Item
1. Financial Statements
PAYSIGN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
September 30,
2021
(Unaudited)
|
|
|
December 31,
2020
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
6,926,969
|
|
|
$
|
7,829,453
|
|
Restricted cash
|
|
|
63,260,491
|
|
|
|
48,100,951
|
|
Accounts receivable
|
|
|
1,680,441
|
|
|
|
654,859
|
|
Prepaid expenses and other current assets
|
|
|
1,543,355
|
|
|
|
1,375,364
|
|
Total current assets
|
|
|
73,411,256
|
|
|
|
57,960,627
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, net
|
|
|
1,733,853
|
|
|
|
1,849,164
|
|
Intangible assets, net
|
|
|
4,037,219
|
|
|
|
3,699,033
|
|
Operating lease right-of-use asset
|
|
|
4,007,571
|
|
|
|
4,324,682
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
83,189,899
|
|
|
$
|
67,833,506
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
3,451,411
|
|
|
$
|
2,162,256
|
|
Operating lease liability, current portion
|
|
|
335,357
|
|
|
|
320,636
|
|
Customer card funding
|
|
|
63,260,491
|
|
|
|
48,100,951
|
|
Total current liabilities
|
|
|
67,047,259
|
|
|
|
50,583,843
|
|
|
|
|
|
|
|
|
|
|
Operating lease liability, long term portion
|
|
|
3,760,208
|
|
|
|
4,013,598
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
70,807,467
|
|
|
|
54,597,441
|
|
Commitments and contingencies (Note 8)
|
|
|
–
|
|
|
|
–
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
Preferred stock: $0.001 par value; 25,000,000 shares authorized; none issued and outstanding
|
|
|
–
|
|
|
|
–
|
|
Common stock; $0.001 par value; 150,000,000 shares authorized, 51,636,382 and 50,251,607 issued at September 30, 2021 and December 31, 2020, respectively
|
|
|
51,636
|
|
|
|
50,252
|
|
Additional paid-in capital
|
|
|
16,360,373
|
|
|
|
14,388,890
|
|
Treasury stock at cost, 303,450 shares
|
|
|
(150,000
|
)
|
|
|
(150,000
|
)
|
Accumulated deficit
|
|
|
(3,879,577
|
)
|
|
|
(1,053,077
|
)
|
Total stockholders' equity
|
|
|
12,382,432
|
|
|
|
13,236,065
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
83,189,899
|
|
|
$
|
67,833,506
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
PAYSIGN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plasma industry
|
|
$
|
7,035,546
|
|
|
$
|
5,186,566
|
|
|
$
|
18,366,010
|
|
|
$
|
17,102,415
|
|
Pharma industry
|
|
|
660,331
|
|
|
|
(5,383,887
|
)
|
|
|
2,184,198
|
|
|
|
(594,945
|
)
|
Other
|
|
|
71,312
|
|
|
|
44,780
|
|
|
|
147,699
|
|
|
|
359,527
|
|
Total revenues
|
|
|
7,767,189
|
|
|
|
(152,541
|
)
|
|
|
20,697,907
|
|
|
|
16,866,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
3,797,919
|
|
|
|
3,281,888
|
|
|
|
10,744,264
|
|
|
|
11,275,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
3,969,270
|
|
|
|
(3,434,429
|
)
|
|
|
9,953,643
|
|
|
|
5,591,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,618,071
|
|
|
|
4,070,211
|
|
|
|
10,957,619
|
|
|
|
11,299,036
|
|
Impairment of intangible asset
|
|
|
–
|
|
|
|
382,414
|
|
|
|
–
|
|
|
|
382,414
|
|
Loss on abandonment of assets
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
42,898
|
|
Depreciation and amortization
|
|
|
628,324
|
|
|
|
537,792
|
|
|
|
1,838,354
|
|
|
|
1,546,645
|
|
Total operating expenses
|
|
|
4,246,395
|
|
|
|
4,990,417
|
|
|
|
12,795,973
|
|
|
|
13,270,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(277,125
|
)
|
|
|
(8,424,846
|
)
|
|
|
(2,842,330
|
)
|
|
|
(7,679,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net
|
|
|
6,119
|
|
|
|
12,184
|
|
|
|
18,230
|
|
|
|
77,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax provision (benefit)
|
|
|
(271,006
|
)
|
|
|
(8,412,662
|
)
|
|
|
(2,824,100
|
)
|
|
|
(7,602,279
|
)
|
Income tax provision (benefit)
|
|
|
–
|
|
|
|
(2,260,527
|
)
|
|
|
2,400
|
|
|
|
(2,771,875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(271,006
|
)
|
|
$
|
(6,152,135
|
)
|
|
$
|
(2,826,500
|
)
|
|
$
|
(4,830,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
51,154,725
|
|
|
|
49,433,473
|
|
|
|
50,754,652
|
|
|
|
49,055,492
|
|
Diluted
|
|
|
51,154,725
|
|
|
|
49,433,473
|
|
|
|
50,754,652
|
|
|
|
49,055,492
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
PAYSIGN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
Paid-in
|
|
|
Treasury
Stock
|
|
|
Accumulated
|
|
|
Non-Controlling
|
|
|
Total Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Amount
|
|
|
Deficit
|
|
|
Interest
|
|
|
Equity
|
|
Balance, December 31, 2020
|
|
|
50,251,607
|
|
|
$
|
50,252
|
|
|
$
|
14,388,890
|
|
|
$
|
(150,000
|
)
|
|
$
|
(1,053,077
|
)
|
|
|
–
|
|
|
$
|
13,236,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued upon vesting of restricted stock
|
|
|
466,689
|
|
|
|
467
|
|
|
|
(467
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Exercise of stock options
|
|
|
32,586
|
|
|
|
32
|
|
|
|
110,434
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
110,466
|
|
Stock-based compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
636,214
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
636,214
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(1,623,527
|
)
|
|
|
–
|
|
|
|
(1,623,527
|
)
|
Balance, March 31, 2021
|
|
|
50,750,882
|
|
|
|
50,751
|
|
|
|
15,135,071
|
|
|
|
(150,000
|
)
|
|
|
(2,676,604
|
)
|
|
|
–
|
|
|
|
12,359,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued upon vesting of restricted stock
|
|
|
390,000
|
|
|
|
390
|
|
|
|
(390
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Repurchase of employee common stock for taxes withheld
|
|
|
|
|
|
|
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
–
|
|
Exercise of stock options
|
|
|
2,500
|
|
|
|
2
|
|
|
|
9,673
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
9,675
|
|
Stock-based compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
540,921
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
540,921
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(931,967
|
)
|
|
|
–
|
|
|
|
(931,967
|
)
|
Balance, June 30, 2021
|
|
|
51,143,382
|
|
|
|
51,143
|
|
|
|
15,685,275
|
|
|
|
(150,000
|
)
|
|
|
(3,608,571
|
)
|
|
|
–
|
|
|
|
11,977,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued upon vesting of restricted stock
|
|
|
463,000
|
|
|
|
463
|
|
|
|
(463
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Exercise of stock options
|
|
|
30,000
|
|
|
|
30
|
|
|
|
71,970
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
72,000
|
|
Stock-based compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
603,591
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
603,591
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(271,006
|
)
|
|
|
–
|
|
|
|
(271,006
|
)
|
Balance, September 30, 2021
|
|
|
51,636,382
|
|
|
$
|
51,636
|
|
|
$
|
16,360,373
|
|
|
$
|
(150,000
|
)
|
|
$
|
(3,879,577
|
)
|
|
|
–
|
|
|
$
|
12,382,432
|
|
|
|
Stockholders' Equity Attributable to Paysign, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Treasury
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Stock
|
|
|
Retained
|
|
|
controlling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Amount
|
|
|
Earnings
|
|
|
Interest
|
|
|
Equity
|
|
Balance, December 31, 2019
|
|
|
48,577,712
|
|
|
$
|
48,578
|
|
|
$
|
11,577,539
|
|
|
$
|
(150,000
|
)
|
|
$
|
8,088,485
|
|
|
$
|
(263,087
|
)
|
|
$
|
19,301,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued upon vesting of restricted stock
|
|
|
428,558
|
|
|
|
428
|
|
|
|
(428
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Exercise of stock options
|
|
|
10,000
|
|
|
|
10
|
|
|
|
23,990
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
24,000
|
|
Stock-based compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
724,183
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
724,183
|
|
Dissolution of Paysign, Ltd. Subsidiary
|
|
|
–
|
|
|
|
–
|
|
|
|
(263,087
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
263,087
|
|
|
|
–
|
|
Net income
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,540,965
|
|
|
|
–
|
|
|
|
1,540,965
|
|
Balance, March 31, 2020
|
|
|
49,016,270
|
|
|
|
49,016
|
|
|
|
12,062,197
|
|
|
|
(150,000
|
)
|
|
|
9,629,450
|
|
|
|
–
|
|
|
|
21,590,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued upon vesting of restricted stock
|
|
|
337,437
|
|
|
|
338
|
|
|
|
(338
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Repurchase of employee common stock for taxes withheld
|
|
|
–
|
|
|
|
–
|
|
|
|
(245,425
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(245,425
|
)
|
Stock-based compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
600,775
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
600,775
|
|
Issuance of stock for acquisition of contract assets
|
|
|
20,000
|
|
|
|
20
|
|
|
|
177,180
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
177,200
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(219,234
|
)
|
|
|
–
|
|
|
|
(219,234
|
)
|
Balance, June 30, 2020
|
|
|
49,373,707
|
|
|
|
49,374
|
|
|
|
12,594,389
|
|
|
|
(150,000
|
)
|
|
|
9,410,216
|
|
|
|
–
|
|
|
|
21,903,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued upon vesting of restricted stock
|
|
|
457,000
|
|
|
|
457
|
|
|
|
(457
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Exercise of stock options
|
|
|
58,200
|
|
|
|
58
|
|
|
|
139,622
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
139,680
|
|
Stock-based compensation
|
|
|
–
|
|
|
|
–
|
|
|
|
798,849
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
798,849
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(6,152,135
|
)
|
|
|
–
|
|
|
|
(6,152,135
|
)
|
Balance, September 30, 2020
|
|
|
49,888,907
|
|
|
$
|
49,889
|
|
|
$
|
13,532,403
|
|
|
$
|
(150,000
|
)
|
|
$
|
3,258,081
|
|
|
$
|
–
|
|
|
$
|
16,690,373
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
PAYSIGN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,826,500
|
)
|
|
$
|
(4,830,404
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,838,354
|
|
|
|
1,546,645
|
|
Stock-based compensation expense
|
|
|
1,780,726
|
|
|
|
2,123,807
|
|
Noncash lease expense
|
|
|
317,111
|
|
|
|
83,274
|
|
Impairment of intangible asset
|
|
|
–
|
|
|
|
382,414
|
|
Loss on abandonment of assets
|
|
|
–
|
|
|
|
42,898
|
|
Deferred income taxes
|
|
|
–
|
|
|
|
(2,760,226
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,025,582
|
)
|
|
|
99,793
|
|
Prepaid expenses and other current assets
|
|
|
(167,991
|
)
|
|
|
48,387
|
|
Accounts payable and accrued liabilities
|
|
|
1,194,607
|
|
|
|
594,678
|
|
Operating lease liability
|
|
|
(238,669
|
)
|
|
|
(43,832
|
)
|
Customer card funding
|
|
|
15,159,540
|
|
|
|
15,291,372
|
|
Net cash provided by operating activities
|
|
|
16,031,596
|
|
|
|
12,578,806
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(189,562
|
)
|
|
|
(1,096,591
|
)
|
Capitalization of internally developed software
|
|
|
(1,718,638
|
)
|
|
|
(1,403,470
|
)
|
Purchase of intangible assets
|
|
|
(58,481
|
)
|
|
|
(57,127
|
)
|
Net cash used in investing activities
|
|
|
(1,966,681
|
)
|
|
|
(2,557,188
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
192,141
|
|
|
|
163,680
|
|
Repurchase of employee common stock for taxes withheld
|
|
|
–
|
|
|
|
(245,425
|
)
|
Net cash provided by (used in) financing activities
|
|
|
192,141
|
|
|
|
(81,745
|
)
|
|
|
|
|
|
|
|
|
|
Net change in cash and restricted cash
|
|
|
14,257,056
|
|
|
|
9,939,873
|
|
Cash and restricted cash, beginning of period
|
|
|
55,930,404
|
|
|
|
45,572,305
|
|
|
|
|
|
|
|
|
|
|
Cash and restricted cash, end of period
|
|
$
|
70,187,460
|
|
|
$
|
55,512,178
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for taxes
|
|
$
|
2,400
|
|
|
$
|
–
|
|
Cash paid for interest
|
|
$
|
3,704
|
|
|
$
|
–
|
|
Fixed assets acquired through accounts payable
|
|
$
|
94,549
|
|
|
$
|
–
|
|
Operating lease right-of-use asset and operating lease liability
|
|
$
|
–
|
|
|
$
|
4,455,271
|
|
Issuance of stock for asset acquisition
|
|
$
|
–
|
|
|
$
|
177,200
|
|
Dissolution of noncontrolling interest
|
|
$
|
–
|
|
|
$
|
263,087
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
|
September 30, 2020
|
|
Cash and restricted cash reconciliation:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
6,926,969
|
|
|
$
|
7,497,579
|
|
Restricted cash
|
|
|
63,260,491
|
|
|
|
48,014,599
|
|
Total cash and restricted cash
|
|
$
|
70,187,460
|
|
|
$
|
55,512,178
|
|
See accompanying notes to unaudited condensed consolidated
financial statements.
PAYSIGN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. BASIS OF PRESENTATION AND SUMMARY
OF SIGNIFICANT POLICIES
The foregoing unaudited interim condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and with the instructions for Form 10-Q and Regulation S-X as promulgated by the Securities and Exchange
Commission (“SEC”). Accordingly, these financial statements do not include all of the disclosures required by GAAP for complete
financial statements. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited
financial statements and the notes thereto included on Form 10-K for the year ended December 31, 2020. In the opinion of management,
the unaudited interim condensed consolidated financial statements furnished herein include all adjustments, all of which are of a normal
recurring nature, necessary for a fair statement of the results for the interim period presented.
The preparation of financial statements in accordance
with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and
expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of
the Company’s financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions
that could have a material effect on the reported amounts of the Company’s financial position and results of operations.
Operating results for the three and nine months
ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.
Impact of COVID-19 Pandemic
The coronavirus (COVID-19) pandemic, which started
in late 2019 and reached the United States in early 2020, continues to significantly impact the economy of the United States and the rest
of the world. While the disruption appears to be mitigating due to the availability of vaccines and other factors, the ultimate duration
and severity of the pandemic remain uncertain, particularly given the development of new variants that continue to spread. The COVID-19
outbreak caused plasma center closures, and the stimulus packages signed into law during 2020 and 2021 reduced the incentive for individuals
to donate plasma for supplementary income. Those developments have had and will continue to have an adverse impact on the Company’s
results of operations. While we remain cautiously optimistic and have seen improvements in our operating results, we cannot foresee how
long it may take the Company to attain pre-pandemic operating levels as COVID-19 related labor shortages at plasma donation centers, border
closures, and other effects continue to weigh on the Company’s results of operations. Given the uncertainty around the extent and
timing of the potential future spread or mitigation of COVID-19 and variants and around the imposition or relaxation of protective measures,
management cannot at this time estimate with reasonable accuracy COVID-19’s further impact on the Company’s results of operations,
cash flows or financial condition.
About Paysign, Inc.
Paysign, Inc. (the “Company,” “Paysign,”
or “we,” formerly known as 3PEA International, Inc.) is a provider of prepaid card programs, comprehensive patient affordability
offerings, digital banking services and integrated payment processing designed for businesses, consumers and government institutions.
Founded in 2001 and headquartered in southern Nevada, the company creates customized, innovative payment solutions for clients across
all industries, including pharmaceutical, healthcare, hospitality and retail. By using Paysign solutions, clients enjoy benefits such
as lower administrative costs, streamlined operations, increased revenues, accelerated product adoption, and improved customer, employee
and partner loyalty.
Built on the foundation of a powerful and reliable
payments platform, Paysign’s end-to-end technologies securely enable a wide range of services, including transaction processing,
cardholder enrollment, value loading, cardholder account management, reporting and customer care. The modern cross-platform architecture
is designed to be highly flexible, scalable and customizable, which delivers cost benefits and revenue-building opportunities to clients
and partners.
As a full-service program manager, Paysign manages
all aspects of the prepaid card lifecycle, from card design and bank approvals, production, packaging, distribution and personalization,
to inventory and security controls, renewals, lost and stolen cards and card replacement. The company’s in-house, bilingual customer
care is available 24/7/365 through live agents, interactive voice response (IVR), and two-way SMS alerts.
For more than 20 years major pharmaceutical and
healthcare companies and multinational enterprises have relied on Paysign to provide full-service programs tailored to their unique requirements.
The Company has designed and launched prepaid card programs for corporate rewards, employee incentives, consumer rebates, donor compensation,
clinical trials, healthcare reimbursement payments and copay assistance.
Paysign’s expanded product offerings now
include additional corporate incentive products and demand deposit accounts accessible with a debit card.
Principles of Consolidation – The
condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances
and transactions have been eliminated.
Reclassifications – Certain accounts
and financial statement captions in the prior periods have been reclassified to conform to the current period financial statement presentations.
Use of Estimates – The preparation
of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities at the date of the
condensed consolidated financial statements and (iii) the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.
Restricted Cash – At September 30,
2021 and December 31, 2020, restricted cash consisted of funds held specifically for our card product programs that are contractually
restricted to use. The Company includes changes in restricted cash balances with cash and cash equivalents when reconciling the beginning
and ending total amounts in our condensed consolidated statements of cash flows.
Fixed Assets – Fixed assets are stated
at cost less accumulated depreciation. Depreciation is principally recorded on the straight-line method over the estimated useful life
of the asset, which is generally 3 to 10 years. The cost of repairs and maintenance is charged to expense as incurred. Leasehold improvements
are capitalized and depreciated over the shorter of the remaining lease term or the estimated useful life of the improvements. Expenditures
for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation
are removed from the accounts and any gain or loss is reflected in other income (expense).
The Company periodically evaluates whether events
and circumstances have occurred that may warrant revision of the estimated useful life of fixed assets or whether the remaining balance
of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over
the remaining life of the fixed assets in measuring their recoverability.
Intangible Assets – For intangible
assets, we recognize an impairment loss if the carrying amount of the intangible asset is not recoverable and exceeds fair value. The
carrying amount of the intangible asset is considered not recoverable if it exceeds the sum of the undiscounted cash flows expected to
result from the use of the asset.
Intangible assets with a finite life are amortized
on a straight-line basis over its estimated useful life.
Internally Developed Software Costs - Computer
software development costs are expensed as incurred, except for internal use software or website development costs that qualify for capitalization
as described below, and include compensation and related expenses, costs of hardware and software, and costs incurred in developing features
and functionality.
For computer software developed or obtained for
internal use, costs that are incurred in the preliminary project and post implementation stages of software development are expensed as
incurred. Costs incurred during the application and development stage are capitalized. Capitalized costs are amortized using the straight-line
method over a 3 to 5 year estimated useful life, beginning in the period in which the software is available for use.
Earnings Per Share – Basic earnings
per share exclude any dilutive effects of options, warrants and convertible securities. Basic earnings per share is computed using the
weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is computed using the weighted
average number of common and common stock equivalent shares outstanding during the period, using the treasury stock method. Common stock
equivalent shares are excluded from the computation if their effect is antidilutive.
Revenue and Expense Recognition –
The Company recognizes revenue when goods or services are transferred to customers in an amount that reflects the consideration which
it expects to receive in exchange for those goods or services. In determining when and how revenue is recognized from contracts with customers,
the Company performs the following five-step analysis: (i) identification of contracts with customers; (ii) determination of performance
obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and
(v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The Company generates revenues from Plasma card
programs through fees generated from cardholder fees and interchange fees. Revenues from Pharma card programs are generated through card
program management fees, interchange fees, and settlement income.
Plasma and Pharma card program revenues include
both fixed and variable components. Our cardholder fees represent an obligation to the cardholder based on a per transaction basis and
recognized at a point in time when the performance obligation is fulfilled. Card program management fees include an obligation to our
card program sponsors and are generally recognized when earned on a monthly basis and paid pursuant to the contract terms which are generally
multi-year contracts. The Company uses the output method to recognize card program management fee revenue at the amount of consideration
to which an entity has a right to invoice. The services are transferred to the customer when the performance obligation is completed which
the Company determined to be monthly. Interchange fees are earned when customer-issued cards are processed through card payment networks
as the nature of our promise to the customer is that we stand ready to process transactions at the customer’s requests on a daily
basis over the contract term. Since the timing and quantity of transactions to be processed by us is not determinable, we view interchange
fees to comprise an obligation to stand ready to process as many transactions as the customer requests. Accordingly, the promise to stand
ready is accounted for as a single series performance obligation. The Company uses the right to invoice practical expedient and recognizes
interchange fee revenue concurrent with the processing of card transactions. Interchange fees are settled in accordance with the card
payment network terms and condition.
Prior to September 30, 2020, settlement income
from Pharma programs was recognized and recorded, after giving consideration to any revenue constraints, ratably throughout the program
lifecycle based on the Company’s estimate of the unspent balances to be remaining on the card at program expiration. During 2020,
the Company observed substantially different performance indicators, current trends in the industry regarding program management by third
parties, and new information available in dollar loads and spending patterns compared to historical experience. As a result, the Company
changed its estimate of breakage for recognizing settlement income for Pharma programs resulting in the Company constraining revenue on
all Pharma programs in accordance with applicable accounting guidance. Based on the change in facts and circumstances during 2020, the
Company now utilizes the remote method of revenue recognition for settlement income whereby the unspent balances will be recognized as
revenue at the expiration of the cards and the respective program. The Company records all revenue on a gross basis since it is the primary
obligor and establishes the price in the contract arrangement with its customers. The Company is currently under no obligation for refunding
any fees, and the Company does not currently have any obligations for disputed claim settlements. Given the nature of the Company’s
services and contracts, it has no contract assets.
Cost of revenues is comprised of transaction processing
fees, data connectivity and data center expenses, network fees, bank fees, card production and postage costs, customer service, program
management, application integration setup, and sales and commission expense.
Operating leases – The Company determines
if a contract is or contains a leasing element at contract inception or the date in which a modification of an existing contract occurs.
In order for a contract to be considered a lease, the contract must transfer the right to control the use of an identified asset for a
period of time in exchange for consideration. Control is determined to have occurred if the lessee has the right to (i) obtain substantially
all of the economic benefits from the use of the identified asset throughout the period of use and (ii) direct the use of the identified
asset.
In determining the present value of lease payments
at lease commencement date, the Company utilizes its incremental borrowing rate based on the information available, unless the rate implicit
in the lease is readily determinable. The liability for operating leases is based on the present value of future lease payments. Operating
lease expenses are recorded as rent expense, which is included within selling, general and administrative expenses within the consolidated
statements of operations and presented as operating cash outflows within the consolidated statements of cash flows.
Stock-Based Compensation – The Company
recognizes compensation expense for all restricted stock and stock option awards. The fair value of restricted stock is measured using
the grant date trading price of our stock. The fair value of stock option awards is estimated at the grant date using the Black-Scholes
option-pricing model, and the portion that is ultimately expected to vest is recognized as compensation cost over the requisite service
period. We have elected to recognize compensation expense for all options with graded vesting on a straight-line basis over the vesting
period of the entire option. The determination of fair value using the Black-Scholes pricing model is affected by our stock price as well
as assumptions regarding a number of complex and subjective variables, including expected stock price volatility and the risk-free interest
rate.
New Accounting Pronouncements – In
December 2019, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2019-12, Simplifying the Accounting for
Income Taxes (“ASU 2019-12”), which intends to simplify the guidance by removing certain exceptions to the general principles
and clarifying or amending existing guidance. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020, including interim
periods within those fiscal years. The Company adopted this new standard on January 1, 2021 and there was no material impact on its condensed
consolidated financial statements.
2. FIXED ASSETS, NET
Fixed assets consist of the following:
Schedule of fixed assets
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
|
December 31,
2020
|
|
Equipment
|
|
$
|
2,082,533
|
|
|
$
|
1,888,640
|
|
Software
|
|
|
257,610
|
|
|
|
200,282
|
|
Furniture and fixtures
|
|
|
757,662
|
|
|
|
752,212
|
|
Website costs
|
|
|
68,971
|
|
|
|
67,816
|
|
Leasehold improvements
|
|
|
229,772
|
|
|
|
203,488
|
|
|
|
|
3,396,548
|
|
|
|
3,112,438
|
|
Less: accumulated depreciation
|
|
|
1,662,695
|
|
|
|
1,263,274
|
|
Fixed assets, net
|
|
$
|
1,733,853
|
|
|
$
|
1,849,164
|
|
Depreciation expense for the three months ended
September 30, 2021 and 2020 was $134,296 and $115,778, respectively. Depreciation expense for the nine months ended September 30, 2021
and 2020 was $399,421 and $311,039, respectively. During the nine months ended September 30, 2020 the Company relocated its corporate
headquarters and recognized a $42,898 loss on abandonment of assets primarily related to leasehold improvements.
3. INTANGIBLE ASSETS, NET
Intangible assets consist of the following:
Schedule of intangible assets
|
|
|
|
|
|
|
|
|
September 30,
2021
|
|
|
December 31,
2020
|
|
Platform
|
|
$
|
9,279,844
|
|
|
$
|
7,478,419
|
|
Customer lists and contracts
|
|
|
1,177,200
|
|
|
|
1,177,200
|
|
Licenses
|
|
|
209,282
|
|
|
|
234,282
|
|
Trademarks
|
|
|
38,186
|
|
|
|
38,186
|
|
|
|
|
10,704,512
|
|
|
|
8,928,087
|
|
Less: accumulated amortization
|
|
|
6,667,293
|
|
|
|
5,229,054
|
|
Intangible assets, net
|
|
$
|
4,037,219
|
|
|
$
|
3,699,033
|
|
Amortization expense for the three months ended
September 30, 2021 and 2020 was $494,028 and $422,014, respectively. Amortization expense for the nine months ended September 30, 2021
and 2020 was $1,438,933 and $1,235,606, respectively.
During the three months ended September 30, 2020
the Company reviewed the carrying value of acquisition costs related to a business license and determined that there was an impairment
necessary as the efforts to acquire the license had been suspended. As the impairment was deemed other than temporary, the impairment
of $382,414 was recorded during the third quarter of 2020.
4. LEASE
The Company entered into an operating lease for
office space which became effective in June 2020. The lease term is 10 years from the effective date and allows for two optional extensions
of five years each. The two optional extensions are not recognized as part of the right-of-use asset or lease liability since it is not
reasonably certain that the Company will extend this lease. As of September 30, 2021, the remaining lease term was 8.7 years and the discount
rate was 6%. The lease for our previous office space was accounted for as a short-term lease.
Operating lease cost included in selling, general
and administrative expenses was $189,950 and $614,150 for the three and nine months ended September 30, 2021, respectively. Operating
lease cost included in selling, general and administrative expenses was $218,412 and $278,302 for the three and nine months ended September
30, 2020. Cash paid for operating lease was $142,992 and $132,992 for the three months ended September 30, 2021 and 2020, respectively.
Cash paid for operating lease was $428,972 and $323,648 for the nine months ended September 30, 2021 and 2020, respectively. Short-term
lease cost included in selling, general and administrative expense was $143,768 for the nine months ended September 30, 2020.
The following is the lease maturity analysis of our operating lease
as of September 30, 2021:
Twelve months ending September 30,
Schedule of operating lease liabilities
|
|
|
|
2022
|
|
$
|
571,968
|
|
2023
|
|
|
571,968
|
|
2024
|
|
|
571,968
|
|
2025
|
|
|
594,847
|
|
2026
|
|
|
640,604
|
|
Thereafter
|
|
|
2,348,882
|
|
Total lease payments
|
|
|
5,300,237
|
|
Less: Imputed interest
|
|
|
(1,204,672
|
)
|
Present value of future lease payments
|
|
|
4,095,565
|
|
Less: current portion of lease liability
|
|
|
(335,357
|
)
|
Long-term portion of lease liability
|
|
$
|
3,760,208
|
|
5. CUSTOMER CARD FUNDING LIABILITY
The Company issues prepaid cards with various
provisions for cardholder fees or expiration. Revenue generated from cardholder transactions and interchange fees are recognized when
the Company’s performance obligation is fulfilled. Unspent balances left on Pharma cards are recognized as settlement income at
the expiration of the cards and the program. Contract liabilities related to prepaid cards represent funds on card and client funds held
to be loaded to card before the amounts are ultimately spent by the cardholders or recognized as revenue by the Company. Contract liabilities
related to prepaid cards are reported as Customer card funding liability on the condensed consolidated balance sheet.
The opening and closing balances of the Company's contract liabilities
are as follows:
Schedule of contract liabilities
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Beginning balance
|
|
$
|
48,100,951
|
|
|
$
|
32,723,227
|
|
Increase (decrease), net
|
|
|
15,159,540
|
|
|
|
15,291,372
|
|
Ending balance
|
|
$
|
63,260,491
|
|
|
$
|
48,014,599
|
|
The amount of revenue recognized during the nine
months ended September 30, 2021 and 2020 that was included in the opening contract liability for prepaid cards was $1,023,055 and $844,514,
respectively.
6. COMMON STOCK
At September 30, 2021, the Company's authorized
capital stock was 150,000,000 shares of common stock, par value $0.001 per share, and 25,000,000 shares of preferred stock, par value
$0.001 per share. On that date, the Company had 51,636,382 shares of common stock issued and 51,332,932 shares of common stock outstanding,
and no shares of preferred stock outstanding.
Stock-based compensation expense related to Company
grants for the three and nine months ended September 30, 2021 was $603,591 and $1,780,726, respectively. Stock-based compensation expense
for the three and nine months ended September 30, 2020 was $798,849 and $2,123,807, respectively.
2021 Transactions: During the three and
nine months ended September 30, 2021 the Company issued 493,000 and 1,384,775 shares, respectively, of common stock for vested stock awards
and the exercise of stock options and received proceeds of $72,000 and $192,141, respectively.
2020 Transactions: During the three
and nine months ended September 30, 2020, the Company issued -0-
and 500,000
stock options valued at $2.86 per share that will vest over four years. The assumptions used in the Black Scholes option-pricing
model for the 2020 options was a risk-free interest rate of 0.38%, expected volatility of 100%, dividend yield of -0- and a
weighted-average expected life of five years. During the three and nine months ended September 30, 2020 the Company also issued 515,200
and 1,291,195
shares of common stock, respectively, for restricted stock awards previously granted, earned and vested, and for the exercise of
vested stock options and received proceeds of $139,680
and $163,680,
respectively. In addition, for the nine months ended September 30, 2020, the Company issued 20,000 shares of common stock
related to the acquisition of customer lists and contracts valued at $8.86 per share.
7. BASIC
AND FULLY DILUTED NET LOSS PER COMMON SHARE
The following table sets forth the computation
of basic and fully diluted net loss per common share for the nine months ended September 30, 2021 and 2020:
Computation of earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(271,006
|
)
|
|
$
|
(6,152,135
|
)
|
|
$
|
(2,826,500
|
)
|
|
$
|
(4,830,404
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic calculation
|
|
|
51,154,725
|
|
|
|
49,433,473
|
|
|
|
50,754,652
|
|
|
|
49,055,492
|
|
Weighted average effects of potentially diluted common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options (calculated using the treasury method)
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Unvested restricted stock grants
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Denominator for fully diluted calculation
|
|
|
51,154,725
|
|
|
|
49,433,473
|
|
|
|
50,754,652
|
|
|
|
49,055,492
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
Fully diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
Due to the net loss for the three and nine
months ended September 30, 2021, the effect of all potential common share equivalents was anti-dilutive, and therefore, all such
shares were excluded from the computation of diluted weighted average shares outstanding for both periods. For the three and nine
months ended September 30, 2021, the amount of potential common share equivalents excluded were 1,923,200 for
stock options and 1,530,000
for unvested restricted stock awards. Due to the net loss for the three and nine months ended September 30, 2020, the effect of
all potential common share equivalents was anti-dilutive, and therefore, all such shares were excluded from the computation of
diluted weighted average shares outstanding for the period. For the three and nine months ended September 30, 2020, the amount
of potential common share equivalents excluded were 2,746,400
for stock options and 3,075,500
for unvested restricted stock awards.
8. COMMITMENTS AND CONTINGENCIES
From time to time, we may become involved in various
lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties,
and an adverse result in these or other matters may arise from time to time that may harm our business.
The Company has been named as a defendant in three
complaints filed in the United States District Court for the District of Nevada: Yilan Shi v. Paysign, Inc. et. al., filed on March 19,
2020 (“Shi”), Lorna Chase v. Paysign, Inc. et. al., filed on March 25, 2020 (“Chase”), and Smith &
Duvall v. Paysign, Inc. et. al., filed on April 2, 2020 (collectively, the “Complaints” or “Securities Class Action”).
Smith & Duvall v. Paysign, Inc. et al. was voluntarily dismissed on May 21, 2020. On May 18, 2020, the Shi plaintiffs and another
entity called the Paysign Investor Group each filed a motion to consolidate the remaining Shi and Chase actions and to be appointed lead
plaintiff. The Complaints are putative class actions filed on behalf of a class of persons who acquired the Company’s common stock
from March 19, 2019 through March 31, 2020, inclusive. The Complaints generally allege that the Company, Mark R. Newcomer, and Mark Attinger
violated Section 10(b) of the Exchange Act, and that Messrs. Newcomer and Attinger violated Section 20(a) of the Exchange Act, by making
materially false or misleading statements, or failing to disclose material facts, regarding the Company’s internal control over
financial reporting and its financial statements. The Complaints seek class action certification, compensatory damages, and attorney’s
fees and costs. On December 2, 2020, the Court consolidated Shi and Chase as In re Paysign, Inc. Securities Litigation and appointed the
Paysign Investor Group as lead plaintiff. On January 12, 2021, Plaintiffs filed an Amended Complaint in the consolidated action. Defendants
filed a Motion to Dismiss the Amended Complaint on March 15, 2021, which Plaintiffs opposed via an opposition brief filed on April 29,
2021, to which Defendants replied on June 1, 2021. Thus, the motion is now fully briefed. The Court has not set a hearing date on the
motion, or informed the parties whether it intends to entertain oral argument or rule upon the papers filed. As of the date of this filing,
Paysign cannot give any meaningful estimate of likely outcome or damages.
The Company has also been named as a nominal defendant
in a stockholder derivative action in the United States District Court for the District of Nevada: Andrzej Toczek, derivatively on behalf
of Paysign, Inc. v. Mark, R. Newcomer, et. al., filed on September 17, 2020. This action alleges violations of Section 14(a) of the Exchange
Act, breach of fiduciary duty, unjust enrichment, and waste, largely in connection with the failure to correct information technology
controls over financial reporting alleged in the Securities Class Action, thereby causing the Company to face exposure in the Securities
Class Action. The derivative complaint also alleges insider trading, violations against certain individual defendants. On December 16,
2020, the Court approved a stipulation staying the action until the Court in the consolidated Securities Class Action issues a ruling
on the Motion to Dismiss. As of the date of this filing, Paysign cannot give any meaningful estimate of likely outcome or damages.
9. RELATED PARTY
A member of our Board of Directors is also a partner
in a law firm that the Company engages for services to review regulatory filings and for various other legal matters. The Company incurred
legal expense of $28,366 and $439,250 during the three and nine months ended September 30, 2021, respectively, with the related party
law firm. During each of the three and nine months ended September 30, 2020 the Company incurred legal expense of $429,380 and $544,868,
respectively, with the related party law firm.
10. INCOME TAX BENEFIT
The effective tax rate (income tax provision (benefit)
as a percentage of loss before income tax provision (benefit)) was 0.0% for the three months ended September 30, 2021, as compared to
26.9% for the three months ended September 30, 2020. The effective tax rate was (0.1%) and 36.5% for the nine months ended September 30,
2021 and 2020, respectively. The effective tax rates vary, primarily as a result of the full valuation on our deferred tax asset in the
current year and the tax benefit related to our stock-based compensation and a pretax loss in the prior year period.
Item 2. Management’s
discussion and analysis of financial condition and results of operations.
Disclosure Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (“Forward-Looking Statements”). All statements other than statements of historical fact included in this
report are Forward-Looking Statements. In the normal course of our business, we, in an effort to help keep our shareholders and the public
informed about our operations, may from time-to-time issue certain statements, either in writing or orally, that contain, or may contain,
Forward-Looking Statements. Although we believe that the expectations reflected in such Forward-Looking Statements are reasonable, we
can give no assurance that such expectations will prove to have been correct. Generally, these statements relate to business plans or
strategies, projected or anticipated benefits or other consequences of such plans or strategies, past and possible future, of acquisitions
and projected or anticipated benefits from acquisitions made by or to be made by us, or projections involving anticipated revenues, earnings,
levels of capital expenditures or other aspects of operating results. All phases of our operations are subject to a number of uncertainties,
risks and other influences, many of which are outside of our control and any one of which, or a combination of which, could materially
affect the results of our operations and whether Forward-Looking Statements made by us ultimately prove to be accurate. Such important
factors (“Important Factors”) and other factors could cause actual results to differ materially from our expectations are
disclosed in this report, including those factors discussed in “Part II - Item 1A. Risk Factors.” All prior and
subsequent written and oral Forward-Looking Statements attributable to us or persons acting on our behalf are expressly qualified in their
entirety by the Important Factors described below that could cause actual results to differ materially from our expectations as set forth
in any Forward-Looking Statement made by or on behalf of us.
Overview
We are a provider of prepaid card programs, comprehensive
patient affordability offerings, digital banking services and integrated payment processing designed for businesses, consumers and government
institutions. Founded in 2001 and headquartered in southern Nevada, the company creates customized, innovative payment solutions for clients
across all industries, including pharmaceutical, healthcare, hospitality and retail. By using Paysign solutions, clients enjoy benefits
such as lower administrative costs, streamlined operations, increased revenues, accelerated product adoption, and improved customer, employee
and partner loyalty.
Built on the foundation of a powerful and reliable
payments platform, Paysign’s end-to-end technologies securely enable a wide range of services, including transaction processing,
cardholder enrollment, value loading, cardholder account management, reporting and customer care. The modern cross-platform architecture
is designed to be highly flexible, scalable and customizable, which delivers cost benefits and revenue-building opportunities to clients
and partners.
As a full-service program manager, Paysign manages
all aspects of the prepaid card lifecycle, from card design and bank approvals, production, packaging, distribution and personalization,
to inventory and security controls, renewals, lost and stolen cards and card replacement. The company’s in-house, bilingual customer
care is available 24/7/365 through live agents, interactive voice response (IVR), and two-way SMS alerts.
For more than 20 years major pharmaceutical and
healthcare companies and multinational enterprises have relied on Paysign to provide full-service programs tailored to their unique requirements.
The Company has designed and launched prepaid card programs for corporate rewards, employee incentives, consumer rebates, donor compensation,
clinical trials, healthcare reimbursement payments and copay assistance.
Paysign’s expanded product offerings now
include additional corporate incentive products and demand deposit accounts accessible with a debit card.
Our revenues include fees generated from cardholder
fees, interchange, card program management fees, and settlement income. Revenue from cardholder fees, interchange and card program management
fees is recorded when the performance obligation is fulfilled. Settlement income is recorded at the expiration of the card program.
We have two categories for our prepaid debit cards:
(1) corporate and consumer reloadable cards, and (2) non-reloadable cards.
Reloadable Cards: These types of cards are generally
classified as payroll or considered general purpose reloadable (“GPR”) cards. Payroll cards are issued by an employer to an
employee in order to allow the employee to access payroll amounts that are deposited into an account linked to their card. GPR cards can
also be issued to a consumer at a retail location or mailed to a consumer after completing an on-line application. GPR cards can be reloaded
multiple times with a consumer’s payroll, government benefit, a federal or state tax refund or through cash reload networks located
at retail locations. Reloadable cards are generally open-loop cards as described below.
Non-Reloadable Cards: These are generally one-time
use cards that are only active until the funds initially loaded to the card are spent. These types of cards are generally used as gift
or incentive cards. Normally these types of cards are used for purchase of goods or services at retail locations and cannot be used to
receive cash.
Both reloadable and non-reloadable cards may be
open-loop, closed-loop, or restricted-loop. Open-loop cards can be used to receive cash at ATM locations by PIN; or purchase goods or
services by PIN or signature at retail locations virtually anywhere that the network brand (American Express, Discover, MasterCard, Visa,
etc.) is accepted. Closed-loop cards can only be used at a specific merchant. Restricted-loop cards can be used at several merchants,
or a defined group of merchants, such as all merchants at a specific shopping mall.
The prepaid card market in the U.S. has experienced
significant growth in recent years due to consumers and merchants embracing improved technology, greater convenience, more product choices
and greater flexibility. Prepaid cards have also proven to be an attractive alternative to traditional bank accounts for certain segments
of the population, particularly those without, or who could not qualify for, a checking or savings account.
Currently, we are focusing our marketing efforts
on corporate incentive and expense prepaid card products in various market verticals including, but not limited to, general corporate
expense, healthcare related markets including co-pay assistance, clinical trials and donor compensation, loyalty rewards and incentive
cards.
As part of our continuing platform expansion process,
we evaluate current and emerging technologies for applicability to our existing and future software platform. To this end, we engage with
various hardware and software vendors in evaluation of various infrastructure components. Where appropriate, we use third-party technology
components in the development of our software applications and service offerings. Third-party software may be used for highly specialized
business functions, which we may not be able to develop internally within time and budget constraints. Our principal target markets for
processing services include prepaid card issuers, retail and private-label issuers, small third-party processors, and small and mid-size
financial institutions in the United States and Mexico.
We have devoted more extensive resources to sales
and marketing activities as we have added essential personnel to our marketing and sales team. We sell our products directly to customers
in the U.S. but may work with a small number of resellers and third parties in international markets to identify, sell and support targeted
opportunities.
In 2021, we plan to continue to invest additional
funds in technology improvements, sales and marketing, customer service, and regulatory compliance. From time to time, we evaluate raising
capital to enable us to diversify into new market verticals. If we do not raise new capital, we believe that we will still be able to
expand into new markets using internally generated funds.
The coronavirus (COVID-19) pandemic, which started in late 2019 and
reached the United States in early 2020, continues to significantly impact the economy of the United States and the rest of the world.
While the disruption appears to be mitigating due to the availability of vaccines and other factors, the ultimate duration and severity
of the pandemic remain uncertain, particularly given the development of new variants that continue to spread. The COVID-19 outbreak caused
plasma center closures, and the stimulus packages signed into law during 2020 and 2021 reduced the incentive for individuals to donate
plasma for supplementary income. Those developments have had and will continue to have an adverse impact on the Company’s results
of operations. While we remain cautiously optimistic and have seen improvements in our operating results, we cannot foresee how long it
may take the Company to attain pre-pandemic operating levels as COVID-19 related labor shortages at plasma donation centers, border closures,
and other effects continue to weigh on the Company’s results of operations. Given the uncertainty around the extent and timing of
the potential future spread or mitigation of COVID-19 and variants and around the imposition or relaxation of protective measures, management
cannot at this time estimate with reasonable accuracy COVID-19’s further impact on the Company’s results of operations, cash
flows or financial condition.
Results of Operations
Three Months Ended September 30, 2021 and 2020
The following table summarizes our consolidated financial results:
|
|
Three Months Ended
September 30,
(unaudited)
|
|
|
Variance
|
|
|
|
2021
|
|
|
2020
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plasma industry
|
|
$
|
7,035,546
|
|
|
$
|
5,186,566
|
|
|
$
|
1,848,980
|
|
|
|
35.6%
|
|
Pharma industry
|
|
|
660,331
|
|
|
|
(5,383,887
|
)
|
|
|
6,044,218
|
|
|
|
NA
|
|
Other
|
|
|
71,312
|
|
|
|
44,780
|
|
|
|
26,532
|
|
|
|
59.2%
|
|
Total revenues
|
|
|
7,767,189
|
|
|
|
(152,541
|
)
|
|
|
7,919,730
|
|
|
|
NA
|
|
Cost of revenues
|
|
|
3,797,919
|
|
|
|
3,281,888
|
|
|
|
516,031
|
|
|
|
15.7%
|
|
Gross profit
|
|
|
3,969,270
|
|
|
|
(3,434,429
|
)
|
|
|
7,403,699
|
|
|
|
NA
|
|
Gross margin %
|
|
|
51.1%
|
|
|
|
(2,251.5%
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,618,071
|
|
|
|
4,070,211
|
|
|
|
(452,140
|
)
|
|
|
(11.1%
|
)
|
Impairment of intangible asset
|
|
|
–
|
|
|
|
382,414
|
|
|
|
(382,414
|
)
|
|
|
(100.0%
|
)
|
Depreciation and amortization
|
|
|
628,324
|
|
|
|
537,792
|
|
|
|
90,532
|
|
|
|
16.8%
|
|
Total operating expenses
|
|
|
4,246,395
|
|
|
|
4,990,417
|
|
|
|
(744,022
|
)
|
|
|
(14.9%
|
)
|
Loss from operations
|
|
$
|
(277,125
|
)
|
|
$
|
(8,424,846
|
)
|
|
$
|
8,147,721
|
|
|
|
(96.7%
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(271,006
|
)
|
|
$
|
(6,152,135
|
)
|
|
$
|
5,881,129
|
|
|
|
(95.6%
|
)
|
Net margin %
|
|
|
(3.5%
|
)
|
|
|
(4,033.1%
|
)
|
|
|
|
|
|
|
|
|
The increase in total revenues of $7,919,730 for
the three months ended September 30, 2021 compared to the same period in the prior year consisted primarily of a $1,848,980 increase in
Plasma revenue and a $6,044,218 increase in Pharma revenue. The increase in Plasma revenue was primarily due to an increase in plasma
donations, and, consequently, dollars loaded to cards, cardholder fees, and interchange, as COVID-19 restrictions such as donation center
closures, mobility restrictions and Federal government stimulus measures were relaxed compared to the prior year period. The increase
in Pharma revenue was primarily due to the constraining of revenue on all Pharma programs for settlement income whereby the unspent balances
are recognized as revenue at the expiration of the cards and the respective program and the launch of seven new Pharma programs in 2021.
Cost of revenues for the three months ended September
30, 2021 increased $516,031 compared to the same period in the prior year. Cost of revenues is comprised of transaction processing fees,
data connectivity and data center expenses, network fees, bank fees, card production and postage costs, customer service, program management,
application integration setup, and sales and commission expense. Cost of revenues increased primarily due to the increase in Plasma transactions
as many of the Plasma transaction costs are variable in nature which are provided by third parties who charge us based on the number of
transactions that occurred during the period.
Gross profit for the three months ended September
30, 2021 increased $7,403,699 compared to the same period in the prior year resulting from the increase in Plasma and Pharma revenue and
the impact of a variable cost structure as described above. The increase in gross margin resulted from continued revenue growth and operating
leverage of our Plasma business coupled with positive Pharma revenue versus the prior year.
Selling, general and administrative expenses (“SG&A”)
for the three months ended September 30, 2021 decreased $452,140 or 11.1% compared to the same period in the prior year and consisted
primarily of an increase in compensation and benefits of $179,000, a decrease in stock-based compensation of $195,250, a decrease in outside
professional services for tax, audit and consultants of $342,250, an increase in insurance of $72,500, a decrease in technologies and
telecom of $16,250, a decrease in rent, utilities, and maintenance of $29,500, an increase in travel of $32,000, and an increase in other
operating expenses of $94,000.
Impairment of intangible asset for the three months
ended September 30, 2021 declined by $382,414 compared to the same period in the prior year as this was a non-recurring impairment taken
in the third quarter of 2020.
Depreciation and amortization expense for the
three months ended September 30, 2021 increased $90,532 compared to the same period in the prior year. The increase in depreciation and
amortization expense was primarily due to continued capitalization of new software and equipment, continued enhancements to our platform,
and new furniture and fixtures and leasehold improvements associated with the new building we moved into in June 2020.
For the three months ended September 30, 2021
we recorded a loss from operations of $277,125 representing a net increase of $8,147,721 compared to the same period last year related
to the aforementioned factors.
Other income for the three months ended September
30, 2021 decreased $6,065 related to lower interest income received from our sponsor bank and interest expense related to the financing
of insurance premiums.
The effective tax rate for the three months ended
September 30, 2021 was zero percent primarily as a result of the tax benefit related to our stock-based compensation and the full valuation
on our deferred tax asset in the current year. We recorded an income tax benefit of $2,260,527 for the three months ended September 30,
2020 due to the tax benefit related to our stock-based compensation and pretax loss from operations during the same period.
The net loss for the three months ended September
30, 2021 was $271,006, an improvement of $5,881,129 compared to the net loss of $6,152,135 for the three months ended September 30,
2020. The overall change in net loss relates to the aforementioned factors.
Nine Months Ended September 30, 2021 and 2020
The following table summarizes our consolidated financial results:
|
|
Nine Months Ended
September 30,
(unaudited)
|
|
|
Variance
|
|
|
|
2021
|
|
|
2020
|
|
|
$
|
|
|
%
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Plasma industry
|
|
$
|
18,366,010
|
|
|
$
|
17,102,415
|
|
|
$
|
1,263,595
|
|
|
|
7.4%
|
|
Pharma industry
|
|
|
2,184,198
|
|
|
|
(594,945
|
)
|
|
|
2,779,143
|
|
|
|
NA
|
|
Other
|
|
|
147,699
|
|
|
|
359,527
|
|
|
|
(211,828
|
)
|
|
|
(58.9%
|
)
|
Total revenues
|
|
|
20,697,907
|
|
|
|
16,866,997
|
|
|
|
3,830,910
|
|
|
|
22.7%
|
|
Cost of revenues
|
|
|
10,744,264
|
|
|
|
11,275,758
|
|
|
|
(531,494
|
)
|
|
|
(4.7%
|
)
|
Gross profit
|
|
|
9,953,643
|
|
|
|
5,591,239
|
|
|
|
4,362,404
|
|
|
|
78.0%
|
|
Gross margin %
|
|
|
48.1%
|
|
|
|
33.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
10,957,619
|
|
|
|
11,299,036
|
|
|
|
(341,417
|
)
|
|
|
(3.0%
|
)
|
Impairment of intangible asset
|
|
|
–
|
|
|
|
382,414
|
|
|
|
(382,414
|
)
|
|
|
(100.0%
|
)
|
Loss on abandonment of assets
|
|
|
–
|
|
|
|
42,898
|
|
|
|
(42,898
|
)
|
|
|
(100.0%
|
)
|
Depreciation and amortization
|
|
|
1,838,354
|
|
|
|
1,546,645
|
|
|
|
291,709
|
|
|
|
18.9%
|
|
Total operating expenses
|
|
|
12,795,973
|
|
|
|
13,270,993
|
|
|
|
(475,020
|
)
|
|
|
(3.6%
|
)
|
Income (loss) from operations
|
|
$
|
(2,842,330
|
)
|
|
$
|
(7,679,754
|
)
|
|
$
|
4,837,424
|
|
|
|
(63.0%
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,826,500
|
)
|
|
$
|
(4,830,404
|
)
|
|
$
|
2,003,904
|
|
|
|
(41.5%
|
)
|
Net margin %
|
|
|
(13.7%
|
)
|
|
|
(28.6%
|
)
|
|
|
|
|
|
|
|
|
The increase in total revenues of $3,830,910 for
the nine months ended September 30, 2021 compared to the same period in the prior year consisted primarily of an increase in Plasma revenue
of $1,263,595 and an increase in Pharma revenue of $2,779,143, reduced by a decline in Other revenue of $211,828. The increase in Plasma
revenue was primarily due to an increase in plasma donations, and, consequently, dollars loaded to cards and cardholder fees, which have
improved year-over-year in the second and third quarters of 2021 as COVID-19 restrictions such as donation center closures, mobility restrictions
and Federal government stimulus measures were relaxed compared to the prior year periods. Pharma revenue increased $2,779,143 primarily
due to the constraining of revenue on all Pharma programs for settlement income in the third quarter of 2020 whereby the unspent balances
are recognized as revenue at the expiration of the cards and the respective program. Additionally, we have launched seven new Pharma programs
in 2021. Lastly, Pharma programs were also negatively impacted by COVID-19 as new pharmaceutical medicines were delayed and individuals
limited their exposure to pharmacies and doctor offices. As COVID-19 restrictions have abated, individuals have returned to pharmacies
and doctor offices and acquiring pharmaceutical medicines for treatments.
Cost of revenues for the nine months ended September
30, 2021 decreased $531,494 compared to the same period in the prior year. Cost of revenues is comprised of transaction processing fees,
data connectivity and data center expenses, network fees, bank fees, card production and postage costs, customer service, program management,
application integration setup, and sales and commission expense. Cost of revenues decreased primarily due to operating leverage inherent
in our Plasma business as many of the Plasma fees deliver a greater revenue contribution versus the costs that are provided by third-parties
who charge us based on the number of transactions that occurred during the period.
Gross profit for the nine months ended September
30, 2021 increased $4,362,404 compared to the same period in the prior year resulting from the increase in Plasma and Pharma revenue,
and the associated cost of sales as described above. The increase in gross margin for the nine months ended September 30, 2021 to 48.1%
versus 33.1% for the same period in the prior year resulted from the higher revenue conversion rate and a favorable cost of revenue rate
variance resulting from the portion of our cost of revenues that are fixed in nature.
SG&A for the nine months ended September 30,
2021 decreased $341,417 or 3.0% compared to the same period in the prior year and consisted primarily of an increase in compensation and
benefits of $434,500, a decrease in stock-based compensation of $343,000, a decrease in professional services for tax, audit and consultants
of $203,000, an increase in insurance of $170,000, a decrease in technologies and telecom of $107,000, an increase in rent, utilities,
and maintenance of $205,500 related to a new office lease entered into in June 2020, an increase in travel of $10,500, and a decrease
in other operating expenses of $66,250.
Impairment of intangible asset for the nine months
ended September 30, 2021 declined by $382,414 compared to the same period in the prior year as this was a non-recurring impairment taken
in the third quarter of 2020. Loss on abandonment of assets for the nine months ended September 30, 2021 declined by $42,898 compared
to the same period in the prior year as this was a non-recurring loss taken in the second quarter of 2020.
Depreciation and amortization expense for the
nine months ended September 30, 2021 increased $291,709 compared to the same period in the prior year. The increase in depreciation and
amortization expense was primarily due to continued capitalization of new software and equipment, continued enhancements to our platform,
and new furniture and fixtures and leasehold improvements associated with the new building we moved into in June 2020.
For the nine months ended September 30, 2021 we
recorded a loss from operations of $2,842,330 representing a net increase of $4,837,424 compared to the same period last year related
to the aforementioned factors.
Other income for the nine months ended September
30, 2021 decreased $59,245 related to lower interest income received from our sponsor bank and interest expense related to the financing
of insurance premiums.
The effective tax rate was (0.1%) and 36.5% for
the nine months ended September 30, 2021 and 2020, respectively. The effective tax rates vary, primarily as a result of the tax benefit
related to our stock-based compensation and the full valuation on our deferred tax asset in the current year. We recorded an income tax
benefit of $2,771,875 for the nine months ended September 30, 2020 due to the tax benefit related to our stock-based compensation and
pretax loss from operations during the same period.
The net loss for the nine months ended September
30, 2021 was $2,826,500 compared to a net loss of $4,830,404 for the nine months ended September 30, 2020, a $2,003,904 increase. The
overall change in net loss relates to the aforementioned factors.
Key Performance Indicators and Non-GAAP Measures
Management reviews a number of metrics to help
us monitor the performance of and identify trends affecting our business. We believe the following measures are the primary indicators
of our quarterly and annual revenues:
Gross Dollar Volume Loaded on Cards – Represents
the total dollar volume of funds loaded to all of our prepaid card programs. Our gross dollar volume loaded on cards was $265 million
and $213 million for the three months ended September 30, 2021 and 2020, respectively. That gross dollar volume was $788 million
and $722 million for the nine months ended September 30, 2021 and 2020, respectively. We use this metric to analyze the total amount
of money moving into our prepaid card programs.
Conversion Rates on Gross Dollar Volume Loaded
on Cards – Comprised of revenues, gross profit and net income conversion rates of gross dollar volume loaded on cards which are
calculated by taking our total revenues, gross profit or net income (loss), respectively, as a numerator and dividing by the gross dollar
volume loaded on cards as a denominator. As we derive a number of our financial results from cardholder fees, we utilize these metrics
as an indication of the amount of money that is added to cards and will eventually be converted to revenues, gross profit and net income.
Our total revenue conversion rates for the three months ended September 30, 2021 and 2020 were 2.93% or 293 basis points (“bps”),
and (0.07)% or (7) bps, respectively, of gross dollar volume loaded on cards. Our total gross profit conversion rates for the three months
ended September 30, 2021 and 2020 were 1.50% or 150 bps, and (1.61)% or (161) bps, respectively, of gross dollar volume loaded on cards.
Our net income conversion rates for the three months ended September 30, 2021 and 2020 were (0.10)% or (10) bps, and (2.89)% or (289)
bps, respectively, of gross dollar volume loaded on cards. Our total revenue conversion rates for the nine months ended September 30,
2021 and 2020 were 2.63% or 263 bps, and 2.34% or 234 bps, respectively, of gross dollar volume loaded on cards. Our total gross profit
conversion rates for the nine months ended September 30, 2021 and 2020 were 1.26% or 126 bps, and 0.77% or 77 bps, respectively, of gross
dollar volume loaded on cards. Our net income conversion rates for the nine months ended September 30, 2021 and 2020 were (0.36)% or (36)
bps, and (0.67)% or (67) bps, respectively, of gross dollar volume loaded on cards.
Management also reviews key performance indicators,
such as revenues, gross profit, operational expenses as a percent of revenues, and cardholder participation. In addition, we consider
certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for
the periods presented, and provide a financial tool for evaluating our ongoing operations, liquidity and management of assets. This information
can assist investors in assessing our financial performance and measures our ability to generate capital for deployment and investment
in new card programs. These adjusted metrics are consistent with how management views our business and are used to make financial, operating
and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute
for revenue, operating income, net income (loss), earnings (loss) per share (basic and diluted) or net cash from operating activities
as determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures
reported by other companies, to be key performance indicators:
“EBITDA” is defined as earnings before
interest, income taxes, and depreciation and amortization expense and "Adjusted EBITDA" reflects the adjustment to EBITDA to
exclude stock-based compensation expense, impairment of intangible asset, and loss on abandonment of assets. A reconciliation of net loss
to Adjusted EBITDA is provided in the table below.
|
|
Three Months Ended
September 30,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Reconciliation of adjusted EBITDA to net loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(271,006
|
)
|
|
$
|
(6,152,135
|
)
|
|
$
|
(2,826,500
|
)
|
|
$
|
(4,830,404
|
)
|
Income tax provision (benefit)
|
|
|
–
|
|
|
|
(2,260,527
|
)
|
|
|
2,400
|
|
|
|
(2,771,875
|
)
|
Interest income, net
|
|
|
(6,119
|
)
|
|
|
(12,184
|
)
|
|
|
(18,230
|
)
|
|
|
(77,475
|
)
|
Depreciation and amortization
|
|
|
628,324
|
|
|
|
537,792
|
|
|
|
1,838,354
|
|
|
|
1,546,645
|
|
EBITDA
|
|
|
351,199
|
|
|
|
(7,887,054
|
)
|
|
|
(1,003,976
|
)
|
|
|
(6,133,109
|
)
|
Impairment of intangible asset
|
|
|
–
|
|
|
|
382,414
|
|
|
|
–
|
|
|
|
382,414
|
|
Loss on abandonment of assets
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
42,898
|
|
Stock-based compensation
|
|
|
603,591
|
|
|
|
798,849
|
|
|
|
1,780,726
|
|
|
|
2,123,807
|
|
Adjusted EBITDA
|
|
$
|
954,790
|
|
|
$
|
(6,705,791
|
)
|
|
$
|
776,750
|
|
|
$
|
(3,583,990
|
)
|
Liquidity and Capital Resources
The following table sets forth the major sources
and uses of cash:
|
|
Nine Months Ended September 30,
(unaudited)
|
|
|
|
2021
|
|
|
2020
|
|
Net cash provided by operating activities
|
|
$
|
16,031,596
|
|
|
$
|
12,578,806
|
|
Net cash used in investing activities
|
|
|
(1,966,681
|
)
|
|
|
(2,557,188
|
)
|
Net cash provided by (used in) financing activities
|
|
|
192,141
|
|
|
|
(81,745
|
)
|
Net increase in cash and restricted cash
|
|
$
|
14,257,056
|
|
|
$
|
9,939,873
|
|
Comparison of Nine Months Ended September 30,
2021 and 2020
During the nine months ended September 30, 2021
and 2020, we financed our operations through internally generated funds.
Cash provided by operating activities increased
$3,452,790 for the nine months ended September 30, 2021, as compared to the same period in the prior year. The increase is primarily due
to an increase in cash flows from changes in operating assets and liabilities, particularly an improvement in net loss from operations
and deferred income taxes, offset by a decrease in accounts receivable.
Cash used in investing activities decreased $590,507
for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020. The change between periods
was primarily attributed to a decrease in purchases of fixed assets during the current period. Fixed asset purchases in the prior year
period were largely related to our office relocation.
Cash provided by financing activities was $192,141
for the nine months ended September 30, 2021 as compared to cash used in financing activities of $81,745 the nine months ended September
30, 2020. Cash provided by financing activities in the 2021 period consisted of cash received from the exercise of employee stock options
totaling $192,141. Cash used in financing activities for the 2020 period related to $245,425 for the repurchase of stock for taxes withheld
offset by cash received from the exercise of stock options totaling $163,680.
Sources of Liquidity
We believe that our available cash on hand, excluding
restricted cash, at September 30, 2021 of $6,926,969, along with our forecast for revenues and cash flows for the remainder of the year
and for 2022, will be sufficient to sustain our operations for the next twelve months.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Critical Accounting Policies and Estimates
Our significant accounting policies are described
in Note 1 of the Notes to Consolidated Financial Statements and our Annual Report on Form 10-K for the fiscal year ended December 31,
2020.
The preparation of consolidated financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Our estimates are based on our experience and
our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differ
significantly from our estimates.