The allowance for loan losses is based upon management’s evaluation of the adequacy of the allowance, including an assessment of known and inherent risks in the loan portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions. Although management uses the best information available, the level of the allowance for loan losses remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Our regulators may require us to make additional provisions for loan losses based upon information available to the regulators at the time of the examination. Furthermore, the majority of the Corporation’s loans are secured by real estate in the State of New

31


Jersey. Accordingly, the collectability of a substantial portion of the carrying value of the Corporation’s loan portfolio is susceptible to changes in real estate market conditions in northern New Jersey and may be adversely affected should real estate values decline or the northern New Jersey area experience adverse economic changes. Future adjustments to the allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Corporation’s control.
 
Financial Condition
 
Total assets increased $5.5 million to $961.1 million at March 31, 2019 from $955.6 million at December 31, 2018 . Cash and cash equivalents decreased $3.7 million to $13.2 million as funds were invested in loans. Total securities (including available-for-sale, held-to-maturity, other equity investments and FHLBNY stock) decreased $7.0 million to $169.7 million due to calls and normal amortization. Net loans increased $13.3 million to $738.7 million at March 31, 2019 compared to $725.4 million at December 31, 2018 . During the first three months of 2018, new loan originations were partially offset by loan payoffs and normal principal amortization. In connection with the adoption of ASU 2016-02 on January 1, 2019, the Corporation recorded a $3.4 million right of use asset.

Deposits totaled $783.6 million at March 31, 2019 compared to $782.1 million at December 31, 2018 . The opening of new accounts was offset by deposit outflows. FHLB of NY advances decreased slightly to $63.9 million at March 31, 2019 compared to $65.7 million at December 31, 2018 .
 
Results of Operations
 
General
 
The Corporation reported net income of $1.6 million, or $0.19 basic and diluted earnings per common share, for the three months ended March 31, 2019 compared to net income of $1.8 million, or $0.21 basic and diluted earnings per share, for the three months ended March 31, 2018 .
 
Net Interest Income
 
Net interest income, on a tax equivalent basis, for the three months ended March 31, 2019 was $7.0 million compared to $6.8 million recorded in the prior year period. The net interest rate spread, on a tax equivalent basis, and net yield on interest-earning assets, on a tax equivalent basis, for the three months ended March 31, 2019 was 2.77% and 3.12%, respectively, compared to 2.90% and 3.15% for the three months ended March 31, 2018 .
 
The following tables reflect the components of the Corporation’s net interest income for the three months ended March 31, 2019 and 2018 including: (1) average assets, liabilities and shareholders’ equity based on average daily balances, (2) interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities and (4) net yield on interest-earning assets. Nontaxable income from investment securities and loans is presented on a tax-equivalent basis assuming a statutory tax rate of 21% for the periods presented. This was accomplished by adjusting non-taxable income upward to make it equivalent to the level of taxable income required to earn the same amount after taxes.


32


Analysis of Net Interest Income (Unaudited)
Three Months Ended March 31,
 
 
 
 
 
2019
 
2018
 
Average
Balance
Interest
Income/
Expense
Average
Rates
Earned/
Paid
 
Average
Balance
Interest
Income/
Expense
Average
Rates
Earned/
Paid
 
(Dollars in thousands)
Assets
 

 

 

 
 

 

 

Interest-earning assets:
 

 

 

 
 

 

 

Loans (1) (2)
$
734,882

$
8,242

4.55
%
 
$
705,520

$
7,523

4.32
%
Taxable investment securities (1)
168,621

1,118

2.69

 
158,424

932

2.38

Tax-exempt investment securities (1) (2)
5,390

39

2.93

 
6,917

57

3.34

Other interest-earning assets
1,350

12

3.60

 
10,011

42

1.70

Total interest-earning assets
910,243

9,411

4.19

 
880,872

8,554

3.94

Non-interest-earning assets:
 

 

 

 
 

 

 

Allowance for loan losses
(7,995
)
 

 

 
(8,784
)
 

 

Other assets
49,048

 

 

 
47,598

 

 

Total assets
$
951,296

 

 

 
$
919,686

 

 

 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 

 

 

 
 

 

 

Interest-bearing liabilities:
 

 

 

 
 

 

 

Interest-bearing demand deposits
$
326,179

$
790

0.98
%
 
$
293,136

$
327

0.45
%
Savings deposits
80,227

20

0.10

 
85,810

22

0.10

Time deposits
200,957

898

1.81

 
204,538

716

1.42

FHLB-NY borrowing
60,077

316

2.13

 
60,408

259

1.74

Subordinated debentures and subordinated notes
23,390

393

6.81

 
23,325

392

6.82

Total interest-bearing liabilities
690,830

2,417

1.42

 
667,217

1,716

1.04

Non-interest-bearing liabilities:
 

 

 

 
 

 

 

Demand deposits
174,561

 

 

 
174,385

 

 

Other liabilities
4,694

 

 

 
4,158

 

 

Stockholders' equity
81,211

 

 

 
73,926

 

 

Total liabilities and stockholders' equity
$
951,296

 

 

 
$
919,686

 

 

Net interest income (taxable equivalent basis)
 

6,994

 

 
 

6,838

 

Tax equivalent adjustment
 

(10
)
 

 
 

(15
)
 

Net interest income
 

$
6,984

 

 
 

$
6,823

 

Net interest spread (taxable equivalent basis)
 

 

2.77
%
 
 

 

2.90
%
Net yield on interest-earning assets (taxable equivalent basis) (3)
 

 

3.12
%
 
 

 

3.15
%
 
(1)
For purposes of these calculations, nonaccruing loans are included in the average balance.  Loans and total interest-earning assets are net of unearned income.  Securities are included at amortized cost.
(2)
The tax equivalent adjustments are based on a marginal tax rate of 21%.
(3)
Net interest income (taxable equivalent basis) divided by average interest-earning assets.




33


For the three months ended March 31, 2019 , total interest income, on a tax equivalent basis, was $9.4 million compared to $8.6 million for the same prior year period. The increase reflects an increase in the average balance of interest-earning assets coupled with an increase in the overall yield on interest-earning assets. Average interest-earning assets increased $29.4 million for the three months ended March 31, 2019 compared to the prior year period. The change in average interest-earning assets primarily reflects an increase in average loans from the comparable prior year period. Average loans increased $29.4 million for the three months ended March 31, 2019 when compared to the prior year average. The three months ended March 31, 2019 included approximately $116,000 of interest recoveries and prepayment premiums on loan payoffs compared to $108,000 for the same prior year period. The average rate earned on interest-earning assets was 4.19% for the three months ended March 31, 2019 , compared to an average rate of 3.94% for the three months ended March 31, 2018 .
 
Interest expense increased $701,000 for the three months ended March 31, 2019 , compared to the same period for 2018 . The average balance of interest-bearing deposits increased $23.9 million for the three months ended March 31, 2019 from the comparable 2018 period. The cost for total interest-bearing liabilities was 1.42% for the three months ended March 31, 2019 , compared to 1.04% for the three months ended March 31, 2018 .
 
Provision for Loan Losses
 
The Corporation maintains an allowance for loan losses at a level considered by management to be adequate to cover the probable losses to be incurred associated with its loan portfolio. The Corporation’s policy with respect to the methodology for the determination of the allowance for loan losses involves judgments. The adequacy of the allowance for loan losses is based upon management’s evaluation of the known and inherent risks in the portfolio, consideration of the size and composition of the loan portfolio, actual loan loss experience, the level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions.
 
For the three months ended March 31, 2019 , the Corporation recorded a loan loss provision of $65,000 compared to a negative loan loss provision of $335,000 for the three months ended March 31, 2018 . The loan loss provision in the current year period generally reflects growth in the loan portfolio. Offsetting the impact of loan growth, net recoveries of previously charged off loan balances were $27,000 for the three months ended March 31, 2019 . In addition, the loan loss provision also reflects the continued improvement in the economic conditions and overall real estate climate in the primary business markets in which the Corporation operates.

Nonperforming loans were $1.8 million at March 31, 2019 , or 0.24% of total gross loans, which was fairly consistent with $1.5 million of nonperforming loans, or 0.21% of total gross loans, at December 31, 2018 .
 
The allowance for loan losses was $8.0 million, or 1.07% of total gross loans, as of March 31, 2019 compared to $7.9 million, or 1.08% of total gross loans, as of December 31, 2018 . The allowance for loan losses related to impaired loans increased slightly from $649,000 at December 31, 2018 to $702,000 at March 31, 2019 . There were no charged off loans during the three months ended March 31, 2019 compared to charge-offs of $30,000 for the three months ended March 31, 2018 . During the three months ended March 31, 2019 , the Corporation recovered $27,000 of previously charged-off loans compared to $48,000 during the same period in 2018 .
 
The Corporation monitors its loan portfolio and intends to continue to provide for loan loss reserves based on its ongoing periodic review of the loan portfolio, charge-off activity and general market conditions. There can be no assurances that the current level of provision for loan losses will continue in the future.
 
See “Asset Quality” section below for a summary of the allowance for loan losses and nonperforming assets.


Noninterest Income
 
Noninterest income was $906,000 for the three months ended March 31, 2019 compared to $725,000 for the comparable prior year three -month period. For the current year three month period, the Corporation recorded $562,000 of fees and service charges as compared to $507,000 reported for the three months ended March 31, 2018. The most significant component of the improvement was higher overdraft fee income as a result of a fee increase instituted in September 2018. The three months ended March 31, 2019 reflect $41,000 of gains from the sale of the guaranteed portion of newly originated Small Business Administration ("SBA") loans. The three months ended March 31, 2019 also included a favorable $22,000 mark to market adjustment of a CRA investment which is classified as an equity

34


security. For the three months ended March 31, 2018, the mark to market adjustment of the CRA investment was a negative $74,000.
 
Noninterest Expense
 
Noninterest expense for the three months ended March 31, 2019 was $5.6 million compared to $5.4 million for the same prior year period. As the balance sheet continues to grow, the Corporation will continue to appropriately manage expenses.
 
Income Tax Expense
 
Income tax expense totaled $586,000 for the three months ended March 31, 2019 representing an effective tax rate of 26.2%. For the three months ended March 31, 2018 , income tax expense totaled $647,000 equating to an effective tax rate of 26.4%.
 
Asset Quality
 
The Corporation’s principal earning asset is its loan portfolio. Inherent in the lending function is the risk of deterioration in the borrowers’ ability to repay loans under existing loan agreements. The Corporation manages this risk by maintaining reserves to absorb probable incurred loan losses. In determining the adequacy of the allowance for loan losses, management considers the risks inherent in its loan portfolio and changes in the nature and volume of its loan activities, along with general economic and real estate market conditions. Although management endeavors to establish a reserve sufficient to offset probable incurred losses in the portfolio, changes in economic conditions, regulatory policies and borrowers’ performance could require future changes to the allowance.

Risk elements include nonaccrual loans, past due and restructured loans, potential problem loans and loan concentrations. The following table shows the composition of nonperforming assets at the end of each of the last four quarters:

 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
(Dollars in thousands)
Nonaccrual loans (1)
$
1,776

 
$
1,544

 
$
1,271

 
$
1,283

Loans past due 90 days or more and accruing (2)

 

 

 

Total nonperforming loans / assets
$
1,776

 
$
1,544

 
$
1,271

 
$
1,283

Allowance for loan losses
$
8,018

 
$
7,926

 
$
7,904

 
$
8,353

Nonperforming loans to total gross loans
0.17
%
 
0.21
%
 
0.17
%
 
0.18
%
Nonperforming assets to total assets
0.13
%
 
0.16
%
 
0.13
%
 
0.14
%
Allowance for loan losses to total gross loans
1.07
%
 
1.08
%
 
1.08
%
 
1.16
%
 
(1) Generally represents loans as to which the payment of principal or interest is in arrears for a period of more than 90 days. Interest previously accrued on these loans and not yet paid is reversed and charged against income during the current period. Interest earned thereafter is only included in income to the extent that it is received in cash.
 
(2) Represents loans as to which payment of principal or interest is contractually past due 90 days or more but which are currently accruing income at the contractually stated rates. A determination is made to continue accruing income on those loans which are sufficiently collateralized and on which management believes all interest and principal owed will be collected.
 
A loan is generally placed on nonaccrual when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The identification of nonaccrual loans reflects careful monitoring of the loan portfolio. The Corporation is focused on resolving nonperforming loans and mitigating future losses in the portfolio. All delinquent loans continue to be reviewed by management.
 

35


At March 31, 2019 , the balance of nonaccrual loans were comprised of eight loans, compared to six loans at December 31, 2018. Nonaccrual loans increased $232,000 to $1,776,000 compared to $1,544,000 at December 31, 2018 primarily due to the addition of one new nonaccrual loan partially offset by a loan returning to accruing status and the payoff of another loan.
 
Evaluation of all nonperforming loans includes the updating of appraisals and specific evaluation of such loans to determine estimated cash flows from business and/or collateral. We have assessed each of these loans for collectability and considered, among other things, the relevant borrower’s ability to repay, the value of the underlying collateral, and other market conditions to ensure the allowance for loan losses is adequate to absorb probable losses to be incurred. All of our nonperforming loans at March 31, 2019 are secured by real estate collateral. We have continued to record appropriate charge-offs and the existing underlying collateral coverage for the nonperforming loans currently supports collection of our remaining principal.
 
For loans not included in nonperforming loans, at March 31, 2019 , the level of loans past due 30-89 days was $719,000, comprised of three loans, compared to $2,251,000 at December 31, 2018. We will continue to monitor delinquencies for early identification of new problem loans.

The Corporation maintains an allowance for loan losses at a level considered by management to be adequate to cover the probable losses to be incurred associated with its loan portfolio. The Corporation’s policy with respect to the methodology for the determination of the allowance for loan losses involves a high degree of complexity and requires management to make difficult and subjective judgments.
 
The adequacy of the allowance for loan losses is based upon management’s evaluation of the known and inherent risks in the portfolio, consideration to the size and composition of the loan portfolio, actual loan loss experience, the level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions.
 
In establishing the allowance for loan losses, the Corporation utilizes a two-tier approach by (1) identifying problem loans and allocating specific loss allowances on such loans and (2) establishing a general loan loss allowance on the remainder of its loan portfolio. The Corporation maintains a loan review system that allows for a periodic review of its loan portfolio and the early identification of potential problem loans. Such a system takes into consideration, among other things, delinquency status, size of loan, type of collateral and financial condition of the borrower.
 
Allocations of specific loan loss allowances are established for identified loans based on a review of various information including appraisals of underlying collateral. Appraisals are performed by independent licensed appraisers to determine the value of impaired, collateral-dependent loans. Appraisals are periodically updated to ascertain any further decline in value. General loan loss allowances are based upon a combination of factors including, but not limited to, actual loss experience, composition of the loan portfolio, current economic conditions and management’s judgment.

When management expects that some portion or all of a loan balance will not be collected, that amount is charged-off as a loss against the allowance for loan losses. For the three months ended March 31, 2019 the Corporation recorded net recoveries of $27,000 compared to net recoveries of $18,000 for the three months ended March 31, 2018 . Recorded charge-offs reflect partial writedowns or full charge-offs on nonaccrual loans due to the initial and ongoing evaluations of market values of the underlying real estate collateral in accordance with Accounting Standards Codification (“ASC”) 310-40. Regardless of our actions of recording partial and full charge-offs on loans, we continue to aggressively pursue collection, including legal action.
 
While regular monthly payments continue to be made on many of the nonaccrual loans, certain charge-offs result, nevertheless, from the borrowers’ inability to provide adequate documentation evidencing their ability to continue to service their debt. Therefore, consideration has been given to any underlying collateral and appropriate charge-offs recorded based, in general, on the deficiency of such collateral. In general, the charge-offs reflect partial writedowns and full charge-offs on nonaccrual loans due to the initial evaluation of market values of the underlying real estate collateral in accordance with ASC 310-40. Management believes the charge-off of these reserves provides a clearer indication of the value of nonaccrual loans.
 
At March 31, 2019 and December 31, 2018 , the Corporation had $6.2 million and $6.3 million , respectively, of loans the terms of which have been modified in troubled debt restructurings. Of these loans, $5.6 million and $5.7 million were performing in accordance with their new terms at March 31, 2019 and December 31, 2018 , respectively. The

36


remaining troubled debt restructurings are reported as nonaccrual loans. Specific reserves of $636,000 and $649,000 have been allocated for the troubled debt restructurings at March 31, 2019 and December 31, 2018 , respectively.
 
As of March 31, 2019 , there were $6.1 million of other loans not included in the preceding table or discussion of troubled debt restructurings where credit conditions of borrowers, including real estate tax delinquencies, caused management to have concerns about the possibility of the borrowers not complying with the present terms and conditions of repayment and which may result in disclosure of such loans as nonperforming loans at a future date. These loans have been considered by management in conjunction with the analysis of the adequacy of the allowance for loan losses.
 
The Corporation’s lending activities are concentrated in loans secured by real estate located in northern New Jersey. Accordingly, the collectability of a substantial portion of the Corporation’s loan portfolio is susceptible to changes in real estate market conditions in northern New Jersey.
Capital Adequacy
 
The Corporation is subject to capital adequacy guidelines promulgated by the Board of Governors of the Federal Reserve System (“FRB Board”). The Bank is subject to somewhat comparable but different capital adequacy requirements imposed by the Federal Deposit Insurance Corporation (the “FDIC”). The federal banking agencies have adopted risk-based capital guidelines for banks and bank holding companies. The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to account for off-balance sheet exposure, and to minimize disincentives for holding liquid assets. Under these guidelines, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.
 
Federal banking regulators have also adopted leverage capital guidelines to supplement the risk-based measures. Leverage capital to average total assets is determined by dividing Tier 1 Capital as defined under the risk-based capital guidelines by average total assets (non-risk adjusted).
 
The Economic Growth, Regulatory and Consumer Protection Act (the “Economic Growth Act”), enacted by Congress in May 2018, modifies or removes certain post-financial crisis financial reform rules and regulations. Section 201 of the Economic Growth Act requires federal banking agencies to develop a “community bank leverage ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under prompt corrective action rules. The federal banking agencies may consider an institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The minimum capital for the new community bank leverage ratio must be set at not less than 8% and not more than 10%. A financial institution can elect to be subject to this new definition. The Economic Growth Act requires the federal banking agencies to consult with state banking regulators and notify the applicable state banking regulator of any qualifying community bank that exceeds or no longer exceeds the community bank leverage ratio. Federal banking regulators have issued a notice of proposed rulemaking that would establish the community bank leverage ratio as greater than 9%.

Guidelines for Banks
 
In December 2010 and January 2011, the Basel Committee on Banking Supervision (the “Basel Committee”) published the final texts of reforms on capital and liquidity, which are generally referred to as “Basel III”. The Basel Committee is a committee of central banks and bank supervisors and regulators from the major industrialized countries that develops broad policy guidelines for the regulation of banks and bank holding companies. In July 2013, the FDIC and the other federal bank regulatory agencies adopted final rules (the “Basel Rules”) to implement certain provisions of Basel III and the Dodd-Frank Wall Street Reform and Consumer Protection Act. The Basel Rules revised the leverage and risk-based capital requirements and the methods for calculating risk-weighted assets. The Basel Rules apply to all depository institutions, top-tier bank holding companies with total consolidated assets of $1 billion or more and top-tier savings and loan holding companies.
 
Among other things, the Basel Rules (a) established a new common equity Tier 1 Capital (“CET1”) to risk-weighted assets ratio minimum of 4.5% of risk-weighted assets, (b) raised the minimum Tier 1 Capital to risk-based assets requirement (“Tier 1 Capital Ratio) from 4% to 6% of risk-weighted assets and (c) assigned a higher risk weight of

37


150% to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities. The minimum ratio of Total Capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) is 8%. At least 6% of the Total Capital is required to be “Tier 1 Capital”, which consists of common shareholders’ equity and certain preferred stock, less goodwill and other intangible assets. The remainder, “Tier 2 Capital,” may consist of (a) the allowance for loan losses of up to 1.25% of risk-weighted assets, (b) excess of qualifying preferred stock, (c) hybrid capital instruments, (d) debt, (e) mandatory convertible securities and (f) qualifying subordinated debt. “Total Capital” is the sum of Tier 1 Capital and Tier 2 Capital less reciprocal holdings of other banking organizations’ capital instruments, investments in unconsolidated subsidiaries and any other deductions as determined by the federal banking regulatory agencies on a case-by-case basis or as a matter of policy after formal rule-making. A small bank holding company that has the highest regulatory examination rating and is not contemplating significant growth or expansion must maintain a minimum level of Tier 1 Capital to average total consolidated assets leverage ratio of at least 3%. All other bank holding companies are expected to maintain a leverage ratio of at least 100 to 200 basis points above the stated minimum.
 
The Basel Rules also require unrealized gains and losses on certain available-for-sale securities to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised. Additional constraints are also imposed on the inclusion in regulatory capital of mortgage-servicing assets and deferred tax assets. The Basel Rules limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of CET1 to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The purpose of the capital conservation buffer is to ensure that banking organizations conserve capital when it is needed most, allowing them to weather periods of economic stress. Banking institutions with a CET1 Ratio, Tier 1 Capital Ratio and Total Capital Ratio above the minimum capital ratios but below the minimum capital ratios plus the capital conservation buffer will face constraints on their ability to pay dividends, repurchase equity and pay discretionary bonuses to executive officers based on the amount of the shortfall. The Basel Rules became effective for the Bank on January 1, 2015. The capital conservation buffer requirement of 0.625% became effective on January 1, 2016 and was phased in annually through January 1, 2019, when the full capital conservation buffer requirement of 2.50% become effective. At March 31, 2019 , the Bank's actual capital conservation buffer was 5.46% .

Bank assets are given risk-weights of 0%, 20%, 50%, 100%, and 150%. In addition, certain off-balance sheet items are given similar credit conversion factors to convert them to asset equivalent amounts to which an appropriate risk-weight will apply. These computations result in the total risk-weighted assets. Most loans are assigned to the 100% risk category, except for performing first mortgage loans fully secured by residential property which carry a 50% risk-weighting. Loan exposures past due 90 days or more or on nonaccrual are assigned a risk-weighting of at least 100%. High volatility commercial real estate ("HVCRE") loan exposures are assigned to the 150% category: however, Section 214 of the Economic Growth Act prohibits federal banking agencies from requiring the financial institution to assign heightened risk weights to HVCRE loans unless the loan is related to real estate acquisition, development and construction (“HVCRE ADC”). Under the Basel III capital rules, HVCRE ADC loans are assigned a higher risk weight than other commercial real estate loans. Most investment securities (including, primarily, general obligation claims of states or other political subdivisions of the United States) are assigned to the 20% category, except for municipal or state revenue bonds, which have a 50% risk-weight, and direct obligations of the U.S. Treasury or obligations backed by the full faith and credit of the U.S. government, which have a 0% risk-weight. In converting off-balance sheet items, direct credit substitutes, including general guarantees and standby letters of credit backing nonfinancial obligations, and undrawn commitments (including commercial credit lines with an initial maturity of more than one year) have a 50% risk-weighting. Short-term undrawn commitments and commercial letters of credit with an initial maturity of under one year have a 50% risk-weighting and certain short-term unconditionally cancelable commitments are not risk-weighted.
 
Guidelines for Small Bank Holding Companies
 
In April 2015, the FRB Board updated and amended its Small Bank Holding Company Policy Statement to provide that Basel III capital rules and reporting requirements will not apply to small bank holding companies (“SBHC”) that have total consolidated assets of less than $1 billion. The Economic Growth Act increased the threshold for the exception from $1.0 billion in consolidated assets to $3.0 billion in consolidated assets. As a result of the revised Small Bank Holding Company Policy Statement, Basel III capital rules and reporting requirements do not apply to a SBHC, such as the Corporation, that has total consolidated assets of less than $3 billion unless otherwise advised by the FRB. The minimum risk-based capital requirements for a SBHC to be considered adequately capitalized are 4% for Tier 1 capital and 8% for total capital to risk-weighted assets.
 

38


The regulations for SBHCs classify risk-based capital into the categories Tier 1 Capital and Tier 2 Capital. The amount of Tier 2 Capital may not exceed the amount of Tier 1 Capital. The Corporation must maintain a minimum level of Tier 1 Capital to average total consolidated assets leverage ratio of 3%, which is the leverage ratio reserved for top-tier bank holding companies having the highest regulatory examination rating and not contemplating significant growth or expansion.
 
Bank holding company assets are given risk-weights of 0%, 20%, 50%, and 100%. In addition, certain off-balance sheet items are given similar credit conversion factors to convert them to asset equivalent amounts to which an appropriate risk-weight will apply. These computations result in the total risk-weighted assets.
 
As of March 31, 2019 , the Corporation and the Bank exceeded all regulatory capital requirements as follows:

 
Actual
 
Required for
Capital
Adequacy
Purposes
 
To Be Well
Capitalized
Under Prompt
Corrective
Action
Regulations
Tier 1 Leverage ratio
 

 
 

 
 

Corporation
9.48
%
 
4.00
%
 
N/A   

Bank
10.64
%
 
4.00
%
 
5.00
%
Risk-based capital
 

 
 

 
 

Common Equity Tier 1
 

 
 

 
 

Corporation
N/A   

 
N/A   

 
N/A   

Bank
12.47
%
 
4.50
%
 
6.50
%
Tier 1
 

 
 

 
 

Corporation
11.29
%
 
4.00
%
 
N/A   

Bank
12.47
%
 
6.00
%
 
8.00
%
Total
 

 
 

 
 

Corporation
14.31
%
 
8.00
%
 
N/A   

Bank
13.46
%
 
8.00
%
 
10.00
%

Liquidity and Capital Resources
 
The Corporation’s primary sources of funds are deposits, amortization and prepayments of loans and mortgage-backed securities, maturities of investment securities and funds provided from operations. While scheduled loan and mortgage-backed securities amortization and maturities of investment securities are a relatively predictable source of funds, deposit flow and prepayments on loans and mortgage-backed securities are greatly influenced by market interest rates, economic conditions and competition. The Corporation’s liquidity, represented by cash and cash equivalents, is a product of its operating, investing and financing activities.
 
The primary source of cash from operating activities is net income. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in interest-earning cash accounts or short-term investments, such as federal funds sold.
 
Cash and cash equivalents decreased $3.7 million during the first three months of 2019. Net operating activities provided $2.4 million while investing and financing activities used $5.5 million and $583,000, respectively.
 
We anticipate that the Corporation will have sufficient funds available to meet its current contractual commitments. Should we need temporary funding, the Corporation has the ability to borrow overnight with the Federal Home Loan Bank-NY (“FHLB-NY”). The Corporation’s overall borrowing capacity is contingent on available collateral to secure borrowings and the ability to purchase additional activity-based capital stock of the FHLB-NY. The Corporation may also borrow from the Discount Window of the Federal Reserve Bank of New York based on the market value of collateral pledged. In addition, the Corporation has available overnight variable repricing lines of credit with other correspondent banks totaling $38 million on an unsecured basis.
 

39


The Corporation has historically paid a quarterly cash dividend on its common stock; however, management recognizes that the payment of future dividends could be impacted by losses or reduced earnings and the Corporation cannot assure the payment of future dividends. On April 17, 2019 , the Corporation announced that its Board of Directors had declared a $0.03 per share cash dividend payable on its common stock to shareholders of record as of May 1, 2019 . The dividend is to be paid on May 15, 2019 .

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
 
Not applicable to smaller reporting companies.
 
ITEM 4. Controls and Procedures
 
Evaluation of internal controls and procedures
 
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, our principal executive officer and principal financial officer have concluded that our internal disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
 
Changes in Internal Controls over Financial Reporting
 
Pursuant to Rule 13a-15(d) under the Exchange Act, our management, with the participation of our principal executive officer and principal financial officer, has evaluated our internal controls over financial reporting and based upon such evaluation concluded that there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

40


Part II -- Other Information
 

Item 5. Other Information

On May 9, 2019, the board of directors of the Corporation approved an amendment of the Corporation’s
Amended and Restated By-Laws (as amended, the “Amended By-Laws”), effective immediately, to include a new
Section 7.7 captioned “Forum Selection.” The new Section 7.7 provides for the designation of the United States
District Court for the District of New Jersey (or in the event that such court lacks jurisdiction to hear such action, a
Superior Court of the State of New Jersey) as the sole and exclusive forum for certain types of litigation unless the
Corporation consents in writing to the selection of an alternative forum. The foregoing description of the Amended
By-Laws is not complete and is qualified in its entirety by reference to the complete text of the Amended By-Laws,
a copy of which is filed as Exhibit 3.1 to this Quarterly Report on Form 10-Q and incorporated by reference herein.

 Item 6. Exhibits

See Exhibit Index following this report.

_____________________________________________________________

41


SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
Stewardship Financial Corporation
Date: May 10, 2019
By:
/s/ Paul Van Ostenbridge
 
 
Paul Van Ostenbridge
 
 
President and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
Date: May 10, 2019
By:
/s/ Claire M. Chadwick
 
 
Claire M. Chadwick
 
 
Executive Vice President and Chief Financial Officer
 
 
(Principal Financial and Accounting Officer)

42


EXHIBIT INDEX
 
 
Exhibit
Number
 
 
Description of Exhibits

 
Amended and Restated By-Laws of Stewardship Financial Corporation as amended on May 9, 2019

 
Change in Control Severance Agreement dated November 12, 2013 between the Corporation and Paul Van Ostenbridge, as amended by Acknowledgement and Consent dated March 14, 2019 (1)

 
Change in Control Severance Agreement dated November 12, 2013 between the Corporation and Claire M. Chadwick, as amended by Acknowledgement and Consent dated March 14, 2019 (2)

 
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and William S. Clement, as amended by Acknowledgement and Consent dated March 14, 2019 (3)

 
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and Julie E. Holland, as amended by Acknowledgement and Consent dated March 14, 2019 (4)

 
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and James H. Shields, as amended by Acknowledgement and Consent dated March 14, 2019 (5)

 
Change in Control Severance Agreement dated March 21, 2017 between the Corporation and Gail K. Tilstra, as amended by Acknowledgement and Consent dated March 14, 2019 (6)

 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101

 
The following material from Stewardship Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text   (7)

__________________________________________
 
(1) Incorporated by reference from Exhibit 10.6 to the Corporation’s Annual Report on Form 10-K filed March 15, 2019.

(2) Incorporated by reference from Exhibit 10.7 to the Corporation’s Annual Report on Form 10-K filed March 15, 2019.

(3) Incorporated by reference from Exhibit 10.8 to the Corporation’s Annual Report on Form 10-K filed March 15, 2019.

(4) Incorporated by reference from Exhibit 10.9 to the Corporation’s Annual Report on Form 10-K filed March 15, 2019.

(5) Incorporated by reference from Exhibit 10.10 to the Corporation’s Annual Report on Form 10-K filed March 15, 2019.

(6) Incorporated by reference from Exhibit 10.11 to the Corporation’s Annual Report on Form 10-K filed March 15, 2019.

(7) This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any filing, except to the extent the Corporation specifically incorporates it by reference.

43
Stewardship Financial (NASDAQ:SSFN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Stewardship Financial Charts.
Stewardship Financial (NASDAQ:SSFN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Stewardship Financial Charts.