|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in and Advances to Affiliates
|
|
Company
|
|
Type of Investment
|
|
December
31, 2017
Fair Value
|
|
|
Gross
Additions (1)
|
|
|
Gross
Reductions
(2)
|
|
|
December
31, 2018
Fair Value
|
|
|
Net
Realized
(Losses)
|
|
|
Amount of
Interest/
Dividend/
Fee
Income (3)
|
|
Control Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advantage 24/7 LLC
|
|
45% Membership Interest.
|
|
|
$99,500
|
|
|
|
$ -
|
|
|
|
$ -
|
|
|
|
$99,500
|
|
|
|
$ -
|
|
|
|
$60,000
|
|
Total Control Investments
|
|
|
$99,500
|
|
|
|
$ -
|
|
|
|
$ -
|
|
|
|
$99,500
|
|
|
|
$ -
|
|
|
|
$60,000
|
|
|
|
|
|
|
|
|
|
Affiliate Investments: BeetNPath, LLC
|
|
1,119,024 Series
A-2
Preferred Membership Units. 1,032,918 Series B Preferred Membership Units.
$262,626.64 Convertible Secured Note at 8%
Total BeetNPath
|
|
|
$359,000
291,000
-
650,000
|
|
|
|
$ -
-
262,627
262,627
|
|
|
|
($359,000
(29,723
-
(388,723
|
)
)
)
|
|
|
$ -
261,277
262,627
523,904
|
|
|
|
$ -
-
-
-
|
|
|
|
$ -
-
5,413
5,413
|
|
|
|
|
|
|
|
|
|
Carolina Skiff LLC
|
|
6.0825% Class A Common Membership interest.
|
|
|
1,750,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,750,000
|
|
|
|
-
|
|
|
|
251,913
|
|
|
|
|
|
|
|
|
|
ClearView Social, Inc.
|
|
312,500 Series Seed Plus Preferred.
|
|
|
200,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
200,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
First Wave Technologies, Inc.
|
|
$500,000 senior term notes at 10%.
$280,000
junior term notes at 10%.
Warrant for 41,619 capital securities.
670,443.2 Class A Common.
Total First
Wave
|
|
|
250,000
-
-
-
250,000
|
|
|
|
-
-
-
33,000
33,000
|
|
|
|
(250,000
-
-
-
(250,000
|
)
)
|
|
|
-
-
-
33,000
33,000
|
|
|
|
(316,469
-
(22,000
-
(338,469
|
)
)
)
|
|
|
-
-
-
-
-
|
|
|
|
|
|
|
|
|
|
Genicon, Inc.
|
|
1,586,902 Series B Preferred.
$3,250,000
Promissory Notes at 8%.
Warrant for 250,000 Common.
Total Genicon
|
|
|
1,000,000
2,903,779
120,000
4,023,779
|
|
|
|
-
481,807
-
481,807
|
|
|
|
-
-
(82,500
(82,500
|
)
)
|
|
|
1,000,000
3,385,586
37,500
4,423,086
|
|
|
|
-
-
-
-
|
|
|
|
-
348,512
-
348,512
|
|
|
|
|
|
|
|
|
|
GiveGab, Inc.
|
|
5,084,329 Series Seed Preferred.
|
|
|
424,314
|
|
|
|
191,907
|
|
|
|
(616,221
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
G-TEC
Natural Gas Systems
|
|
16.639% Class A Membership Interest. 8% cumulative dividend.
|
|
|
100,000
|
|
|
|
-
|
|
|
|
(100,000
|
)
|
|
|
-
|
|
|
|
(1,125,673
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Intrinsiq Materials, Inc.
|
|
4,161,747 Series A Preferred.
|
|
|
400,000
|
|
|
|
-
|
|
|
|
(400,000
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Knoa Software, Inc.
|
|
973,533 Series
A-1
Convertible Preferred.
1,876,922 Series B Preferred.
$48,466 Convertible Promissory Note
at 8%.
Total Knoa
|
|
|
750,000
479,155
48,466
1,277,621
|
|
|
|
-
-
-
-
|
|
|
|
-
-
(48,466
(48,466
|
)
)
|
|
|
750,000
479,155
-
1,229,155
|
|
|
|
-
-
-
-
|
|
|
|
-
-
773
773
|
|
|
|
|
|
|
|
|
|
KnowledgeVision Systems, Inc.
|
|
200,000 Series
A-1
Preferred.
214,285 Series
A-2
Preferred.
129,033 Series
A-3
Preferred.
$75,000 Subordinated Promissory Notes at 8%.
$750,000 term note at
11%
Warrant for 46,743 Series
A-3.
Total KnowledgeVision
|
|
|
-
300,000
165,001
50,000
-
35,000
550,001
|
|
|
|
-
-
-
25,000
750,000
-
775,000
|
|
|
|
-
(300,000
-
-
-
-
(300,000
|
)
)
|
|
|
-
-
165,001
75,000
750,000
35,000
1,025,001
|
|
|
|
-
-
-
-
-
-
-
|
|
|
|
-
-
-
5,408
60,241
-
65,649
|
|
|
|
|
|
|
|
|
|
Mezmeriz, Inc.
|
|
1,554,565 Series Seed Preferred.
|
|
|
351,477
|
|
|
|
-
|
|
|
|
-
|
|
|
|
351,477
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Microcision LLC
|
|
$1,500,000 Subordinated Promissory Note at 12% (1% PIK) due December 31, 2024.
15% Class A Common Membership Interest.
Total
Microcision
|
|
|
1,914,140
-
1,914,140
|
|
|
|
19,213
610,000
629,213
|
|
|
|
-
-
-
|
|
|
|
1,933,353
610,000
2,543,353
|
|
|
|
-
-
-
|
|
|
|
230,559
-
230,559
|
|
|
|
|
|
|
|
|
|
New Monarch Machine Tool, Inc.
|
|
22.84 Common.
|
|
|
22,841
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,841
|
|
|
|
-
|
|
|
|
29,409
|
|