Pervasive Software® Inc. (NASDAQ: PVSW), a global leader in
cloud-based and on-premises data innovation, today announced
financial results for the fourth quarter ending June 30, 2011.
For the fourth quarter ended June 30, 2011:
- Revenue was $13.7 million, consistent
with updated expectations communicated on July 13, 2011, and
compared to $11.7 million for the fourth quarter of last fiscal
year.
- Net income was $1.2 million, or $0.07
diluted earnings per share, consistent with updated expectations
communicated on July 13, 2011, and compared to net income of $0.8
million, or $0.05 diluted earnings per share, for the fourth
quarter of last fiscal year.
- On a non-GAAP basis, as described
below, Pervasive realized net income of $1.4 million, or $0.08
diluted earnings per share, consistent with updated expectations
communicated on July 13, 2011, and compared to net income of $1.2
million, or $0.07 diluted earnings per share, in the fourth quarter
of last fiscal year. Non-GAAP results exclude amortization of
purchased intangibles and stock-based compensation expense, and
assume a non-GAAP effective tax rate of 34%.
Pervasive continued to generate positive cash flow from
operations with $2.8 million in the fourth quarter of fiscal 2011,
ending the quarter with approximately $38.5 million in cash and
marketable securities. Pervasive acquired approximately 255,000
shares of Pervasive common stock on the open market at a total cost
of approximately $1.6 million, or approximately $6.43 weighted
average price per share, during the quarter ended June 30, 2011.
The Company has approximately $3.2 million authorized repurchase
funds remaining under its $10.0 million stock repurchase program
announced in July 2010. Depending on market conditions and other
factors, such purchases may be commenced or suspended at any time
without prior notice. Issued and outstanding shares of common stock
as of June 30, 2011 totaled approximately 15.9 million.
"We executed well in the June quarter, resulting in our 42nd
consecutive quarter and tenth consecutive year of profitability,"
said John Farr, president and CEO, Pervasive Software. "I'm
particularly pleased that our core integration products team and
database products team each grew revenue from the March quarter and
from the June quarter of prior year. In addition, the company
closed one relatively large transaction with a database customer
representing approximately $0.9 million in revenue near the end of
the June quarter. For the coming fiscal year 2012, we remain
committed to profitability while also continuing our strategic
investments both in our core database and integration product lines
as well as in our emerging Pervasive DataCloud® and Pervasive
DataRush™ businesses."
Business Outlook
As previously stated in guidance provided on July 13, 2011,
Pervasive expects revenue for the first fiscal quarter ending
September 30, 2011 to be in the range of $11.2 million to $12.2
million and GAAP-basis diluted earnings per share of $0.00 to
$0.03, compared to $11.0 million revenue and $0.03 diluted earnings
per share for the September quarter of the previous fiscal year.
The expectation for revenue for the quarter ending September 30,
2011 reflects the potential for a sequential decrease from the
quarter ended June 30, 2011. The September quarter is typically a
challenging quarter due to the seasonality generally associated
with the summer months, and Pervasive is not presently assigning a
high level of probability to closing another relatively large
database customer transaction in the September quarter.
GAAP-basis profitability is expected to include amortization of
purchased intangibles and stock-based compensation expense
representing approximately $0.6 million, pre-tax, in the first
quarter of fiscal year 2012. The company expects non-GAAP
adjustments to result in non-GAAP diluted and fully taxed earnings
per share of approximately $0.02 to $0.05 in the September quarter,
compared to $0.05 non-GAAP diluted and fully taxed earnings per
share for the September quarter of the previous fiscal year.
Regularly Scheduled Earnings Release Conference Call - July
26, 2011
Pervasive will provide the full financial results for its fourth
quarter ending June 30, 2011 in its regularly scheduled earnings
release conference call on July 26, 2011 at 5:00 P.M. Eastern time.
The dial-in numbers for the call are 877-808-2426 (toll-free) or
973-200-3975 (international). The conference name is "Pervasive
Software Inc." The conference call may also be accessed live over
the Web at http://investor.pervasive.com/events.cfm. Check the Web
site before the call for login information. Replay will be
available 8:00 P.M. Eastern Tuesday, July 26, to midnight, Tuesday,
August 2, by dialing 800-642-1687 (toll-free) or 706-645-9291
(international), and selecting Conference ID 77427412.
Additionally, the Webcast will be archived on Pervasive's Web site
at http://investor.pervasive.com/events.cfm.
About Pervasive Software
Pervasive is a global data innovation leader, delivering
software to manage, integrate and analyze data, in the cloud or
on-premises, throughout the entire data lifecycle. Pervasive
products deliver value to tens of thousands of customers worldwide,
often embedded within partners' software, with breakthrough
performance, flexibility, reliability and return on investment. For
additional information, go to www.pervasive.com.
About Non-GAAP Financial Information
This press release includes non-GAAP financial measures. For a
description of these non-GAAP financial measures, including the
reasons management uses each measure, and reconciliations of these
non-GAAP financial measures to the most directly comparable
financial measures prepared in accordance with Generally Accepted
Accounting Principles (GAAP), please see the section entitled
"About Non-GAAP Financial Measures" and the accompanying tables
entitled "Reconciliation of GAAP Measures to Non-GAAP" and
"Reconciliation of Forward-Looking Guidance."
Cautionary Statement
This document contains forward-looking statements that involve
risks and uncertainties concerning the company, including the
company's expected performance for the first quarter ending
September 30, 2011, and the company's strategy and profitability
going forward. Actual events or results may differ materially from
those described in this document due to a number of risks and
uncertainties. These risks and uncertainties include, among others,
the company's ability to attract and retain existing and/or new
customers; the company's ability to issue new products or releases
of solutions that meet customers' needs or achieve acceptance by
the company's customers; changes to current accounting policies
which may have a significant, adverse impact upon the company's
financial results; the introduction of new products by competitors
or the entry of new competitors; the company's ability to preserve
its key strategic relationships; the company's ability to hire and
retain key employees; and economic and political conditions in the
U.S. and abroad. All of these factors may result in significant
fluctuations in the company's quarterly operating results and/or
its ability to sustain or increase its profitability. Additional
information regarding these and other factors can be found in
Pervasive's reports filed with the Securities and Exchange
Commission, including its Form 10-Q for the fiscal quarter ended
March 31, 2011. Pervasive is not obligated to update these
forward-looking statements to reflect events or circumstances after
the date of this document.
All Pervasive brand and product names are trademarks or
registered trademarks of Pervasive Software Inc. in the United
States and other countries. All other marks are the property of
their respective owners.
Pervasive Software
Inc. Condensed Consolidated Balance Sheets (in
thousands) June
30, June 30, 2011 2010
(Unaudited)
ASSETS Current assets: Cash and cash equivalents $ 8,280 $
7,086 Marketable securities 30,226 33,267 Trade accounts
receivable, net 8,374 8,051 Deferred tax assets, net 944 650
Prepaid expenses and other current assets 1,602 1,443
Total current assets 49,426 50,497 Property and equipment,
net 1,322 1,333 Purchased intangibles, net 1,613 2,140
Goodwill 38,508 38,508 Deferred tax assets, net 1,833 1,301 Other
assets 483 786 Total assets $ 93,185 $ 94,565
LIABILITIES AND STOCKHOLDERS' EQUITY Current
liabilities: Accounts payable and accrued liabilities $ 5,654 $
4,308 Deferred revenue 7,757 7,266 Total current
liabilities 13,411 11,574 Stockholders' equity 79,774
82,991 Total liabilities and stockholders' equity $
93,185 $ 94,565
Pervasive Software Inc.
Condensed Consolidated Statements of
Income
(in thousands, except per share data) (Unaudited)
Three months ended Twelve months ended June
30 June 30 2011 2010 2011
2010 Revenues: Product licenses $ 9,151 $ 7,484 $
30,481 $ 30,764 Services and other 4,507 4,236
17,912 16,449 Total revenue
13,658 11,720 48,393 47,213 Costs and expenses: Cost of
product licenses 336 325 1,352 1,199 Cost of services and other
1,333 1,173 5,108 4,767 Sales and marketing 6,073 4,839 21,265
18,887 Research and development 3,059 2,962 11,778 11,775 General
and administrative 1,299 1,229
5,174 4,948 Total costs and expenses
12,100 10,528 44,677
41,576 Operating income 1,558 1,192 3,716 5,637
Interest and other income, net 16 26 64 208 Income tax
provision (404 ) (387 ) (899 ) (1,773 )
Net income $ 1,170 $ 831 $ 2,881 $ 4,072
Diluted earnings per share: $ 0.07
$ 0.05 $ 0.18 $ 0.23
Shares used in computing diluted earnings per share 16,218 17,197
16,086 17,549
Pervasive Software Inc. Condensed Consolidated Statements
of Cash Flows (in thousands) (Unaudited)
Three months ended Twelve months
ended June 30 June 30 2011
2010 2011 2010 Cash from
operations Net income $ 1,170 $ 831 $ 2,881 $ 4,072 Adjustments
to reconcile net income to net cash provided by operations:
Depreciation & amortization 337 333 1,344 1,296 Non-cash stock
compensation expense 370 438 1,665 1,754 Non-cash changes in
deferred tax assets (267 ) 123 (826 ) 37 Other non-cash adjustments
324 51 562 229 Changes in current assets and liabilities: Trade
accounts receivable 540 28 (820 ) (388 ) Prepaid expenses and other
current assets (367 ) (178 ) 124 (323 ) Accounts payable and
accrued liabilities 995 (637 ) 1,265 (976 ) Deferred revenue
(273 ) 136 481 862 Net
cash provided by operations 2,829 1,125 6,676 6,563
Cash
from investing activities Purchase of property and equipment
(293 ) (208 ) (793 ) (582 ) Sales and purchases of marketable
securities, net 474 702 3,060 (8,013 ) Purchased intangibles - - -
(2,611 ) (Increase) decrease in other assets 2
(535 ) 22 (505 ) Net cash provided by (used
in) investing activities 183 (41 ) 2,289 (11,711 )
Cash
from financing activities Proceeds from exercise of stock
options 107 38 692 370 Acquisition of treasury stock (1,645
) (2,448 ) (8,577 ) (6,122 ) Net cash used in
financing activities (1,538 ) (2,410 ) (7,885 ) (5,752 )
Effect of exchange rate on cash and cash equivalents 31
(1 ) 114 (43 ) Increase
(decrease) in cash and cash equivalents 1,505 (1,327 ) 1,194
(10,943 ) Cash and cash equivalents at beginning of period
6,775 8,413 7,086 18,029
Cash and cash equivalents at end of period $ 8,280 $
7,086 $ 8,280 $ 7,086
About Non-GAAP Financial Measures
The company provides non-GAAP measures for net income and net
income per share data as supplemental information regarding the
company's core business operational performance. The company
believes that these non-GAAP financial measures are useful to
investors because they exclude certain non-operating or
non-recurring charges. The company's management excludes these
non-operating or non-recurring charges when it internally evaluates
the performance of the company's business and makes operating
decisions, including internal budgeting, performance measurement
and the calculation of bonuses and discretionary compensation. In
addition, these non-GAAP measures more closely reflect the
essential revenue generation activities of the company and the
direct operating expenses (resulting in or from cash expenditures)
needed to perform these revenue generating activities. Accordingly,
management excludes the amortization of purchased intangible assets
related to acquisitions and stock-based compensation related to
employee stock options.
The company believes that providing the non-GAAP measures that
management uses is useful to investors for two primary reasons.
First, it provides a consistent basis for investors to understand
the company's financial performance on a trended basis across many
historical periods, particularly given the adoption of ASC 718
(formerly SFAS 123R) at the beginning of fiscal year 2006 and the
changes it has introduced for calculating stock-based compensation
expenses relative to prior periods. And second, it allows investors
to evaluate the company's performance using the same methodology
and information as that used by the company's management.
Non-GAAP measures are subject to material limitations as these
measures are not in accordance with, or a substitute for, US GAAP
and therefore the company's definition or interpretation may be
different from similar non-GAAP measures used by other companies
and independent financial analysts. However, the company's
management compensates for these limitations by providing the
relevant and detailed disclosure of the items excluded in the
calculation of non-GAAP net income and non-GAAP diluted earnings
per share, which should be supplementally considered when
evaluating the company's results. In addition, items such as
amortization of purchased intangibles, stock compensation charges
and significant and non-recurring items that are excluded from
non-GAAP net income and non-GAAP diluted earnings per share can
have a significant impact on earnings. Management compensates for
these limitations by evaluating the non-GAAP measure together with
the most directly comparable GAAP measure. The company has
historically provided non-GAAP measures to the investment community
as a supplement to its GAAP results, to enable investors to
evaluate the company's core operating performance the way
management does. The non-GAAP adjustments, and the basis for
excluding them, are outlined below:
Amortization of Purchased Intangibles
The company has recorded amortization of acquired intellectual
property intangibles, included in its GAAP financial statements,
related to the acquisitions of Data Junction and assets of
ChanneLinx, Inc. Management excludes these items for purposes of
calculating non-GAAP net income and non-GAAP diluted earnings per
share. The company believes that eliminating this expense in
determining its non-GAAP measures is useful to investors because
doing so provides a consistent basis for investors to understand
the company's financial performance on a trended basis across many
historical periods, it allows investors to evaluate the company's
performance using the same methodology and information as that used
by the company's management, and it allows a comparison with other
peer companies in the software industry, many of whom use similar
non-GAAP financial measures to supplement their GAAP results.
Finally, the company believes that non-GAAP measures of
profitability that exclude amortization of acquired intellectual
property intangibles are widely used by analysts and investors in
the software industry.
Stock-based Compensation Expense
The company has incurred stock-based compensation expense as
determined under ASC 718 (formerly SFAS 123R) for the quarters
ending on or after September 30, 2005, and under APB 25 for earlier
comparable periods in its GAAP financial results. Since stock-based
compensation is a non-cash charge, the company excludes this item
for the purposes of calculating non-GAAP net income and non-GAAP
diluted earnings per share. In addition, the exclusion of
stock-based compensation from the non-GAAP measures is done to
allow a consistent basis for investors to understand the company's
financial performance on a trended basis across many historical
periods, allow investors to evaluate the company's performance
using the same methodology and information as that used by the
company's management, and allow a comparison with other peer
companies in the software industry, many of whom use similar
non-GAAP financial measures to supplement their GAAP results. The
very nature of the stock-based compensation expense also makes it
very difficult to estimate prospectively, since the expense will
vary with changes in the stock price and market conditions at the
time of new grants, varying valuation methodologies, subjective
assumptions and different award types, making the comparison of
current results with forward-looking guidance potentially difficult
for investors to interpret. The tax effects of stock-based
compensation expenses may also vary significantly from period to
period, without any change in underlying operational performance,
thereby obscuring the underlying profitability of core
revenue-generating operations relative to prior periods (including
prior periods following the adoption of ASC 718, formerly SFAS
123R). Finally, the company believes that non-GAAP measures of
profitability that exclude stock-based compensation are widely used
by analysts and investors in the software industry.
Income Tax Adjustment
Income taxes represent a complex element of any company's income
statement and effective tax rates can vary widely from year to year
and from company to company, especially in periods in which
adjustments are made to a company's valuation reserve for deferred
tax assets. The company uses a statutory tax rate of 34% to reflect
income tax adjustments in presentation of its non-GAAP net income
and non-GAAP diluted earnings per share. Utilization of a statutory
tax rate for presentation of the non-GAAP measures is done to allow
a consistent basis for investors to understand the company's
financial performance on a trended basis across many historical
periods, allow investors to evaluate the company's performance
using the same methodology and information as that used by the
company's management, and allow a comparison with other peer
companies in the software industry, many of whom use similar
non-GAAP financial measures to supplement their GAAP results.
Finally, the company believes that non-GAAP measures of
profitability that are based on more standardized statutory tax
rates are widely used by analysts and investors in the software
industry.
Pervasive Software
Inc. Reconciliation of GAAP Measures to Non-GAAP (in
thousands, except per share data) (Unaudited)
Three months ended Twelve months ended June
30, June 30, 2011 2010 2011
2010 Net Income Net Income Net Income
Net Income GAAP $ 1,170 $ 831 $ 2,881 $ 4,072
Amortization of intangible assets - cost of product licenses 130
130 520 477 Stock-based compensation - cost of services and other
16 12 53 46 Stock-based compensation - sales and marketing expense
133 138 531 539 Stock-based compensation - research and development
expense 71 77 254 252 Stock-based compensation - general and
administrative expense 221 233 898 939 Income tax adjustment for
non-GAAP
(325 )
(228 ) (1,152 ) (980 ) Non-GAAP $ 1,416
$ 1,193 $ 3,985 $ 5,345 GAAP net
income per share - diluted $ 0.07 $ 0.05 $ 0.18 $ 0.23
Non-GAAP net income per share - diluted $ 0.08 $ 0.07 $ 0.24 $ 0.29
Shares used to compute GAAP net income per
share - diluted
16,218 17,197 16,086 17,549
Shares used to compute non-GAAP net income
per share - diluted
16,795 17,869 16,628 18,206
Pervasive Software Inc. Reconciliation of
Forward-Looking Guidance (Unaudited)
Diluted Earnings per Share
Range Three months ended September 30, 2011
GAAP expectation $ - $ 0.03 Adjustment to exclude
amortization of purchased intangibles * * Adjustment to
exclude stock-based compensation expense $ 0.02 $ 0.02
Adjustment to tax non-GAAP results at a consistent 34% rate * *
Non-GAAP expectation $ 0.02 $ 0.05
* rounds to zero
Pervasive Software Inc. (MM) (NASDAQ:PVSW)
Historical Stock Chart
From Aug 2024 to Sep 2024
Pervasive Software Inc. (MM) (NASDAQ:PVSW)
Historical Stock Chart
From Sep 2023 to Sep 2024