0000834285 REPUBLIC FIRST BANCORP INC
false --12-31 Q3 2020 712,369 653,109 11,851 9,266 0.01 0.01 25.00
25.00 10,000,000 10,000,000 2,000,000 0 2,000,000 0 0.01 0.01
100,000,000 100,000,000 59,384,623 59,371,623 58,855,778 58,842,778
503,408 503,408 25,437 25,437 795 720 4,668 5,495 279 520 2,760
1,103 952 393 2,006 1,037 2,000,000 1,675 5,000 2,000,000 1,675
13,000 53,550 1 4 6.25 6.25 5 7 10 3 0 0 0 0 0 0 0 65 3 0 0 0 1 1 0
0 3.49 13.60 10.00 15 7 6.66 13.53 10.75 12 8 0 0 10 20 0 0 0 0 41
19 7 15 6 5 10 20.24 37 17 8 12 5 5 10 The risk-free interest rate
is based on the five to seven year Treasury bond. Appraisals may be
adjusted by management for qualitative factors such as economic
conditions and estimated liquidation expenses. The expected
volatility was based on the historical volatility of the Company’s
common stock price as adjusted for certain historical periods of
extraordinary volatility in order to estimate expected volatility.
All amounts are net of tax. Amounts in parentheses indicate
reductions to other comprehensive income. The expected life
reflects an 8 month to 4 year vesting period, the maximum ten year
term and review of historical behavior. Forfeiture rate is
determined through forfeited and expired options as a percentage of
options granted over the current three year period. Fair value is
generally determined through independent appraisals of the
underlying collateral, which include Level 3 inputs that are not
identifiable. The range and weighted average of qualitative factors
such as economic conditions and estimated liquidation expenses are
presented as a percent of the appraised value. Reclassification
amounts are reported as gains on sales of investment securities,
impairment losses, and amortization of net unrealized losses on the
Consolidated Statement of Operations. A dividend yield of 0.0% is
utilized because cash dividends have never been paid.
00008342852020-01-012020-09-30 xbrli:shares 00008342852020-11-06
thunderdome:item iso4217:USD 00008342852020-09-30
00008342852019-12-31 iso4217:USDxbrli:shares
00008342852020-07-012020-09-30 00008342852019-07-012019-09-30
00008342852019-01-012019-09-30
0000834285frbk:LoanAndServicingFeesMember2020-07-012020-09-30
0000834285frbk:LoanAndServicingFeesMember2019-07-012019-09-30
0000834285frbk:LoanAndServicingFeesMember2020-01-012020-09-30
0000834285frbk:LoanAndServicingFeesMember2019-01-012019-09-30
0000834285us-gaap:MortgageBankingMember2020-07-012020-09-30
0000834285us-gaap:MortgageBankingMember2019-07-012019-09-30
0000834285us-gaap:MortgageBankingMember2020-01-012020-09-30
0000834285us-gaap:MortgageBankingMember2019-01-012019-09-30
0000834285us-gaap:DepositAccountMember2020-07-012020-09-30
0000834285us-gaap:DepositAccountMember2019-07-012019-09-30
0000834285us-gaap:DepositAccountMember2020-01-012020-09-30
0000834285us-gaap:DepositAccountMember2019-01-012019-09-30
00008342852018-12-31 00008342852019-09-30
0000834285us-gaap:CommonStockMember2020-06-30
0000834285us-gaap:AdditionalPaidInCapitalMember2020-06-30
0000834285us-gaap:RetainedEarningsMember2020-06-30
0000834285us-gaap:TreasuryStockMember2020-06-30
0000834285us-gaap:DeferredCompensationShareBasedPaymentsMember2020-06-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-30
00008342852020-06-30
0000834285us-gaap:RetainedEarningsMember2020-07-012020-09-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-30
0000834285us-gaap:PreferredStockMember2020-07-012020-09-30
0000834285us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-30
0000834285us-gaap:CommonStockMember2020-07-012020-09-30
0000834285us-gaap:PreferredStockMember2020-09-30
0000834285us-gaap:CommonStockMember2020-09-30
0000834285us-gaap:AdditionalPaidInCapitalMember2020-09-30
0000834285us-gaap:RetainedEarningsMember2020-09-30
0000834285us-gaap:TreasuryStockMember2020-09-30
0000834285us-gaap:DeferredCompensationShareBasedPaymentsMember2020-09-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-30
0000834285us-gaap:CommonStockMember2019-12-31
0000834285us-gaap:AdditionalPaidInCapitalMember2019-12-31
0000834285us-gaap:RetainedEarningsMember2019-12-31
0000834285us-gaap:TreasuryStockMember2019-12-31
0000834285us-gaap:DeferredCompensationShareBasedPaymentsMember2019-12-31
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-31
0000834285us-gaap:RetainedEarningsMember2020-01-012020-09-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-30
0000834285us-gaap:PreferredStockMember2020-01-012020-09-30
0000834285us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-30
0000834285us-gaap:CommonStockMember2020-01-012020-09-30
0000834285us-gaap:CommonStockMember2019-06-30
0000834285us-gaap:AdditionalPaidInCapitalMember2019-06-30
0000834285us-gaap:RetainedEarningsMember2019-06-30
0000834285us-gaap:TreasuryStockMember2019-06-30
0000834285us-gaap:DeferredCompensationShareBasedPaymentsMember2019-06-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-30
00008342852019-06-30
0000834285us-gaap:RetainedEarningsMember2019-07-012019-09-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-30
0000834285us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-30
0000834285us-gaap:CommonStockMember2019-09-30
0000834285us-gaap:AdditionalPaidInCapitalMember2019-09-30
0000834285us-gaap:RetainedEarningsMember2019-09-30
0000834285us-gaap:TreasuryStockMember2019-09-30
0000834285us-gaap:DeferredCompensationShareBasedPaymentsMember2019-09-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-30
0000834285us-gaap:CommonStockMember2018-12-31
0000834285us-gaap:AdditionalPaidInCapitalMember2018-12-31
0000834285us-gaap:RetainedEarningsMember2018-12-31
0000834285us-gaap:TreasuryStockMember2018-12-31
0000834285us-gaap:DeferredCompensationShareBasedPaymentsMember2018-12-31
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-31
0000834285us-gaap:RetainedEarningsMember2019-01-012019-09-30
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-09-30
0000834285us-gaap:AdditionalPaidInCapitalMember2019-01-012019-09-30
0000834285us-gaap:CommonStockMember2019-01-012019-09-30
0000834285us-gaap:PreferredStockMember2019-09-30 xbrli:pure
0000834285frbk:PaycheckProtectionProgramCaresActMember2020-01-012020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMembersrt:ScenarioForecastMember2020-01-012020-12-31
0000834285frbk:The2005PlanMember2020-09-30 utr:Y
0000834285frbk:The2005PlanMembersrt:MinimumMember2020-01-012020-09-30
0000834285frbk:The2005PlanMembersrt:MaximumMember2020-01-012020-09-30
0000834285frbk:The2005PlanMember2020-01-012020-09-30
0000834285frbk:The2014RepublicFirstBancorpIncEquityIncentivePlanMember2014-04-29
0000834285frbk:The2014RepublicFirstBancorpIncEquityIncentivePlanMember2014-04-292014-04-29
0000834285frbk:The2014RepublicFirstBancorpIncEquityIncentivePlanMember2020-09-30
0000834285frbk:The2014RepublicFirstBancorpIncEquityIncentivePlanMember2020-01-012020-09-30
0000834285srt:MinimumMember2020-01-012020-09-30
0000834285srt:MaximumMember2020-01-012020-09-30
0000834285srt:MinimumMember2019-01-012019-09-30
0000834285srt:MaximumMember2019-01-012019-09-30 utr:M
0000834285frbk:StockOptionsAndRestrictedStockPlanMembersrt:MinimumMember2020-01-012020-09-30
0000834285frbk:StockOptionsAndRestrictedStockPlanMembersrt:MaximumMember2020-01-012020-09-30
0000834285frbk:StockOptionsAndRestrictedStockPlanMember2020-01-012020-06-30
00008342852020-01-012020-06-30
0000834285us-gaap:EmployeeStockOptionMember2020-07-012020-09-30
0000834285us-gaap:EmployeeStockOptionMember2019-07-012019-09-30
0000834285us-gaap:EmployeeStockOptionMember2020-01-012020-09-30
0000834285us-gaap:EmployeeStockOptionMember2019-01-012019-09-30
0000834285us-gaap:AccountingStandardsUpdate201602Member2019-01-01
0000834285us-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-09-30
0000834285us-gaap:CollateralizedMortgageObligationsMember2020-09-30
0000834285frbk:AgencyMortgagebackedSecuritiesMember2020-09-30
0000834285us-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30
0000834285us-gaap:CorporateDebtSecuritiesMember2020-09-30
0000834285us-gaap:USGovernmentAgenciesDebtSecuritiesMember2019-12-31
0000834285us-gaap:CollateralizedMortgageObligationsMember2019-12-31
0000834285frbk:AgencyMortgagebackedSecuritiesMember2019-12-31
0000834285us-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31
0000834285us-gaap:CorporateDebtSecuritiesMember2019-12-31
0000834285us-gaap:MortgageBackedSecuritiesMember2020-09-30
0000834285us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2020-09-30
0000834285us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2019-12-31
0000834285us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:SubprimeMember2020-09-30
0000834285us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:SubprimeMember2019-12-31
0000834285us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberfrbk:AltAMember2019-12-31
0000834285us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberfrbk:AltAMember2020-09-30
00008342852019-01-012019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2019-12-31
0000834285frbk:PaycheckProtectionProgramCaresActMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2020-06-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2020-06-30
0000834285us-gaap:CommercialPortfolioSegmentMember2020-06-30
0000834285frbk:OwnerOccupiedRealEstateMember2020-06-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2020-06-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2020-06-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2020-06-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2020-06-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2020-07-012020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2020-07-012020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMember2020-07-012020-09-30
0000834285frbk:OwnerOccupiedRealEstateMember2020-07-012020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2020-07-012020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2020-07-012020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2020-07-012020-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2020-07-012020-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2019-06-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2019-06-30
0000834285us-gaap:CommercialPortfolioSegmentMember2019-06-30
0000834285frbk:OwnerOccupiedRealEstateMember2019-06-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2019-06-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2019-06-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2019-06-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2019-06-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2019-07-012019-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2019-07-012019-09-30
0000834285us-gaap:CommercialPortfolioSegmentMember2019-07-012019-09-30
0000834285frbk:OwnerOccupiedRealEstateMember2019-07-012019-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2019-07-012019-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2019-07-012019-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2019-07-012019-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2019-07-012019-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2019-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2019-09-30
0000834285us-gaap:CommercialPortfolioSegmentMember2019-09-30
0000834285frbk:OwnerOccupiedRealEstateMember2019-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2019-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2019-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2019-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2019-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2020-01-012020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2020-01-012020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMember2020-01-012020-09-30
0000834285frbk:OwnerOccupiedRealEstateMember2020-01-012020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2020-01-012020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2020-01-012020-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2020-01-012020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2018-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2018-12-31
0000834285us-gaap:CommercialPortfolioSegmentMember2018-12-31
0000834285frbk:OwnerOccupiedRealEstateMember2018-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMember2018-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMember2018-12-31
0000834285frbk:PaycheckProtectionProgramCaresActMember2018-12-31
0000834285us-gaap:UnallocatedFinancingReceivablesMember2018-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMember2019-01-012019-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMember2019-01-012019-09-30
0000834285us-gaap:CommercialPortfolioSegmentMember2019-01-012019-09-30
0000834285frbk:OwnerOccupiedRealEstateMember2019-01-012019-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMember2019-01-012019-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMember2019-01-012019-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMember2019-01-012019-09-30
0000834285us-gaap:UnallocatedFinancingReceivablesMember2019-01-012019-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285us-gaap:FinancingReceivables30To59DaysPastDueMember2020-09-30
0000834285us-gaap:FinancingReceivables60To89DaysPastDueMember2020-09-30
0000834285us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285us-gaap:FinancingReceivables30To59DaysPastDueMember2019-12-31
0000834285us-gaap:FinancingReceivables60To89DaysPastDueMember2019-12-31
0000834285us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:PassMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SubstandardMember2020-09-30
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:DoubtfulMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2020-09-30
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:PassMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:SpecialMentionMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:SubstandardMember2020-09-30
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:DoubtfulMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2020-09-30
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2020-09-30
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:PassMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:SpecialMentionMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:SubstandardMember2020-09-30
0000834285frbk:PaycheckProtectionProgramCaresActMemberus-gaap:DoubtfulMember2020-09-30
0000834285us-gaap:PassMember2020-09-30
0000834285us-gaap:SpecialMentionMember2020-09-30
0000834285us-gaap:SubstandardMember2020-09-30
0000834285us-gaap:DoubtfulMember2020-09-30
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2019-12-31
0000834285us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:PassMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SpecialMentionMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SubstandardMember2019-12-31
0000834285frbk:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:DoubtfulMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2019-12-31
0000834285us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:PassMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:SpecialMentionMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:SubstandardMember2019-12-31
0000834285frbk:OwnerOccupiedRealEstateMemberus-gaap:DoubtfulMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2019-12-31
0000834285us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2019-12-31
0000834285us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2019-12-31
0000834285us-gaap:PassMember2019-12-31
0000834285us-gaap:SpecialMentionMember2019-12-31
0000834285us-gaap:SubstandardMember2019-12-31
0000834285us-gaap:DoubtfulMember2019-12-31
0000834285frbk:SecondDeferredLoansMember2020-09-30
0000834285frbk:PaycheckProtectionProgramLiquidityFacilityMemberus-gaap:FederalReserveBankAdvancesMember2020-09-30
0000834285frbk:PaycheckProtectionProgramLiquidityFacilityMemberus-gaap:FederalReserveBankAdvancesMember2019-12-31
0000834285frbk:PaycheckProtectionProgramLiquidityFacilityMemberus-gaap:FederalHomeLoanBankAdvancesMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:AgencyMortgagebackedSecuritiesMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285frbk:ServicingFeeIncomeMember2020-07-012020-09-30
0000834285frbk:ServicingFeeIncomeMember2019-07-012019-09-30
0000834285frbk:ServicingFeeIncomeMember2020-01-012020-09-30
0000834285frbk:ServicingFeeIncomeMember2019-01-012019-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2020-06-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2019-06-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2020-07-012020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2019-07-012019-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2019-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2020-01-012020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2019-01-012019-09-30
0000834285us-gaap:FairValueMeasurementsNonrecurringMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-09-30
0000834285us-gaap:FairValueMeasurementsNonrecurringMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2019-12-31
0000834285us-gaap:CorporateDebtSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-09-30
0000834285us-gaap:CorporateDebtSecuritiesMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-09-30
0000834285frbk:SBAServicingAssetsMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-09-30
0000834285frbk:SBAServicingAssetsMemberus-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-09-30
0000834285frbk:SBAServicingAssetsMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2020-09-30
0000834285frbk:ImpairedLoansMemberus-gaap:MarketApproachValuationTechniqueMember2020-09-30
0000834285frbk:ImpairedLoansMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2020-09-30
0000834285frbk:ImpairedLoansMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2020-09-30
0000834285frbk:ImpairedLoansMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2020-09-30
0000834285frbk:OtherRealEstateOwnedMemberus-gaap:MarketApproachValuationTechniqueMember2020-09-30
0000834285frbk:OtherRealEstateOwnedMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2020-09-30
0000834285us-gaap:CorporateDebtSecuritiesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2019-12-31
0000834285us-gaap:CorporateDebtSecuritiesMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2019-12-31
0000834285frbk:SBAServicingAssetsMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2019-12-31
0000834285frbk:SBAServicingAssetsMemberus-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2019-12-31
0000834285frbk:SBAServicingAssetsMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2019-12-31
0000834285frbk:ImpairedLoansMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:ImpairedLoansMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:ImpairedLoansMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:ImpairedLoansMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:OtherRealEstateOwnedMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:OtherRealEstateOwnedMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:OtherRealEstateOwnedMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285frbk:OtherRealEstateOwnedMemberfrbk:MeasurementInputLiquidationExpensesMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2019-12-31
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-09-30
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMember2019-12-31
0000834285frbk:SBAServicingAssetsMember2019-12-31
0000834285frbk:SBAServicingAssetsMember2020-09-30
0000834285frbk:FixedRateSBALoansMember2020-01-012020-09-30
0000834285frbk:FixedRateSBALoansMember2019-01-012019-12-31
0000834285frbk:AdjustableRateSBALoansMember2020-01-012020-09-30
0000834285frbk:AdjustableRateSBALoansMember2019-01-012019-12-31
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-30
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2020-09-30
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2020-09-30
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-31
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2019-12-31
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:CarryingReportedAmountFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfrbk:MandatoryForwardLoanSalesCommitmentsMember2019-12-31
0000834285us-gaap:SeriesAPreferredStockMember2020-08-262020-08-26
0000834285us-gaap:SeriesAPreferredStockMember2020-08-26
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-12-31
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2019-12-31
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-01-012020-09-30
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2020-01-012020-09-30
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-09-30
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2020-09-30
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-12-31
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2018-12-31
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-01-012019-09-30
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2019-01-012019-09-30
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-09-30
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2019-09-30
0000834285us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-01-012019-12-31
0000834285frbk:AccumulatedNetInvestmentGainLossOnSecuritiesTransferredFromAvailableforsaleToHeldtomaturityMember2019-01-012019-12-31
0000834285us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-12-31
0000834285us-gaap:DesignatedAsHedgingInstrumentMember2020-09-30
0000834285us-gaap:DesignatedAsHedgingInstrumentMember2019-12-31
0000834285us-gaap:OtherAssetsMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2020-09-30
0000834285us-gaap:OtherAssetsMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2020-09-30
0000834285us-gaap:OtherAssetsMemberfrbk:MandatoryForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2020-09-30
0000834285us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2020-09-30
0000834285us-gaap:OtherLiabilitiesMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2020-09-30
0000834285us-gaap:OtherLiabilitiesMemberfrbk:MandatoryForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2020-09-30
0000834285us-gaap:OtherAssetsMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2019-12-31
0000834285us-gaap:OtherAssetsMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2019-12-31
0000834285us-gaap:OtherAssetsMemberfrbk:MandatoryForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2019-12-31
0000834285us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2019-12-31
0000834285us-gaap:OtherLiabilitiesMemberfrbk:BestEffortsForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2019-12-31
0000834285us-gaap:OtherLiabilitiesMemberfrbk:MandatoryForwardLoanSalesCommitmentsMemberus-gaap:NondesignatedMember2019-12-31
0000834285frbk:AssetDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-07-012020-09-30
0000834285frbk:AssetDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-01-012020-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-07-012020-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-01-012020-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-07-012020-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-01-012020-09-30
0000834285frbk:LiabilityDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-07-012020-09-30
0000834285frbk:LiabilityDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-01-012020-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-07-012020-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-01-012020-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-07-012020-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2020-01-012020-09-30
0000834285frbk:AssetDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-07-012019-09-30
0000834285frbk:AssetDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-01-012019-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-07-012019-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-01-012019-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-07-012019-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:AssetDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-01-012019-09-30
0000834285frbk:LiabilityDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-07-012019-09-30
0000834285frbk:LiabilityDerivativesMemberus-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-01-012019-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-07-012019-09-30
0000834285frbk:BestEffortsForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-01-012019-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-07-012019-09-30
0000834285frbk:MandatoryForwardLoanSalesCommitmentsMemberfrbk:LiabilityDerivativesMemberus-gaap:NondesignatedMemberfrbk:MortgageBankingIncomeMember2019-01-012019-09-30
0000834285frbk:OtherNoninterestIncomeFromCustomersMember2020-07-012020-09-30
0000834285frbk:OtherNoninterestIncomeFromCustomersMember2019-07-012019-09-30
0000834285frbk:OtherNoninterestIncomeFromCustomersMember2020-01-012020-09-30
0000834285frbk:OtherNoninterestIncomeFromCustomersMember2019-01-012019-09-30
0000834285frbk:ContractAcquisitionCostsMember2018-01-01
00008342852019-01-01 0000834285frbk:BranchStoresMember2020-09-30
0000834285frbk:OfficesMember2020-09-30
0000834285frbk:LeasesForEquipmentMember2020-09-30
0000834285frbk:LeasesForBranchLocationsAndLandLeasesWhereCompanyIsResponsibleForConstructionMember2020-09-30
0000834285srt:MinimumMember2020-09-30
0000834285srt:MaximumMember2020-09-30
0000834285frbk:BranchStoresMember2019-09-30
0000834285frbk:OfficesMember2019-09-30
0000834285frbk:LeasesForEquipmentMember2019-09-30
0000834285frbk:LeasesForBranchStoresLeasesForTheLandUnderTheBuildingAndCompanyOwnedLeaseholdImprovementsMember2019-09-30
0000834285srt:MinimumMember2019-09-30
0000834285srt:MaximumMember2019-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
For the
quarterly period ended September 30, 2020. |
or
☐
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
|
For the transition period from ____ to ____.
|
Commission File Number: 000-17007
Republic First
Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Pennsylvania
|
23-2486815
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
50 South
16th
Street, Philadelphia,
Pennsylvania
|
19102 |
(Address of principal executive offices)
|
(Zip code)
|
215-735-4422
(Registrant’s telephone number, including area code)
Not
Applicable
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the
Act:
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock
|
|
FRBK
|
|
Nasdaq Global Market
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-Accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the
Registrant’s classes of common stock, as of the latest practicable
date.
Common Stock, $0.01
per share
|
58,859,778
|
Title of Class
|
Number of Shares Outstanding as of November 6, 2020
|
REPUBLIC FIRST BANCORP, INC. AND SUBSIDIARIES
|
TABLE OF CONTENTS
|
|
|
|
Part I: Financial Information
|
Page
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated balance sheets as of September 30, 2020 and December
31, 2019 (unaudited)
|
3
|
|
Consolidated statements of operations for the three and nine months
ended September 30, 2020 and 2019 (unaudited) |
4 |
|
Consolidated statements of comprehensive income (loss) for the
three and nine months ended September 30, 2020 and 2019
(unaudited) |
5
|
|
Consolidated statements of cash flows for the nine months ended
September 30, 2020 and 2019 (unaudited)
|
6
|
|
Consolidated statements of changes in shareholders’ equity for the
three and nine months ended September 30, 2020 and 2019
(unaudited)
|
7
|
|
|
|
|
Notes to consolidated financial statements (unaudited)
|
8
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
42
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
67
|
|
|
|
Item 4.
|
Controls and Procedures
|
67
|
|
|
|
Part II: Other Information
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
68
|
|
|
|
Item 1A.
|
Risk Factors
|
68
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
69
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
69
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
69
|
|
|
|
Item 5.
|
Other Information
|
69
|
|
|
|
Item 6.
|
Exhibits
|
70
|
|
|
|
Signatures
|
71
|
Republic First Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
September 30, 2020 and December 31, 2019
(Dollars in thousands, except per share data)
|
|
September 30,
2020
(unaudited)
|
|
|
December 31,
2019
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
43,689 |
|
|
$ |
41,928 |
|
Interest bearing deposits with banks
|
|
|
874,472 |
|
|
|
126,391 |
|
Cash and cash equivalents
|
|
|
918,161 |
|
|
|
168,319 |
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale, at fair value
|
|
|
440,655 |
|
|
|
539,042 |
|
Investment securities held to maturity, at amortized cost (fair
value of $712,369 and
$653,109,
respectively)
|
|
|
688,939 |
|
|
|
644,842 |
|
Restricted stock, at cost
|
|
|
3,789 |
|
|
|
2,746 |
|
Mortgage loans held for sale, at fair value
|
|
|
41,683 |
|
|
|
10,345 |
|
Other loans held for sale
|
|
|
866 |
|
|
|
3,004 |
|
Loans receivable (net of allowance for loan losses of $11,851 and $9,266, respectively)
|
|
|
2,617,547 |
|
|
|
1,738,929 |
|
Premises and equipment, net
|
|
|
124,034 |
|
|
|
116,956 |
|
Other real estate owned, net
|
|
|
1,113 |
|
|
|
1,730 |
|
Accrued interest receivable
|
|
|
15,021 |
|
|
|
9,934 |
|
Operating leases – right-of-use asset
|
|
|
68,423 |
|
|
|
64,805 |
|
Goodwill
|
|
|
- |
|
|
|
5,011 |
|
Other assets
|
|
|
38,525 |
|
|
|
35,627 |
|
Total Assets
|
|
$ |
4,958,756 |
|
|
$ |
3,341,290 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Demand – non-interest bearing
|
|
$ |
1,049,169 |
|
|
$ |
661,431 |
|
Demand – interest bearing
|
|
|
1,618,342 |
|
|
|
1,352,360 |
|
Money market and savings
|
|
|
1,034,799 |
|
|
|
761,793 |
|
Time deposits
|
|
|
203,296 |
|
|
|
223,579 |
|
Total Deposits
|
|
|
3,905,606 |
|
|
|
2,999,163 |
|
Short-term borrowings
|
|
|
646,267 |
|
|
|
- |
|
Accrued interest payable
|
|
|
1,277 |
|
|
|
1,630 |
|
Other liabilities
|
|
|
18,429 |
|
|
|
11,208 |
|
Operating lease liability obligation
|
|
|
72,969 |
|
|
|
68,856 |
|
Subordinated debt
|
|
|
11,270 |
|
|
|
11,265 |
|
Total Liabilities
|
|
|
4,655,818 |
|
|
|
3,092,122 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share;
liquidation preference $25.00 per share;
10,000,000 shares
authorized; share issued 2,000,000 as of September 30,
2020 and no shares as
of December 31,2019; shares outstanding 2,000,000 as of September 30,
2020 and no shares as
of December 31, 2019
|
|
|
20 |
|
|
|
- |
|
Common stock, par value $0.01 per share:
100,000,000 shares
authorized; shares issued 59,384,623 as of September 30,
2020 and 59,371,623
as of December 31, 2019; shares outstanding 58,855,778 as of September 30,
2020 and 58,842,778
as of December 31, 2019
|
|
|
594 |
|
|
|
594 |
|
Additional paid in capital
|
|
|
321,915 |
|
|
|
272,039 |
|
Accumulated deficit
|
|
|
(11,263 |
) |
|
|
(12,216 |
) |
Treasury stock at cost (503,408 shares as of
September 30, 2020 and December 31, 2019)
|
|
|
(3,725 |
) |
|
|
(3,725 |
) |
Stock held by deferred compensation plan (25,437 shares as of
September 30, 2020 and December 31, 2019)
|
|
|
(183 |
) |
|
|
(183 |
) |
Accumulated other comprehensive loss
|
|
|
(4,420 |
) |
|
|
(7,341 |
) |
Total Shareholders’ Equity
|
|
|
302,938 |
|
|
|
249,168 |
|
Total Liabilities and Shareholders’ Equity
|
|
$ |
4,958,756 |
|
|
$ |
3,341,290 |
|
(See notes to consolidated financial statements)
Republic First Bancorp, Inc. and
Subsidiaries
Consolidated Statements of
Operations
For the Three and Nine Months Ended
September 30, 2020 and 2019
(Dollars in thousands, except per share data)
(unaudited)
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on taxable loans
|
|
$ |
24,135 |
|
|
$ |
18,298 |
|
|
$ |
65,941 |
|
|
$ |
53,827 |
|
Interest and fees on tax-exempt loans
|
|
|
548 |
|
|
|
409 |
|
|
|
1,652 |
|
|
|
1,249 |
|
Interest and dividends on taxable investment securities
|
|
|
3,758 |
|
|
|
6,652 |
|
|
|
15,612 |
|
|
|
21,134 |
|
Interest and dividends on tax-exempt investment securities
|
|
|
20 |
|
|
|
72 |
|
|
|
59 |
|
|
|
131 |
|
Interest on federal funds sold and other interest-earning
assets
|
|
|
99 |
|
|
|
777 |
|
|
|
438 |
|
|
|
1,631 |
|
Total interest income
|
|
|
28,560 |
|
|
|
26,208 |
|
|
|
83,702 |
|
|
|
77,972 |
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand- interest bearing
|
|
|
3,056 |
|
|
|
3,753 |
|
|
|
9,333 |
|
|
|
11,897 |
|
Money market and savings
|
|
|
1,613 |
|
|
|
1,813 |
|
|
|
4,827 |
|
|
|
4,893 |
|
Time deposits
|
|
|
884 |
|
|
|
1,123 |
|
|
|
3,138 |
|
|
|
2,608 |
|
Other borrowings
|
|
|
77 |
|
|
|
137 |
|
|
|
293 |
|
|
|
681 |
|
Total interest expense
|
|
|
5,630 |
|
|
|
6,826 |
|
|
|
17,591 |
|
|
|
20,079 |
|
Net interest income
|
|
|
22,930 |
|
|
|
19,382 |
|
|
|
66,111 |
|
|
|
57,893 |
|
Provision for loan losses
|
|
|
850 |
|
|
|
450 |
|
|
|
2,800 |
|
|
|
750 |
|
Net interest income after provision for loan losses
|
|
|
22,080 |
|
|
|
18,932 |
|
|
|
63,311 |
|
|
|
57,143 |
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and servicing fees
|
|
|
917 |
|
|
|
257 |
|
|
|
2,152 |
|
|
|
1,156 |
|
Mortgage banking income
|
|
|
4,962 |
|
|
|
2,797 |
|
|
|
10,809 |
|
|
|
8,048 |
|
Gain on sales of SBA loans
|
|
|
649 |
|
|
|
944 |
|
|
|
1,567 |
|
|
|
2,593 |
|
Service fees on deposit accounts
|
|
|
2,134 |
|
|
|
1,990 |
|
|
|
6,166 |
|
|
|
5,450 |
|
Gain on sale of investment securities
|
|
|
279 |
|
|
|
520 |
|
|
|
2,760 |
|
|
|
1,103 |
|
Other non-interest income
|
|
|
1,090 |
|
|
|
46 |
|
|
|
1,546 |
|
|
|
175 |
|
Total non-interest income
|
|
|
10,031 |
|
|
|
6,554 |
|
|
|
25,000 |
|
|
|
18,525 |
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
14,596 |
|
|
|
14,314 |
|
|
|
41,154 |
|
|
|
40,378 |
|
Occupancy
|
|
|
3,560 |
|
|
|
2,994 |
|
|
|
10,294 |
|
|
|
8,270 |
|
Depreciation and amortization
|
|
|
1,964 |
|
|
|
1,740 |
|
|
|
6,081 |
|
|
|
4,700 |
|
Legal
|
|
|
261 |
|
|
|
462 |
|
|
|
810 |
|
|
|
1,024 |
|
Other real estate owned
|
|
|
80 |
|
|
|
799 |
|
|
|
437 |
|
|
|
1,653 |
|
Appraisal and other loan expenses
|
|
|
619 |
|
|
|
476 |
|
|
|
1,580 |
|
|
|
1,327 |
|
Advertising
|
|
|
386 |
|
|
|
698 |
|
|
|
1,055 |
|
|
|
1,467 |
|
Data processing
|
|
|
1,606 |
|
|
|
1,434 |
|
|
|
4,747 |
|
|
|
3,780 |
|
Insurance
|
|
|
279 |
|
|
|
301 |
|
|
|
836 |
|
|
|
752 |
|
Professional fees
|
|
|
679 |
|
|
|
661 |
|
|
|
2,069 |
|
|
|
1,864 |
|
Debit card processing
|
|
|
915 |
|
|
|
526 |
|
|
|
2,639 |
|
|
|
1,689 |
|
Regulatory assessments and costs
|
|
|
625 |
|
|
|
62 |
|
|
|
1,930 |
|
|
|
904 |
|
Taxes, other
|
|
|
303 |
|
|
|
288 |
|
|
|
789 |
|
|
|
782 |
|
Goodwill impairment
|
|
|
5,011 |
|
|
|
- |
|
|
|
5,011 |
|
|
|
- |
|
Other operating expenses
|
|
|
2,696 |
|
|
|
3,069 |
|
|
|
8,084 |
|
|
|
8,412 |
|
Total non-interest expense
|
|
|
33,580 |
|
|
|
27,824 |
|
|
|
87,516 |
|
|
|
77,002 |
|
Income (loss) before benefit for income taxes
|
|
|
(1,469 |
) |
|
|
(2,338 |
) |
|
|
795 |
|
|
|
(1,334 |
) |
Benefit for income taxes
|
|
|
(503 |
) |
|
|
(516 |
) |
|
|
(158 |
) |
|
|
(319 |
) |
Net income (loss)
|
|
$ |
(966 |
) |
|
$ |
(1,822 |
) |
|
$ |
953 |
|
|
$ |
(1,015 |
) |
Basic
|
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.02 |
|
|
$ |
(0.02 |
) |
Diluted
|
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.02 |
|
|
$ |
(0.02 |
) |
(See notes to consolidated financial statements)
Republic First Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Loss)
For the Three and Nine Months Ended
September 30, 2020 and 2019
(Dollars in thousands)
(unaudited)
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(966 |
) |
|
$ |
(1,822 |
) |
|
$ |
953 |
|
|
$ |
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities (pre-tax ($795), $720, $4,668, and $5,495, respectively) |
|
|
(593 |
) |
|
|
583 |
|
|
|
3,483 |
|
|
|
4,456 |
|
Reclassification adjustment for securities (gains) (pre-tax
($279), ($520), ($2,760), and ($1,103), respectively)
|
|
|
(208 |
) |
|
|
(217 |
) |
|
|
(2,060 |
) |
|
|
(894 |
) |
Net unrealized gains (losses) on securities
|
|
|
(801 |
) |
|
|
366 |
|
|
|
1,423 |
|
|
|
3,562 |
|
Net unrealized holding losses on securities transferred from
available-for-sale to held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net unrealized holding losses to income during the
period (pre-tax $952,
$393, $2,006, and $1,037 respectively) |
|
|
710 |
|
|
|
318 |
|
|
|
1,498 |
|
|
|
841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
(91 |
) |
|
|
684 |
|
|
|
2,921 |
|
|
|
4,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$ |
(1,057 |
) |
|
$ |
(1,138 |
) |
|
$ |
3,874 |
|
|
$ |
3,388 |
|
(See notes to consolidated financial statements)
Republic First Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Nine Months Ended September
30, 2020 and 2019
(Dollars in thousands)
(unaudited)
|
|
Nine Months Ended September 30,
|
|
|
|
2020
|
|
|
2019
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
953 |
|
|
$ |
(1,015 |
) |
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
5,011 |
|
|
|
- |
|
Provision for loan losses
|
|
|
2,800 |
|
|
|
750 |
|
Write down of other real estate owned
|
|
|
31 |
|
|
|
240 |
|
Depreciation and amortization
|
|
|
6,081 |
|
|
|
4,700 |
|
Stock based compensation
|
|
|
1,538 |
|
|
|
2,005 |
|
Net gain on sale of investment securities
|
|
|
(2,760 |
) |
|
|
(1,103 |
) |
Amortization of premiums on investment securities
|
|
|
5,573 |
|
|
|
2,257 |
|
Accretion of discounts on retained SBA loans
|
|
|
(655 |
) |
|
|
(1,083 |
) |
Fair value adjustments on SBA servicing assets
|
|
|
301 |
|
|
|
1,106 |
|
Proceeds from sales of SBA loans originated for sale
|
|
|
22,999 |
|
|
|
37,916 |
|
SBA loans originated for sale
|
|
|
(19,294 |
) |
|
|
(32,395 |
) |
Gains on sales of SBA loans originated for sale
|
|
|
(1,567 |
) |
|
|
(2,593 |
) |
Proceeds from sales of mortgage loans originated for sale
|
|
|
289,521 |
|
|
|
246,816 |
|
Mortgage loans originated for sale
|
|
|
(312,150 |
) |
|
|
(239,045 |
) |
Fair value adjustment for mortgage loans originated for sale
|
|
|
(1,338 |
) |
|
|
285 |
|
Gains on sales of mortgage loans originated for sale
|
|
|
(7,590 |
) |
|
|
(6,215 |
) |
Amortization of debt issuance costs
|
|
|
5 |
|
|
|
4 |
|
Non-cash expense related to leases
|
|
|
448 |
|
|
|
924 |
|
Increase in accrued interest receivable and other assets
|
|
|
(8,149 |
) |
|
|
(4,524 |
) |
Increase in accrued interest payable and other liabilities
|
|
|
6,004 |
|
|
|
2,996 |
|
Net cash (used in) provided by operating activities
|
|
|
(12,238 |
) |
|
|
12,026 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of investment securities available for sale
|
|
|
(166,622 |
) |
|
|
(150,734 |
) |
Purchase of investment securities held to maturity
|
|
|
(208,230 |
) |
|
|
- |
|
Proceeds from the sale of securities available for sale
|
|
|
125,222 |
|
|
|
54,742 |
|
Proceeds from the paydown, maturity, or call of securities
available for sale
|
|
|
144,057 |
|
|
|
41,571 |
|
Proceeds from the paydown, maturity, or call of securities held to
maturity
|
|
|
160,964 |
|
|
|
73,890 |
|
Net (purchase) redemption of restricted stock
|
|
|
(1,043 |
) |
|
|
3,383 |
|
Net increase in loans
|
|
|
(880,763 |
) |
|
|
(133,667 |
) |
Net proceeds from sale of other real estate owned
|
|
|
586 |
|
|
|
401 |
|
Premises and equipment expenditures
|
|
|
(13,159 |
) |
|
|
(28,612 |
) |
Net cash used in investing activities
|
|
|
(838,988 |
) |
|
|
(139,026 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of preferred stock
|
|
|
48,325 |
|
|
|
- |
|
Net proceeds from exercise of stock options
|
|
|
33 |
|
|
|
261 |
|
Net increase in demand, money market and savings deposits
|
|
|
926,726 |
|
|
|
284,219 |
|
Net (decrease) increase in time deposits
|
|
|
(20,283 |
) |
|
|
62,946 |
|
Net increase (repayment) of short-term borrowings
|
|
|
646,267 |
|
|
|
(91,422 |
) |
Net cash provided by financing activities
|
|
|
1,601,068 |
|
|
|
256,004 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
749,842 |
|
|
|
129,004 |
|
Cash and cash equivalents, beginning of year
|
|
|
168,319 |
|
|
|
72,473 |
|
Cash and cash equivalents, end of period
|
|
$ |
918,161 |
|
|
$ |
201,477 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
17,238 |
|
|
$ |
18,982 |
|
Non-cash transfers from loans to other real estate owned
|
|
$ |
- |
|
|
$ |
1,071 |
|
(See notes to consolidated financial statements)
Republic First Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders’
Equity
For the Three and Nine Months Ended
September 30, 2020 and 2019
(Dollars in thousands)
(unaudited)
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Treasury
Stock
|
|
|
Stock Held by
Deferred
Compensation
Plan
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
Total
Shareholders’
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance July 1, 2020
|
|
$ |
- |
|
|
$ |
594 |
|
|
$ |
273,118 |
|
|
$ |
(10,297 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(4,329 |
) |
|
$ |
255,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(966 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(966 |
) |
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
(91 |
) |
Proceeds from shares issued under preferred stock offering
(2,000,000 shares)
net of offering costs of $1,675
|
|
|
20 |
|
|
|
|
|
|
|
48,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,325 |
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
482 |
|
Options exercised (5,000 shares)
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2020
|
|
$ |
20 |
|
|
$ |
594 |
|
|
$ |
321,915 |
|
|
$ |
(11,263 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(4,420 |
) |
|
$ |
302,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2020
|
|
$ |
- |
|
|
$ |
594 |
|
|
$ |
272,039 |
|
|
$ |
(12,216 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(7,341 |
) |
|
$ |
249,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
953 |
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,921 |
|
|
|
2,921 |
|
Proceeds from shares issued under preferred stock offering
(2,000,000 shares)
net of offering costs of $1,675
|
|
|
20 |
|
|
|
|
|
|
|
48,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,325 |
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
1,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,538 |
|
Options exercised (13,000 shares)
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2020
|
|
$ |
20 |
|
|
$ |
594 |
|
|
$ |
321,915 |
|
|
$ |
(11,263 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(4,420 |
) |
|
$ |
302,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance July 1, 2019
|
|
$ |
- |
|
|
$ |
594 |
|
|
$ |
270,789 |
|
|
$ |
(7,909 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(8,208 |
) |
|
$ |
251,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,822 |
) |
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
684 |
|
|
|
684 |
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2019
|
|
$ |
- |
|
|
$ |
594 |
|
|
$ |
271,412 |
|
|
$ |
(9,731 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(7,524 |
) |
|
$ |
250,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance January 1, 2019
|
|
$ |
- |
|
|
$ |
593 |
|
|
$ |
269,147 |
|
|
$ |
(8,716 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(11,927 |
) |
|
$ |
245,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,015 |
) |
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,403 |
|
|
|
4,403 |
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
2,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,005 |
|
Options exercised (53,550 shares)
|
|
|
|
|
|
|
1 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2019
|
|
$ |
- |
|
|
$ |
594 |
|
|
$ |
271,412 |
|
|
$ |
(9,731 |
) |
|
$ |
(3,725 |
) |
|
$ |
(183 |
) |
|
$ |
(7,524 |
) |
|
$ |
250,843 |
|
(See notes to consolidated financial statements)
Republic First Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
Note 1: Basis of
Presentation
Republic First Bancorp, Inc. (the “Company”) is a one-bank holding company organized and
incorporated under the laws of the Commonwealth of Pennsylvania. It
is comprised of one wholly-owned subsidiary, Republic First Bank,
which does business under the name of Republic Bank (“Republic”).
Republic is a Pennsylvania state chartered bank that offers a
variety of banking services to individuals and businesses
throughout the Greater Philadelphia, Southern New Jersey, and New
York City markets through its offices and store locations in
Philadelphia, Montgomery, Delaware, Bucks, Camden, Burlington,
Atlantic, Gloucester, and New York Counties. On July 28, 2016, Republic acquired all of the
issued and outstanding limited liability company interests of Oak
Mortgage Company, LLC (“Oak Mortgage”) and, as a result, Oak
Mortgage became a wholly owned subsidiary of Republic on that date.
On January 1, 2018, Oak Mortgage
was merged into Republic and restructured as a division of
Republic. The Oak Mortgage name is still utilized for marketing and
branding purposes. The Company also has two unconsolidated
subsidiaries, which are statutory trusts established by the Company
in connection with its sponsorship of two separate issuances of
trust preferred securities.
The Company and Republic encounter vigorous competition for market
share in the geographic areas they serve from bank holding
companies, national, regional and other community banks, thrift
institutions, credit unions and other non-bank financial
organizations, such as mutual fund companies, insurance companies
and brokerage companies.
The Company and Republic are subject to federal and state
regulations governing virtually all aspects of their activities,
including but not limited to, lines
of business, liquidity, investments, the payment of dividends and
others. Such regulations and the cost of adherence to such
regulations can have a significant impact on earnings and financial
condition.
The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiary, Republic. The Company
follows accounting standards set by the Financial Accounting
Standards Board (“FASB”). The FASB sets accounting
principles generally accepted in the United States of America (“US
GAAP”) that are followed to ensure consistent reporting of
financial condition, results of operations, and cash
flows. All material inter-company transactions have been
eliminated. Events occurring subsequent to the date of the balance
sheet have been evaluated for potential recognition or disclosure
in the consolidated financial statements.
The accompanying unaudited consolidated financial statements have
been prepared in accordance with US GAAP for interim financial
information and with the instructions to United States Securities
and Exchange Commission (“SEC”) Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for
financial statements for a complete fiscal year. In the opinion of
management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been
included. Operating results for the nine month period ended September 30, 2020 are not necessarily indicative of the results
that may be expected for the year
ending December 31, 2020.
Note 2: Summary of Significant
Accounting Policies
Risks and Uncertainties
The earnings of the Company depend primarily on the earnings of
Republic. The earnings of Republic are heavily dependent upon the
level of net interest income, which is the difference between
interest earned on its interest-earning assets, such as loans and
investments, and the interest paid on its interest-bearing
liabilities, such as deposits and borrowings. Accordingly, the
Company’s results of operations are subject to risks and
uncertainties surrounding Republic’s exposure to changes in the
interest rate environment. Prepayments on residential real estate
mortgage and other fixed rate loans and mortgage-backed
securities vary significantly and may cause significant fluctuations in
interest margins.
The coronavirus (“COVID-19”)
outbreak and the public health response to contain it have resulted
in unprecedented economic and financial market conditions during
the nine months ended September 30, 2020 that did not exist at December 31, 2019. In response to these
evolving conditions, the Board of Governors of the Federal Reserve
System (“Federal Reserve”) reduced the federal funds target range
by 150 basis points to 0.00% to 0.25% in March
2020. The Federal Reserve has taken additional steps to
bolster the economy by promoting liquidity in certain securities
markets and providing funding sources for small and mid-sized
businesses, as well as, state and local governments as they work
through the cash flow stresses caused by the COVID-19 pandemic.
The economic downturn that began in the U.S. as a result of the
government-mandated business closures and stay-at-home orders is
significantly impacting the labor market, consumer spending,
business investment and profitability. As a result, the President
signed into law the Coronavirus Aid, Relief and Economic Security
Act (“CARES Act”), which is the largest economic stimulus package
in the nation’s history in an effort to lessen the impact of
COVID-19 on consumers and
businesses. Among other measures, the CARES Act authorized funding
for the Small Business Administration’s (“SBA”) Paycheck Protection
Program (“PPP”) to provide loans to small businesses to keep
employees on their payroll and to make other eligible payments to
sustain their operation in the near term. We obtained approval from
the SBA for more than 5,100 loan applications which has resulted in
$683 million in outstanding PPP loans at September 30, 2020. Almost all of these loans
have a two year term, an interest
rate of 1.00% and included an
origination fee paid by the SBA between 1% and 5% of
the loan balance. Gross origination fees of approximately
$23 million were earned by Republic
which will be amortized and reported as interest income over the
life of the loans. After deduction of deferred costs and fees
related to the PPP program, $15 million of net revenue has been
deferred and will be recognized as income in future periods.
Mortgage Banking Activities and Mortgage Loans Held for
Sale
Mortgage loans held for sale are originated and held until sold to
permanent investors. Management elected to adopt the fair value
option in accordance with FASB Accounting Standards Codification
(“ASC”) 820, Fair Value
Measurements and Disclosures, and record loans held for sale at
fair value.
Mortgage loans held for sale originated on or subsequent to the
election of the fair value option, are recorded on the balance
sheet at fair value. The fair value is determined on a recurring
basis by utilizing quoted prices from dealers in such securities.
Changes in fair value are reflected in mortgage banking income in
the statements of income. Direct loan origination costs are
recognized when incurred and are included in non-interest expense
in the statements of income.
Interest Rate Lock Commitments
(“IRLCs”)
Mortgage loan commitments known as interest rate locks that relate
to the origination of a mortgage that will be held for sale upon
funding are considered derivative instruments under the derivatives
and hedging accounting guidance FASB ASC 815, Derivatives and Hedging. Loan
commitments that are classified as derivatives are recognized at
fair value on the balance sheet as other assets and other
liabilities with changes in their fair values recorded as mortgage
banking income and included in non-interest income in the
statements of income. Outstanding IRLCs are subject to interest
rate risk and related price risk during the period from the date of
issuance through the date of loan funding, cancellation or
expiration. Loan commitments generally range between 30 and 90
days; however, the borrower is not
obligated to obtain the loan. Republic is subject to fallout risk
related to IRLCs, which is realized if approved borrowers choose
not to close on the loans within
the terms of the IRLCs. Republic uses best efforts commitments to
substantially eliminate these risks. The valuation of the IRLCs
issued by Republic includes the value of the servicing released
premium. Republic sells loans where the servicing is released, and
the servicing released premium is included in the market price. See
Note 12 Derivatives and Risk
Management Activities for further detail of IRLCs.
Use of Estimates
The preparation of financial statements in conformity with US GAAP
requires management to make significant estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results
could differ from those estimates.
Significant estimates are made by management in determining the
allowance for loan losses, carrying values of other real estate
owned, assessment of other than temporary impairment (“OTTI”) of
investment securities, fair value of financial instruments, and the
realization of deferred income tax assets. Consideration is given
to a variety of factors in establishing these estimates.
In estimating the allowance for loan losses, management considers
current economic conditions, past loss experience, diversification
of the loan portfolio, delinquency statistics, results of internal
loan reviews and regulatory examinations, borrowers’ perceived
financial and managerial strengths, the adequacy of underlying
collateral, if collateral dependent, or present value of future
cash flows, and other relevant and qualitative risk factors.
Subsequent to foreclosure, an estimate for the carrying value of
other real estate owned is normally determined through valuations
that are periodically performed by management and the assets are
carried at the lower of carrying amount or fair value, less the
cost to sell. Because the allowance for loan losses and carrying
value of other real estate owned are dependent, to a great extent,
on the general economy and other conditions that may be beyond the Company’s and Republic’s
control, the estimates of the allowance for loan losses and the
carrying values of other real estate owned could differ materially
in the near term.
In estimating OTTI of investment securities, securities are
evaluated on at least a quarterly basis and more frequently when
market conditions warrant such an evaluation, to determine whether
a decline in their value is other-than-temporary. To determine
whether a loss in value is other-than-temporary, management
utilizes criteria such as the reasons underlying the decline, the
magnitude and duration of the decline, the intent to hold the
security and the likelihood of the Company not being required to sell the security prior
to an anticipated recovery in the fair value. The term
“other-than-temporary” is not
intended to indicate that the decline is permanent, but indicates
that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a
lack of evidence to support a realizable value equal to or greater
than the carrying value of the investment. Once a decline in value
is determined to be other-than-temporary, the portion of the
decline related to credit impairment is charged to earnings.
In evaluating the Company’s ability to recover deferred tax assets,
management considers all available positive and negative evidence,
including the past operating results and forecasts of future
taxable income. In determining future taxable income, management
makes assumptions for the amount of taxable income, the reversal of
temporary differences and the implementation of feasible and
prudent tax planning strategies. These assumptions require
management to make judgments about the future taxable income and
are consistent with the plans and estimates used to manage the
business. A material reduction in estimated future taxable income
may require management to record a
valuation allowance against the deferred tax assets. An increase in
the valuation allowance would result in additional income tax
expense in the period and could have a significant impact on future
earnings.
Stock-Based Compensation
The Company has a Stock Option and Restricted Stock Plan (“the
2005 Plan”), under which the
Company granted options, restricted stock or stock appreciation
rights to the Company’s employees, directors, and certain
consultants. The 2005 Plan became
effective on November 14, 1995, and
was amended and approved at the Company’s 2005 annual meeting of shareholders. Under
the terms of the 2005 Plan, 1.5
million shares of common stock, plus an annual increase equal to
the number of shares needed to restore the maximum number of shares
that could be available for grant under the 2005 Plan to 1.5 million shares, were available for such
grants. As of September 30, 2020,
the only grants under the 2005 Plan
were option grants. The 2005 Plan
provided that the exercise price of each option granted equaled the
market price of the Company’s stock on the date of the grant.
Options granted pursuant to the 2005 Plan vest within one to four years and have a maximum
term of 10 years. The 2005 Plan
terminated on November 14, 2015 in
accordance with the terms and conditions specified in the Plan
agreement.
On April 29, 2014 the Company’s
shareholders approved the 2014
Republic First Bancorp, Inc. Equity Incentive Plan (the “2014 Plan”), under which the Company
may grant options, restricted
stock, stock units, or stock appreciation rights to the Company’s
employees, directors, independent contractors, and consultants.
Under the terms of the 2014 Plan,
2.6 million shares of common stock, plus an annual adjustment to be
no less than 10% of the outstanding
shares or such lower number as the Board of Directors may determine, are available for such grants.
Compensation cost for all option awards is calculated and
recognized over the vesting period of the option awards. If the
service conditions are not met, the
Company reverses previously recorded compensation expense upon
forfeiture. The Company’s accounting policy election is to
recognize forfeitures as they occur. At September 30, 2020, the maximum number of
common shares issuable under the 2014 Plan was 6.4 million shares. During the
nine months ended September 30, 2020, 1,248,100 options were
granted under the 2014 Plan with a
fair value of $1,084,888.
The Company utilizes the Black-Scholes option pricing model to
calculate the estimated fair value of each stock option granted on
the date of the grant. A summary of the assumptions used in the
Black-Scholes option pricing model for 2020 and 2019
are as follows:
|
|
2020
|
|
|
2019
|
|
Dividend yield(1)
|
|
|
0.0% |
|
|
|
|
0.0% |
|
|
Expected volatility(2)
|
|
|
28.61% |
|
|
|
|
28.81% |
|
|
Risk-free interest rate(3)
|
|
0.36% |
to |
1.22% |
|
|
1.42% |
to |
2.78% |
|
Expected life(4)
(in years)
|
|
|
6.25% |
|
|
|
|
6.25% |
|
|
Assumed forfeiture rate(5)
|
|
|
5.0% |
|
|
|
|
4.0% |
|
|
(1) A dividend yield of 0.0% is utilized
because cash dividends have never been paid.
(2) The expected volatility was based on
the historical volatility of the Company’s common stock price as
adjusted for certain historical periods of extraordinary volatility
in order to estimate expected volatility.
(3) The risk-free interest rate is based
on the five to
seven year Treasury
bond.
(4)
The expected life reflects an 8 month to 4 year vesting period, the
maximum ten year term
and review of historical behavior.
(5)
Forfeiture rate is determined through forfeited and expired options
as a percentage of options granted over the current three year period.
During the nine months ended
September 30, 2020 and 2019, 907,790 shares and 842,898 shares
vested, respectively. Expense is recognized ratably over the period
required to vest. At September 30,
2020, the intrinsic value of the 5,993,700 options outstanding
was $11,000, while the intrinsic value of the 3,384,500 exercisable
(vested) options was $11,000. At September 30, 2019, the intrinsic value of
the 5,007,725 options outstanding was $780,000, while the intrinsic
value of the 2,645,960 exercisable (vested) options was $753,000.
During the nine months ended
September 30, 2020, 13,000 options
were exercised resulting in cash receipts of $33,000 and 220,875
options were forfeited with a weighted average grant date fair
value of $419,999. During the nine
months ended September 30, 2019,
53,550 options were exercised resulting in cash receipts of
$261,000 and 142,875 options were forfeited with a weighted average
grant date fair value of $381,811.
Information regarding stock based compensation for the nine months ended September 30, 2020 and 2019 is set forth below:
|
|
2020
|
|
|
2019
|
|
Stock based compensation expense recognized
|
|
$ |
1,538,000 |
|
|
$ |
2,005,000 |
|
Number of unvested stock options
|
|
|
2,609,200 |
|
|
|
2,361,765 |
|
Fair value of unvested stock options
|
|
$ |
4,915,841 |
|
|
$ |
6,095,468 |
|
Amount remaining to be recognized as expense
|
|
$ |
3,121,499 |
|
|
$ |
4,183,148 |
|
The remaining unrecognized expense amount of $3,121,499 will be
recognized ratably as expense through September 2024.
Earnings per Share
Earnings per share (“EPS”) consists of two separate components: basic EPS and
diluted EPS. Basic EPS is computed by dividing net income by the
weighted average number of common shares outstanding for each
period presented. Diluted EPS is calculated by dividing net income
by the weighted average number of common shares outstanding plus
dilutive common stock equivalents (“CSEs”). CSEs consist of
dilutive stock options granted through the Company’s stock option
plans and convertible preferred stock for the nine months ended September 30, 2020. CSEs consist of dilutive
stock options granted through the Company’s stock option plans for
the nine months September 30, 2019.
The calculation of EPS for the three and nine months ended September 30, 2020 and 2019 is as follows (in thousands, except per
share amounts):
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) - basic and diluted
|
|
$ |
(966 |
) |
|
$ |
(1,822 |
) |
|
$ |
953 |
|
|
$ |
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
58,853 |
|
|
|
58,843 |
|
|
|
58,851 |
|
|
|
58,830 |
|
Net income per share – basic
|
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.02 |
|
|
$ |
(0.02 |
) |
Weighted average shares outstanding (including dilutive CSEs)
|
|
|
58,853 |
|
|
|
58,843 |
|
|
|
60,751 |
|
|
|
58,830 |
|
Net income per share – diluted
|
|
$ |
(0.02 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.02 |
|
|
$ |
(0.02 |
) |
The following is a summary of securities that could potentially
dilute basic earnings per common share in future periods. These
securities were not included in the
computation of diluted earnings per common share because the effect
would have been anti-dilutive for the periods presented.
(in thousands)
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation awards
|
|
|
5,994 |
|
|
|
5,008 |
|
|
|
5,945 |
|
|
|
5,008 |
|
Recent Accounting Pronouncements
ASU 2016-02
In February 2016, the FASB issued
ASU No. 2016-02, Leases. From the
Company’s perspective, the new standard establishes a right-of-use
(“ROU”) model that requires a lessee to record a ROU asset and a
lease liability on the balance sheet for all leases with terms
longer than 12 months. Leases are
classified as either finance or operating, with classification
affecting the pattern of expense recognition in the income
statement for lessees. From the landlord perspective, the new
standard requires a lessor to classify leases as either sales-type,
finance or operating. A lease is treated as a sale if it transfers
all of the risks and rewards, as well as control of the underlying
asset, to the lessee. If risks and rewards are conveyed without the
transfer of control, the lease is treated as a financing. If the
lessor doesn’t convey risks and rewards or control, an operating
lease results. The new standard was effective for fiscal years
beginning after December 15, 2018,
including interim periods within those fiscal years.
In July 2018, the FASB issued ASU
2018-11, Leases (Topic 842): Targeted Improvements, which
provided lessees the option to apply the new leasing standard to
all open leases as of the adoption date. Prior to this ASU
issuance, a modified retrospective transition approach was
required.
In December 2018, the FASB issued
ASU 2018-20, Leases (Topic 842): Narrow-Scope Improvements
for Lessors, which provided lessors a policy election
to not evaluate whether certain
sales taxes and other similar taxes are lessor costs or lessee
costs. Additionally, the update requires certain lessors to exclude
from variable payments lessor costs paid by lessees directly to
third parties.
The Company adopted this ASU on January
1, 2019. The Company recognized an ROU asset of $34.2 million
and total operating lease liability obligations of $35.1 million at
January 1, 2019. Capital ratios
remained in compliance with the regulatory definition of well
capitalized. There were no material
changes to the recognition of operating lease expense in the
consolidated statements of income. The Company adopted certain
practical expedients available under the new guidance, which did
not require it to (1) reassess whether any expired or existing
contracts contain leases, (2)
reassess the lease classification for any expired or existing
leases, (3) reassess initial direct
costs for any existing leases, and (4) evaluate whether certain sales taxes and
other similar taxes are lessor costs. The Company elected the
use-of-hindsight practical expedient. Additionally, the Company
elected to apply the new lease guidance at the adoption date,
rather than at the beginning of the earliest period presented.
ASU 2016-13
In June 2016, the FASB issued ASU
2016-13, Financial Instruments-Credit Losses
(Topic 326): Measurement of Credit
Losses on Financial Instruments. The ASU requires an
organization to measure all expected credit losses for financial
assets held at the reporting date based on historical experience,
current conditions, and reasonable and supportable forecasts.
Financial institutions and other organizations will now use
forward-looking information to better inform their credit loss
estimates. Many of the loss estimation techniques applied today
will still be permitted, although the inputs to those techniques
will change to reflect the full amount of expected credit losses.
Additionally, the ASU amends the accounting for credit losses on
available-for-sale debt securities and purchased financial assets
with credit deterioration. The Company has evaluated the impact of
this ASU, continuing its implementation efforts and reviewing the
loss modeling requirements consistent with lifetime expected loss
estimates. Calculations of expected losses under the new guidance
were run parallel to the calculations under existing guidance to
assess and evaluate the potential impact to the Company’s financial
statements. The new model includes different assumptions used
in calculating credit losses, such as estimating losses over the
estimated life of a financial asset and considers expected future
changes in macroeconomic conditions. The Company expects an initial
increase to the allowance for loan losses above the amount recorded
on the balance sheet as of December 31,
2019. This one-time increase
will be recorded, net of tax, as an adjustment to retained earnings
effective January 1, 2020. This
increase is expected to be an immaterial amount. When
adopted this ASU may result in
an increase to the Company's allowance for loan losses which will
depend upon the nature and characteristics of the Company's loan
portfolio at the adoption date, as well as the macroeconomic
conditions and forecasts at that date. The Company has elected to
defer the adoption of this ASU as permitted by Section 4014 of the CARES Act, which provides that
financial institutions are not
required to comply with the ASU during the period beginning on
March 27, 2020 until the earlier of
(i) the date on which the national emergency concerning the
COVID-19 outbreak declared under
the National Emergencies Relief Act terminates or (ii) December 31, 2020.
Note 3: Legal
Proceedings
The Company and Republic are from time to time a party (plaintiff
or defendant) to lawsuits that are in the normal course of
business. While any litigation involves an element of uncertainty,
management is of the opinion that the liability of the Company and
Republic, if any, resulting from such actions will not have a material effect on the financial
condition or results of operations of the Company and Republic.
Note 4: Segment
Reporting
The Company has one reportable
segment: community banking. The community banking segment primarily
encompasses the commercial loan and deposit activities of Republic,
as well as, residential mortgage and consumer loan products in the
area surrounding its stores. Mortgage loans in Delaware and Florida
are primarily made to local customers that have second homes (vacation) in Delaware and
Florida. Republic does not have
loan production offices in those states.
Note 5: Investment
Securities
A summary of the amortized cost and market value of securities
available for sale and securities held to maturity at September 30, 2020 and December 31, 2019 is as follows:
|
|
At September 30, 2020 |
|
(dollars in thousands)
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
33,848 |
|
|
$ |
- |
|
|
$ |
(476 |
) |
|
$ |
33,372 |
|
Collateralized mortgage obligations
|
|
|
200,590 |
|
|
|
3,275 |
|
|
|
(63 |
) |
|
|
203,802 |
|
Agency mortgage-backed securities
|
|
|
130,372 |
|
|
|
837 |
|
|
|
(6 |
) |
|
|
131,203 |
|
Municipal securities
|
|
|
2,635 |
|
|
|
27 |
|
|
|
- |
|
|
|
2,662 |
|
Corporate bonds
|
|
|
73,011 |
|
|
|
99 |
|
|
|
(3,494 |
) |
|
|
69,616 |
|
Total securities available for sale
|
|
$ |
440,456 |
|
|
$ |
4,238 |
|
|
$ |
(4,039 |
) |
|
$ |
440,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
84,689 |
|
|
$ |
4,486 |
|
|
$ |
- |
|
|
$ |
89,175 |
|
Collateralized mortgage obligations
|
|
|
320,408 |
|
|
|
14,300 |
|
|
|
(54 |
) |
|
|
334,654 |
|
Agency mortgage-backed securities
|
|
|
283,842 |
|
|
|
4,725 |
|
|
|
(27 |
) |
|
|
288,540 |
|
Total securities held to maturity
|
|
$ |
688,939 |
|
|
$ |
23,511 |
|
|
$ |
(81 |
) |
|
$ |
712,369 |
|
|
|
At December 31, 2019 |
|
(dollars in thousands)
|
|
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
38,743 |
|
|
$ |
1 |
|
|
$ |
(439 |
) |
|
$ |
38,305 |
|
Collateralized mortgage obligations
|
|
|
329,492 |
|
|
|
2,368 |
|
|
|
(422 |
) |
|
|
331,438 |
|
Agency mortgage-backed securities
|
|
|
98,953 |
|
|
|
82 |
|
|
|
(98 |
) |
|
|
98,937 |
|
Municipal securities
|
|
|
4,064 |
|
|
|
18 |
|
|
|
- |
|
|
|
4,082 |
|
Corporate bonds
|
|
|
69,499 |
|
|
|
79 |
|
|
|
(3,298 |
) |
|
|
66,280 |
|
Total securities available for sale
|
|
$ |
540,751 |
|
|
$ |
2,548 |
|
|
$ |
(4,257 |
) |
|
$ |
539,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
94,913 |
|
|
$ |
482 |
|
|
$ |
(294 |
) |
|
$ |
95,101 |
|
Collateralized mortgage obligations
|
|
|
416,177 |
|
|
|
7,603 |
|
|
|
(793 |
) |
|
|
422,987 |
|
Agency mortgage-backed securities
|
|
|
133,752 |
|
|
|
1,782 |
|
|
|
(513 |
) |
|
|
135,021 |
|
Total securities held to maturity
|
|
$ |
644,842 |
|
|
$ |
9,867 |
|
|
$ |
(1,600 |
) |
|
$ |
653,109 |
|
The following table presents investment securities by stated
maturity at September 30, 2020.
Collateralized mortgage obligations and agency mortgage-backed
securities have expected maturities that differ from contractual
maturities because borrowers have the right to call or prepay with
or without prepayment penalties and, therefore, these securities
are classified separately with no
specific maturity date.
|
|
Available for Sale
|
|
|
Held to Maturity
|
|
(dollars in thousands)
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
Due in 1 year or less
|
|
$ |
440 |
|
|
$ |
441 |
|
|
$ |
757 |
|
|
$ |
766 |
|
After 1 year to 5 years
|
|
|
50,361 |
|
|
|
49,908 |
|
|
|
61,794 |
|
|
|
64,794 |
|
After 5 years to 10 years
|
|
|
55,693 |
|
|
|
52,670 |
|
|
|
22,138 |
|
|
|
23,615 |
|
After 10 years
|
|
|
3,000 |
|
|
|
2,631 |
|
|
|
- |
|
|
|
- |
|
Collateralized mortgage obligations
|
|
|
200,590 |
|
|
|
203,802 |
|
|
|
320,408 |
|
|
|
334,654 |
|
Agency mortgage-backed securities
|
|
|
130,372 |
|
|
|
131,203 |
|
|
|
283,842 |
|
|
|
288,540 |
|
Total
|
|
$ |
440,456 |
|
|
$ |
440,655 |
|
|
$ |
688,939 |
|
|
$ |
712,369 |
|
The Company’s investment securities portfolio consists primarily of
debt securities issued by U.S. government agencies, U.S.
government-sponsored agencies, state governments, local
municipalities and certain corporate entities. There were no
private label mortgage-backed securities (“MBS”) or collateralized
mortgage obligations (“CMO”) held in the investment securities
portfolio as of September 30, 2020
and December 31, 2019. There were
also no MBS or CMO securities that were rated “Alt-A” or
“sub-prime” as of those dates.
The fair value of
investment securities is impacted by interest rates, credit
spreads, market volatility and liquidity conditions. Net unrealized
gains and losses in the available for sale portfolio are included
in shareholders’ equity as a component of accumulated other
comprehensive income or loss, net of tax. Securities classified as
held to maturity are carried at amortized cost. An unrealized loss
exists when the current fair value of an individual security is
less than the amortized cost basis.
The Company regularly evaluates investment securities that are in
an unrealized loss position in order to determine if the decline in
fair value is other than temporary. Factors considered in the
evaluation include the current economic climate, the length of time
and the extent to which the fair value has been below cost, the
current interest rate environment and the rating of each security.
An OTTI loss must be recognized for a debt security in an
unrealized loss position if the Company intends to sell the
security or it is more likely than not that it will be required to sell the
security prior to recovery of the amortized cost basis. The amount
of OTTI loss recognized is equal to the difference between the fair
value and the amortized cost basis of the security that is
attributed to credit deterioration. Accounting standards require
the evaluation of the expected cash flows to be received to
determine if a credit loss has occurred. In the event of a credit
loss, that amount must be recognized against income in the current
period. The portion of the unrealized loss related to other
factors, such as liquidity conditions in the market or the current
interest rate environment, is recorded in accumulated other
comprehensive income (loss) for investment securities classified
available for sale. There were no impairment charges (credit
losses) recorded at September 30,
2020 and December 31,
2019.
The following tables show the fair value and gross unrealized
losses associated with the investment portfolio, aggregated by
investment category and length of time that individual securities
have been in a continuous unrealized loss position in the available
for sale and held to maturity section:
|
|
At September 30, 2020
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
(dollars in thousands)
|
|
Fair
Value
|
|
|
Unrealized Losses
|
|
|
Fair
Value
|
|
|
Unrealized Losses
|
|
|
Fair
Value
|
|
|
Unrealized Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
8,254 |
|
|
$ |
89 |
|
|
$ |
25,118 |
|
|
$ |
387 |
|
|
$ |
33,372 |
|
|
$ |
476 |
|
Collateralized mortgage obligations
|
|
|
44,918 |
|
|
|
60 |
|
|
|
15,929 |
|
|
|
3 |
|
|
|
60,847 |
|
|
|
63 |
|
Agency mortgage-backed securities
|
|
|
1,787 |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
1,787 |
|
|
|
6 |
|
Municipal securities
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate bonds
|
|
|
- |
|
|
|
- |
|
|
|
54,506 |
|
|
|
3,494 |
|
|
|
54,506 |
|
|
|
3,494 |
|
Total Available for Sale
|
|
$ |
54,959 |
|
|
$ |
155 |
|
|
$ |
95,553 |
|
|
$ |
3,884 |
|
|
$ |
150,512 |
|
|
$ |
4,039 |
|
|
|
At September 30, 2020
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
(dollars in thousands)
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Collateralized mortgage obligations
|
|
|
13,625 |
|
|
|
51 |
|
|
|
494 |
|
|
|
3 |
|
|
|
14,119 |
|
|
|
54 |
|
Agency mortgage-backed securities
|
|
|
4,942 |
|
|
|
27 |
|
|
|
- |
|
|
|
- |
|
|
|
4,942 |
|
|
|
27 |
|
Total Held to Maturity
|
|
$ |
18,567 |
|
|
$ |
78 |
|
|
$ |
494 |
|
|
$ |
3 |
|
|
$ |
19,061 |
|
|
$ |
81 |
|
|
|
At December 31, 2019
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
(dollars in thousands)
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
28,136 |
|
|
$ |
439 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
28,136 |
|
|
$ |
439 |
|
Collateralized mortgage obligations
|
|
|
63,384 |
|
|
|
328 |
|
|
|
6,164 |
|
|
|
94 |
|
|
|
69,548 |
|
|
|
422 |
|
Agency mortgage-backed securities
|
|
|
2,924 |
|
|
|
13 |
|
|
|
6,411 |
|
|
|
85 |
|
|
|
9,335 |
|
|
|
98 |
|
Municipal securities
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Corporate bonds
|
|
|
2,820 |
|
|
|
180 |
|
|
|
51,882 |
|
|
|
3,118 |
|
|
|
54,702 |
|
|
|
3,298 |
|
Total Available for Sale
|
|
$ |
97,264 |
|
|
$ |
960 |
|
|
$ |
64,457 |
|
|
$ |
3,297 |
|
|
$ |
161,721 |
|
|
$ |
4,257 |
|
|
|
At December 31, 2019
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
(dollars in thousands)
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$ |
33,092 |
|
|
$ |
220 |
|
|
$ |
3,703 |
|
|
$ |
74 |
|
|
$ |
36,795 |
|
|
$ |
294 |
|
Collateralized mortgage obligations
|
|
|
24,211 |
|
|
|
18 |
|
|
|
64,324 |
|
|
|
775 |
|
|
|
88,535 |
|
|
|
793 |
|
Agency mortgage-backed securities
|
|
|
14,044 |
|
|
|
33 |
|
|
|
52,132 |
|
|
|
480 |
|
|
|
66,176 |
|
|
|
513 |
|
Total Held to Maturity
|
|
$ |
71,347 |
|
|
$ |
271 |
|
|
$ |
120,159 |
|
|
$ |
1,329 |
|
|
$ |
191,506 |
|
|
$ |
1,600 |
|
Unrealized losses on securities in the investment portfolio
amounted to $4.1 million with a total fair value of $169.6 million
as of September 30, 2020 compared
to unrealized losses of $5.9 million with a total fair value of
$353.2 million as of December 31,
2019. The Company believes the unrealized losses presented in
the tables above are temporary in nature and primarily related to
market interest rates or limited trading activity in particular
type of security rather than the underlying credit quality of the
issuers. The Company does not
believe that these losses are other than temporary and does
not currently intend to sell or
believe it will be required to sell securities in an unrealized
loss position prior to maturity or recovery of the amortized cost
bases.
The Company held four U.S. Government agency securities, fourteen
collateralized mortgage obligations and two agency mortgage-backed
securities that were in an unrealized loss position at September 30, 2020. Principal and interest
payments of the underlying collateral for each of these securities
are backed by U.S. Government sponsored agencies and carry minimal
credit risk. Management found no
evidence of OTTI on any of these securities and believes the
unrealized losses are due to fluctuations in fair values resulting
from changes in market interest rates and are considered temporary
as of September 30, 2020.
All municipal securities held in the investment portfolio are
reviewed on least a quarterly basis for impairment. Each bond
carries an investment grade rating by either Moody’s or Standard
& Poor’s. In addition, the Company periodically conducts its
own independent review on each issuer to ensure the financial
stability of the municipal entity. The largest geographic
concentration was in Pennsylvania and New Jersey and consisted of
either general obligation or revenue bonds backed by the taxing
power of the issuing municipality. At September 30, 2020, the investment portfolio
included no municipal securities
that were in an unrealized loss position.
At September 30, 2020, the
investment portfolio included seven corporate bonds that were in an
unrealized loss position. Management believes the unrealized losses
on these securities were also driven by changes in market interest
rates and not a result of credit
deterioration. The seven corporate
bonds are with five of the largest
U.S. financial institutions. Each financial institution is well
capitalized.
Proceeds associated with the sale of securities available for sale
during the three months ended
September 30, 2020 were $32.4
million. The tax provision applicable to the net gains of $279,000
for the three months ended
September 30, 2020 amounted to
$71,000. Proceeds associated with the sale of securities available
for sale during the nine months
ended September 30, 2020 were
$125.2 million. The tax provision applicable to the net gains of
$2.8 million for the nine months
ended September 30, 2020 amounted
to $700,000.
Proceeds associated with the sale of securities during the
three months ended September 30, 2019 were $11.5 million. The
tax provision applicable to the net gains of $520,000 for the
three months ended September 30, 2019 amounted to $132,000.
Proceeds associated with the sale of securities during the
nine months ended September 30, 2019 were $54.7 million. Gross
gains of $1.2 million and gross losses of $67,000 were realized on
these sales. The tax provision applicable to the net gains of $1.1
million for the nine months ended
September 30, 2019 amounted to
$280,000.
Note 6: Loans Receivable
and Allowance for Loan Losses
The following table sets forth the Company’s gross loans by major
category as of September 30, 2020
and December 31, 2019:
(dollars in thousands)
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$ |
676,460 |
|
|
$ |
613,631 |
|
Construction and land development
|
|
|
164,671 |
|
|
|
121,395 |
|
Commercial and industrial
|
|
|
228,145 |
|
|
|
223,906 |
|
Owner occupied real estate
|
|
|
427,026 |
|
|
|
424,400 |
|
Consumer and other
|
|
|
100,035 |
|
|
|
101,320 |
|
Residential mortgage
|
|
|
365,279 |
|
|
|
263,444 |
|
Paycheck protection program
|
|
|
683,398 |
|
|
|
- |
|
Total loans receivable
|
|
|
2,645,014 |
|
|
|
1,748,096 |
|
Deferred (fees) costs
|
|
|
(15,616 |
) |
|
|
99 |
|
Allowance for loan losses
|
|
|
(11,851 |
) |
|
|
(9,266 |
) |
Net loans receivable
|
|
$ |
2,617,547 |
|
|
$ |
1,738,929 |
|
The Company disaggregates its loan portfolio into groups of loans
with similar risk characteristics for purposes of estimating the
allowance for loan losses. The Company’s loan groups include
commercial real estate, construction and land development,
commercial and industrial, owner occupied real estate, consumer,
residential mortgages, and PPP loans. PPP loans are fully
guaranteed by the U.S. Government and as such have no allowance associated with them. The loan
groups are also considered classes for purposes of monitoring and
assessing credit quality based on certain risk characteristics.
The following tables provide the activity in and ending balances of
the allowance for loan losses by loan portfolio class at and for
the three months ended September 30, 2020 and 2019:
(dollars in
thousands)
|
|
Commercial
Real Estate
|
|
|
Construction
and Land
Development
|
|
|
Commercial
and
Industrial
|
|
|
Owner
Occupied Real
Estate
|
|
|
Consumer
and Other
|
|
|
Residential
Mortgage
|
|
|
Paycheck
Protection
Program
|
|
|
Unallocated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance:
|
|
$ |
3,732 |
|
|
$ |
952 |
|
|
$ |
1,431 |
|
|
$ |
1,995 |
|
|
$ |
675 |
|
|
$ |
2,255 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
11,040 |
|
Charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
(33 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
(17 |
) |
|
|
- |
|
|
|
- |
|
|
|
(52 |
) |
Recoveries
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13 |
|
Provisions (credits)
|
|
|
235 |
|
|
|
112 |
|
|
|
74 |
|
|
|
(8 |
) |
|
|
6 |
|
|
|
429 |
|
|
|
- |
|
|
|
2 |
|
|
|
850 |
|
Ending balance
|
|
$ |
3,967 |
|
|
$ |
1,064 |
|
|
$ |
1,483 |
|
|
$ |
1,987 |
|
|
$ |
681 |
|
|
$ |
2,667 |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
11,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance:
|
|
$ |
2,673 |
|
|
$ |
631 |
|
|
$ |
875 |
|
|
$ |
2,158 |
|
|
$ |
562 |
|
|
$ |
1,124 |
|
|
$ |
- |
|
|
$ |
33 |
|
|
$ |
8,056 |
|
Charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
(72 |
) |
|
|
- |
|
|
|
(29 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(101 |
) |
Recoveries
|
|
|
- |
|
|
|
- |
|
|
|
59 |
|
|
|
1 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
62 |
|
Provisions (credits)
|
|
|
198 |
|
|
|
(10 |
) |
|
|
(79 |
) |
|
|
31 |
|
|
|
36 |
|
|
|
205 |
|
|
|
- |
|
|
|
69 |
|
|
|
450 |
|
Ending balance
|
|
$ |
2,871 |
|
|
$ |
621 |
|
|
$ |
783 |
|
|
$ |
2,190 |
|
|
$ |
571 |
|
|
$ |
1,329 |
|
|
$ |
- |
|
|
$ |
102 |
|
|
$ |
8,467 |
|
The following tables provide the activity in and ending balances of
the allowance for loan losses by loan portfolio class at and for
the nine months ended September 30, 2020 and 2019:
(dollars in
thousands)
|
|
Commercial
Real Estate
|
|
|
Construction
and Land
Development
|
|
|
Commercial
and
Industrial
|
|
|
Owner
Occupied Real
Estate
|
|
|
Consumer
and Other
|
|
|
Residential
Mortgage
|
|
|
Paycheck
Protection
Program
|
|
|
Unallocated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
months ended September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance:
|
|
$ |
3,043 |
|
|
$ |
688 |
|
|
$ |
931 |
|
|
$ |
2,292 |
|
|
$ |
590 |
|
|
$ |
1,705 |
|
|
$ |
- |
|
|
$ |
17 |
|
|
$ |
9,266 |
|
Charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
(84 |
) |
|
|
(48 |
) |
|
|
(67 |
) |
|
|
(67 |
) |
|
|
- |
|
|
|
- |
|
|
|
(266 |
) |
Recoveries
|
|
|
- |
|
|
|
2 |
|
|
|
38 |
|
|
|
1 |
|
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
51 |
|
Provisions (credits)
|
|
|
924 |
|
|
|
374 |
|
|
|
598 |
|
|
|
(258 |
) |
|
|
148 |
|
|
|
1,029 |
|
|
|
- |
|
|
|
(15 |
) |
|
|
2,800 |
|
Ending balance
|
|
$ |
3,967 |
|
|
$ |
1,064 |
|
|
$ |
1,483 |
|
|
$ |
1,987 |
|
|
$ |
681 |
|
|
$ |
2,667 |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
11,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance:
|
|
$ |
2,462 |
|
|
$ |
777 |
|
|
$ |
1,754 |
|
|
$ |
2,033 |
|
|
$ |
577 |
|
|
$ |
894 |
|
|
$ |
- |
|
|
$ |
118 |
|
|
$ |
8,615 |
|
Charge-offs
|
|
|
- |
|
|
|
- |
|
|
|
(1,002 |
) |
|
|
- |
|
|
|
(117 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,119 |
) |
Recoveries
|
|
|
- |
|
|
|
- |
|
|
|
213 |
|
|
|
1 |
|
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
221 |
|
Provisions (credits)
|
|
|
409 |
|
|
|
(156 |
) |
|
|
(182 |
) |
|
|
156 |
|
|
|
104 |
|
|
|
435 |
|
|
|
- |
|
|
|
(16 |
) |
|
|
750 |
|
Ending balance
|
|
$ |
2,871 |
|
|
$ |
621 |
|
|
$ |
783 |
|
|
$ |
2,190 |
|
|
$ |
571 |
|
|
$ |
1,329 |
|
|
$ |
- |
|
|
$ |
102 |
|
|
$ |
8,467 |
|
The following tables provide a summary of the allowance for loan
losses and balance of loans receivable by loan class and by
impairment method as of September 30,
2020 and December 31,
2019:
(dollars in thousands)
|
|
Commercial
Real Estate
|
|
|
Construction
and Land
Development
|
|
|
Commercial
and
Industrial
|
|
|
Owner
Occupied Real
Estate
|
|
|
Consumer
and Other
|
|
|
Residential
Mortgage
|
|
|
Paycheck
Protection
Program
|
|
|
Unallocated
|
|
|
Total
|
|
September 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$ |
426 |
|
|
$ |
- |
|
|
$ |
51 |
|
|
$ |
122 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
599 |
|
Collectively evaluated for impairment
|
|
|
3,541 |
|
|
|
1,064 |
|
|
|
1,432 |
|
|
|
1,865 |
|
|
|
681 |
|
|
|
2,667 |
|
|
|
- |
|
|
|
2 |
|
|
|
11,252 |
|
Total allowance for loan losses
|
|
$ |
3,967 |
|
|
$ |
1,064 |
|
|
$ |
1,483 |
|
|
$ |
1,987 |
|
|
$ |
681 |
|
|
$ |
2,667 |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
11,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans evaluated Individually
|
|
$ |
10,737 |
|
|
$ |
- |
|
|
$ |
2,972 |
|
|
$ |
4,305 |
|
|
$ |
1,095 |
|
|
$ |
701 |
|
|
$ |
- |
|
|
$ |
- |
|