Elutia Inc ELUT Balance Sheet

Income Statement

Quarter End	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)
Total Assets	61.02M	68.84M	60.63M	52.33M	54.58M	43.43M	35.36M	41.9M
Total Current Assets	43.66M	50.7M	43.47M	36.13M	39.13M	31.25M	23.99M	30.35M
Cash and Equivalents	8.1M	16.99M	11.79M	9.3M	14.52M	19.28M	12.55M	18.19M
Total Non-Current Assets	17.37M	19.55M	17.16M	16.2M	15.45M	12.35M	11.38M	11.55M
Total Liabilities	71.7M	73.87M	72.81M	74.46M	84.05M	82.03M	85.66M	106.24M
Total Current Liabilities	40.17M	42.62M	41.42M	42.87M	44.74M	43.04M	38.07M	39.81M
Total Non-Current Liabilities	51.54M	55.52M	55.97M	56.52M	64.6M	59.35M	67.33M	85.31M
Common Equity	13k	16k	16k	16k	23k	23k	24k	28k
Retained Earnings	-132.55M	-137.99M	-145.96M	-156.58M	-166.33M	-175.64M	-193.64M	-221.82M

Year End December 30 2023	2018	2019	2020	2021	2022	2023
	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)	USD ($)
Total Assets	47.74M	44.77M	82.81M	67.17M	68.84M	43.43M
Total Current Assets	18.14M	18.45M	59.71M	47.43M	50.7M	31.25M
Cash and Equivalents	2.37M	2.48M	39.15M	30.39M	16.99M	19.28M
Total Non-Current Assets	-43.41M	-55.11M	20.83M	13.52M	-5.03M	-38.6M
Total Liabilities	49.74M	55.43M	61.98M	53.65M	73.87M	82.03M
Total Current Liabilities	13.35M	18.27M	26.78M	26M	42.62M	43.04M
Total Non-Current Liabilities	52.85M	56.77M	53.01M	38.06M	55.52M	59.35M
Total Equity	-43.41M	-55.11M	20.83M	13.52M	-5.03M	-38.6M
Common Equity	1,000	1,000	10k	13k	16k	23k
Retained Earnings	-45M	-56.94M	-80.26M	-105.09M	-137.99M	-175.64M