false2022Q30001656472--12-31P3YP3YP3Y00016564722022-01-012022-09-3000016564722022-11-03xbrli:shares00016564722022-09-30iso4217:USD00016564722021-12-3100016564722022-07-012022-09-3000016564722021-07-012021-09-3000016564722021-01-012021-09-30iso4217:USDxbrli:shares0001656472us-gaap:CommonStockMember2021-12-310001656472us-gaap:AdditionalPaidInCapitalMember2021-12-310001656472us-gaap:RetainedEarningsMember2021-12-310001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001656472us-gaap:NoncontrollingInterestMember2021-12-310001656472us-gaap:CommonStockMember2022-01-012022-03-310001656472us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100016564722022-01-012022-03-310001656472us-gaap:RetainedEarningsMember2022-01-012022-03-310001656472us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001656472us-gaap:CommonStockMember2022-03-310001656472us-gaap:AdditionalPaidInCapitalMember2022-03-310001656472us-gaap:RetainedEarningsMember2022-03-310001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001656472us-gaap:NoncontrollingInterestMember2022-03-3100016564722022-03-310001656472us-gaap:CommonStockMember2022-04-012022-06-300001656472us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-3000016564722022-04-012022-06-300001656472us-gaap:RetainedEarningsMember2022-04-012022-06-300001656472us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001656472us-gaap:CommonStockMember2022-06-300001656472us-gaap:AdditionalPaidInCapitalMember2022-06-300001656472us-gaap:RetainedEarningsMember2022-06-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001656472us-gaap:NoncontrollingInterestMember2022-06-3000016564722022-06-300001656472us-gaap:CommonStockMember2022-07-012022-09-300001656472us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001656472us-gaap:RetainedEarningsMember2022-07-012022-09-300001656472us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001656472us-gaap:CommonStockMember2022-09-300001656472us-gaap:AdditionalPaidInCapitalMember2022-09-300001656472us-gaap:RetainedEarningsMember2022-09-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001656472us-gaap:NoncontrollingInterestMember2022-09-300001656472us-gaap:CommonStockMember2020-12-310001656472us-gaap:AdditionalPaidInCapitalMember2020-12-310001656472us-gaap:RetainedEarningsMember2020-12-310001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001656472us-gaap:NoncontrollingInterestMember2020-12-3100016564722020-12-310001656472us-gaap:CommonStockMember2021-01-012021-03-310001656472us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001656472us-gaap:RetainedEarningsMember2021-01-012021-03-3100016564722021-01-012021-03-310001656472us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001656472us-gaap:CommonStockMember2021-03-310001656472us-gaap:AdditionalPaidInCapitalMember2021-03-310001656472us-gaap:RetainedEarningsMember2021-03-310001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001656472us-gaap:NoncontrollingInterestMember2021-03-3100016564722021-03-310001656472us-gaap:CommonStockMember2021-04-012021-06-300001656472us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001656472us-gaap:RetainedEarningsMember2021-04-012021-06-3000016564722021-04-012021-06-300001656472us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001656472us-gaap:CommonStockMember2021-06-300001656472us-gaap:AdditionalPaidInCapitalMember2021-06-300001656472us-gaap:RetainedEarningsMember2021-06-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001656472us-gaap:NoncontrollingInterestMember2021-06-3000016564722021-06-300001656472us-gaap:CommonStockMember2021-07-012021-09-300001656472us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001656472us-gaap:RetainedEarningsMember2021-07-012021-09-300001656472us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001656472us-gaap:CommonStockMember2021-09-300001656472us-gaap:AdditionalPaidInCapitalMember2021-09-300001656472us-gaap:RetainedEarningsMember2021-09-300001656472us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001656472us-gaap:NoncontrollingInterestMember2021-09-3000016564722021-09-30cron:segment00016564722021-01-012021-12-310001656472cron:RestOfWorldSegmentMember2022-09-300001656472cron:RestOfWorldSegmentMember2021-12-310001656472cron:UnitedStatesSegmentMember2022-09-300001656472cron:UnitedStatesSegmentMember2021-12-310001656472us-gaap:AccountsReceivableMembercron:ThreeCustomersMemberus-gaap:CreditConcentrationRiskMember2022-01-012022-09-30xbrli:pure0001656472us-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMembercron:FourCustomersMember2021-01-012021-12-310001656472cron:RestOfWorldSegmentMembercron:ThreeMajorCustomersMember2022-07-012022-09-300001656472cron:RestOfWorldSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembercron:ThreeMajorCustomersMember2022-07-012022-09-300001656472cron:RestOfWorldSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembercron:ThreeMajorCustomersMember2021-07-012021-09-300001656472cron:RestOfWorldSegmentMembercron:ThreeMajorCustomersMember2022-01-012022-09-300001656472cron:RestOfWorldSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembercron:ThreeMajorCustomersMember2022-01-012022-09-300001656472cron:RestOfWorldSegmentMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembercron:ThreeMajorCustomersMember2021-01-012021-09-300001656472cron:CronosGrowingCompanyInc.Member2022-09-300001656472cron:CronosGrowingCompanyInc.Member2021-12-310001656472cron:NatueraMember2022-09-300001656472cron:NatueraMember2021-12-310001656472cron:CronosGrowingCompanyInc.Member2022-07-012022-09-300001656472cron:CronosGrowingCompanyInc.Member2021-07-012021-09-300001656472cron:CronosGrowingCompanyInc.Member2022-01-012022-09-300001656472cron:CronosGrowingCompanyInc.Member2021-01-012021-09-300001656472cron:NatueraMember2022-07-012022-09-300001656472cron:NatueraMember2021-07-012021-09-300001656472cron:NatueraMember2022-01-012022-09-300001656472cron:NatueraMember2021-01-012021-09-300001656472cron:PharmacannMember2021-01-012021-12-310001656472cron:PharmacannMember2021-12-310001656472cron:PharmacannMember2022-02-280001656472cron:PharmacannMember2022-09-300001656472cron:CronosAustraliaLimitedMember2022-09-300001656472cron:AustraliaMember2022-07-012022-09-30iso4217:AUDxbrli:shares0001656472cron:AustraliaMember2022-09-300001656472cron:PharmacannMember2022-06-300001656472cron:PharmacannMember2022-07-012022-09-300001656472cron:PharmacannMember2022-09-300001656472cron:CronosAustraliaLimitedMember2022-06-300001656472cron:CronosAustraliaLimitedMember2022-07-012022-09-300001656472cron:CronosAustraliaLimitedMember2022-09-300001656472cron:PharmacannMember2021-12-310001656472cron:PharmacannMember2022-01-012022-09-300001656472cron:CronosAustraliaLimitedMember2021-12-310001656472cron:CronosAustraliaLimitedMember2022-01-012022-09-300001656472cron:PharmacannMember2022-01-012022-03-310001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2022-09-300001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-12-310001656472us-gaap:LoansReceivableMember2022-09-300001656472us-gaap:LoansReceivableMember2021-12-310001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2022-09-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2021-12-310001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2022-09-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2021-12-310001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2019-08-230001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-08-310001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2022-01-012022-09-30iso4217:CAD0001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-01-012021-12-310001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2019-06-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMembercron:CanadianPrimeRateMember2022-09-300001656472us-gaap:CollaborativeArrangementTransactionWithPartyToCollaborativeArrangementMemberus-gaap:LoansReceivableMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercron:CannasoulAnalyticsLtdMembercron:CannasoulCollaborationLoanMember2022-09-30iso4217:ILS0001656472us-gaap:CollaborativeArrangementTransactionWithPartyToCollaborativeArrangementMemberus-gaap:LoansReceivableMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercron:CannasoulAnalyticsLtdMembercron:CannasoulCollaborationLoanMember2021-12-310001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2022-06-300001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2022-07-012022-09-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2022-06-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2022-07-012022-09-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2022-06-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2022-07-012022-09-300001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-06-300001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-07-012021-09-300001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-09-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2021-06-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2021-07-012021-09-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2021-09-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2021-06-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2021-07-012021-09-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2021-09-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2022-01-012022-09-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2022-01-012022-09-300001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2020-12-310001656472us-gaap:LoansReceivableMembercron:CronosGrowCoCreditFacilityMember2021-01-012021-09-300001656472cron:NatuEraSeriesALoanMemberus-gaap:LoansReceivableMember2020-12-310001656472cron:NatuEraSeriesALoanMemberus-gaap:LoansReceivableMember2021-01-012021-09-300001656472cron:NatuEraSeriesALoanMemberus-gaap:LoansReceivableMember2021-09-300001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2020-12-310001656472cron:OntarioIncMucciPromissoryNoteMemberus-gaap:LoansReceivableMember2021-01-012021-09-300001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2020-12-310001656472us-gaap:LoansReceivableMembercron:CannasoulCollaborationLoanMember2021-01-012021-09-300001656472cron:NatuEraSeriesALoanMemberus-gaap:LoansReceivableMember2021-12-310001656472cron:NatuEraSeriesALoanMemberus-gaap:LoansReceivableMember2022-09-300001656472us-gaap:ComputerSoftwareIntangibleAssetMember2022-01-012022-09-300001656472us-gaap:ComputerSoftwareIntangibleAssetMember2022-09-300001656472cron:HealthCanadaLicensingAgreementsMember2022-01-012022-09-300001656472cron:HealthCanadaLicensingAgreementsMember2022-09-300001656472us-gaap:LicensingAgreementsMember2022-01-012022-09-300001656472us-gaap:LicensingAgreementsMember2022-09-300001656472cron:IsraeliCodesLicensingAgreementsMember2022-01-012022-09-300001656472cron:IsraeliCodesLicensingAgreementsMember2022-09-300001656472us-gaap:TradeNamesMember2022-09-300001656472us-gaap:ComputerSoftwareIntangibleAssetMember2021-01-012021-12-310001656472us-gaap:ComputerSoftwareIntangibleAssetMember2021-12-310001656472cron:HealthCanadaLicensingAgreementsMember2021-01-012021-12-310001656472cron:HealthCanadaLicensingAgreementsMember2021-12-310001656472us-gaap:LicensingAgreementsMember2021-01-012021-12-310001656472us-gaap:LicensingAgreementsMember2021-12-310001656472cron:IsraeliCodesLicensingAgreementsMember2021-01-012021-12-310001656472cron:IsraeliCodesLicensingAgreementsMember2021-12-310001656472us-gaap:TradeNamesMember2021-12-310001656472us-gaap:TrademarksMember2021-12-310001656472us-gaap:CommonStockMemberus-gaap:LicensingAgreementsMember2022-06-012022-06-300001656472us-gaap:LicensingAgreementsMember2022-06-30iso4217:CADxbrli:shares0001656472us-gaap:LicensingAgreementsMember2022-06-012022-06-300001656472us-gaap:LicensingAgreementsMember2021-07-012021-09-300001656472us-gaap:LicensingAgreementsMember2021-01-012021-09-300001656472us-gaap:TradeNamesMember2021-07-012021-09-300001656472us-gaap:TradeNamesMember2021-01-012021-09-300001656472cron:AltriaGroupInc.Membercron:CronosGroupInc.Member2022-09-300001656472cron:AltriaWarrantMember2022-01-012022-09-30cron:warrant0001656472srt:SubsidiariesMembercron:AltriaGroupInc.Member2022-09-300001656472cron:AltriaInvestmentMember2022-09-300001656472cron:AltriaWarrantMember2022-09-300001656472cron:PreemptiveRightsMember2022-09-300001656472cron:AltriaWarrantMember2022-06-300001656472cron:AltriaWarrantMember2022-07-012022-09-300001656472cron:PreemptiveRightsMember2022-06-300001656472cron:PreemptiveRightsMember2022-07-012022-09-300001656472cron:TopupRightsMember2022-06-300001656472cron:TopupRightsMember2022-07-012022-09-300001656472cron:TopupRightsMember2022-09-300001656472cron:AltriaWarrantMember2021-06-300001656472cron:AltriaWarrantMember2021-07-012021-09-300001656472cron:AltriaWarrantMember2021-09-300001656472cron:PreemptiveRightsMember2021-06-300001656472cron:PreemptiveRightsMember2021-07-012021-09-300001656472cron:PreemptiveRightsMember2021-09-300001656472cron:TopupRightsMember2021-06-300001656472cron:TopupRightsMember2021-07-012021-09-300001656472cron:TopupRightsMember2021-09-300001656472cron:AltriaWarrantMember2021-12-310001656472cron:PreemptiveRightsMember2021-12-310001656472cron:PreemptiveRightsMember2022-01-012022-09-300001656472cron:TopupRightsMember2021-12-310001656472cron:TopupRightsMember2022-01-012022-09-300001656472cron:AltriaWarrantMember2020-12-310001656472cron:AltriaWarrantMember2021-01-012021-09-300001656472cron:PreemptiveRightsMember2020-12-310001656472cron:PreemptiveRightsMember2021-01-012021-09-300001656472cron:TopupRightsMember2020-12-310001656472cron:TopupRightsMember2021-01-012021-09-300001656472cron:AltriaWarrantMemberus-gaap:MeasurementInputSharePriceMember2022-09-300001656472us-gaap:MeasurementInputSharePriceMembercron:PreemptiveRightsMember2022-09-300001656472cron:TopupRightsMemberus-gaap:MeasurementInputSharePriceMember2022-09-300001656472cron:AltriaWarrantMembercron:MeasurementInputSubscriptionPriceMember2022-09-300001656472cron:MeasurementInputSubscriptionPriceMembercron:PreemptiveRightsMember2022-09-300001656472cron:TopupRightsMembercron:MeasurementInputSubscriptionPriceMember2022-09-300001656472us-gaap:MeasurementInputRiskFreeInterestRateMembercron:AltriaWarrantMembersrt:WeightedAverageMember2022-09-300001656472us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:WeightedAverageMembercron:PreemptiveRightsMember2022-09-300001656472us-gaap:MeasurementInputRiskFreeInterestRateMembercron:TopupRightsMembersrt:WeightedAverageMember2022-09-300001656472us-gaap:MeasurementInputExpectedTermMembercron:AltriaWarrantMembersrt:WeightedAverageMember2022-01-012022-09-300001656472us-gaap:MeasurementInputExpectedTermMembersrt:WeightedAverageMembercron:PreemptiveRightsMember2022-01-012022-09-300001656472us-gaap:MeasurementInputExpectedTermMembercron:TopupRightsMembersrt:WeightedAverageMember2022-01-012022-09-300001656472cron:AltriaWarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2022-09-300001656472cron:PreemptiveRightsMemberus-gaap:MeasurementInputPriceVolatilityMember2022-09-300001656472cron:TopupRightsMemberus-gaap:MeasurementInputPriceVolatilityMember2022-09-300001656472us-gaap:MeasurementInputExpectedDividendRateMembercron:AltriaWarrantMember2022-09-300001656472us-gaap:MeasurementInputExpectedDividendRateMembercron:PreemptiveRightsMember2022-09-300001656472us-gaap:MeasurementInputExpectedDividendRateMembercron:TopupRightsMember2022-09-300001656472cron:AltriaWarrantMemberus-gaap:MeasurementInputSharePriceMember2021-12-310001656472us-gaap:MeasurementInputSharePriceMembercron:PreemptiveRightsMember2021-12-310001656472cron:TopupRightsMemberus-gaap:MeasurementInputSharePriceMember2021-12-310001656472cron:AltriaWarrantMembercron:MeasurementInputSubscriptionPriceMember2021-12-310001656472cron:MeasurementInputSubscriptionPriceMembercron:PreemptiveRightsMember2021-12-310001656472cron:TopupRightsMembercron:MeasurementInputSubscriptionPriceMember2021-12-310001656472us-gaap:MeasurementInputRiskFreeInterestRateMembercron:AltriaWarrantMembersrt:WeightedAverageMember2021-12-310001656472us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:WeightedAverageMembercron:PreemptiveRightsMember2021-12-310001656472us-gaap:MeasurementInputRiskFreeInterestRateMembercron:TopupRightsMembersrt:WeightedAverageMember2021-12-310001656472us-gaap:MeasurementInputExpectedTermMembercron:AltriaWarrantMembersrt:WeightedAverageMember2021-01-012021-12-310001656472us-gaap:MeasurementInputExpectedTermMembersrt:WeightedAverageMembercron:PreemptiveRightsMember2021-01-012021-12-310001656472us-gaap:MeasurementInputExpectedTermMembercron:TopupRightsMembersrt:WeightedAverageMember2021-01-012021-12-310001656472cron:AltriaWarrantMemberus-gaap:MeasurementInputPriceVolatilityMember2021-12-310001656472cron:PreemptiveRightsMemberus-gaap:MeasurementInputPriceVolatilityMember2021-12-310001656472cron:TopupRightsMemberus-gaap:MeasurementInputPriceVolatilityMember2021-12-310001656472us-gaap:MeasurementInputExpectedDividendRateMembercron:AltriaWarrantMember2021-12-310001656472us-gaap:MeasurementInputExpectedDividendRateMembercron:PreemptiveRightsMember2021-12-310001656472us-gaap:MeasurementInputExpectedDividendRateMembercron:TopupRightsMember2021-12-310001656472cron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMember2022-09-300001656472srt:MaximumMembercron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-09-300001656472cron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMember2021-12-310001656472srt:MaximumMembercron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-12-310001656472cron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputExpectedTermMembersrt:MinimumMember2022-01-012022-09-300001656472srt:MaximumMembercron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputExpectedTermMember2022-01-012022-09-300001656472cron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputExpectedTermMembersrt:MinimumMember2021-01-012021-12-310001656472srt:MaximumMembercron:PreEmptiveRightsAndTopUpRightsMemberus-gaap:MeasurementInputExpectedTermMember2021-01-012021-12-310001656472cron:RealignmentMember2022-02-280001656472cron:RealignmentMember2022-09-300001656472cron:RealignmentMemberus-gaap:FacilityClosingMember2022-09-300001656472cron:RestOfWorldSegmentMembercron:RealignmentMember2022-07-012022-09-300001656472cron:RestOfWorldSegmentMembercron:RealignmentMember2021-07-012021-09-300001656472cron:RestOfWorldSegmentMembercron:RealignmentMember2022-01-012022-09-300001656472cron:RestOfWorldSegmentMembercron:RealignmentMember2021-01-012021-09-300001656472cron:RealignmentMembercron:UnitedStatesSegmentMember2022-07-012022-09-300001656472cron:RealignmentMembercron:UnitedStatesSegmentMember2021-07-012021-09-300001656472cron:RealignmentMembercron:UnitedStatesSegmentMember2022-01-012022-09-300001656472cron:RealignmentMembercron:UnitedStatesSegmentMember2021-01-012021-09-300001656472cron:RealignmentMember2022-07-012022-09-300001656472cron:RealignmentMember2021-07-012021-09-300001656472cron:RealignmentMember2022-01-012022-09-300001656472cron:RealignmentMember2021-01-012021-09-300001656472us-gaap:EmployeeSeveranceMembercron:RealignmentMember2022-06-300001656472us-gaap:EmployeeSeveranceMembercron:RealignmentMember2022-07-012022-09-300001656472us-gaap:EmployeeSeveranceMembercron:RealignmentMember2022-09-300001656472us-gaap:OtherRestructuringMembercron:RealignmentMember2022-06-300001656472us-gaap:OtherRestructuringMembercron:RealignmentMember2022-07-012022-09-300001656472us-gaap:OtherRestructuringMembercron:RealignmentMember2022-09-300001656472cron:RealignmentMember2022-06-300001656472us-gaap:EmployeeSeveranceMembercron:RealignmentMember2021-12-310001656472us-gaap:EmployeeSeveranceMembercron:RealignmentMember2022-01-012022-09-300001656472us-gaap:OtherRestructuringMembercron:RealignmentMember2021-12-310001656472us-gaap:OtherRestructuringMembercron:RealignmentMember2022-01-012022-09-300001656472cron:RealignmentMember2021-12-310001656472us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001656472us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001656472us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001656472us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001656472us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001656472us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300001656472us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001656472us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001656472cron:LiabilityClassifiedAwardsMember2022-07-012022-09-300001656472cron:LiabilityClassifiedAwardsMember2021-07-012021-09-300001656472cron:LiabilityClassifiedAwardsMember2022-01-012022-09-300001656472cron:LiabilityClassifiedAwardsMember2021-01-012021-09-300001656472srt:MinimumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-09-300001656472srt:MaximumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-09-300001656472cron:A2020OmnibusPlanMemberus-gaap:EmployeeStockOptionMember2022-01-012022-09-300001656472cron:PriorOptionPlansMemberus-gaap:EmployeeStockOptionMember2022-01-012022-09-3000016564722020-01-012020-12-310001656472cron:A2020OmnibusPlanMember2022-09-300001656472cron:A2020OmnibusPlanMember2021-12-310001656472cron:A2018StockOptionPlanMember2022-09-300001656472cron:A2018StockOptionPlanMember2021-12-310001656472cron:A2015StockOptionPlanMember2022-09-300001656472cron:A2015StockOptionPlanMember2021-12-310001656472us-gaap:RestrictedStockUnitsRSUMember2021-12-310001656472us-gaap:RestrictedStockUnitsRSUMember2022-09-300001656472us-gaap:RestrictedStockUnitsRSUMember2020-12-310001656472us-gaap:RestrictedStockUnitsRSUMember2021-09-300001656472us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2022-01-012022-09-300001656472srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001656472cron:DeferredShareUnitsDSUsMember2021-12-310001656472cron:DeferredShareUnitsDSUsMember2022-01-012022-09-300001656472cron:DeferredShareUnitsDSUsMember2022-09-300001656472cron:DeferredShareUnitsDSUsMember2020-12-310001656472cron:DeferredShareUnitsDSUsMember2021-01-012021-09-300001656472cron:DeferredShareUnitsDSUsMember2021-09-300001656472us-gaap:WarrantMember2020-12-310001656472us-gaap:WarrantMember2021-01-012021-09-300001656472us-gaap:WarrantMember2021-09-300001656472cron:LiabilityClassifiedAwardsMember2021-12-310001656472cron:LiabilityClassifiedAwardsMember2022-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-07-012022-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-07-012022-09-300001656472cron:CannabisFlowerMemberus-gaap:CorporateNonSegmentMember2022-07-012022-09-300001656472cron:CannabisFlowerMember2022-07-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:CannabisExtractsMembercron:UnitedStatesSegmentMember2022-07-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMembercron:CannabisExtractsMember2022-07-012022-09-300001656472us-gaap:CorporateNonSegmentMembercron:CannabisExtractsMember2022-07-012022-09-300001656472cron:CannabisExtractsMember2022-07-012022-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-07-012022-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-07-012022-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2022-07-012022-09-300001656472us-gaap:ProductAndServiceOtherMember2022-07-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-07-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-07-012022-09-300001656472us-gaap:CorporateNonSegmentMember2022-07-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-09-300001656472us-gaap:CorporateNonSegmentMember2022-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-07-012021-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-07-012021-09-300001656472cron:CannabisFlowerMemberus-gaap:CorporateNonSegmentMember2021-07-012021-09-300001656472cron:CannabisFlowerMember2021-07-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:CannabisExtractsMembercron:UnitedStatesSegmentMember2021-07-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMembercron:CannabisExtractsMember2021-07-012021-09-300001656472us-gaap:CorporateNonSegmentMembercron:CannabisExtractsMember2021-07-012021-09-300001656472cron:CannabisExtractsMember2021-07-012021-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-07-012021-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-07-012021-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2021-07-012021-09-300001656472us-gaap:ProductAndServiceOtherMember2021-07-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-07-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-07-012021-09-300001656472us-gaap:CorporateNonSegmentMember2021-07-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-09-300001656472us-gaap:CorporateNonSegmentMember2021-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-01-012022-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-01-012022-09-300001656472cron:CannabisFlowerMemberus-gaap:CorporateNonSegmentMember2022-01-012022-09-300001656472cron:CannabisFlowerMember2022-01-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:CannabisExtractsMembercron:UnitedStatesSegmentMember2022-01-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMembercron:CannabisExtractsMember2022-01-012022-09-300001656472us-gaap:CorporateNonSegmentMembercron:CannabisExtractsMember2022-01-012022-09-300001656472cron:CannabisExtractsMember2022-01-012022-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-01-012022-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-01-012022-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2022-01-012022-09-300001656472us-gaap:ProductAndServiceOtherMember2022-01-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2022-01-012022-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2022-01-012022-09-300001656472us-gaap:CorporateNonSegmentMember2022-01-012022-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-01-012021-09-300001656472cron:CannabisFlowerMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-01-012021-09-300001656472cron:CannabisFlowerMemberus-gaap:CorporateNonSegmentMember2021-01-012021-09-300001656472cron:CannabisFlowerMember2021-01-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:CannabisExtractsMembercron:UnitedStatesSegmentMember2021-01-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMembercron:CannabisExtractsMember2021-01-012021-09-300001656472us-gaap:CorporateNonSegmentMembercron:CannabisExtractsMember2021-01-012021-09-300001656472cron:CannabisExtractsMember2021-01-012021-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-01-012021-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-01-012021-09-300001656472us-gaap:ProductAndServiceOtherMemberus-gaap:CorporateNonSegmentMember2021-01-012021-09-300001656472us-gaap:ProductAndServiceOtherMember2021-01-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:UnitedStatesSegmentMember2021-01-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:RestOfWorldSegmentMember2021-01-012021-09-300001656472us-gaap:CorporateNonSegmentMember2021-01-012021-09-300001656472cron:AustraliaMember2022-01-012022-09-300001656472country:CA2022-07-012022-09-300001656472country:CA2021-07-012021-09-300001656472country:CA2022-01-012022-09-300001656472country:CA2021-01-012021-09-300001656472country:IL2022-07-012022-09-300001656472country:IL2021-07-012021-09-300001656472country:IL2022-01-012022-09-300001656472country:IL2021-01-012021-09-300001656472country:US2022-07-012022-09-300001656472country:US2021-07-012021-09-300001656472country:US2022-01-012022-09-300001656472country:US2021-01-012021-09-300001656472cron:OtherCountriesMember2022-07-012022-09-300001656472cron:OtherCountriesMember2021-07-012021-09-300001656472cron:OtherCountriesMember2022-01-012022-09-300001656472cron:OtherCountriesMember2021-01-012021-09-300001656472us-gaap:PendingLitigationMembercron:USDistrictCourtOfEasternDistrictOfNewYorkVsCronosMember2020-03-112020-03-12cron:shareholdercron:complaint0001656472cron:OSCSettlementMemberus-gaap:SubsequentEventMemberus-gaap:SettledLitigationMember2022-10-242022-10-240001656472us-gaap:UnfavorableRegulatoryActionMemberus-gaap:PendingLitigationMember2020-06-162020-06-160001656472us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001656472us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001656472us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001656472us-gaap:FairValueMeasurementsRecurringMember2022-09-300001656472us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001656472us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001656472us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001656472us-gaap:FairValueMeasurementsRecurringMember2021-12-31utr:sqft0001656472us-gaap:LeaseholdImprovementsMember2022-01-012022-09-300001656472us-gaap:LeaseholdImprovementsMember2021-01-012021-09-300001656472us-gaap:OperatingSegmentsMembercron:PropertyPlantAndEquipmentAssociatedWithSalesChannelsMembercron:UnitedStatesSegmentMember2021-01-012021-09-300001656472cron:AltriaGroupInc.Membercron:CronosGroupInc.Member2019-03-080001656472cron:AltriaPinnacleMembercron:ConsultingServicesArrangementMember2022-07-012022-09-300001656472cron:AltriaPinnacleMembercron:ConsultingServicesArrangementMember2021-07-012021-09-300001656472cron:AltriaPinnacleMembercron:ConsultingServicesArrangementMember2022-01-012022-09-300001656472cron:AltriaPinnacleMembercron:ConsultingServicesArrangementMember2021-01-012021-09-300001656472cron:AltriaPinnacleMembercron:ConsultingServicesArrangementMember2021-12-310001656472cron:AltriaPinnacleMembercron:ConsultingServicesArrangementMember2022-09-300001656472cron:CannabisPurchasesMembercron:CronosGrowingCompanyInc.Member2022-07-012022-09-300001656472cron:CannabisPurchasesMembercron:CronosGrowingCompanyInc.Member2021-07-012021-09-300001656472cron:CannabisPurchasesMembercron:CronosGrowingCompanyInc.Member2022-01-012022-09-300001656472cron:CannabisPurchasesMembercron:CronosGrowingCompanyInc.Member2021-01-012021-09-300001656472cron:CannabisPurchasesMembercron:CronosGrowingCompanyInc.Member2022-09-300001656472cron:CannabisPurchasesMembercron:CronosGrowingCompanyInc.Member2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from to .
Commission File No. 001-38403
__________________________
CRONOS GROUP INC.
(Exact name of registrant as specified in its charter)
__________________________
|
|
|
|
|
|
|
|
|
British Columbia, Canada
|
|
N/A |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
111 Peter St. Suite 300 |
|
|
Toronto, Ontario
|
|
M5V 2H1 |
(Address of principal executive offices) |
|
(Zip Code) |
416-504-0004
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Shares, no par value |
|
CRON |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or
Section 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
x |
|
Accelerated filer |
☐ |
Non-accelerated filer |
o |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
o
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
x
As of November 3, 2022, there were 378,467,867 common shares
of the registrant issued and outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
PART I
|
|
|
|
|
FINANCIAL INFORMATION |
|
|
Item 1. |
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
|
|
|
|
|
|
|
PART II |
|
|
|
|
OTHER INFORMATION |
|
|
Item 1. |
|
|
Item 1A. |
|
|
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
Item 5. |
|
|
Item 6. |
|
|
Unless otherwise noted or the context indicates otherwise,
references in this Quarterly Report on Form 10-Q (this “Quarterly
Report”) to the “Company”, “Cronos Group”, “we”, “us” and “our”
refer to Cronos Group Inc., its direct and indirect wholly owned
subsidiaries and, if applicable, its joint ventures and investments
accounted for by the equity method; the term “cannabis” means the
plant of any species or subspecies of genus
Cannabis
and any part of that plant, including all derivatives, extracts,
cannabinoids, isomers, acids, salts, and salts of isomers; the term
“U.S. hemp” has the meaning given to term “hemp” in the United
States (“U.S.”). Agricultural Improvement Act of 2018 (the “2018
Farm Bill”), including hemp-derived cannabidiol (“CBD”); and the
term “U.S. Schedule I cannabis” means cannabis excluding U.S.
hemp.
This Quarterly Report contains references to our trademarks and
trade names and to trademarks and trade names belonging to other
entities. Solely for convenience, trademarks and trade names
referred to in this Quarterly Report may appear without the ® or ™
symbols, but such references are not intended to indicate, in any
way, that their respective owners will not assert, to the fullest
extent under applicable law, their rights thereto. We do not intend
our use or display of other companies’ trademarks or trade names to
imply a relationship with, or endorsement or sponsorship of us or
our business by, any other companies. In addition, this Quarterly
Report includes website addresses. These website addresses are
intended to provide inactive, textual references only. The
information on or referred to on these websites is not part of or
incorporated into this Quarterly Report.
All currency amounts in this Quarterly Report are stated in U.S.
dollars, which is our reporting currency, unless otherwise noted.
All references to “dollars” or “$” are to U.S. dollars; all
references to “C$” are to Canadian dollars; all references to “A$”
are to Australian dollars; and all references to “ILS” are to New
Israeli Shekels.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Exchange rates are shown as C$ per $) |
As of |
|
September 30, 2022 |
|
September 30, 2021 |
|
December 31, 2021 |
Quarter-to-date average rate |
1.3053 |
|
1.2593 |
|
N/A |
Spot rate |
1.3829 |
|
1.2680 |
|
1.2746 |
Year-to-date average rate |
1.2829 |
|
1.2519 |
|
1.2541 |
All summaries of agreements described herein are qualified by the
full text of such agreements (certain of which have been filed as
exhibits with the U.S. Securities and Exchange
Commission).
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements
|
|
|
|
|
|
Cronos Group Inc. |
|
Condensed Consolidated Balance Sheets |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
As of December 31, 2021 |
Assets |
(Unaudited) |
|
(Audited) |
Current assets |
|
|
|
Cash and cash equivalents |
$ |
633,296 |
|
|
$ |
886,973 |
|
Short-term investments |
255,452 |
|
|
117,684 |
|
Accounts receivable, net |
19,092 |
|
|
22,067 |
|
Other receivables |
3,742 |
|
|
5,765 |
|
Current portion of loans receivable, net |
8,739 |
|
|
5,460 |
|
Inventory, net |
34,094 |
|
|
32,802 |
|
Prepaids and other current assets |
8,896 |
|
|
8,967 |
|
|
|
|
|
Total current assets |
963,311 |
|
|
1,079,718 |
|
Equity method investments, net |
19,234 |
|
|
16,764 |
|
Other investments |
94,557 |
|
|
118,392 |
|
Non-current portion of loans receivable, net |
72,064 |
|
|
80,635 |
|
Property, plant and equipment, net |
60,582 |
|
|
74,070 |
|
Right-of-use assets |
5,103 |
|
|
8,882 |
|
Goodwill |
1,012 |
|
|
1,098 |
|
Intangible assets, net |
21,428 |
|
|
18,079 |
|
Other |
168 |
|
|
100 |
|
Total assets |
$ |
1,237,459 |
|
|
$ |
1,397,738 |
|
|
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
9,989 |
|
|
$ |
11,218 |
|
Accrued liabilities |
25,629 |
|
|
26,069 |
|
Current portion of lease obligation |
1,900 |
|
|
2,278 |
|
Derivative liabilities |
73 |
|
|
14,375 |
|
Current portion due to non-controlling interests |
379 |
|
|
433 |
|
Total current liabilities |
37,970 |
|
|
54,373 |
|
Non-current portion due to non-controlling interests |
1,346 |
|
|
1,913 |
|
Non-current portion of lease obligation |
4,994 |
|
|
7,095 |
|
Deferred income tax liability |
1,917 |
|
|
81 |
|
Total liabilities |
46,227 |
|
|
63,462 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
Share capital (authorized for issue as of September 30, 2022
and December 31, 2021: unlimited; shares outstanding as of
September 30, 2022 and December 31, 2021: 378,346,260 and
374,952,693, respectively)
|
605,229 |
|
|
595,497 |
|
Additional paid-in capital |
38,322 |
|
|
32,465 |
|
Retained earnings |
569,566 |
|
|
659,416 |
|
Accumulated other comprehensive income (loss) |
(18,980) |
|
|
49,865 |
|
Total equity attributable to shareholders of Cronos
Group |
1,194,137 |
|
|
1,337,243 |
|
Non-controlling interests |
(2,905) |
|
|
(2,967) |
|
Total shareholders’ equity |
1,191,232 |
|
|
1,334,276 |
|
Total liabilities and shareholders’ equity |
$ |
1,237,459 |
|
|
$ |
1,397,738 |
|
See notes to condensed consolidated interim financial
statements.
|
|
|
|
|
|
Cronos Group Inc. |
|
Condensed Consolidated Statements of Net Income (Loss) and
Comprehensive Income (Loss) |
|
|
(In thousands of U.S dollars, except share and per share amounts,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net revenue, before excise taxes |
$ |
26,584 |
|
|
$ |
24,590 |
|
|
$ |
84,544 |
|
|
$ |
58,092 |
|
Excise taxes |
(5,661) |
|
|
(4,183) |
|
|
(15,527) |
|
|
(9,452) |
|
Net revenue |
20,923 |
|
|
20,407 |
|
|
69,017 |
|
|
48,640 |
|
Cost of sales |
19,766 |
|
|
21,137 |
|
|
56,814 |
|
|
56,156 |
|
Inventory write-down |
— |
|
|
— |
|
|
— |
|
|
11,961 |
|
Gross profit |
1,157 |
|
|
(730) |
|
|
12,203 |
|
|
(19,477) |
|
Operating expenses |
|
|
|
|
|
|
|
Sales and marketing |
5,923 |
|
|
10,821 |
|
|
16,517 |
|
|
34,284 |
|
Research and development |
2,569 |
|
|
6,473 |
|
|
10,910 |
|
|
16,774 |
|
General and administrative |
17,167 |
|
|
32,546 |
|
|
56,540 |
|
|
76,869 |
|
Restructuring costs |
524 |
|
|
— |
|
|
4,878 |
|
|
— |
|
Share-based compensation |
4,265 |
|
|
2,667 |
|
|
10,567 |
|
|
7,731 |
|
Depreciation and amortization |
1,713 |
|
|
1,251 |
|
|
4,417 |
|
|
3,029 |
|
Impairment loss on goodwill and indefinite-lived intangible
assets |
— |
|
|
142 |
|
|
— |
|
|
235,056 |
|
Impairment loss on long-lived assets |
— |
|
|
1,784 |
|
|
3,493 |
|
|
4,739 |
|
Total operating expenses |
32,161 |
|
|
55,684 |
|
|
107,322 |
|
|
378,482 |
|
Operating loss |
(31,004) |
|
|
(56,414) |
|
|
(95,119) |
|
|
(397,959) |
|
Other income (expense) |
|
|
|
|
|
|
|
Interest income, net |
7,209 |
|
|
2,064 |
|
|
13,030 |
|
|
6,686 |
|
Gain on revaluation of derivative liabilities |
375 |
|
|
132,916 |
|
|
14,204 |
|
|
131,290 |
|
Share of income (loss) from equity method investments |
(1,119) |
|
|
(1,414) |
|
|
4,078 |
|
|
(4,172) |
|
Gain on revaluation of financial instruments |
17,049 |
|
|
266 |
|
|
19,205 |
|
|
143 |
|
Impairment loss on other investments |
(28,972) |
|
|
— |
|
|
(40,210) |
|
|
— |
|
Foreign currency transaction gain (loss) |
2,387 |
|
|
— |
|
|
(2,337) |
|
|
— |
|
Other, net |
(693) |
|
|
7 |
|
|
(556) |
|
|
1,041 |
|
Total other income (expense) |
(3,764) |
|
|
133,839 |
|
|
7,414 |
|
|
134,988 |
|
Income (loss) before income taxes |
(34,768) |
|
|
77,425 |
|
|
(87,705) |
|
|
(262,971) |
|
Income tax expense (benefit) |
2,118 |
|
|
(159) |
|
|
2,172 |
|
|
(159) |
|
Income (loss) from continuing operations |
(36,886) |
|
|
77,584 |
|
|
(89,877) |
|
|
(262,812) |
|
Income (loss) from discontinued operations |
— |
|
|
82 |
|
|
— |
|
|
(500) |
|
Net income (loss) |
(36,886) |
|
|
77,666 |
|
|
(89,877) |
|
|
(263,312) |
|
Net income (loss) attributable to non-controlling
interest |
105 |
|
|
(250) |
|
|
(27) |
|
|
(842) |
|
Net income (loss) attributable to Cronos Group |
$ |
(36,991) |
|
|
$ |
77,916 |
|
|
$ |
(89,850) |
|
|
$ |
(262,470) |
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
Net income (loss) |
$ |
(36,886) |
|
|
$ |
77,666 |
|
|
$ |
(89,877) |
|
|
$ |
(263,312) |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
Foreign exchange gain (loss) on translation |
(60,572) |
|
|
(22,818) |
|
|
(68,756) |
|
|
6,936 |
|
Comprehensive income (loss) |
(97,458) |
|
|
54,848 |
|
|
(158,633) |
|
|
(256,376) |
|
Comprehensive income (loss) attributable to non-controlling
interests |
201 |
|
|
(265) |
|
|
62 |
|
|
167 |
|
Comprehensive income (loss) attributable to Cronos
Group |
$ |
(97,659) |
|
|
$ |
55,113 |
|
|
$ |
(158,695) |
|
|
$ |
(256,543) |
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations per share |
|
|
|
|
|
|
|
Basic - continuing operations |
$ |
(0.10) |
|
|
$ |
0.21 |
|
|
$ |
(0.24) |
|
|
$ |
(0.71) |
|
Diluted - continuing operations |
$ |
(0.10) |
|
|
$ |
0.21 |
|
|
$ |
(0.24) |
|
|
$ |
(0.71) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated interim financial
statements.
|
|
|
Cronos Group Inc. |
Condensed Consolidated Statements of Changes in Equity |
For the three and nine months ended September 30, 2022 and
2021 |
(In thousands of U.S. dollars, except share amounts,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
Share capital |
|
|
|
Additional paid-in capital |
|
Retained earnings |
|
Accumulated other comprehensive income (loss) |
|
Non-controlling interests |
|
Total shareholders’ equity |
Balance as of January 1, 2022 |
374,952,693 |
|
|
$ |
595,497 |
|
|
|
|
$ |
32,465 |
|
|
$ |
659,416 |
|
|
$ |
49,865 |
|
|
$ |
(2,967) |
|
|
$ |
1,334,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities relating to share-based compensation |
347,287 |
|
|
871 |
|
|
|
|
2,900 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,771 |
|
Net loss |
— |
|
|
— |
|
|
|
|
— |
|
|
(32,638) |
|
|
— |
|
|
(15) |
|
|
(32,653) |
|
Foreign exchange gain (loss) on translation |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
16,223 |
|
|
(246) |
|
|
15,977 |
|
Balance as of March 31, 2022 |
375,299,980 |
|
|
$ |
596,368 |
|
|
|
|
$ |
35,365 |
|
|
$ |
626,778 |
|
|
$ |
66,088 |
|
|
$ |
(3,228) |
|
|
$ |
1,321,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities relating to share-based compensation |
395,156 |
|
|
2,251 |
|
|
|
|
(167) |
|
|
— |
|
|
— |
|
|
— |
|
|
2,084 |
|
Share issuance pursuant to research and development
milestones |
2,201,235 |
|
|
6,007 |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6,007 |
|
Net loss |
— |
|
|
— |
|
|
|
|
— |
|
|
(20,221) |
|
|
— |
|
|
(117) |
|
|
(20,338) |
|
Foreign exchange gain (loss) on translation |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
(24,400) |
|
|
239 |
|
|
(24,161) |
|
Balance as of June 30, 2022 |
377,896,371 |
|
|
$ |
604,626 |
|
|
|
|
$ |
35,198 |
|
|
$ |
606,557 |
|
|
$ |
41,688 |
|
|
$ |
(3,106) |
|
|
$ |
1,284,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities relating to share-based compensation |
449,889 |
|
|
603 |
|
|
|
|
3,124 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,727 |
|
Net income (loss) |
— |
|
|
— |
|
|
|
|
— |
|
|
(36,991) |
|
|
— |
|
|
105 |
|
|
(36,886) |
|
Foreign exchange gain (loss) on translation |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
(60,668) |
|
|
96 |
|
|
(60,572) |
|
Balance as of September 30, 2022 |
378,346,260 |
|
|
$ |
605,229 |
|
|
|
|
$ |
38,322 |
|
|
$ |
569,566 |
|
|
$ |
(18,980) |
|
|
$ |
(2,905) |
|
|
$ |
1,191,232 |
|
See notes to condensed consolidated interim financial
statements.
|
|
|
Cronos Group Inc. |
Condensed Consolidated Statements of Changes in Equity |
For the three and nine months ended September 30, 2022 and
2021 |
(In thousands of U.S. dollars, except share amounts,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
Share capital |
|
|
|
Additional paid-in capital |
|
Retained earnings |
|
Accumulated other comprehensive income (loss) |
|
Non-controlling interests |
|
Total shareholders’ equity |
|
|
|
|
|
|
Balance as of January 1, 2021 |
360,253,332 |
|
|
$ |
569,260 |
|
|
|
|
$ |
34,596 |
|
|
$ |
1,064,509 |
|
|
$ |
42,999 |
|
|
$ |
(3,196) |
|
|
$ |
1,708,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities relating to share-based compensation |
11,403,258 |
|
|
15,652 |
|
|
|
|
(2,506) |
|
|
(7,694) |
|
|
— |
|
|
— |
|
|
5,452 |
|
|
|
|
|
|
|
Net loss |
— |
|
|
— |
|
|
|
|
— |
|
|
(161,312) |
|
|
— |
|
|
(313) |
|
|
(161,625) |
|
|
|
|
|
|
|
Foreign exchange gain on translation |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
15,145 |
|
|
1,139 |
|
|
16,284 |
|
|
|
|
|
|
|
Balance as of March 31, 2021 |
371,656,590 |
|
|
$ |
584,912 |
|
|
|
|
$ |
32,090 |
|
|
$ |
895,503 |
|
|
$ |
58,144 |
|
|
$ |
(2,370) |
|
|
$ |
1,568,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities relating to share-based compensation |
148,957 |
|
|
2,451 |
|
|
|
|
278 |
|
|
(63) |
|
|
— |
|
|
— |
|
|
2,666 |
|
|
|
|
|
|
|
Top-up rights out-of-period adjustment |
— |
|
|
(14,505) |
|
|
|
|
— |
|
|
3,227 |
|
|
— |
|
|
— |
|
|
(11,278) |
|
|
|
|
|
|
|
Net loss |
— |
|
|
— |
|
|
|
|
— |
|
|
(179,074) |
|
|
— |
|
|
(279) |
|
|
(179,353) |
|
|
|
|
|
|
|
Foreign exchange gain (loss) on translation |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
13,585 |
|
|
(115) |
|
|
13,470 |
|
|
|
|
|
|
|
Balance as of June 30, 2021 |
371,805,547 |
|
|
$ |
572,858 |
|
|
|
|
$ |
32,368 |
|
|
$ |
719,593 |
|
|
$ |
71,729 |
|
|
$ |
(2,764) |
|
|
$ |
1,393,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities relating to share-based compensation |
1,497,314 |
|
|
14,020 |
|
|
|
|
(1,995) |
|
|
(4,232) |
|
|
— |
|
|
— |
|
|
7,793 |
|
|
|
|
|
|
|
Net income (loss) |
— |
|
|
— |
|
|
|
|
— |
|
|
77,916 |
|
|
— |
|
|
(250) |
|
|
77,666 |
|
|
|
|
|
|
|
Foreign exchange loss on translation |
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
|
(22,803) |
|
|
(15) |
|
|
(22,818) |
|
|
|
|
|
|
|
Balance as of September 30, 2021 |
373,302,861 |
|
|
$ |
586,878 |
|
|
|
|
$ |
30,373 |
|
|
$ |
793,277 |
|
|
$ |
48,926 |
|
|
$ |
(3,029) |
|
|
$ |
1,456,425 |
|
|
|
|
|
|
|
See notes to condensed consolidated interim financial
statements.
|
|
|
|
|
|
Cronos Group Inc. |
|
Condensed Consolidated Statements of Cash Flows |
|
|
|
(In thousands of U.S. dollars, except share amounts,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2022 |
|
2021 |
|
|
Operating activities |
|
|
|
|
|
Net loss |
$ |
(89,877) |
|
|
$ |
(263,312) |
|
|
|
Adjustments to reconcile net loss to cash used in operating
activities: |
|
|
|
|
|
Share-based compensation |
10,567 |
|
|
7,731 |
|
|
|
Depreciation and amortization |
10,499 |
|
|
8,911 |
|
|
|
Impairment loss on goodwill and indefinite-lived intangible
assets |
— |
|
|
235,056 |
|
|
|
Impairment loss on long-lived assets |
3,493 |
|
|
4,739 |
|
|
|
Impairment loss on other investments |
40,210 |
|
|
— |
|
|
|
(Income) loss from investments |
(23,283) |
|
|
4,172 |
|
|
|
Gain on revaluation of derivative liabilities |
(14,204) |
|
|
(131,290) |
|
|
|
|
|
|
|
|
|
Changes in expected credit losses on long-term financial
assets |
(577) |
|
|
13,162 |
|
|
|
Foreign currency transaction loss |
2,337 |
|
|
— |
|
|
|
Other non-cash operating activities, net |
233 |
|
|
(2,831) |
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable, net |
1,172 |
|
|
(5,747) |
|
|
|
Other receivables |
1,716 |
|
|
7,431 |
|
|
|
Prepaids and other current assets |
(904) |
|
|
1,054 |
|
|
|
Inventory |
(4,241) |
|
|
14,335 |
|
|
|
Accounts payable and accrued liabilities |
(1,717) |
|
|
(11,089) |
|
|
|
|
|
|
|
|
|
Cash flows used in operating activities |
(64,576) |
|
|
(117,678) |
|
|
|
Investing activities |
|
|
|
|
|
Purchase of short-term investments |
(275,370) |
|
|
(119,820) |
|
|
|
Proceeds from short-term investments |
116,925 |
|
|
135,801 |
|
|
|
Purchase of other investments |
— |
|
|
(110,392) |
|
|
|
|
|
|
|
|
|
(Advances) repayments on loan receivables |
2,339 |
|
|
(6,905) |
|
|
|
Purchase of property, plant and equipment |
(3,087) |
|
|
(10,651) |
|
|
|
Purchase of intangible assets |
(1,177) |
|
|
(1,044) |
|
|
|
Other investing activities |
70 |
|
|
2,775 |
|
|
|
Cash flows used in investing activities |
(160,300) |
|
|
(110,236) |
|
|
|
Financing activities |
|
|
|
|
|
Withholding taxes paid on share-based awards |
(2,208) |
|
|
(13,182) |
|
|
|
Other financing activities, net |
(69) |
|
|
18 |
|
|
|
Cash flows used in financing activities |
(2,277) |
|
|
(13,164) |
|
|
|
Effect of foreign currency translation on cash and cash
equivalents |
(26,524) |
|
|
5,622 |
|
|
|
Net change in cash and cash equivalents |
(253,677) |
|
|
(235,456) |
|
|
|
Cash and cash equivalents, beginning of period |
886,973 |
|
|
1,078,023 |
|
|
|
Cash and cash equivalents, end of period |
$ |
633,296 |
|
|
$ |
842,567 |
|
|
|
Supplemental cash flow information |
|
|
|
|
|
Interest paid |
$ |
— |
|
|
$ |
— |
|
|
|
Interest received |
7,734 |
|
|
4,025 |
|
|
|
Income taxes paid |
158 |
|
|
873 |
|
|
|
See notes to condensed consolidated interim financial
statements.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes
to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
1. Background, Basis of Presentation and Accounting
Policies
(a)Background
Cronos Group Inc. (“Cronos Group” or the “Company”) is incorporated
in the province of British Columbia and under the
Business Corporations Act
(British Columbia) with principal executive offices at 111 Peter
St., Suite 300, Toronto, Ontario, M5V 2H1. The Company’s common
shares are currently listed on the Toronto Stock Exchange (“TSX”)
and Nasdaq Global Market (“Nasdaq”) under the ticker symbol
“CRON.”
Cronos Group is an innovative global cannabinoid company committed
to building disruptive intellectual property by advancing cannabis
research, technology and product development and is seeking to
build an iconic brand portfolio. Cronos Group’s diverse
international brand portfolio includes Spinach®,
PEACE NATURALS®,
Lord Jones®,
Happy Dance®
and PEACE+®.
(b)Basis
of presentation
The condensed consolidated interim financial statements of Cronos
Group are unaudited. They have been prepared in accordance with
Generally Accepted Accounting Principles in the United States
(“U.S. GAAP”) for interim financial information and with applicable
rules and regulations of the U.S. Securities and Exchange
Commission relating to interim financial statements. Accordingly,
they do not include all of the information and footnotes required
by U.S. GAAP for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been
included. Operating results for the three and nine months ended
September 30, 2022 are not necessarily indicative of the
results that may be expected for any other reporting
period.
These condensed consolidated interim financial statements should be
read in conjunction with the Company’s audited consolidated
financial statements and related notes included in its Annual
Report on Form 10-K for the year ended December 31, 2021 (the
“Annual Report”).
Certain prior year amounts have been reclassified to conform to the
current year presentation of our condensed consolidated interim
financial statements. These reclassifications had no effect on the
reported results of operations and ending shareholders’
equity.
(c)Segment
information
Segment reporting is prepared on the same basis that the Company’s
chief operating decision maker (the “CODM”) manages the business,
makes operating decisions and assesses the Company’s performance.
The Company determined that it has the following two reportable
segments: U.S. (the “U.S. segment”) and ROW (the “ROW
segment”).
The U.S. operating segment consists of the
manufacture and distribution of U.S. hemp-derived cannabinoid
infused products.
The ROW operating segment is involved in
the cultivation, manufacture, and marketing of cannabis and
cannabis-derived products for the medical and adult-use
markets.
These two segments represent the geographic regions in which the
Company operates and the different product offerings within each
geographic region. The results of each segment are regularly
reviewed by the CODM to assess the performance of the segment and
make decisions regarding the allocation of resources using Adjusted
EBITDA (as defined below) as the measure of segment profit or loss.
Adjusted EBITDA is defined as earnings before interest, tax,
depreciation, non-cash items and items that do not reflect
management’s assessment of ongoing business
performance.
(d)Concentration
of risk
Credit risk is the risk of financial loss to the Company if a
customer or counterparty to a financial instrument fails to meet
its contractual obligations. The Company is exposed to credit risk
from its operating activities, primarily accounts receivable and
other receivables, and its investing activities, including cash
held with banks and financial institutions, short-term investments,
loans receivable, and advances to joint ventures. The Company’s
maximum exposure to this risk is equal to the carrying amount of
these financial assets, which amounted to $992,385 and $1,118,684
as of September 30, 2022 and December 31, 2021,
respectively.
An impairment analysis is performed at each reporting date using a
provision matrix to measure expected credit losses. The provision
rates are based on the days past due for groupings of various
customer segments with similar loss patterns. The calculation
reflects the probability-weighted outcome, the time value of money
and reasonable and supportable information that is available at the
reporting date about past events, current conditions and forecasts
of future economic conditions. Accounts receivable are written off
when there is no reasonable expectation of recovery. Indicators
that there is no reasonable expectation of recovery include,
amongst others, the failure of a debtor to engage in a repayment
plan and a failure to make contractual payments for a period of
greater than 120 days past due. As of September 30, 2022 and
December 31, 2021, the Company had $2 and $8, respectively, in
expected credit losses that have been recognized on receivables
from contracts with customers in the ROW segment. As of
September 30, 2022 and December 31, 2021, the Company had $457
and $104, respectively, in expected credit losses that have been
recognized on receivables from contracts with customers in the U.S.
segment.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
As of September 30, 2022, the Company assessed that there is a
concentration of credit risk, as 68% of the Company’s accounts
receivable were due from three customers with an established credit
history with the Company. As of December 31, 2021, 88% of the
Company’s accounts receivable were due from four customers with an
established credit history with the Company.
The Company sells products to a limited number of major customers.
Major customers are defined as customers that each individually
accounted for greater than 10% of the Company’s revenue. During the
three months ended September 30, 2022, the Company earned a
total net revenue before excise taxes of $12,094 from three major
customers in the ROW segment, together accounting for 56% of the
Company’s total net revenues before excise taxes. During the three
months ended September 30, 2021, the ROW segment earned a
total net revenue before excise taxes of $12,256 from three major
customers, together accounting for 60% of the Company’s total net
revenues before excise taxes. During the nine months ended
September 30, 2022, the Company earned a total net revenue
before excise taxes of $36,564 from three major customers in the
ROW segment, together accounting for 54% of the Company’s total net
revenue before excise taxes. During the nine months ended
September 30, 2021, the ROW segment earned a total net revenue
before excise taxes of $25,667 from three major customers, together
accounting for 53% of the Company’s total net revenues before
excise taxes. During the three and nine months ended
September 30, 2022 and 2021, the U.S. segment had no major
customers.
(e)Adoption
of new accounting pronouncements
On January 1, 2022, the Company adopted ASU No. 2020-06, Debt –Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815–40)
(“ASU No. 2020-06”). ASU No. 2020-06 simplifies the accounting for
certain financial instruments with characteristics of liabilities
and equity, including convertible instruments and contracts on an
entity’s own equity. ASU No. 2020-06 is part of the Financial
Accounting Standards Board’s (“FASB”) simplification initiative,
which aims to reduce unnecessary complexity in U.S. GAAP. The
adoption of ASU No. 2020-06 did not have an impact on the Company’s
condensed consolidated interim financial statements.
(f)New
accounting pronouncements not yet adopted
In March 2022, the FASB issued ASU 2022-02, Financial Instruments –
Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage
Disclosures (“ASU No. 2022-02”). ASU No. 2022-02 eliminates the
existing troubled debt restructuring recognition and measurement
guidance, and instead aligns the accounting treatment to that of
other loan modifications. The amendments enhance existing
disclosure requirements and introduce new requirements related to
certain modifications of receivables made to borrowers experiencing
financial difficulty. ASU No. 2022-02 also requires that entities
disclose current-period gross write-offs by year of origination for
financing receivables and net investments in leases. ASU No.
2022-02 is effective for fiscal years beginning after December 15,
2022, and interim periods within those fiscal years, and is to be
adopted prospectively. The Company does not expect the adoption of
ASU No. 2022-02 to have a material impact on its condensed
consolidated interim financial statements.
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement
(Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU No. 2022-03”). ASU No. 2022-03
clarifies that a contractual restriction on the sale of an equity
security is not considered in measuring fair value. The amendments
also require additional disclosures for equity securities subject
to contractual sale restrictions. ASU 2022-03 is effective for
fiscal years beginning after December 15, 2023, and interim periods
within those fiscal years, and is to be adopted prospectively. The
Company does not expect the adoption of ASU No. 2022-03 to have a
material impact on its condensed consolidated interim financial
statements.
2. Inventory, net
Inventory, net is comprised of the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
As of December 31, 2021 |
Raw materials |
|
$ |
7,863 |
|
|
$ |
9,211 |
|
Work-in-progress |
|
11,021 |
|
|
12,405 |
|
Finished goods |
|
14,205 |
|
|
10,778 |
|
Supplies and consumables |
|
1,005 |
|
|
408 |
|
Total |
|
$ |
34,094 |
|
|
$ |
32,802 |
|
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
3. Investments
(a)Variable
interest entities and equity method investments, net
A reconciliation of the carrying amount of the investments in
equity method investees, net is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership interest |
|
As of September 30, 2022 |
|
As of December 31, 2021 |
|
|
|
|
|
|
Cronos Growing Company Inc. (“Cronos GrowCo”)
|
50% |
|
$ |
19,234 |
|
|
$ |
16,764 |
|
NatuEra S.à.r.l. (“Natuera”) |
50% |
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
$ |
19,234 |
|
|
$ |
16,764 |
|
The following is a summary of the Company’s share of net income
(loss) from equity method investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
For the nine months ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cronos GrowCo |
$ |
(1,119) |
|
|
$ |
(1,214) |
|
|
$ |
4,078 |
|
|
$ |
(1,972) |
|
|
|
|
|
|
|
|
|
Natuera |
— |
|
|
(200) |
|
|
— |
|
|
(2,200) |
|
|
|
|
|
|
|
|
|
|
$ |
(1,119) |
|
|
$ |
(1,414) |
|
|
$ |
4,078 |
|
|
$ |
(4,172) |
|
(b)Other
investments
Other investments consist of investments in common shares and
options of two companies in the cannabis industry.
PharmaCann, Inc.
In 2021, the Company purchased an option (the “PharmaCann Option”)
to acquire 473,787 shares of Class A Common Stock of PharmaCann
Inc. (“PharmaCann”), a vertically integrated cannabis company in
the United States, which represented an ownership interest of
approximately 10.5% as of December 31, 2021. The PharmaCann Option
is classified as an equity security without a readily determinable
fair value. The Company has elected to measure the fair value of
the PharmaCann Option at cost less impairment, if any, and
subsequently adjusted for observable price changes in orderly
transactions for the identical or a similar investment of the same
issuer. On February 28, 2022, PharmaCann closed the previously
announced transaction with LivWell Holdings, Inc. (“LivWell”)
pursuant to which PharmaCann acquired LivWell (the “LivWell
Transaction”). LivWell is a multi-state cannabis cultivation and
retail leader based in Colorado. As a result of the LivWell
Transaction, the Company’s ownership percentage in PharmaCann on a
fully-diluted basis decreased to approximately 6.4%. As of
September 30, 2022, the Company’s ownership percentage in
PharmaCann on a fully-diluted basis was approximately 6.3%. The
decrease in the Company’s ownership percentage since acquisition
does not materially affect the Company’s rights under the
PharmaCann Option.
Cronos Australia Limited
The Company owns approximately 10% of the outstanding common shares
of Cronos Australia Limited (“Cronos Australia”). The investment is
considered an equity security with a readily determinable fair
value. Changes in the fair value of the investment are recorded as
gain (loss) on revaluation of financial instruments on the
condensed consolidated statements of net income (loss) and
comprehensive income (loss). During the three months ended
September 30, 2022, Cronos Australia declared a dividend of AUD
$0.01 per ordinary share. Based on the Company’s holding of
55,176,065 ordinary shares in the capital of Cronos Australia, the
Company recorded dividend income of $390 within other, net on the
condensed consolidated statements of net income (loss) and
comprehensive income (loss).
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
The following table summarizes the Company’s other investments
activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 1, 2022 |
|
Unrealized gain |
|
Impairment charges |
|
Foreign exchange effect |
|
As of September 30, 2022 |
PharmaCann |
$ |
99,154 |
|
|
$ |
— |
|
|
$ |
(28,972) |
|
|
$ |
— |
|
|
$ |
70,182 |
|
Cronos Australia |
9,515 |
|
|
17,118 |
|
|
— |
|
|
(2,258) |
|
|
24,375 |
|
|
$ |
108,669 |
|
|
$ |
17,118 |
|
|
$ |
(28,972) |
|
|
$ |
(2,258) |
|
|
$ |
94,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2022 |
|
Unrealized gain |
|
Impairment charges |
|
Foreign exchange effect |
|
As of September 30, 2022 |
PharmaCann |
$ |
110,392 |
|
|
$ |
— |
|
|
$ |
(40,210) |
|
|
$ |
— |
|
|
$ |
70,182 |
|
Cronos Australia |
8,000 |
|
|
19,114 |
|
|
— |
|
|
(2,739) |
|
|
24,375 |
|
|
$ |
118,392 |
|
|
$ |
19,114 |
|
|
$ |
(40,210) |
|
|
$ |
(2,739) |
|
|
$ |
94,557 |
|
During both the three months ended March 31, 2022 and the three
months ended September 30, 2022, the Company identified adverse
forecast changes in the financial performance of PharmaCann as
indicators of impairment related to the PharmaCann Option and
conducted analyses comparing the PharmaCann Option’s carrying
amount to its estimated fair value. The fair value for the three
months ended March 31, 2022 was estimated using a combination of
the market and income approaches, and the fair value for the three
months ended September 30, 2022 was estimated using the income
approach. Under the income approach, significant inputs used in the
discounted cash flow method include discount rate, growth rates,
and cash flow projections. As a result of these analyses, the
Company recorded non-cash impairment charges of $11,238 and $28,972
during the three months ended March 31, 2022 and September 30,
2022, respectively, as the difference between the carrying amount
of the PharmaCann Option and its estimated fair value in the
condensed consolidated statements of net income (loss) and
comprehensive income (loss).
During the three and nine months ended September 30, 2021, the
Company had no gain or loss on revaluation of other investments. As
of September 30, 2022 and December 31, 2021, the Company did
not hold any additional other investments.
4. Loans Receivable, net
Loans receivable, net consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
As of December 31, 2021 |
|
|
|
|
|
GrowCo Facility(i)
|
|
$ |
3,857 |
|
|
$ |
3,138 |
|
Add: Current portion of accrued interest |
|
4,882 |
|
|
2,322 |
|
Total current portion of loans receivable |
|
8,739 |
|
|
5,460 |
|
GrowCo Facility(i)
|
|
56,740 |
|
|
64,367 |
|
Mucci Promissory Note(ii)
|
|
13,219 |
|
|
14,019 |
|
Cannasoul Collaboration Loan(iii)
|
|
1,955 |
|
|
2,249 |
|
Add: Long-term portion of accrued interest |
|
150 |
|
|
— |
|
Total long-term portion of loans receivable |
|
72,064 |
|
|
80,635 |
|
Total loans receivable, net |
|
$ |
80,803 |
|
|
$ |
86,095 |
|
(i)On
August 23, 2019, the Company, as lender, and Cronos GrowCo, as
borrower, entered into a senior secured credit agreement for an
aggregate principal amount of C$100,000 (the “GrowCo Facility”). In
August 2021, the GrowCo Facility was amended to increase the
aggregate principal amount available to C$105,000. As of
September 30, 2022 and December 31, 2021, Cronos GrowCo
had outstanding borrowings of C$101,000 ($73,035) and C$104,000
($81,598), respectively, from the GrowCo Facility. As of
September 30, 2022, Cronos GrowCo had repaid C$3,000 ($2,169)
under the terms of the GrowCo Facility. The available borrowing
capacity under the GrowCo Facility was C$1,000 ($723) at both
September 30, 2022 and December 31, 2021.
(ii)On
June 26, 2019, the Company, and the Cronos GrowCo joint venture
partner (“Mucci”), entered into a demand promissory note agreement
for an aggregate principal amount of C$16,350 (the “Mucci
Promissory Note”). On September 30, 2022, the Mucci Promissory Note
was amended and restated to increase the interest rate from 3.95%
to the Canadian Prime Rate plus 1.25%, changed the interest
payments from quarterly to annual, and deferred Mucci’s initial
cash interest payment from September 30, 2022 to July 1, 2023. This
debt modification resulted in an increase of approximately C$180
($140) in interest income.
(iii)As
of September 30, 2022 and December 31, 2021, Cannasoul
Lab Services Ltd. has received ILS 8,297 ($2,327) and ILS 8,297
($2,664), respectively, from the Cannasoul Collaboration
Loan.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
Expected
credit loss allowances on the Company’s long-term financial assets
for the three and nine months ended September 30, 2022 and
2021 were comprised of the following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 1, 2022 |
|
Increase (decrease)(i)
|
|
Foreign exchange effect |
|
As of September 30, 2022 |
GrowCo Facility |
$ |
13,293 |
|
|
$ |
74 |
|
|
$ |
(929) |
|
|
$ |
12,438 |
|
|
|
|
|
|
|
|
|
Mucci Promissory Note |
91 |
|
|
1 |
|
|
(6) |
|
|
86 |
|
Cannasoul Collaboration Loan |
377 |
|
|
3 |
|
|
(8) |
|
|
372 |
|
|
$ |
13,761 |
|
|
$ |
78 |
|
|
$ |
(943) |
|
|
$ |
12,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 1, 2021 |
|
Increase (decrease) |
|
Foreign exchange effect |
|
As of September 30, 2021 |
GrowCo Facility |
$ |
1,590 |
|
|
$ |
13,074 |
|
|
$ |
(202) |
|
|
$ |
14,462 |
|
|
|
|
|
|
|
|
|
Mucci Promissory Note |
278 |
|
|
(184) |
|
|
(4) |
|
|
90 |
|
Cannasoul Collaboration Loan |
39 |
|
|
272 |
|
|
(9) |
|
|
302 |
|
|
$ |
1,907 |
|
|
$ |
13,162 |
|
|
$ |
(215) |
|
|
$ |
14,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2022 |
|
Increase (decrease)(i)
|
|
Foreign exchange effect |
|
As of September 30, 2022 |
GrowCo Facility |
$ |
14,089 |
|
|
$ |
(590) |
|
|
$ |
(1,061) |
|
|
$ |
12,438 |
|
|
|
|
|
|
|
|
|
Mucci Promissory Note |
90 |
|
|
3 |
|
|
(7) |
|
|
86 |
|
Cannasoul Collaboration Loan |
415 |
|
|
10 |
|
|
(53) |
|
|
372 |
|
|
$ |
14,594 |
|
|
$ |
(577) |
|
|
$ |
(1,121) |
|
|
$ |
12,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2021 |
|
Increase (decrease) |
|
Foreign exchange effect |
|
As of September 30, 2021 |
GrowCo Facility |
$ |
1,546 |
|
|
$ |
13,074 |
|
|
$ |
(158) |
|
|
$ |
14,462 |
|
Natuera Series A Loan(ii)
|
721 |
|
|
(737) |
|
|
16 |
|
|
— |
|
Mucci Promissory Note |
270 |
|
|
(184) |
|
|
4 |
|
|
90 |
|
Cannasoul Collaboration Loan |
26 |
|
|
272 |
|
|
4 |
|
|
302 |
|
|
$ |
2,563 |
|
|
$ |
12,425 |
|
|
$ |
(134) |
|
|
$ |
14,854 |
|
(i)During
the three months ended September 30, 2022, $78 was recorded as
an increase to general and administrative expenses on the condensed
consolidated statements of net income (loss) and comprehensive
income (loss) as a result of adjustments to our expected credit
losses. During the nine months ended September 30, 2022, $577 was
recorded as a decrease to general and administrative expenses on
the condensed consolidated statements of net income (loss) and
comprehensive income (loss) as a result of adjustments to our
expected credit losses. During the three and nine months ended
September 30, 2021, $13,162 and $12,425, respectively, were
recorded as an increase to general and administrative expenses on
the condensed consolidated statements of net income (loss) and
comprehensive income (loss) as a result of adjustments to our
expected credit losses.
(ii)On
April 1, 2021, the Company and an affiliate of Agroidea, the other
joint venture partner of Natuera, converted all advances made to
Natuera under the master loan agreement entered into with Natuera
on September 27, 2019, plus accrued interest, into equity of
Natuera. As a result, the Company decreased its credit loss
allowances by $737 for the nine months ended September 30,
2021. As of September 30, 2022 and December 31, 2021, loans
receivable, net for the Natuera Series A Loan was
$nil.
5. Intangible Assets, net
Intangible assets, net are comprised of the following items as of
September 30, 2022 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful life (in years) |
|
As of September 30, 2022 |
|
|
Cost |
|
Accumulated amortization |
|
Accumulated impairment charges |
|
Net |
Software |
5 |
|
$ |
5,567 |
|
|
$ |
(2,120) |
|
|
$ |
(75) |
|
|
$ |
3,372 |
|
Health Canada licenses |
17 |
|
8,104 |
|
|
(1,736) |
|
|
(6,368) |
|
|
— |
|
Ginkgo exclusive licenses(i)
|
10 |
|
22,022 |
|
|
(1,362) |
|
|
(4,347) |
|
|
16,313 |
|
Israeli codes(ii)
|
20 |
|
288 |
|
|
(45) |
|
|
— |
|
|
243 |
|
Total definite-lived intangible assets |
|
|
35,981 |
|
|
(5,263) |
|
|
(10,790) |
|
|
19,928 |
|
Lord Jones®
brand
|
N/A |
|
1,500 |
|
|
— |
|
|
— |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
|
$ |
37,481 |
|
|
$ |
(5,263) |
|
|
$ |
(10,790) |
|
|
$ |
21,428 |
|
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful life (in years) |
|
As of December 31, 2021 |
|
Cost |
|
Accumulated amortization |
|
Accumulated impairment charges
|
|
Net |
Software |
5 |
|
$ |
5,644 |
|
|
$ |
(1,595) |
|
|
$ |
(4) |
|
|
$ |
4,045 |
|
Health Canada licenses |
17 |
|
8,793 |
|
|
(1,883) |
|
|
(6,910) |
|
|
— |
|
Ginkgo exclusive licenses |
10 |
|
17,330 |
|
|
(335) |
|
|
(4,752) |
|
|
12,243 |
|
Israeli codes(ii)
|
20 |
|
330 |
|
|
(39) |
|
|
— |
|
|
291 |
|
Total definite-lived intangible assets |
|
|
32,097 |
|
|
(3,852) |
|
|
(11,666) |
|
|
16,579 |
|
Lord Jones®
brand
|
N/A |
|
64,000 |
|
|
— |
|
|
(62,500) |
|
|
1,500 |
|
Trademarks |
N/A |
|
142 |
|
|
— |
|
|
(142) |
|
|
— |
|
Total intangible assets |
|
|
$ |
96,239 |
|
|
$ |
(3,852) |
|
|
$ |
(74,308) |
|
|
$ |
18,079 |
|
(i)In
June 2022, the Company announced the achievement of the final
productivity target in respect of tetrahydrocannabivarin (“THCV”)
under its collaboration and license agreement (the “Ginkgo
Collaboration Agreement”) with Ginkgo Bioworks Holdings, Inc.
(“Ginkgo”). As a result of the achievement of the final
productivity target for THCV, the Company issued 2,201,236 common
shares at a share price of C$3.47, and made a cash payment of $600,
for total consideration of C$8,412 ($6,522) to Ginkgo through the
Ginkgo Collaboration Agreement. The definite-lived intangible asset
is being amortized using the straight-line method over its
estimated useful life of ten years.
(ii)The
Israeli codes were transferred by non-controlling interests to
Cronos Israel in exchange for their equity interests in the Cronos
Israel entities.
Amortization expense
was $893 and $641 for the three months ended September 30,
2022 and 2021, respectively and $2,014 and $1,084 for the nine
months ended September 30, 2022 and 2021,
respectively.
As of September 30, 2022, the estimated future amortization of
definite-lived intangible assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
Remainder of 2022 (3 months) |
|
$ |
751 |
|
2023 |
|
2,843 |
|
2024 |
|
2,830 |
|
2025 |
|
2,545 |
|
2026 |
|
1,981 |
|
2027 |
|
1,811 |
|
Thereafter |
|
7,167 |
|
|
|
$ |
19,928 |
|
For the three and nine months ended September 30, 2021, the Company
recorded an impairment charge of $1,784 related to the Ginkgo
exclusive licenses intangible assets. Additionally, for the nine
months ended September 30, 2021, the Company recorded an impairment
charge of $56,500 on its Lord Jones®
brand intangible asset. There were no impairment charges on
intangible assets for the three and nine months ended
September 30, 2022.
6. Derivative Liabilities
As of September 30, 2022, Altria Group Inc. (“Altria”)
beneficially held 156,573,537 of the Company’s common shares, an
approximate 41% ownership interest in the Company (calculated on a
non-diluted basis) and one warrant of the Company (the “Altria
Warrant”). As summarized in this note, if exercised in full on such
date, the exercise of the Altria Warrant would have resulted in
Altria holding a total ownership interest in the Company of
approximately 52% (calculated on a non-diluted basis). Pursuant to
the investor rights agreement between the Company and Altria (the
“Investor Rights Agreement”), entered into in connection with the
closing of Altria’s investment in the Company (the “Altria
Investment”) pursuant to a subscription agreement dated December 7,
2018, the Company granted Altria certain rights, among others,
summarized in this note.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
The summaries below are qualified entirely by the terms and
conditions fully set out in the Investor Rights Agreement and the
Altria Warrant, as applicable.
a.The
Altria Warrant entitles the holder, subject to certain
qualifications and limitations, to subscribe for and purchase up to
approximately an additional 10% of the common shares of Cronos
(84,076,946 common shares as of September 30, 2022) at a per
share exercise price of C$19.00, which expires on March 8,
2023.
b.The
Company granted to Altria, subject to certain qualifications and
limitations, upon the occurrence of certain issuances of common
shares of the Company executed by the Company (including issuances
pursuant to the research and development (“R&D”) partnership
(the “Ginkgo Strategic Partnership”) with Ginkgo), the right to
purchase up to such number of common shares of the Company in order
to maintain their ownership percentage of issued and outstanding
common shares of the Company immediately preceding any issuance of
shares by the Company (“Pre-emptive Rights”), at the same price per
common share of the Company at which the common shares are sold in
the relevant issuance; provided that if the consideration paid in
connection with any such issuance is non-cash, the price per common
share of the Company that would have been received had such common
shares been issued for cash consideration will be determined by an
independent committee (acting reasonably and in good faith);
provided further that the price per common share of the Company to
be paid by Altria pursuant to its exercise of its Pre-emptive
Rights related to the Ginkgo Strategic Partnership will be C$16.25
per common share. These rights may not be exercised if Altria’s
ownership percentage of the issued and outstanding shares of the
Company falls below 20%.
c.In
addition to (and without duplication of) the Pre-emptive Rights,
the Company granted to Altria, subject to certain qualifications
and limitations, the right to subscribe for common shares of the
Company issuable in connection with the exercise, conversion or
exchange of convertible securities of the Company issued prior to
March 8, 2019 or thereafter (excluding any convertible securities
of the Company owned by Altria or any of its subsidiaries), a share
incentive plan of the Company, the exercise of any right granted by
the Company pro rata to all shareholders of the Company to purchase
additional common shares and/or securities of the Company, bona
fide bank debt, equipment financing or non-equity interim financing
transactions that contemplate an equity component or bona fide
acquisitions (including acquisitions of assets or rights under a
license or otherwise), mergers or similar business combination
transactions or joint ventures involving the Company in order to
maintain their ownership percentage of issued and outstanding
common shares of the Company immediately preceding any such
transactions (“Top-up Rights”).
Reconciliation of the Company’s derivative liabilities activity are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 1, 2022 |
|
Revaluation gain |
|
|
|
Foreign exchange effect |
|
As of September 30, 2022 |
(a) Altria Warrant |
$ |
491 |
|
|
$ |
(336) |
|
|
|
|
$ |
(121) |
|
|
$ |
34 |
|
(b) Pre-emptive Rights |
16 |
|
|
(18) |
|
|
|
|
2 |
|
|
— |
|
(c) Top-up Rights |
67 |
|
|
(21) |
|
|
|
|
(7) |
|
|
39 |
|
|
$ |
574 |
|
|
$ |
(375) |
|
|
|
|
$ |
(126) |
|
|
$ |
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 1, 2021 |
|
Revaluation gain |
|
|
|
Foreign exchange effect
|
|
As of September 30, 2021 |
(a) Altria Warrant |
$ |
150,083 |
|
|
$ |
(116,285) |
|
|
|
|
$ |
(1,736) |
|
|
$ |
32,062 |
|
(b) Pre-emptive Rights |
13,926 |
|
|
(12,430) |
|
|
|
|
(148) |
|
|
1,348 |
|
(c) Top-up Rights |
5,554 |
|
|
(4,201) |
|
|
|
|
(235) |
|
|
1,118 |
|
|
$ |
169,563 |
|
|
$ |
(132,916) |
|
|
|
|
$ |
(2,119) |
|
|
$ |
34,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2022 |
|
Revaluation gain |
|
|
|
Foreign exchange effect |
|
As of September 30, 2022 |
(a) Altria Warrant |
$ |
13,720 |
|
|
$ |
(13,592) |
|
|
|
|
$ |
(94) |
|
|
$ |
34 |
|
(b) Pre-emptive Rights |
180 |
|
|
(182) |
|
|
|
|
2 |
|
|
— |
|
(c) Top-up Rights |
475 |
|
|
(430) |
|
|
|
|
(6) |
|
|
39 |
|
|
$ |
14,375 |
|
|
$ |
(14,204) |
|
|
|
|
$ |
(98) |
|
|
$ |
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2021 |
|
Revaluation gain |
|
|
|
Foreign exchange effect |
|
As of September 30, 2021 |
(a) Altria Warrant |
$ |
138,858 |
|
|
$ |
(109,099) |
|
|
|
|
$ |
2,303 |
|
|
$ |
32,062 |
|
(b) Pre-emptive Rights |
12,095 |
|
|
(10,957) |
|
|
|
|
210 |
|
|
1,348 |
|
(c) Top-up Rights |
12,457 |
|
|
(11,234) |
|
|
|
|
(105) |
|
|
1,118 |
|
|
$ |
163,410 |
|
|
$ |
(131,290) |
|
|
|
|
$ |
2,408 |
|
|
$ |
34,528 |
|
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
Fluctuations in the expected life of the derivative instruments and
the Company’s share price are primary drivers for the changes in
the derivative valuations during each reporting period. As the
expected period of time the derivative liability is expected to be
outstanding decreases and the share price decreases, the fair value
typically decreases for each related derivative instrument.
Weighted-average expected life and share price are two of the
significant observable inputs used in the fair value measurement of
each of the Company’s derivative instruments.
The fair values of the derivative liabilities were determined using
the Black-Scholes pricing model using the following
inputs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
Altria Warrant |
|
Pre-emptive Rights |
|
Top-up Rights |
Share price at valuation date (per share in C$) |
$3.87 |
|
$3.87 |
|
$3.87 |
Subscription price (per share in C$) |
$19.00 |
|
$16.25 |
|
$16.25 |
Weighted-average risk-free interest rate(i)
|
3.67% |
|
3.52% |
|
3.64% |
Weighted-average expected life (in years)(ii)
|
0.44 |
|
0.25 |
|
0.58 |
Expected annualized volatility(iii)
|
73% |
|
73% |
|
73% |
Expected dividend yield |
—% |
|
—% |
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
Altria Warrant |
|
Pre-emptive Rights |
|
Top-up Rights |
Share price at valuation date (per share in C$) |
$4.98 |
|
$4.98 |
|
$4.98 |
Subscription price (per share in C$) |
$19.00 |
|
$16.25 |
|
$16.25 |
Weighted-average risk-free interest rate(i)
|
0.79% |
|
0.39% |
|
0.50% |
Weighted-average expected life (in years)(ii)
|
1.18 |
|
0.50 |
|
0.80 |
Expected annualized volatility(iii)
|
80% |
|
80% |
|
80% |
Expected dividend yield |
—% |
|
—% |
|
—% |
(i)The
risk-free interest rate was based on Bank of Canada government
treasury bills and bonds with a remaining term equal to the
expected life of the derivative liabilities. As of
September 30, 2022 and December 31, 2021, the risk-free
interest rate uses a range of approximately 3.52% to 3.80% and
0.16% to 1.10%, respectively, for the Pre-emptive Rights and Top-up
Rights.
(ii)The
expected life represents the period of time, in years, that the
derivative liabilities are expected to be outstanding. The expected
life of the Pre-emptive Rights and Top-up Rights is determined
based on the expected term of the underlying options, warrants, and
shares, to which the Pre-emptive Rights and Top-up Rights are
linked. As of September 30, 2022 and December 31, 2021, the
expected life uses a range of approximately 0.25 years to 3.00
years and 0.25 years to 3.75 years, respectively, for the
Pre-emptive Rights and Top-up Rights.
(iii)Volatility
was based on an equally weighted blended historical and implied
volatility level of the underlying equity securities of the
Company.
The following table quantifies each of the significant inputs
described above and provides a sensitivity analysis of the impact
on the reported values of the derivative liabilities. The
sensitivity analysis for each significant input is performed by
assuming a 10% decrease in the input while other significant inputs
remain constant at management’s best estimate as of the respective
dates. While a decrease in the inputs noted below would cause a
decrease in the carrying amount of the derivative liability, there
would also be an equal and opposite impact on net income
(loss).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% decrease as of September 30, 2022 |
|
Altria Warrant |
|
Pre-emptive Rights |
|
Top-up Rights |
Share price |
$ |
20 |
|
|
$ |
— |
|
|
$ |
12 |
|
Weighted-average expected life |
18 |
|
|
— |
|
|
15 |
|
Expected annualized volatility |
27 |
|
|
— |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% decrease as of December 31, 2021 |
|
Altria Warrant |
|
Pre-emptive Rights |
|
Top-up Rights |
Share price |
$ |
3,970 |
|
|
$ |
80 |
|
|
$ |
123 |
|
Weighted-average expected life |
2,971 |
|
|
171 |
|
|
133 |
|
Expected annualized volatility |
5,402 |
|
|
96 |
|
|
155 |
|
These inputs are classified as Level 3 on the fair value hierarchy
and are subject to volatility and several factors outside the
Company’s control, which could significantly affect the fair value
of these derivative liabilities in future periods.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
7.
Restructuring
In the first quarter of 2022, the Company initiated a strategic
plan to realign the business around its brands, centralize
functions and evaluate the Company’s supply chain (the
“Realignment”). As part of the Realignment, on February 28, 2022,
the Company’s Board of Directors (the “Board”) approved plans to
leverage the Company’s strategic partnerships to improve supply
chain efficiencies and reduce manufacturing overhead by exiting its
production facility in Stayner, Ontario, Canada (the “Stayner
Facility”). The Realignment initiatives being undertaken are
intended to position the Company to drive profitable and
sustainable growth over time.
The Company expects to incur approximately $6,100 in connection
with the Realignment, including the planned exit of the Stayner
Facility, of which $4,878 has been incurred as of
September 30, 2022. Estimated charges related to the exit of
the Stayner Facility include employee-related costs such as
severance, relocation and other termination benefits, as well as
contract termination and other related costs. The Company expects
to incur approximately $1,200 in additional charges related to the
Realignment, including the planned exit of the Stayner
Facility.
The Company incurred the following restructuring costs by
reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Rest of World |
$ |
387 |
|
|
$ |
— |
|
|
$ |
3,396 |
|
|
$ |
— |
|
United States |
137 |
|
|
— |
|
|
1,482 |
|
|
— |
|
Total |
$ |
524 |
|
|
$ |
— |
|
|
$ |
4,878 |
|
|
$ |
— |
|
The following table summarizes the Company’s restructuring activity
for the three and nine months ended September 30,
2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual as of July 1, 2022 |
|
Expenses |
|
Payments/Write-offs |
|
|
|
Accrual as of September 30, 2022 |
Employee termination benefits |
$ |
888 |
|
|
$ |
332 |
|
|
$ |
(662) |
|
|
|
|
$ |
558 |
|
|
|
|
|
|
|
|
|
|
|
Other restructuring costs |
21 |
|
|
192 |
|
|
(192) |
|
|
|
|
21 |
|
Total |
$ |
909 |
|
|
$ |
524 |
|
|
$ |
(854) |
|
|
|
|
$ |
579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual as of January 1, 2022 |
|
Expenses |
|
Payments/Write-offs |
|
|
|
Accrual as of September 30, 2022 |
Employee termination benefits |
$ |
— |
|
|
$ |
3,267 |
|
|
$ |
(2,709) |
|
|
|
|
$ |
558 |
|
|
|
|
|
|
|
|
|
|
|
Other restructuring costs |
— |
|
|
1,611 |
|
|
(1,590) |
|
|
|
|
21 |
|
Total |
$ |
— |
|
|
$ |
4,878 |
|
|
$ |
(4,299) |
|
|
|
|
$ |
579 |
|
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
8. Share-based Compensation
(a)Share-based
award plans
The Company has granted stock options, restricted share units
(“RSUs”) and deferred share units (“DSUs”) to employees and
non-employee directors under the Stock Option Plan dated May 26,
2015 (the “2015 Stock Option Plan”), the 2018 Stock Option Plan
dated June 28, 2018 (the “2018 Stock Option Plan” and, together
with the 2015 Stock Option Plan, the “Prior Option Plans”), the
Employment Inducement Award Plan #1 (the “Employment Inducement
Award Plan”), the 2020 Omnibus Equity Incentive Plan dated March
29, 2020 (the “2020 Omnibus Plan”) and the DSU Plan dated August
10, 2019 (the “DSU Plan”). The Company can no longer make grants
under the Prior Option Plans or the Employment Inducement Award
Plan.
The following table summarizes the total share-based compensation
expense associated with the Company’s stock options, RSUs and
liability-classified awards for the three and nine months ended
September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Stock options |
$ |
1,077 |
|
|
$ |
1,886 |
|
|
$ |
3,947 |
|
|
$ |
5,814 |
|
RSUs |
2,591 |
|
|
781 |
|
|
6,023 |
|
|
1,917 |
|
Liability-classified awards(i)
|
597 |
|
|
— |
|
|
597 |
|
|
— |
|
Total share-based compensation |
$ |
4,265 |
|
|
$ |
2,667 |
|
|
$ |
10,567 |
|
|
$ |
7,731 |
|
(i)Represents
share-based payment awards conditionally approved for grant in the
three months ended September 30, 2022 to one of the Company’s
former executives for a fixed monetary value, but a variable number
of shares. These awards are liability-classified until the number
of shares is determined.
(b)Stock
options
Vesting conditions for grants of options are determined by the
Compensation Committee. The typical vesting for stock option grants
made under the 2020 Omnibus Plan is annual vesting over
three to five years with a maximum term of ten years. The
typical vesting for stock option grants made under the Prior Option
Plans is quarterly vesting over
three to five years with a maximum term of seven years. The
Prior Option Plans did not, and the 2020 Omnibus Plan does not,
authorize grants of options with an exercise price below fair
market value.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
The following is a summary of the changes in stock options for the
nine months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average exercise price (C$)
(i)
|
|
Number of options |
|
Weighted-average remaining contractual term (years) |
Balance as of January 1, 2022 |
$ |
7.75 |
|
|
8,939,330 |
|
|
2.70 |
|
|
|
|
|
|
Exercise of options |
2.81 |
|
|
(2,583,692) |
|
|
|
Cancellation, forfeiture and expiry of options |
11.26 |
|
|
(186,992) |
|
|
|
Balance as of September 30, 2022 |
$ |
9.71 |
|
|
6,168,646 |
|
|
2.97 |
Exercisable as of September 30, 2022 |
$ |
9.99 |
|
|
4,037,319 |
|
|
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average exercise price (C$)
(i)
|
|
Number of options |
|
Weighted-average remaining contractual term (years) |
Balance as of January 1, 2021 |
$ |
5.40 |
|
|
13,755,148 |
|
|
2.30 |
Issuance of options |
9.19 |
|
|
900,000 |
|
|
|
Exercise of options |
2.14 |
|
|
(5,360,050) |
|
|
|
Cancellation, forfeiture and expiry of options |
10.73 |
|
|
(90,274) |
|
|
|
Balance as of September 30, 2021 |
$ |
7.62 |
|
|
9,204,824 |
|
|
3.15 |
Exercisable as of September 30, 2021 |
$ |
6.25 |
|
|
5,844,094 |
|
|
1.46 |
(i)The
weighted-average exercise price reflects the conversion of foreign
currency-denominated stock options translated into C$ using the
average foreign exchange rate as of the date of
issuance.
The following table summarizes stock options
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
As of December 31, 2021 |
2020 Omnibus Plan |
2,900,000 |
|
|
2,900,000 |
|
2018 Stock Option Plan |
1,464,269 |
|
|
1,550,074 |
|
2015 Stock Option Plan |
1,804,377 |
|
|
4,489,256 |
|
Total stock options outstanding |
6,168,646 |
|
|
8,939,330 |
|
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
(c)Restricted
share units
The following is a summary of the changes in RSUs for the nine
months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average grant date fair value (C$)(iii)
|
|
Number of RSUs |
Balance as of January 1, 2022 |
$ |
9.22 |
|
|
1,225,870 |
|
Granted(i)(ii)
|
4.34 |
|
|
5,042,316 |
|
Vested and issued |
8.56 |
|
|
(771,682) |
|
Cancellation and forfeitures |
6.91 |
|
|
(168,610) |
|
Balance as of September 30, 2022 |
$ |
4.77 |
|
|
5,327,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average grant date fair value (C$)(iii)
|
|
Number of RSUs |
Balance as of January 1, 2021 |
$ |
7.66 |
|
|
948,357 |
|
Granted(i)
|
11.06 |
|
|
576,718 |
|
Vested and issued |
7.11 |
|
|
(115,500) |
|
Cancellation and forfeitures |
8.04 |
|
|
(36,971) |
|
Balance as of September 30, 2021 |
$ |
9.12 |
|
|
1,372,604 |
|
(i)Except
as noted below, RSUs granted in the period vest annually in equal
installments over a three-year period from the grant date or vest
after a
three or five year “cliff-period.” All RSUs are subject to
such holder’s continued employment through each vesting date. The
vesting of such RSUs is not subject to the achievement of any
performance criteria.
(ii)Equity
grants for 2020, 2021, and 2022 were held back for certain
executives of the Company in connection with ongoing investigations
by the Securities and Exchange Commission (the “SEC”) and the
Ontario Securities Commission (the “OSC”), which were subsequently
settled on October 24, 2022. On August 5, 2022, the Compensation
Committee approved the release of these held-back equity grants
upon the settlement of the SEC and OSC investigations. These RSUs
vest in equal installments over a period of three-years from what
would have been their original grant dates had the grants not been
withheld.
(iii)The
weighted-average grant date fair value reflects the conversion of
foreign currency-denominated RSUs translated into C$ using the
foreign exchange rate as of the date of issuance.
(d)Deferred
share units
The following is a summary of the changes in DSUs for the nine
months ended September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liability |
|
Number of DSUs |
Balance as of January 1, 2022 |
$ |
408 |
|
|
104,442 |
|
|
|
|
|
|
|
|
|
Gain on revaluation |
(116) |
|
|
— |
|
Balance as of September 30, 2022 |
$ |
292 |
|
|
104,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liability |
|
Number of DSUs |
Balance as of January 1, 2021 |
$ |
577 |
|
|
83,293 |
|
Granting and vesting of DSUs |
354 |
|
|
48,913 |
|
DSU liabilities settled |
(203) |
|
|
(27,764) |
|
Gain on revaluation |
(139) |
|
|
— |
|
Balance as of September 30, 2021 |
$ |
589 |
|
|
104,442 |
|
(e)Warrants
The following is a summary of the changes in warrants for the nine
months ended September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average exercise price (C$) |
|
Number of warrants |
Balance as of January 1, 2021 |
$ |
0.25 |
|
|
7,987,349 |
|
Exercise of warrants |
0.25 |
|
|
(7,987,349) |
|
|
|
|
|
Balance as of September 30, 2021 |
$ |
— |
|
|
— |
|
As of September 30, 2022, there are no warrants outstanding
other than the Altria Warrant. See Note 6 “Derivative
Liabilities”
for further description of the Altria Warrant.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
(f)Liability-classified
awards
During the three months ended September 30, 2022, the
Compensation Committee conditionally approved the grant to one of
the Company’s former executives of share-based compensation awards
for a fixed monetary amount, but a variable number of shares. These
awards are liability-classified until the number of shares is
determined.
|
|
|
|
|
|
|
Financial liability |
Balance as of January 1, 2022 |
$ |
— |
|
Grants |
597 |
|
|
|
|
|
Balance as of September 30, 2022 |
$ |
597 |
|
As of September 30, 2021, there were no liability-classified
awards outstanding.
9. Earnings (Loss) per Share
Basic and diluted earnings (loss) per share from continuing and
discontinued operations are calculated as follows (in thousands,
except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Basic and diluted earnings (loss) per share computation |
|
|
|
|
|
|
|
Net income (loss) from continuing operations attributable to the
shareholders of Cronos Group |
$ |
(36,991) |
|
|
$ |
77,834 |
|
|
$ |
(89,850) |
|
|
$ |
(261,970) |
|
Weighted-average number of common shares outstanding for
computation for basic earnings per share(i)
|
378,114,160 |
|
|
372,456,354 |
|
|
376,400,902 |
|
|
369,097,920 |
|
Basic earnings (loss) from continuing operations per
share |
$ |
(0.10) |
|
|
$ |
0.21 |
|
|
$ |
(0.24) |
|
|
$ |
(0.71) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the shareholders
of Cronos Group |
$ |
— |
|
|
$ |
82 |
|
|
$ |
— |
|
|
$ |
(500) |
|
Weighted-average number of common shares outstanding from
computation for basic earnings per share |
378,114,160 |
|
|
372,456,354 |
|
|
376,400,902 |
|
|
369,097,920 |
|
Basic earnings (loss) from discontinued operations per
share |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share computation |
|
|
|
|
|
|
|
Net income (loss) used in the computation of basic earnings (loss)
from continuing operations per share |
$ |
(36,991) |
|
|
$ |
77,834 |
|
|
$ |
(89,850) |
|
|
$ |
(261,970) |
|
Adjustment for exercise of rights on derivative
liabilities |
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income (loss) used in the computation of diluted earnings
(loss) from continuing operations per share |
$ |
(36,991) |
|
|
$ |
77,834 |
|
|
$ |
(89,850) |
|
|
$ |
(261,970) |
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding used in the
computation of basic earnings (loss) per share |
378,114,160 |
|
|
372,456,354 |
|
|
376,400,902 |
|
369,097,920 |
|
|
|
|
|
|
|
|
Dilutive effect of stock options |
— |
|
|
2,507,471 |
|
|
— |
|
|
— |
|
Dilutive effect of RSUs |
— |
|
|
581,481 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Dilutive effect of Top-up Rights – market price |
— |
|
|
107,942 |
|
|
— |
|
|
— |
|
Weighted-average number of common shares for computation of diluted
earnings (loss) from continuing operations per
share(i)
|
378,114,160 |
|
|
375,653,248 |
|
|
376,400,902 |
|
369,097,920 |
Diluted earnings (loss) per share from continuing
operations |
$ |
(0.10) |
|
|
$ |
0.21 |
|
|
$ |
(0.24) |
|
|
$ |
(0.71) |
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations attributable to the
shareholders of Cronos Group |
$ |
— |
|
|
$ |
82 |
|
|
$ |
— |
|
|
$ |
(500) |
|
Weighted-average number of common shares for computation of diluted
earnings (loss) from discontinued operations per share |
378,114,160 |
|
|
375,653,248 |
|
|
376,400,902 |
|
|
369,097,920 |
|
Diluted loss from discontinued operations per share |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
(i)In
computing diluted earnings per share, incremental common shares are
not considered in periods in which a net loss is reported as the
inclusion of the common share equivalents would be
anti-dilutive.
|
|
|
|
|
|
Cronos Group Inc. |
|
Notes to Condensed Consolidated Financial Statements
(Unaudited) |
|
|
|
(In thousands of U.S. dollars, except share amounts) |
|
For the three months ended September 30, 2022 and 2021, total
securities of 117,100,621 and 118,255,677, respectively, and for
the nine months ended September 30, 2022 and 2021, total
securities of 118,304,608 and 127,137,014, respectively, were not
included in the computation of diluted shares outstanding, because
the effect would be anti-dilutive.
10. Segment Information
The tables below set forth our condensed consolidated results of
operations by segment. The Company’s condensed consolidated
financial results for these periods are not necessarily indicative
of the consolidated financial results that the Company will achieve
in future periods.
Segment data was as follows for the three and nine months ended
September 30, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2022 |
|
United States |
|
Rest of World |
|
Corporate |
|
Total |
Cannabis flower |
$ |
— |
|
|
$ |
13,674 |
|
|
$ |
— |
|
|
$ |
13,674 |
|
Cannabis extracts |
514 |
|
|
6,627 |
|
|
— |
|
|
7,141 |
|
Other |
— |
|
|
108 |
|
|
— |
|
|
108 |
|
Net revenue |
$ |
514 |
|
|
$ |
20,409 |
|
|
$ |
— |
|
|
$ |
20,923 |
|
|
|
|
|
|
|
|
|
Share of loss from equity method investments |
$ |
— |
|
|
$ |
(1,119) |
|
|
$ |
— |
|
|
$ |
(1,119) |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
395,732 |
|
|
$ |
277,165 |
|
|
$ |
564,562 |
|
|
$ |
1,237,459 |
|
Depreciation and amortization |
84 |
|
|
1,629 |
|
|
— |
|
|
1,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
(4,864) |
|
|
(11,423) |
|
|
(5,410) |
|
|
(21,697) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2021 |
|
United States |
|
Rest of World |
|
Corporate |
|
Total |
Cannabis flower |
$ |
— |
|
|
$ |
15,306 |
|
|
$ |
— |
|
|
$ |
15,306 |
|
Cannabis extracts |
2,100 |
|
|
2,786 |
|
|
— |
|
|
4,886 |
|
Other |
— |
|
|
215 |
|
|
— |
|
|
215 |
|
Net revenue |
$ |
2,100 |
|
|
$ |
18,307 |
|
|
$ |
— |
|
|
$ |
20,407 |
|
|
|
|
|
|
|
|
|
Share of loss from equity method investments |
$ |
— |
|
|
$ |
(1,414) |
|
|
$ |
— |
|
|
$ |
(1,414) |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
474,915 |
|
|
$ |
376,569 |
|
|
$ |
683,715 |
|
|
$ |
1,535,199 |
|
Depreciation and amortization |
70 |
|
|
1,181 |
|
|
— |
|
|
1,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
(12,200) |
|
|
(29,760) |
|
|
(4,813) |
|
|
(46,773) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2022 |
|
United States |
|
Rest of World |
|
Corporate |
|
Total |
Cannabis flower |
$ |
— |
|
|
$ |
48,038 |
|
|
$ |
— |
|
|
$ |
48,038 |
|
Cannabis extracts |
4,301 |
|
|
16,197 |
|
|
— |
|
|
20,498 |
|
Other |
— |
|
|
481 |
|
|
— |
|
|
481 |
|
Net revenue |
$ |
4,301 |
|
|
$ |
64,716 |
|
|
$ |
— |
|
|
$ |
69,017 |
|