Highlights:
Broadwind Energy, Inc. (NASDAQ: BWEN) reported sales of $41.7
million in Q1 2019, up 39% compared to $30.0 million in Q1 2018.
The sharp increase was due primarily to a $10.1 million increase in
Towers and Heavy Fabrications segment sales as a result of a 31%
increase in tower sections sold, in support of a strengthening
Tower market and a higher average sales price driven by increases
in steel prices. Additionally, Gearing segment sales were up $1.2
million, or 14% compared to Q1 2018, due primarily to strong demand
from mining, wind and other industrial customers.
The Company reported a net loss of $1.0 million, or $.07 per
share, in Q1 2019, compared to a net loss of $4.8 million, or $.32
per share, in Q1 2018. The current year loss narrowed as a result
of the increased in sales and improved operating performance.
The Company reported non-GAAP adjusted EBITDA (earnings before
interest, taxes, depreciation, amortization, share-based payments
and restructuring costs) of $1.7 million in Q1 2019, compared to
non-GAAP adjusted EBITDA loss of $1.6 million in Q1 2018 (please
refer to the reconciliation of GAAP measures to non-GAAP measures
at the end of this release). The $3.3 million improvement was
mainly attributable to significantly higher production volume in
the Towers and Heavy Fabrications segment and improvements in
Gearing operating performance.
Broadwind CEO Stephanie Kushner stated, “Gearing continues to
deliver strong operating results, reflecting growth in the customer
base, stable operations and good cost management. The changes
in the organizational structure and investments in process changes
have dramatically improved the performance of this business for the
long term.”
Kushner continued, “Capacity utilization at our tower plants is
rising, and we expect it to remain strong for the medium
term. Margins have been impacted by higher steel prices, but
the team continues to deliver operational improvements to help
offset this pressure. Our expansion into other heavy
fabrications remains paramount, and order activity continues to be
strong.”
Kushner concluded, “In Q2, we expect revenue to exceed $40
million with approximately $1.3 -$1.8 million of EBITDA. Our
full year outlook on the business is unchanged. We continue
to expect quarterly revenues to exceed $40 million and EBITDA
generation of approximately $8 million for the year.”
Orders and Backlog
The Company booked $24.0 million of net new orders in Q1 2019,
compared to $28.1 million in Q1 2018. Towers and Heavy Fabrications
orders rose to $12.5 million in Q1 2019, up from $9.8 million in Q1
2018. Gearing orders totaled $7.1 million in Q1 2019, down from
$15.4 million Q1 2018, following a surge in oil and gas orders to
secure production slots in the prior year, and reflecting reduced
near-term demand for frack gears linked to a pause in development
activity in the Permian Basin. Process Systems orders totaled $4.4
million in Q1 2019 compared to $3.0 million in Q1 2018 as a result
of higher new gas turbine content demand from an international
customer.
At March 31, 2019, total backlog was $81.1 million, compared to
$96.5 million at December 31, 2018, a reduction that reflects the
final year of a 3-year tower supply agreement. Future orders
are expected to be on a spot basis, reflecting a shift in
procurement practices in the industry.
Segment Results
Towers and Heavy Fabrications Broadwind Energy
produces fabrications for wind, oil and gas, mining and other
industrial applications, specializing in the production of wind
turbine towers. In Q1 2019, the Company revised and
retroactively adjusted the financial statements of its segment
reporting by moving the Abilene CNG and Fabrication business to the
Towers and Heavy Fabrications segment from the Process Systems
segment.
Towers and Heavy Fabrications segment sales totaled $28.3
million in Q1 2019, compared to $18.2 million in Q1 2018. The
significant improvement was due primarily to a 31% increase in
tower sections sold and a higher average sales price on the product
mix sold due primarily to the rise in steel prices.
The Towers and Heavy Fabrications segment operating loss totaled
$.2 million in Q1 2019 compared to an operating loss of $2.1
million in Q1 2018. The significant improvement was due primarily
to higher plant utilization and improved plant efficiencies
including the absence of significant start-up costs related to the
quick production ramp up from near shutdown levels in the prior
year. The net loss narrowed for the Towers and Heavy Fabrications
segment to $.2 million in Q1 2019, from a net loss of $1.7 million
in Q1 2018. Non-GAAP Adjusted EBITDA in Q1 2019 was $1.1 million
compared to an EBITDA loss of $.5 million in Q1 2018 (please refer
to the reconciliation of GAAP measures to non-GAAP measures at the
end of this release). The increase was due primarily to the
factors described above.
GearingBroadwind Energy engineers, builds and
remanufactures precision gears and gearboxes for oil and gas,
mining, steel, wind and other specialized applications.
Gearing segment sales totaled $10.0 million in Q1 2019, compared
to $8.8 million in Q1 2018. The $1.2 million increase was due
primarily to higher mining, wind and other industrial shipments,
partially offset by lower demand from oil and gas customers, which
is expected to continue in the near-term. The operating profit
increased to $1.4 million in Q1 2019, compared to a $.6 million
loss in Q1 2018. The significant improvement was due primarily to
the increase in revenue noted above, continued improvements in
operating efficiencies and the absence of residual impact of supply
chain delays and higher manufacturing variances in the prior
year. The net income for the Gearing segment totaled $1.3
million in Q1 2019, compared to a net loss of $.6 million in Q1
2018. The Gearing segment reported $2.0 million of Non-GAAP
adjusted EBITDA for Q1 2019 compared to a near breakeven Non-GAAP
adjusted EBITDA in Q1 2018 (please refer to the reconciliation of
GAAP measures to non-GAAP measures at the end of this
release). The $2.0 million improvement was due primarily to
the factors described above.
Process SystemsBroadwind Energy provides
contract manufacturing services that include build-to-print,
kitting, and inventory management for customers, primarily
supporting the natural gas electrical generation market.
Process Systems revenue totaled $3.3 million in Q1 2019 compared
to $3.0 million in Q1 2018, due primarily to higher sales for
aftermarket natural gas turbine content. The operating loss
was $.3 million in both periods, as the favorable impact of lower
amortization expense was offset by a lower margin revenue
mix. The net loss for the Process Systems segment was $.3
million in Q1 2019, compared to a net loss of $.1 million in Q1
2018. The Process Systems segment reported $.2 million of Non-GAAP
adjusted EBITDA loss for Q1 2019 compared to Non-GAAP adjusted
EBITDA of $.1 million in Q1 2018 (please refer to the
reconciliation of GAAP measures to non-GAAP measures at the end of
this release).
CorporateCorporate and other expenses totaled
$1.4 million in Q1 2019, down from $1.5 million in Q1 2018. The
decrease was due primarily to lower insurance expense, partly
offset by increased incentive compensation expense.
Cash and Liquidity
During Q1 2019, operating working capital (accounts receivable
and inventory, net of accounts payable and customer deposits)
increased to $17.6 million from $5.0M at year end 2018, as
production levels increased to support higher scheduled tower
deliveries. The cash conversion ratio increased sequentially, from
16 days at year end 2018 to 41 days, predominantly driven by the
increase in operating working capital.
Capital expenditures, net of disposals, in Q1 2019 totaled $.6
million.
Debt and capital leases totaled $25.7 million at March 31,
2019. The Company’s $35 million line of credit with CIBC had
a balance of $22.2 million at March 31, 2019 and $7.5 million of
availability.
The Company adopted Accounting Standards Codification 842,
related to new lease accounting standards, on January 1, 2019,
recognizing operating lease liabilities totaling $19.1 million and
a corresponding right of use asset of $17.2 million.
Cash assets (cash and short-term investments) remained near zero
as expected because the Company’s cash and receipts are
automatically applied to the outstanding credit line balance
consistent with the terms of the line.
About Broadwind Energy, Inc.Broadwind Energy
(NASDAQ: BWEN) is a precision manufacturer of structures, equipment
and components for clean tech and other specialized applications.
From gears and gearing systems for wind, oil and gas and mining
applications, to wind towers and industrial weldments, we have
solutions for the clean tech, energy and infrastructure needs of
the future. With facilities throughout the U.S., Broadwind Energy's
talented team is committed to helping customers maximize
performance of their investments—quicker, easier and smarter. Find
out more at www.bwen.com
Forward-Looking StatementsThis release contains
“forward looking statements”—that is, statements related to future,
not past, events—as defined in Section 21E of the Securities
Exchange Act of 1934, as amended, that reflect our current
expectations regarding our future growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities, as well as assumptions made by, and information
currently available to, our management. Forward looking statements
include any statement that does not directly relate to a current or
historical fact. We have tried to identify forward looking
statements by using words such as “anticipate,” “believe,”
“expect,” “intend,” “will,” “should,” “may,” “plan” and similar
expressions, but these words are not the exclusive means of
identifying forward looking statements.
Our forward-looking statements may include or relate to our
beliefs, expectations, plans and/or assumptions with respect to the
following: (i) state, local and federal regulatory frameworks
affecting the industries in which we compete, including the wind
energy industry, and the related extension, continuation or renewal
of federal tax incentives and grants and state renewable portfolio
standards; (ii) our customer relationships and our substantial
dependency on a few significant customers and our efforts to
diversify our customer base and sector focus and leverage
relationships across business units; (iii) our ability to continue
to grow our business organically and through acquisitions; (iv) the
production, sales, collections, customer deposits and revenues
generated by new customer orders and our ability to realize the
resulting cash flows; (v) the sufficiency of our liquidity and
alternate sources of funding, if necessary; (vi) our ability to
realize revenue from customer orders and backlog; (vii) our ability
to operate our business efficiently, comply with our debt
obligations, manage capital expenditures and costs effectively, and
generate cash flow; (viii) the economy and the potential impact it
may have on our business, including our customers; (ix) the state
of the wind energy market and other energy and industrial markets
generally and the impact of competition and economic volatility in
those markets; (x) the effects of market disruptions and regular
market volatility, including fluctuations in the price of oil, gas
and other commodities; (xi) the effects of the change of
administrations in the U.S. federal government; (xii) our ability
to successfully integrate and operate companies and to identify,
negotiate and execute future acquisitions; (xiii) the potential
loss of tax benefits if we experience an “ownership change” under
Section 382 of the Internal Revenue Code of 1986, as amended; (xiv)
the limited trading market for our securities and the
volatility of market price for our securities; and (xv) the impact
of future sales of our common stock or securities convertible into
our common stock on our stock price. These statements are based on
information currently available to us and are subject to various
risks, uncertainties and other factors that could cause our actual
growth, results of operations, financial condition, cash flows,
performance, business prospects and opportunities to differ
materially from those expressed in, or implied by, these
statements. We are under no duty to update any of these statements.
You should not consider any list of such factors to be an
exhaustive statement of all of the risks, uncertainties or other
factors that could cause our current beliefs, expectations, plans
and/or assumptions to change.
BROADWIND ENERGY, INC. AND
SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(IN
THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December
31, |
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
|
ASSETS |
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
37 |
|
|
$ |
1,177 |
|
|
|
Accounts
receivable, net |
|
|
22,509 |
|
|
|
17,455 |
|
|
|
Inventories, net |
|
|
32,944 |
|
|
|
22,670 |
|
|
|
Prepaid
expenses and other current assets |
|
|
1,706 |
|
|
|
1,776 |
|
|
|
|
Total
current assets |
|
|
57,196 |
|
|
|
43,078 |
|
|
LONG-TERM ASSETS: |
|
|
|
|
|
|
Property
and equipment, net |
|
|
48,472 |
|
|
|
49,087 |
|
|
|
Other
intangible assets, net |
|
|
6,399 |
|
|
|
6,602 |
|
|
|
Other
assets |
|
|
357 |
|
|
|
398 |
|
|
|
Operating
lease right-of-use assets |
|
17,155 |
|
|
|
- |
|
|
TOTAL ASSETS |
|
$ |
129,579 |
|
|
$ |
99,165 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY |
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
Line of
credit and other notes payable |
|
$ |
23,199 |
|
|
$ |
11,930 |
|
|
|
Current
portion of finance lease obligations |
|
|
894 |
|
|
|
967 |
|
|
|
Current
portion of operating lease obligations |
|
1,726 |
|
|
|
- |
|
|
|
Accounts
payable |
|
|
20,091 |
|
|
|
11,618 |
|
|
|
Accrued
liabilities |
|
|
4,127 |
|
|
|
3,806 |
|
|
|
Customer
deposits |
|
|
17,755 |
|
|
|
23,507 |
|
|
|
Current
liabilities held for sale |
|
|
26 |
|
|
|
27 |
|
|
|
|
Total
current liabilities |
|
|
67,818 |
|
|
|
51,855 |
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
Long-term
debt, net of current maturities |
|
|
1,185 |
|
|
|
1,408 |
|
|
|
Long-term
finance lease obligations, net of current portion |
|
|
408 |
|
|
|
571 |
|
|
|
Long-term
operating lease obligations, net of current portion |
|
17,341 |
|
|
|
- |
|
|
|
Other |
|
|
65 |
|
|
|
1,969 |
|
|
|
|
Total
long-term liabilities |
|
|
18,999 |
|
|
|
3,948 |
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
Preferred
stock, $0.001 par value; 10,000,000 shares authorized; no shares
issued |
|
|
|
|
|
|
or
outstanding |
|
|
- |
|
|
|
- |
|
|
|
Common
stock, $0.001 par value; 30,000,000 shares authorized;
16,259,642 |
|
|
|
|
|
|
and
15,982,622 shares issued as of March 31, 2019 and |
|
|
|
|
|
|
December
31, 2018, respectively |
|
|
16 |
|
|
|
16 |
|
|
|
Treasury
stock, at cost, 273,937 shares as of March 31, 2019 and December
31, 2018, |
|
|
|
|
|
|
respectively |
|
(1,842 |
) |
|
|
(1,842 |
) |
|
|
Additional
paid-in capital |
|
|
381,883 |
|
|
|
381,441 |
|
|
|
Accumulated
deficit |
|
|
(337,295 |
) |
|
|
(336,253 |
) |
|
|
|
Total
stockholders' equity |
|
|
42,762 |
|
|
|
43,362 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
129,579 |
|
|
$ |
99,165 |
|
|
|
|
|
|
|
|
|
|
BROADWIND ENERGY, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS(IN THOUSANDS,
EXCEPT PER SHARE DATA) (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
41,660 |
|
|
$ |
29,967 |
|
|
Cost of
sales |
|
|
38,111 |
|
|
|
29,984 |
|
|
Restructuring |
|
|
12 |
|
|
|
115 |
|
|
Gross profit
(loss) |
|
|
3,537 |
|
|
|
(132 |
) |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
Selling,
general and administrative |
|
|
3,828 |
|
|
|
3,898 |
|
|
Intangible
amortization |
|
|
203 |
|
|
|
471 |
|
|
Restructuring |
|
|
- |
|
|
|
36 |
|
|
|
Total
operating expenses |
|
|
4,031 |
|
|
|
4,405 |
|
|
Operating
loss |
|
|
(494 |
) |
|
|
(4,537 |
) |
|
|
|
|
|
|
|
|
|
OTHER
(EXPENSE) INCOME, net: |
|
|
|
|
|
Interest
expense, net |
|
|
(536 |
) |
|
|
(298 |
) |
|
Other,
net |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
Total other
income (expense), net |
|
|
(538 |
) |
|
|
(301 |
) |
|
|
|
|
|
|
|
|
|
Net loss
before provision (benefit) for income taxes |
|
|
(1,032 |
) |
|
|
(4,838 |
) |
|
Provision
(benefit) for income taxes |
|
|
11 |
|
|
|
(27 |
) |
|
LOSS
FROM CONTINUING OPERATIONS |
|
|
(1,043 |
) |
|
|
(4,811 |
) |
|
INCOME (LOSS) FROM DISCONTINUED
OPERATIONS |
|
|
1 |
|
|
|
(27 |
) |
|
NET
LOSS |
|
$ |
(1,042 |
) |
|
$ |
(4,838 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE - BASIC: |
|
|
|
|
|
Loss from
continuing operations |
|
$ |
(0.07 |
) |
|
$ |
(0.32 |
) |
|
Income (loss)
from discontinued operations |
|
|
0.00 |
|
|
$ |
0.00 |
|
|
Net loss |
|
$ |
(0.07 |
) |
|
$ |
(0.32 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
BASIC |
|
|
15,786 |
|
|
|
15,257 |
|
|
|
|
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE - DILUTED: |
|
|
|
|
|
Loss from
continuing operations |
|
$ |
(0.07 |
) |
|
$ |
(0.32 |
) |
|
Income (loss)
from discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
Net loss |
|
$ |
(0.07 |
) |
|
$ |
(0.32 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
DILUTED |
|
|
15,786 |
|
|
|
15,257 |
|
|
|
|
|
|
|
|
|
BROADWIND ENERGY, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS(IN
THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2019 |
|
|
2018 |
|
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
Net
loss |
|
$ |
(1,042 |
) |
$ |
(4,838 |
) |
|
Income (loss)
from discontinued operations |
|
|
1 |
|
|
(27 |
) |
|
Loss from
continuing operations |
|
|
(1,043 |
) |
|
(4,811 |
) |
|
|
|
|
|
|
|
Adjustments to reconcile net cash used in operating
activities: |
|
|
|
|
Depreciation
and amortization expense |
|
|
1,761 |
|
|
2,357 |
|
|
|
Deferred
income taxes |
|
|
(9 |
) |
|
(27 |
) |
|
|
Stock-based
compensation |
|
|
255 |
|
|
262 |
|
|
|
Allowance for
doubtful accounts |
|
|
(14 |
) |
|
(15 |
) |
|
|
Common stock
issued under defined contribution 401(k) plan |
|
|
187 |
|
|
167 |
|
|
|
Gain on
disposal of assets |
|
|
(1 |
) |
|
- |
|
|
|
Changes in
operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
Accounts
receivable |
|
|
(5,040 |
) |
|
(2,266 |
) |
|
|
|
Inventories |
|
|
(10,274 |
) |
|
(2,577 |
) |
|
|
|
Prepaid expenses and
other current assets |
|
|
70 |
|
|
21 |
|
|
|
|
Accounts
payable |
|
|
8,132 |
|
|
2,956 |
|
|
|
|
Accrued
liabilities |
|
|
321 |
|
|
1,653 |
|
|
|
|
Customer deposits |
|
|
(5,752 |
) |
|
197 |
|
|
|
|
Other non-current
assets and liabilities |
|
|
57 |
|
|
(1,210 |
) |
Net cash
used in operating activities of continued operations |
|
|
(11,350 |
) |
|
(3,293 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
Purchases
of property and equipment |
|
|
(577 |
) |
|
(229 |
) |
|
Proceeds
from disposals of property and equipment |
|
|
1 |
|
|
- |
|
Net cash
used in investing activities of continued operations |
|
|
(576 |
) |
|
(229 |
) |
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
Proceeds from
line of credit |
|
|
42,440 |
|
|
32,886 |
|
|
Payments on
line of credit |
|
|
(31,191 |
) |
|
(29,202 |
) |
|
Payments on
long-term debt |
|
|
(228 |
) |
|
|
Principal
payments on capital leases |
|
|
(236 |
) |
|
(187 |
) |
Net cash
provided by financing activities of continued operations |
|
|
10,785 |
|
|
3,497 |
|
|
|
|
|
|
|
|
- |
|
DISCONTINUED OPERATIONS: |
|
|
|
|
Operating
cash flows |
|
|
1 |
|
|
(27 |
) |
Net cash
provided by (used in) discontinued operations |
|
|
1 |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED
CASH |
|
|
(1,140 |
) |
|
(52 |
) |
CASH AND CASH EQUIVALENTS beginning of the
period |
|
|
1,177 |
|
|
78 |
|
CASH AND CASH EQUIVALENTS end of the period |
|
$ |
37 |
|
$ |
26 |
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
Interest
paid |
|
$ |
274 |
|
$ |
233 |
|
|
|
|
|
|
|
|
Non-cash activities: |
|
|
|
|
Issuance of
restricted stock grants |
|
$ |
255 |
|
$ |
262 |
|
BROADWIND ENERGY, INC. AND SUBSIDIARIESSELECTED
SEGMENT FINANCIAL INFORMATION(IN THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
ORDERS: |
|
|
|
Towers and Heavy
Fabrications |
|
$ |
12,510 |
|
|
$ |
9,804 |
|
|
Gearing |
|
|
7,135 |
|
|
|
15,366 |
|
|
Process Systems |
|
|
4,361 |
|
|
|
2,971 |
|
|
Total orders |
|
$ |
24,006 |
|
|
$ |
28,141 |
|
|
|
|
|
|
|
REVENUES: |
|
|
|
Towers and Heavy
Fabrications |
|
$ |
28,294 |
|
|
$ |
18,196 |
|
|
Gearing |
|
|
10,027 |
|
|
|
8,805 |
|
|
Process Systems |
|
|
3,339 |
|
|
|
2,966 |
|
|
Corporate and
Other |
|
|
- |
|
|
|
- |
|
|
Total revenues |
|
$ |
41,660 |
|
|
$ |
29,967 |
|
|
|
|
|
|
|
OPERATING (LOSS)/PROFIT: |
|
|
|
Towers and Heavy
Fabrications |
|
$ |
(222 |
) |
|
$ |
(2,096 |
) |
|
Gearing |
|
|
1,387 |
|
|
|
(626 |
) |
|
Process Systems |
|
|
(285 |
) |
|
|
(301 |
) |
|
Corporate and
Other |
|
|
(1,374 |
) |
|
|
(1,514 |
) |
|
Total operating (loss)/profit |
|
$ |
(494 |
) |
|
$ |
(4,537 |
) |
Non-GAAP Financial Measure The Company provides
non-GAAP adjusted EBITDA (earnings before interest, income taxes,
depreciation, amortization, and stock compensation) as supplemental
information regarding the Company’s business performance. The
Company’s management uses adjusted EBITDA when it internally
evaluates the performance of the Company’s business, reviews
financial trends and makes operating and strategic decisions. The
Company believes that this non-GAAP financial measure is useful to
investors because it provides investors with a better understanding
of the Company’s past financial performance and future results
allows investors to evaluate the Company’s performance using the
same methodology and information as used by the Company’s
management. The Company's definition of adjusted EBITDA may be
different from similar non-GAAP financial measures used by other
companies and/or analysts.
BROADWIND ENERGY, INC. AND
SUBSIDIARIESRECONCILIATION OF NON-GAAP FINANCIAL MEASURES (IN
THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
Consolidated |
|
Three Months Ended March 31, |
|
|
|
|
|
2019 |
|
|
|
2018 |
|
|
Loss from
continuing operations |
|
$ |
(1,043 |
) |
|
$ |
(4,811 |
) |
|
Interest
Expense |
|
|
537 |
|
|
|
299 |
|
|
Income Tax
Provision/(Benefit) |
|
|
12 |
|
|
|
(27 |
) |
|
Depreciation and Amortization |
|
|
1,761 |
|
|
|
2,357 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
436 |
|
|
|
428 |
|
|
Restructuring Costs |
|
|
12 |
|
|
|
152 |
|
|
|
Adjusted EBITDA
(Non-GAAP) |
|
$ |
1,715 |
|
|
$ |
(1,602 |
) |
|
Towers and
Heavy Fabrications Segment |
|
Three Months Ended March 31, |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
Net Loss |
|
$ |
(235 |
) |
|
$ |
(1,708 |
) |
|
Interest Expense |
|
|
66 |
|
|
|
31 |
|
|
Income Tax
(Benefit) |
|
|
(53 |
) |
|
|
(419 |
) |
|
Depreciation and
Amortization |
|
|
1,095 |
|
|
|
1,320 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
165 |
|
|
|
152 |
|
|
Restructuring
Expense |
|
|
12 |
|
|
|
152 |
|
|
Adjusted EBITDA
(Non-GAAP) |
|
$ |
1,050 |
|
|
$ |
(472 |
) |
|
Gearing
Segment |
|
Three Months Ended March 31, |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
Net
Income/(Loss) |
|
$ |
1,300 |
|
|
$ |
(631 |
) |
|
Interest
Expense |
|
|
83 |
|
|
|
3 |
|
|
Income Tax
Provision |
|
|
4 |
|
|
|
2 |
|
|
Depreciation and
Amortization |
|
|
482 |
|
|
|
591 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
92 |
|
|
|
66 |
|
|
Adjusted EBITDA
(Non-GAAP) |
|
$ |
1,961 |
|
|
$ |
31 |
|
|
Process
Systems |
|
Three Months Ended March 31, |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
Net Loss |
|
$ |
(278 |
) |
|
$ |
(51 |
) |
|
Interest Expense |
|
|
1 |
|
|
|
- |
|
|
Income Tax
(Benefit) |
|
|
(9 |
) |
|
|
(253 |
) |
|
Depreciation and
Amortization |
|
|
122 |
|
|
|
387 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
13 |
|
|
|
19 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(151 |
) |
|
$ |
102 |
|
|
Corporate and
Other |
|
Three Months Ended March 31, |
|
|
|
|
2019 |
|
|
|
2018 |
|
|
Loss from continuing
operations |
|
$ |
(1,830 |
) |
|
$ |
(2,421 |
) |
|
Interest Expense |
|
|
387 |
|
|
|
265 |
|
|
Income Tax
Provision/(Benefit) |
|
|
70 |
|
|
|
643 |
|
|
Depreciation and
Amortization |
|
|
62 |
|
|
|
59 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
166 |
|
|
|
191 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,145 |
) |
|
$ |
(1,263 |
) |
BWEN INVESTOR CONTACT: Jason Bonfigt, 708.780.4821 jason.bonfigt@bwen.com
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Apr 2023 to Apr 2024