YAVNE, Israel, Nov. 15, 2018 /PRNewswire/ -- G. Willi-Food
International Ltd. (NASDAQ: WILC) (the "Company" or
"Willi-Food"), a global company that specializes in the
development, marketing and international distribution of kosher
foods, today announced its unaudited financial results for the
third quarter ended September 30,
2018.
Willi-Food's operating divisions include Willi-Food, a
distributor of a broad variety of kosher foods, and Gold Frost, its
wholly-owned subsidiary, a designer, developer and distributor of
branded kosher innovative dairy food products.
Third Quarter Fiscal Year 2018 Highlights
- Sales increased by 3.0% year-over-year to NIS 82.4 million (US$ 22.7
million)
- Gross profit increased by 22.3% year-over-year to NIS 25.5 million (US$ 7.0
million)
- Operating profit of NIS 10.5
million (US$ 2.9 million), or
12.7% of sales, compared to operating profit of NIS 8.3 million (US$ 2.3
million), or 10.3% of sales, in the comparable quarter of
2017
- Net profit increased by 25.6% year-over-year to NIS 10.3 million (US$ 2.8
million), or 12.5% of sales
- Net cash from operating activities of NIS 6.3 million (US$ 1.7
million)
- Cash and securities balance of NIS 274.4
million (US$ 75.6 million) as
of September 30, 2018
- Earnings per share of NIS 0.78
(US$ 0.22)
Management Comment
Zwi Williger & Joseph Williger, Co-Chairmen of Willi-Food,
commented: "We are pleased to present the third quarter 2018
financial results which show improvements in sales, gross profit,
operating profit and net profit over the comparable period last
year. Sales increased by 3% versus third quarter of 2017, gross
profit increased by 22.3% versus third quarter of 2017, operating
profit increased by 26.7% versus third quarter of 2017, and net
profit increased by 25.6% versus third quarter of 2017.
"This is the fifth consecutive quarter since the Company's
control has been changed and new managers have been appointed, in
which the Company presents continued improvement over the
comparable quarter of the previous year in its business results. We
believe that the activities we are taking will continue to generate
steady growth and increase profitability over time."
Third Quarter Fiscal 2018 Summary
Sales for the third quarter of 2018 increased by 3.0% to
NIS 82.4 million (US$ 22.7 million) from NIS
80.0 million (US$ 22.1
million) recorded in the third quarter of 2017. Sales
increased in the third quarter of 2018 primarily due to an increase
in advertising and promotion of our products and increasing the
Company's range of products.
Gross profit for the third quarter of 2018 increased by 22.3% to
NIS 25.5 million (US$ 7.0 million) compared to NIS 20.9 million (US$ 5.8
million) recorded in the third quarter of 2017. Third
quarter gross margin increased by 18.7% to 31.0% compared to gross
margin of 26.1% for the same period in 2017. The increase in gross
margin was the result of the Company's continued strategic focus on
selling a favorable mix of products, which generate a higher gross
margin.
Willi-Food's operating profit for the third quarter of 2018
increased by 26.7% to NIS 10.5
million (US$ 2.9 million)
compared to operating profit of NIS 8.3
million (US$ 2.3 million) in
the third quarter of 2017.
Selling expenses increased by 20.3% from the comparable quarter
of 2017 primarily due to an increase in advertising campaign and
promotional expenses. Selling expenses as a percentage of sales
were 13.5%, compared to 11.6% in the third quarter of 2017.
General and administrative expenses were NIS 4.0 million (US$ 1.1
million) in the third quarter of 2018, an increase of 19.0%
compared to NIS 3.4 million
(US$ 0.9 million) in the third
quarter of 2017. This increase was primarily due to an increase
payroll expenses.
Willi-Food's income before taxes for the third quarter of 2018
was NIS 13.1 million (US$ 3.6 million) compared to income before taxes
of NIS 10.9 million (US$ 3.0 million) in the third quarter of
2017.
Willi-Food's net profit in the third quarter of 2018 was
NIS 10.3 million (US$ 2.8 million), or NIS
0.78 (US$ 0.21) per share,
compared to NIS 8.2 million
(US$ 2.3 million), or NIS 0.62 (US$ 0.17)
per share, recorded in the third quarter of 2017.
Willi-Food ended the third quarter of 2018 with NIS 274.4 million (US$
75.6 million) in cash and securities. Net cash from
operating activities for the third quarter of 2018 was NIS 6.3 million (US$ 1.7
million). Willi-Food's shareholders' equity at the end of
September 2018 was NIS 439.6 million (US$
121.2 million).
Nine months Fiscal 2018 Highlights
- Sales increased by 6.0% year-over-year to NIS 254.2 million (US$
70.1 million)
- Gross profit increased by 26.1% year-over-year to NIS 72.5 million (US$ 20.0
million), or 28.5% of sales
- Operating profit increased by 107.8% year-over-year to
NIS 27.6 million (US$ 7.6 million), or 10.9% of sales
- Net profit increased 70.6% year-over-year to NIS 24.0 million (US$ 6.7
million), or 9.4% of sales.
- Net cash from operating activities of NIS 17.5 million (US$ 4.8
million)
- Earning per share of NIS 1.81
(US$ 0.50)
Nine months Fiscal 2018 Summary
Willi-Food's sales for the nine-month period ending September 30, 2018 increased by 6.0% to
NIS 254.2 million (US$ 70.1 million) compared to sales of
NIS 239.8 million (US$ 66.1 million) in the nine months of 2017.
Sales increased in the nine months of 2018 primarily to due
redirection of resources in favor of sales, increasing the
Company's range of products and proper inventory management.
Gross profit for the period increased by 26.1% to NIS 72.5 million (US$ 20.0
million) compared to gross profit of NIS 57.5 million (US$ 15.9
million) for the nine months of 2017.Gross margin for the
first nine months of 2018 was 28.5% compared to a gross margin of
24.0% for the same period in 2017. The increase in gross margin was
the result of the Company's continued strategic focus on selling a
favorable mix of products which generate a higher gross margin.
Operating profit for the first nine months of 2018 increased by
107.8% to NIS 27.6 million
(US$ 7.6 million) from NIS 13.3 million (US$ 3.7
million) reported in the comparable period of last year
primarily due to the increase of gross profit.
Income before taxes for the first nine months of 2018 increased
by 73.4% to NIS 30.7 million
(US$ 8.5 million) compared to
NIS 17.7 million (US$ 4.9 million) recorded in the first nine
months of 2017.
Net income for the nine months of 2018 increased by 70.6% to
NIS 24.0 million (US$ 6.7 million), or NIS
1.81 (US$ 0.50) per share,
from NIS 14.1 million (US$ 3.9 million), or NIS
1.06 (US$ 0.29) per share,
recorded in the first nine months of 2017.
Convenience Translation to Dollars
The convenience translation of New Israeli Shekels (NIS) into
U.S. dollars was made at the rate of exchange prevailing on
September 30, 2018, U.S. $1.00 equals NIS
3.627 The translation was made solely for the convenience of
the reader.
IFRS
The Company's consolidated financial results for the nine-month
period ended September 30, 2018 are
presented in accordance with International Financial Reporting
Standards ("IFRS").
About G. Willi-Food International Ltd.:
G. Willi-Food International Ltd. (http://www.willi-food.com) is
an Israeli-based company specializing in high-quality,
great-tasting kosher food products. Willi-Food is engaged directly
and through its subsidiaries in the design, import, marketing and
distribution of over 600 food products worldwide. As one of
Israel's leading food importers,
Willi-Food markets and sells its food products to over 1,500
customers in Israel and around the
world including large retail and private supermarket chains,
wholesalers and institutional consumers. The company's operating
divisions include Willi-Food in Israel and Gold Frost, a wholly owned
subsidiary who designs, develops and distributes branded kosher,
dairy-food products.
FORWARD LOOKING STATEMENT
This press release contains forward-looking statements within
the meaning of safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 relating to future events or our
future performance, such as statements regarding trends, demand for
our products and expected sales, operating results, and earnings.
Forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results,
levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance
or achievements expressed or implied in those forward-looking
statements. These risks and other factors include but are not
limited to: monetary risks including changes in marketable
securities or changes in currency exchange rates- especially the
NIS/U.S. Dollar exchange rate, payment default by any of our major
clients, the loss of one of more of our key personnel, changes in
laws and regulations, including those relating to the food
distribution industry, and inability to meet and maintain
regulatory qualifications and approvals for our products,
termination of arrangements with our suppliers, loss of one or more
of our principal clients, increase or decrease in global purchase
prices of food products, increasing levels of competition in
Israel and other markets in which
we do business, changes in economic conditions in Israel, including in particular economic
conditions in the Company's core markets, our inability to
accurately predict consumption of our products and changes in
consumer preferences, our inability to protect our intellectual
property rights, our inability to successfully integrate our recent
acquisitions, insurance coverage not sufficient enough to cover
losses of product liability claims and risks associated with
product liability claims We cannot guarantee future results, levels
of activity, performance or achievements. The matters discussed in
this press release also involve risks and uncertainties summarized
under the heading "Risk Factors" in the Company's Annual Report on
Form 20-F for the year ended December 31,
2017, filed with the Securities and Exchange Commission on
April 30, 2018. These factors are
updated from time to time through the filing of reports and
registration statements with the Securities and Exchange
Commission. We do not assume any obligation to update the
forward-looking information contained in this press
release.
{FINANCIAL TABLES TO FOLLOW}
G. WILLI-FOOD
INTERNATIONAL LTD.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
September
30,
|
December
31
|
September
30,
|
December
31
|
|
2018
|
2017
|
2017
|
2018
|
2017
|
2017
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
126,185
|
111,350
|
113,062
|
34,790
|
30,700
|
31,172
|
Financial assets
carried at fair
value through profit or loss
|
148,174
|
122,981
|
143,514
|
40,853
|
33,908
|
39,568
|
Trade
receivables
|
96,099
|
95,993
|
85,943
|
26,495
|
26,466
|
23,695
|
Other receivables and
prepaid
expenses
|
1,270
|
2,621
|
5,996
|
350
|
723
|
1,653
|
Inventories
|
49,244
|
41,646
|
39,899
|
13,577
|
11,482
|
11,001
|
Current tax
assets
|
2,154
|
6,308
|
6,760
|
595
|
1,739
|
1,864
|
Total current
assets
|
423,126
|
380,899
|
395,174
|
116,660
|
105,018
|
108,953
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
Property, plant and
equipment
|
78,858
|
78,315
|
78,598
|
21,742
|
21,592
|
21,670
|
Less -Accumulated
depreciation
|
39,296
|
36,530
|
37,389
|
10,834
|
10,072
|
10,309
|
|
39,562
|
41,785
|
41,209
|
10,908
|
11,520
|
11,361
|
|
|
|
|
|
|
|
Goodwill
|
36
|
36
|
36
|
10
|
10
|
10
|
Deferred
taxes
|
882
|
1,619
|
503
|
243
|
446
|
139
|
Total non-current
assets
|
40,480
|
43,440
|
41,748
|
11,161
|
11,976
|
11,510
|
|
|
|
|
|
|
|
|
463,606
|
424,339
|
436,922
|
127,821
|
116,994
|
120,463
|
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Trade
payables
|
15,252
|
10,463
|
12,800
|
4,205
|
2,885
|
3,529
|
Employees
Benefits
|
2,269
|
2,117
|
2,147
|
625
|
584
|
592
|
Other payables and
accrued expenses
|
5,461
|
5,789
|
5,246
|
1,506
|
1,595
|
1,446
|
Total current
liabilities
|
22,982
|
18,369
|
20,193
|
6,336
|
5,064
|
5,567
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
retirement benefit
obligation
|
1,065
|
1,212
|
1,148
|
294
|
334
|
317
|
Total non-current
liabilities
|
1,065
|
1,212
|
1,148
|
294
|
334
|
317
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
Share capital NIS 0.1
par value
(authorized - 50,000,000 shares,
issued and outstanding - 13,240,913
shares at September 30, 2018; and
December 31, 2017)
|
1,424
|
1,424
|
1,424
|
393
|
393
|
393
|
Additional paid in
capital
|
128,354
|
128,354
|
128,354
|
35,388
|
35,388
|
35,388
|
Capital
fund
|
247
|
247
|
247
|
68
|
68
|
68
|
Remeasurement of the
net liability in
respect of defined benefit
|
(954)
|
(809)
|
(954)
|
(263)
|
(223)
|
(263)
|
Retained
earnings
|
310,488
|
275,542
|
286,510
|
85,605
|
75,970
|
78,993
|
Equity
attributable to
owners of the Company
|
439,559
|
404,758
|
415,581
|
121,191
|
111,596
|
114,579
|
|
|
|
|
|
|
|
|
463,606
|
424,339
|
436,922
|
127,821
|
116,994
|
120,463
|
|
|
|
|
|
|
|
(*) Convenience
translation into U.S. dollars.
G. WILLI-FOOD
INTERNATIONAL LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
Nine
months
|
Three
months
|
Nine
months
|
|
ended
|
ended
|
ended
|
|
September
30,
|
September
30,
|
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|
NIS
|
US dollars
(*)
|
|
In thousands
(except per share and share data)
|
|
|
|
|
|
|
|
Sales
|
254,221
|
239,771
|
82,440
|
80,041
|
70,091
|
66,107
|
Cost of
sales
|
181,735
|
182,270
|
56,908
|
59,166
|
50,106
|
50,254
|
|
|
|
|
|
|
|
Gross
profit
|
72,486
|
57,501
|
25,532
|
20,875
|
19,985
|
15,853
|
|
|
|
|
|
|
|
Operating costs
and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
32,040
|
32,296
|
11,145
|
9,260
|
8,834
|
8,904
|
General and
administrative expenses
|
12,921
|
12,229
|
3,989
|
3,352
|
3,562
|
3,372
|
Other
income
|
69
|
301
|
69
|
-
|
19
|
83
|
|
|
|
|
|
|
|
Total operating
expenses
|
44,892
|
44,224
|
15,065
|
12,612
|
12,377
|
12,193
|
|
|
|
|
|
|
|
Operating
income
|
27,594
|
13,277
|
10,467
|
8,263
|
7,608
|
3,660
|
|
|
|
|
|
|
|
Financial
income
|
1,741
|
7,853
|
2,396
|
2,352
|
480
|
2,165
|
Financial
expense
|
(1,372)
|
3,423
|
(261)
|
(264)
|
(378)
|
944
|
|
|
|
|
|
|
|
Total financial
income
|
3,113
|
4,430
|
2,657
|
2,616
|
858
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
taxes on income
|
30,707
|
17,707
|
13,124
|
10,879
|
8,466
|
4,881
|
Taxes on
income
|
6,730
|
3,653
|
2,842
|
2,691
|
1,856
|
1,007
|
|
|
|
|
|
|
|
Profit for the
period
|
23,977
|
14,054
|
10,282
|
8,188
|
6,610
|
3,874
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
Basic earnings per
share
|
1.81
|
1.06
|
0.78
|
0.62
|
0.50
|
0.29
|
|
|
|
|
|
|
|
Diluted earnings
per share
|
1.81
|
1.06
|
0.78
|
0.62
|
0.50
|
0.29
|
|
|
|
|
|
|
|
Shares used in
computation of
basic EPS
|
13,240,913
|
13,240,913
|
13,240,913
|
13,240,913
|
13,240,913
|
13,240,913
|
|
|
|
|
|
|
|
(*) Convenience
translation into U.S. dollars.
G. WILLI-FOOD
INTERNATIONAL LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
Nine
months
|
Three
months
|
Nine
months
|
|
ended
|
ended
|
ended
|
|
September
30,
|
September
30,
|
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
|
|
|
|
|
|
|
CASH FLOWS -
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Profit from
continuing operations
|
23,977
|
14,054
|
10,282
|
8,188
|
6,611
|
3,875
|
Adjustments to
reconcile net profit to net cash used in
continuing operating activities (Appendix)
|
(6,520)
|
(19,320)
|
(3,945)
|
22,817
|
(1,798)
|
(5,327)
|
|
|
|
|
|
|
|
Net cash used in
(used to) continuing operating
activities
|
17,457
|
(5,266)
|
6,337
|
31,005
|
4,813
|
(1,452)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS -
INVESTING ACTIVITIES
|
|
|
|
|
|
|
Acquisition of
property plant and equipment
|
(1,392)
|
(2,202)
|
(815)
|
(609)
|
(384)
|
(607)
|
Proceeds from sale of
property plant and Equipment
|
415
|
301
|
415
|
-
|
114
|
83
|
Acquisition of
marketable securities, net
|
(7,327)
|
(13,228)
|
(10,634)
|
(9,632)
|
(2,020)
|
(3,647)
|
Proceeds of non
current financial assets
|
3,970
|
2,168
|
-
|
1,398
|
1,095
|
598
|
Net cash from
continuing investing activities
|
(4,334)
|
(12,961)
|
(11,034)
|
(8,843)
|
(1,195)
|
(3,573)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) in cash and cash equivalents
|
13,123
|
(18,227)
|
(4,697)
|
22,162
|
3,618
|
(5,025)
|
|
|
|
|
|
|
|
Cash and cash
equivalents at the beginning of the
financial period
|
113,062
|
129,577
|
130,882
|
89,188
|
31,172
|
35,726
|
|
|
|
|
|
|
|
Cash and cash
equivalents of the end of the
financial year
|
126,185
|
111,350
|
126,185
|
111,350
|
34,790
|
30,700
|
|
|
|
|
|
|
|
(*) Convenience
Translation into U.S. Dollars.
G. WILLI-FOOD
INTERNATIONAL LTD.
|
APPENDIX TO
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
CASH FLOWS -
OPERATING ACTIVITIES:
|
A.
Adjustments to reconcile net profit to net cash from operating
activities:
|
|
|
Nine
months
|
Three
months
|
Nine
months
|
|
ended
|
ended
|
ended
|
|
September
30,
|
September
30,
|
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase)
in deferred income taxes
|
(379)
|
735
|
426
|
1,509
|
(104)
|
203
|
Unrealized gain on
marketable securities
|
2,670
|
(4,832)
|
2,421
|
(2,804)
|
736
|
(1,332)
|
Depreciation and
amortization
|
2,691
|
2,658
|
857
|
868
|
742
|
731
|
Capital gain on
disposal of property plant and equipment
|
(69)
|
(301)
|
(69)
|
-
|
(19)
|
(83)
|
|
|
|
|
|
|
|
Changes in assets
and liabilities:
|
|
|
|
|
|
|
Increase in trade
receivables and other receivables
|
(4,794)
|
(16,624)
|
(1,153)
|
(2,124)
|
(2,266)
|
(4,583)
|
Decrease (increase)
in inventories
|
(9,345)
|
231
|
(4,550)
|
29,281
|
(2,577)
|
64
|
Increase (decrease)
in trade and other payables, and other current
liabilities
|
2,706
|
(1,187)
|
(1,877)
|
(3,913)
|
1,690
|
(327)
|
|
|
|
|
|
|
|
|
(6,520)
|
(19,320)
|
(3,945)
|
22,817
|
(1,798)
|
(5,327)
|
|
|
|
|
|
|
|
B.
Significant non-cash transactions:
|
|
|
Nine
months
|
Three
months
|
Nine
months
|
|
ended
|
ended
|
ended
|
|
September
30,
|
September
30,
|
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|
NIS
|
US dollars
(*)
|
|
(in
thousands)
|
|
|
|
|
|
|
|
Supplemental cash
flow information:
|
|
|
|
|
|
|
Income tax
paid
|
5,761
|
4,377
|
1,812
|
658
|
1,588
|
1,207
|
|
|
|
|
|
|
|
(*) Convenience
Translation into U.S. Dollars.
This information is intended to be reviewed in conjunction
with the Company's filings with the Securities and Exchange
Commission.
Company Contact:
G. Willi - Food International Ltd.
Amir Kaplan, Chief Financial
Officer
+972-8-932-1000
amir.k@willi-food.co.il
View original
content:http://www.prnewswire.com/news-releases/g-willi-food-international-reports-improvements-in-major-operational-parameters-in-third-quarter-2018-compared-to-third-quarter-2017-300751142.html
SOURCE G. Willi-Food International Ltd.