YAVNE, Israel, May 20, 2019 /PRNewswire/ -- G.
Willi-Food International Ltd. (NASDAQ: WILC) (the
"Company" or "Willi-Food"), a global company that
specializes in the development, marketing and international
distribution of kosher foods, today announced its unaudited
financial results for the first quarter ended March 31, 2019.
First Quarter Fiscal Year 2019
- Sales increased by 4.8% year-over-year to NIS 97.8 million (US$ 26.9
million).
- Gross profit increased by 21.8% year-over-year to NIS 30.2 million (US$ 8.3
million).
- Operating profit increased by 32.0% year-over-year to
NIS 12.6 million (US$ 3.5 million).
- Net profit increased by 118.7% year-over-year to NIS 15.8 million (US$ 4.3
million).
- Cash and securities balance of NIS 260.5
million (US$ 71.7 million) as
of March 31, 2019.
- Earnings per share of NIS 1.19
(US$ 0.33).
Willi-Food's operating divisions include Willi-Food, a
distributor of a broad variety of kosher foods, and Gold Frost, its
wholly-owned subsidiary, a designer, developer and distributor of
branded kosher innovative dairy food products.
Management Comment
Zwi Williger & Joseph Williger, Co-Chairmen of Willi-Food,
commented: "We are pleased to present the first quarter 2019
financial results, which show continued quarterly improvements in
sales, gross profit and operating profit year-over-year for seven
quarters in a row. The results of operations show the Company's
highest quarterly sales, gross profit and net profit. According to
retail data analytics provided by StoreNext Ltd[1], the
Company recorded a higher growth rate in the last quarter for "sale
out" sales (in other words, sales to the final consumer) than any
other Israeli food and beverage company, growing 23.3% compared to
the average of such companies, which declined by 0.6%.
We are focusing on increasing the Company's market share in the
food sector in Israel, and we
believe that the previously announced memorandums of understanding
with respect to the potential acquisitions of Bikurei
Hasadeh North 1994 Ltd. and Miki Food Industries Fish and
Salads (1992) Ltd., upon closing, and together with our growing
business and other Company plans for the coming years, will further
improve Company results."
1. StoreNext Ltd. has a direct connection to the cash
register systems of over 2,200 points of sales, providing
information regarding 80% of real time sales data in Israel.
First Quarter Fiscal 2019 Summary
Sales for the first quarter of 2019 increased by 4.8% to
NIS 97.8 million (US$ 26.9 million) from NIS
93.4 million (US$ 25.7
million) recorded in the first quarter of 2018. Sales
increased primarily due to a redirection of resources in favor of
sales, increasing the variety of Company products and improved
inventory management.
Gross profit for the first quarter of 2019 increased by 21.8% to
NIS 30.2 million (US$ 8.3 million) compared to NIS 24.8 million (US$ 6.8
million) recorded in the first quarter of 2018. First
quarter gross margin increased by 16.6% to 30.9% compared to gross
margin of 26.5% for the same period in 2018, primarily due to the
increased sales and the gross margin increase resulting from the
Company's strategy of selling a more favorable mix of products
which generate a higher gross margin
Selling expenses increased by 16.3% to NIS 12.5 million (US$ 3.4
million) compared to NIS 7.2
million (US$ million 3.0) in the first quarter of 2018
primarily due to an increase in manpower and payroll expenses.
Selling expenses as a percentage of sales were 12.8%, compared to
11.5% in the first quarter of 2018.
General and administrative expenses increased by 13.5% to
NIS 5.1 million (US$ 1.4 million) compared to NIS 4.5 million (US$ million 1.2) in the first
quarter of 2018. The increase in general and administrative
expenses was primarily due to an increase in management payroll
expenses.
As a result, operating profit for the first quarter of 2019
increased by 32.0% to NIS 12.6
million (US$ 3.5 million)
compared to NIS 9.6 million
(US$ 2.6 million) in the first
quarter of 2018.
Willi-Food's income before taxes for the first quarter of 2019
was NIS 19.8 million (US$ 5.5 million) compared to income before taxes
of NIS 9.5 million (US$ 2.6 million) in the first quarter of
2018.
Willi-Food's net profit in the first quarter of 2019 was
NIS 15.8 million (US$ 4.3 million), or NIS
1.19 (US$ 0.33) per share,
compared to NIS 7.2 million
(US$ 2.0 million), or NIS 0.54 (US$ 0.15)
per share, recorded in the first quarter of 2018.
Willi-Food ended the first quarter of 2019 with NIS 260.5 million (US$
71.7 million) in cash and securities. Net cash from
operating activities for the first quarter of 2019 was NIS 0.5 million (US$ 0.1
million). Willi-Food's shareholders' equity at the end of
March 2019 was NIS 456.0 million (US$
125.6 million).
NOTE A: NIS to US$ exchange rate used for convenience
only
The convenience translation of New Israeli Shekels (NIS) into
U.S. dollars was made at the rate of exchange prevailing on
March 31, 2019, with U.S.
$1.00 equal to NIS 3.632 The translation was made solely for the
convenience of the reader.
NOTE B: IFRS
The Company's consolidated financial results for the three-month
period ended March 31, 2019 are
presented in accordance with International Financial Reporting
Standards ("IFRS").
About G. Willi-Food International Ltd.
G. Willi-Food International
Ltd. (http://www.willi-food.com) is an Israeli-based company
specializing in high-quality, great-tasting kosher food products.
Willi-Food is engaged directly and through its subsidiaries in the
design, import, marketing and distribution of over 600 food
products worldwide. As one of Israel's leading food importers, Willi-Food
markets and sells its food products to over 1,250 customers and
2,500 selling points in Israel and
around the world including large retail and private supermarket
chains, wholesalers and institutional consumers. The Company's
operating divisions include Willi-Food in Israel and Gold Frost, a wholly owned
subsidiary who designs, develops and distributes branded kosher,
dairy-food products.
FORWARD LOOKING STATEMENT
This press release contains forward-looking statements within
the meaning of safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 relating to future events or our
future performance, such as statements regarding trends, demand for
our products and expected sales, operating results, and earnings.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance
or achievements expressed or implied in those forward-looking
statements. These risks and other factors include but are not
limited to: the risk that the potential acquisitions of Bikurei
Hasadeh North 1994 Ltd. and Miki Food Industries Fish and Salads
(1992) Ltd. will not be completed; monetary risks including changes
in marketable securities or changes in currency exchange rates
(especially the NIS/U.S. Dollar exchange rate); payment default by
any of our major clients; the loss of one of more of our key
personnel; changes in laws and regulations, including those
relating to the food distribution industry; inability to meet and
maintain regulatory qualifications and approvals for our products;
termination of arrangements with our suppliers; loss of one or more
of our principal clients; increase or decrease in global purchase
prices of food products; increasing levels of competition in
Israel and other markets in which
we do business; changes in economic conditions in Israel, including in particular economic
conditions in the Company's core markets; our inability to
accurately predict consumption of our products and changes in
consumer preferences; our inability to protect our intellectual
property rights; our inability to successfully integrate our recent
acquisitions; insurance coverage not sufficient enough to cover
losses of product liability claims and risks associated with
product liability claims. We cannot guarantee future results,
levels of activity, performance or achievements. The matters
discussed in this press release also involve risks and
uncertainties summarized under the heading "Risk Factors" in the
Company's Annual Report on Form 20-F for the year ended
December 31, 2018, filed with the
Securities and Exchange Commission on March
27, 2019. These factors are updated from time to time
through the filing of reports and registration statements with the
Securities and Exchange Commission. We do not assume any obligation
to update the forward-looking information contained in this press
release.
G. WILLI-FOOD
INTERNATIONAL LTD.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
March
31,
|
December
31
|
March
31,
|
December
31
|
|
2019
|
2018
|
2018
|
2019
|
2018
|
2018
|
|
NIS
|
US dollars
(*)
|
|
|
(in
thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
118,641
|
140,337
|
134,287
|
32,665
|
38,639
|
36,973
|
Financial assets
carried at fair value through
profit or loss
|
141,894
|
141,341
|
137,904
|
39,068
|
38,915
|
37,969
|
Trade
receivables
|
113,747
|
103,406
|
98,017
|
31,318
|
28,471
|
26,987
|
Loans to
others
|
18,123
|
-
|
-
|
4,990
|
-
|
-
|
Other receivables and
prepaid expenses
|
5,840
|
3,679
|
3,744
|
1,608
|
1,013
|
1,031
|
Inventories
|
51,107
|
39,508
|
49,289
|
14,071
|
10,878
|
13,571
|
Current tax
assets
|
-
|
2,466
|
862
|
-
|
679
|
237
|
Total current
assets
|
449,352
|
430,737
|
424,103
|
123,720
|
118,595
|
116,768
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, plant and
equipment
|
79,822
|
78,655
|
79,611
|
21,977
|
21,656
|
21,919
|
Less -Accumulated
depreciation
|
41,138
|
38,309
|
40,219
|
11,327
|
10,548
|
11,074
|
|
38,684
|
40,346
|
39,392
|
10,650
|
11,108
|
10,845
|
|
|
|
|
|
|
|
Right of use
asset
|
2,079
|
-
|
-
|
572
|
-
|
-
|
Goodwill
|
36
|
36
|
36
|
10
|
10
|
10
|
Deferred
taxes
|
1,841
|
862
|
2,882
|
507
|
237
|
794
|
Total non-current
assets
|
42,640
|
41,244
|
42,310
|
11,739
|
11,355
|
11,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
491,992
|
471,981
|
466,413
|
135,459
|
129,950
|
128,417
|
EQUITY AND
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Current maturities of
lease liabilities
|
972
|
-
|
-
|
268
|
-
|
-
|
Curremt tax
liabilities
|
1,298
|
-
|
-
|
357
|
-
|
-
|
Short-term bank
debt
|
-
|
20,161
|
-
|
-
|
5,551
|
-
|
Trade
payables
|
21,938
|
16,730
|
16,239
|
6,040
|
4,606
|
4,471
|
Employees
Benefits
|
3,441
|
3,162
|
2,577
|
947
|
871
|
710
|
Other payables and
accrued expenses
|
6,335
|
7,989
|
5,882
|
1,744
|
2,200
|
1,619
|
Total current
liabilities
|
33,984
|
48,042
|
24,698
|
9,356
|
13,228
|
6,800
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Lease
liabilities
|
1,112
|
-
|
-
|
306
|
-
|
-
|
retirement benefit
obligation
|
877
|
1,148
|
836
|
241
|
315
|
230
|
Total non-current
liabilities
|
1,989
|
1,148
|
836
|
547
|
315
|
230
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
Share capital NIS 0.1
par value (authorized -
50,000,000 shares, issued and outstanding -
13,240,913 shares at
March 31, 2019; and December 31, 2018)
|
1,425
|
1,425
|
1,425
|
392
|
392
|
392
|
Additional paid in
capital
|
128,354
|
128,354
|
128,354
|
35,340
|
35,340
|
35,340
|
Capital
fund
|
247
|
247
|
247
|
68
|
68
|
68
|
Treasury
shares
|
(625)
|
-
|
-
|
(172)
|
-
|
-
|
Retained
earnings
|
327,241
|
293,719
|
311,476
|
90,100
|
80,870
|
85,759
|
Remeasurement of the
net liability in respect
of defined benefit
|
(623)
|
(954)
|
(623)
|
(172)
|
(263)
|
(172)
|
Equity
attributable to owners of the
Company
|
456,019
|
422,791
|
440,879
|
125,556
|
116,407
|
121,387
|
|
|
|
|
|
|
|
|
491,992
|
471,981
|
466,413
|
135,459
|
129,950
|
128,417
|
(*)
Convenience translation into U.S. dollars.
|
G. WILLI-FOOD
INTERNATIONAL LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
Three
months
|
Three
months
|
|
ended
|
ended
|
|
March
31,
|
March
31,
|
|
2019
|
2018
|
2019
|
2018
|
|
NIS
|
US dollars
(*)
|
|
In thousands
(except per share and share data)
|
|
|
|
|
|
Sales
|
97,835
|
93,371
|
26,936
|
25,708
|
Cost of
sales
|
67,638
|
68,582
|
18,623
|
18,883
|
|
|
|
|
|
Gross
profit
|
30,197
|
24,789
|
8,313
|
6,825
|
|
|
|
|
|
Operating costs
and expenses:
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
12,466
|
10,722
|
3,432
|
2,952
|
General and
administrative expenses
|
5,118
|
4,511
|
1,409
|
1,242
|
|
|
|
|
|
Total operating
expenses
|
17,584
|
15,233
|
4,841
|
4,194
|
|
|
|
|
|
Operating
income
|
12,613
|
9,556
|
3,472
|
2,631
|
|
|
|
|
|
Fincance income
|
8,146
|
(460)
|
2,244
|
(126)
|
Finance
cost
|
934
|
(437)
|
257
|
(120)
|
|
|
|
|
|
Total financial
income (expenses), net
|
7,212
|
(23)
|
1,987
|
(6)
|
|
|
|
|
|
|
|
|
|
|
Income before
taxes on income
|
19,825
|
9,533
|
5,459
|
2,625
|
Taxes on
income
|
(4,060)
|
(2,323)
|
(1,118)
|
(640)
|
|
|
|
|
|
Profit for the
period
|
15,765
|
7,210
|
4,341
|
1,985
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
Basic earnings per
share
|
1.19
|
0.54
|
0.33
|
0.15
|
|
|
|
|
|
Diluted earnings
per share
|
1.19
|
0.54
|
0.33
|
0.15
|
|
|
|
|
|
Shares used in
computation of
basic EPS
|
13,217,014
|
13,240,913
|
13,217,014
|
13,240,913
|
(*) Convenience translation
into U.S. dollars.
|
|
|
|
|
G. WILLI-FOOD
INTERNATIONAL LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
Three
months
|
Three
months
|
|
ended
|
ended
|
|
March
31,
|
March
31,
|
|
2019
|
2018
|
2019
|
2018
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
|
|
|
|
|
CASH FLOWS -
OPERATING ACTIVITIES
|
|
|
|
|
Profit from
operations
|
15,765
|
7,210
|
4,341
|
1,985
|
Adjustments to
reconcile net profit to net cash used in operating
activities (Appendix)
|
(15,229)
|
(3,914)
|
(4,193)
|
(1,078)
|
|
|
|
|
|
Net cash used in
(used to) operating activities
|
536
|
3,296
|
148
|
907
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS -
INVESTING ACTIVITIES
|
|
|
|
|
Acquisition of
property plant and equipment
|
(211)
|
(57)
|
(58)
|
(16)
|
Proceeds from (used
in) purchase of marketable securities, net
|
2,994
|
(95)
|
824
|
(26)
|
Loans granted to
others
|
(18,123)
|
-
|
(4,990)
|
-
|
Receipt of non
current financial assets
|
-
|
3,970
|
-
|
1,093
|
|
|
|
|
|
Net cash from
continuing investing activities
|
(15,340)
|
3,818
|
(4,224)
|
1,051
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS -
FINANCING ACTIVITIES
|
|
|
|
|
Short-term bank
debt
|
-
|
20,161
|
-
|
5,551
|
Lease liability
payments
|
(217)
|
-
|
(60)
|
-
|
Aquisition of
treasury shares
|
(625)
|
-
|
(172)
|
-
|
|
|
|
|
|
Net cash used in
continuing financing activities
|
(842)
|
20,161
|
(232)
|
5,551
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) in cash and cash equivalents
|
(15,646)
|
27,275
|
(4,308)
|
7,509
|
|
|
|
|
|
Cash and cash
equivalents at the beginning of the financial
year
|
134,287
|
113,062
|
36,973
|
31,130
|
|
|
|
|
|
Cash and cash
equivalents of the end of the financial year
|
118,641
|
140,337
|
32,665
|
38,639
|
(*) Convenience Translation
into U.S. Dollars.
|
G. WILLI-FOOD
INTERNATIONAL LTD.
|
APPENDIX TO
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
CASH FLOWS –
OPERATING ACTIVITIES:
|
|
|
2.
Adjustments to reconcile net profit to net cash from
operating activities:
|
|
Three
months
|
Three
months
|
|
ended
|
ended
|
|
March
31,
|
March
31,
|
|
2019
|
2018
|
2019
|
2018
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase)
in deferred income taxes
|
1,041
|
(359)
|
287
|
(99)
|
Unrealized loss
(gain) on marketable securities
|
(6,984)
|
2,268
|
(1,923)
|
624
|
Depreciation and
amortization
|
1,141
|
920
|
314
|
253
|
|
|
|
|
|
Changes in assets
and liabilities:
|
|
|
|
|
Increase in trade
receivables and other receivables
|
(15,665)
|
(14,822)
|
(4,313)
|
(4,081)
|
Decrease (increase)
in inventories
|
(1,818)
|
391
|
(501)
|
108
|
Increase in trade and
other payables, and other current liabilities
|
7,056
|
7,688
|
1,943
|
2,117
|
|
|
|
|
|
|
(15,229)
|
(3,914)
|
(4,193)
|
(1,078)
|
B. Significant non-cash
transactions:
|
|
|
|
Three
months
|
Three
months
|
|
ended
|
ended
|
|
March
31,
|
March
31,
|
|
2019
|
2018
|
2019
|
2
018
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
|
|
|
|
|
Supplemental cash
flow information:
|
|
|
|
|
Income tax
paid
|
-
|
2,166
|
-
|
596
|
(*) Convenience
Translation into U.S. Dollars.
|
This information is intended to be reviewed in conjunction
with the Company's filings with the Securities and Exchange
Commission.
Company Contact:
G. Willi - Food International Ltd.
Amir Kaplan, Chief Financial
Officer
(+972) 8-932-1000
amir.k@willi-food.co.il
View original
content:http://www.prnewswire.com/news-releases/g-willi-food-international-reports-the-results-of-first-quarter-2019-compared-to-first-quarter-2018-which-show-highest-quarterly-sales-gross-profit-and-net-profit-300853010.html
SOURCE G. Willi-Food International Ltd.