0000702513 Bank of Commerce Holdings false --12-31 Q1 2021 0 0 50,000,000 50,000,000 16,876,239 16,876,239 16,800,662 16,800,662 0.05 0.05 0.05 0.06 0.06 100 1 6 4 800 800 5 0 0 2.43 12.24 10.71 3.91 PPP loans are fully guaranteed by SBA and no allowance is provided for them. Excludes unvested restricted shares because they do not have dividend or voting rights. Fair value is presented on a nonrecurring basis - Level 3. Represents the effects of the assumed exercise of stock options and vesting of non-participating restricted shares. 00007025132021-01-012021-03-31 xbrli:shares 00007025132021-04-29 thunderdome:item iso4217:USD 00007025132021-03-31 00007025132020-12-31 0000702513boch:TermDebtMember2021-03-31 0000702513boch:TermDebtMember2020-12-31 iso4217:USDxbrli:shares 00007025132020-01-012020-03-31 0000702513us-gaap:DepositAccountMember2021-01-012021-03-31 0000702513us-gaap:DepositAccountMember2020-01-012020-03-31 0000702513us-gaap:CreditAndDebitCardMember2021-01-012021-03-31 0000702513us-gaap:CreditAndDebitCardMember2020-01-012020-03-31 0000702513us-gaap:CommonStockMember2019-12-31 0000702513us-gaap:RetainedEarningsMember2019-12-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-31 00007025132019-12-31 0000702513us-gaap:CommonStockMember2020-01-012020-03-31 0000702513us-gaap:RetainedEarningsMember2020-01-012020-03-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-31 0000702513us-gaap:CommonStockMember2020-03-31 0000702513us-gaap:RetainedEarningsMember2020-03-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-31 00007025132020-03-31 0000702513us-gaap:CommonStockMember2020-04-012020-06-30 0000702513us-gaap:RetainedEarningsMember2020-04-012020-06-30 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-30 00007025132020-04-012020-06-30 0000702513us-gaap:CommonStockMember2020-06-30 0000702513us-gaap:RetainedEarningsMember2020-06-30 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-30 00007025132020-06-30 0000702513us-gaap:CommonStockMember2020-07-012020-09-30 0000702513us-gaap:RetainedEarningsMember2020-07-012020-09-30 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-30 00007025132020-07-012020-09-30 0000702513us-gaap:CommonStockMember2020-09-30 0000702513us-gaap:RetainedEarningsMember2020-09-30 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-30 00007025132020-09-30 0000702513us-gaap:CommonStockMember2020-10-012020-12-31 0000702513us-gaap:RetainedEarningsMember2020-10-012020-12-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-10-012020-12-31 00007025132020-10-012020-12-31 0000702513us-gaap:CommonStockMember2020-12-31 0000702513us-gaap:RetainedEarningsMember2020-12-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-31 0000702513us-gaap:CommonStockMember2021-01-012021-03-31 0000702513us-gaap:RetainedEarningsMember2021-01-012021-03-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-31 0000702513us-gaap:CommonStockMember2021-03-31 0000702513us-gaap:RetainedEarningsMember2021-03-31 0000702513us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-31 00007025132020-04-30 00007025132019-10-012020-04-30 0000702513us-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-03-31 0000702513us-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-31 0000702513boch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2021-03-31 0000702513us-gaap:CommercialMortgageBackedSecuritiesMember2021-03-31 0000702513us-gaap:AssetBackedSecuritiesMember2021-03-31 0000702513us-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-12-31 0000702513us-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-31 0000702513boch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2020-12-31 0000702513us-gaap:CommercialMortgageBackedSecuritiesMember2020-12-31 0000702513us-gaap:AssetBackedSecuritiesMember2020-12-31 0000702513us-gaap:USStatesAndPoliticalSubdivisionsMember2021-01-012021-03-31 0000702513us-gaap:USStatesAndPoliticalSubdivisionsMember2020-01-012020-03-31 0000702513boch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2021-01-012021-03-31 0000702513boch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2020-01-012020-03-31 0000702513us-gaap:CommercialMortgageBackedSecuritiesMember2021-01-012021-03-31 0000702513us-gaap:CommercialMortgageBackedSecuritiesMember2020-01-012020-03-31 xbrli:pure 0000702513us-gaap:CommercialPortfolioSegmentMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMember2020-12-31 0000702513boch:MerchantsHoldingCompanyMember2021-03-31 0000702513boch:MerchantsHoldingCompanyMember2020-12-31 0000702513boch:MerchantsHoldingCompanyMember2021-01-012021-03-31 0000702513boch:MerchantsHoldingCompanyMember2020-01-012020-03-31 0000702513srt:FederalHomeLoanBankOfSanFranciscoMember2021-03-31 0000702513srt:FederalHomeLoanBankOfSanFranciscoMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberboch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberboch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberboch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-31 0000702513us-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-31 0000702513us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberboch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberboch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberboch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberboch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-31 0000702513us-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-31 0000702513us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMember2021-01-012021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMember2020-01-012020-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2021-01-012021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2020-01-012020-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2021-01-012021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2020-01-012020-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-01-012021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-01-012020-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-01-012021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-01-012020-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2021-01-012021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2020-01-012020-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMember2021-01-012021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMember2020-01-012020-03-31 0000702513us-gaap:PerformingFinancingReceivableMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberboch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberboch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2021-03-31 0000702513us-gaap:NonperformingFinancingReceivableMember2021-03-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2020-12-31 0000702513us-gaap:PerformingFinancingReceivableMemberboch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberboch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMember2020-12-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMember2020-12-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2020-12-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2020-12-31 0000702513us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2020-12-31 0000702513us-gaap:NonperformingFinancingReceivableMember2020-12-31 utr:M 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberboch:WatchMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:PassMember2021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberboch:WatchMember2021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:SpecialMentionMember2021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:SubstandardMember2021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberboch:WatchMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberboch:WatchMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberboch:WatchMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:DoubtfulMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberboch:WatchMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2021-03-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberboch:WatchMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberboch:WatchMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberboch:WatchMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2021-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:PassMember2021-03-31 0000702513boch:WatchMember2021-03-31 0000702513us-gaap:SpecialMentionMember2021-03-31 0000702513us-gaap:SubstandardMember2021-03-31 0000702513us-gaap:DoubtfulMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberboch:WatchMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:PassMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberboch:WatchMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:SpecialMentionMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:SubstandardMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberboch:WatchMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ConstructionLoansMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberboch:WatchMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialNonownerOccupiedMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberboch:WatchMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMemberboch:CommercialOwnerOccupiedLoanMemberus-gaap:DoubtfulMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberboch:WatchMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2020-12-31 0000702513boch:IndividualTaxIdentificationNumberLoanMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberboch:WatchMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:MortgageReceivablesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberboch:WatchMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberboch:WatchMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2020-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2020-12-31 0000702513us-gaap:PassMember2020-12-31 0000702513boch:WatchMember2020-12-31 0000702513us-gaap:SpecialMentionMember2020-12-31 0000702513us-gaap:SubstandardMember2020-12-31 0000702513us-gaap:DoubtfulMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2020-12-31 0000702513us-gaap:UnallocatedFinancingReceivablesMember2020-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2021-01-012021-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMember2021-01-012021-03-31 0000702513us-gaap:UnallocatedFinancingReceivablesMember2021-01-012021-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2021-03-31 0000702513us-gaap:UnallocatedFinancingReceivablesMember2021-03-31 0000702513us-gaap:CommercialPortfolioSegmentMember2019-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2019-12-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMember2019-12-31 0000702513us-gaap:ResidentialPortfolioSegmentMember2019-12-31 0000702513us-gaap:ConsumerPortfolioSegmentMember2019-12-31 0000702513us-gaap:UnallocatedFinancingReceivablesMember2019-12-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2020-01-012020-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMember2020-01-012020-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMember2020-01-012020-03-31 0000702513us-gaap:UnallocatedFinancingReceivablesMember2020-01-012020-03-31 0000702513us-gaap:CommercialPortfolioSegmentMember2020-03-31 0000702513boch:SBACARESActPaycheckProtectionProgramMember2020-03-31 0000702513us-gaap:CommercialRealEstatePortfolioSegmentMember2020-03-31 0000702513us-gaap:ResidentialPortfolioSegmentMember2020-03-31 0000702513us-gaap:ConsumerPortfolioSegmentMember2020-03-31 0000702513us-gaap:UnallocatedFinancingReceivablesMember2020-03-31 00007025132020-01-012020-12-31 utr:Y 0000702513srt:MinimumMember2021-01-012021-03-31 0000702513srt:MaximumMember2021-01-012021-03-31 0000702513boch:RaymondJamesCaliforniaHousingOpportunitiesFundIIMember2021-03-31 0000702513boch:RaymondJamesCaliforniaHousingOpportunitiesFundIIMember2021-01-012021-03-31 0000702513boch:WNCInstitutionalTaxCreditFun38LPMember2021-03-31 0000702513boch:WNCInstitutionalTaxCreditFun38LPMember2021-01-012021-03-31 0000702513boch:MerrittCommunityCapitalCorporationFundXVLPMember2021-03-31 0000702513boch:MerrittCommunityCapitalCorporationFundXVLPMember2021-01-012021-03-31 0000702513boch:CaliforniaAffordableHousingFundMember2021-03-31 0000702513boch:CaliforniaAffordableHousingFundMember2021-01-012021-03-31 0000702513boch:BostonCapitalMember2021-03-31 0000702513boch:BostonCapitalMember2021-01-012021-03-31 0000702513boch:RaymondJamesCaliforniaHousingOpportunitiesFundIIMember2020-12-31 0000702513boch:RaymondJamesCaliforniaHousingOpportunitiesFundIIMember2020-01-012020-03-31 0000702513boch:WNCInstitutionalTaxCreditFun38LPMember2020-12-31 0000702513boch:WNCInstitutionalTaxCreditFun38LPMember2020-01-012020-03-31 0000702513boch:MerrittCommunityCapitalCorporationFundXVLPMember2020-12-31 0000702513boch:MerrittCommunityCapitalCorporationFundXVLPMember2020-01-012020-03-31 0000702513boch:CaliforniaAffordableHousingFundMember2020-12-31 0000702513boch:CaliforniaAffordableHousingFundMember2020-01-012020-03-31 0000702513boch:BostonCapitalMember2020-12-31 0000702513boch:BostonCapitalMember2020-01-012020-03-31 0000702513us-gaap:SubordinatedDebtMember2021-03-31 0000702513us-gaap:SubordinatedDebtMember2020-12-31 0000702513srt:FederalHomeLoanBankOfSanFranciscoMember2021-01-012021-03-31 0000702513srt:FederalHomeLoanBankOfSanFranciscoMember2020-01-012020-12-31 0000702513us-gaap:OtherAssetsMembersrt:FederalHomeLoanBankOfSanFranciscoMember2021-03-31 0000702513us-gaap:RealEstateMembersrt:FederalHomeLoanBankOfSanFranciscoMember2021-03-31 0000702513us-gaap:EquitySecuritiesMembersrt:FederalHomeLoanBankOfSanFranciscoMember2021-03-31 00007025132015-12-012015-12-31 0000702513boch:FixedToFloatingInterestRateMemberus-gaap:SubordinatedDebtMember2015-12-31 0000702513boch:FixedToFloatingInterestRateMemberus-gaap:SubordinatedDebtMemberus-gaap:LondonInterbankOfferedRateLIBORMember2015-12-012015-12-31 0000702513boch:FixedToFloatingInterestRateMemberus-gaap:SubordinatedDebtMember2015-12-012015-12-31 0000702513us-gaap:FederalFundsPurchasedMember2021-03-31 0000702513srt:MinimumMemberus-gaap:FederalFundsPurchasedMember2021-03-31 0000702513srt:MaximumMemberus-gaap:FederalFundsPurchasedMember2021-03-31 0000702513us-gaap:FederalReserveBankAdvancesMember2021-03-31 0000702513us-gaap:FederalReserveBankAdvancesMember2020-12-31 0000702513boch:CommercialLoansMemberus-gaap:FederalReserveBankAdvancesMember2021-03-31 0000702513us-gaap:CommitmentsToExtendCreditMember2021-03-31 0000702513us-gaap:CommitmentsToExtendCreditMember2020-12-31 0000702513us-gaap:StandbyLettersOfCreditMember2021-03-31 0000702513us-gaap:StandbyLettersOfCreditMember2020-12-31 0000702513boch:FederalHomeLoanBankOfSanFranciscoAffordableHousingGrantSponsorshipsMember2021-03-31 0000702513boch:FederalHomeLoanBankOfSanFranciscoAffordableHousingGrantSponsorshipsMember2020-12-31 0000702513boch:AheadGrantsMember2021-03-31 0000702513boch:AheadGrantsMember2020-12-31 0000702513us-gaap:InsuranceClaimsMembersrt:MaximumMember2021-03-31 0000702513us-gaap:OtherLiabilitiesMember2021-03-31 0000702513us-gaap:OtherLiabilitiesMember2020-12-31 0000702513us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-31 0000702513us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDefaultRateMembersrt:MinimumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDefaultRateMembersrt:MaximumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDefaultRateMembersrt:WeightedAverageMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputLossSeverityMembersrt:MinimumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputLossSeverityMembersrt:MaximumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputLossSeverityMembersrt:WeightedAverageMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMember2021-03-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2020-12-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberboch:ResidentialMortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2020-12-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2020-12-31 0000702513us-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000702513us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000702513us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000702513us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-31 0000702513boch:CollateralDependentImpairedLoansMemberus-gaap:MeasurementInputCostToSellMembersrt:MinimumMember2021-03-31 0000702513boch:CollateralDependentImpairedLoansMemberus-gaap:MeasurementInputCostToSellMembersrt:MaximumMember2021-03-31 0000702513us-gaap:MeasurementInputCostToSellMember2021-03-31 0000702513us-gaap:FairValueMeasurementsNonrecurringMember2021-03-31 0000702513boch:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-01-012021-03-31 0000702513us-gaap:FairValueMeasurementsNonrecurringMember2021-01-012021-03-31 0000702513us-gaap:FairValueMeasurementsNonrecurringMember2020-12-31 0000702513boch:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMember2020-01-012020-03-31 0000702513us-gaap:FairValueMeasurementsNonrecurringMember2020-01-012020-03-31 0000702513boch:CollateralImpairedLoansMember2021-03-31 0000702513boch:CollateralImpairedLoansMember2021-01-012021-03-31 0000702513us-gaap:CoreDepositsMember2021-03-31 0000702513us-gaap:CoreDepositsMember2020-12-31 0000702513us-gaap:InternetDomainNamesMember2021-03-31 0000702513us-gaap:InternetDomainNamesMember2020-12-31
 
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2021

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

 

Commission file number 0-25135

 

Bank of Commerce Holdings

 

California

94-2823865

(State or jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

   

555 Capitol Mall, Suite 1255, Sacramento, California

95814

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (800) 421-2575

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

BOCH

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company ☒

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

 

Yes ☐ No ☒

 

Outstanding shares of Common Stock, no par value, as of April 29, 2021: 16,876,239

 

1

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
 
 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Consolidated Balance Sheets (Unaudited)

 

   

March 31,

   

December 31,

 

(Amounts in thousands, except share information)

 

2021

   

2020

 

Assets:

               

Cash and due from banks

  $ 20,053     $ 19,875  

Interest-bearing deposits in other banks

    74,804       87,111  

Total cash and cash equivalents

    94,857       106,986  
                 

Securities available-for-sale, at fair value

    517,375       446,880  
                 

Loans, net of deferred fees and costs

    1,146,086       1,139,961  

Allowance for loan and lease losses

    (17,027 )     (16,910 )

Net loans

    1,129,059       1,123,051  
                 

Premises and equipment, net

    14,792       14,999  

Life insurance

    24,320       24,206  

Deferred tax asset, net

    5,929       3,954  

Goodwill

    11,671       11,671  

Other intangible assets, net

    3,852       4,044  

Other assets

    27,247       28,163  

Total assets

  $ 1,829,102     $ 1,763,954  
                 

Liabilities and shareholders' equity:

               

Liabilities:

               

Demand - noninterest-bearing

  $ 603,991     $ 541,033  

Demand - interest-bearing

    290,687       290,251  

Money market

    425,251       425,121  

Savings

    160,834       150,695  

Certificates of deposit

    133,630       135,679  

Total deposits

    1,614,393       1,542,779  
                 

Term debt:

               

Federal Home Loan Bank of San Francisco ("FHLB") borrowings

          5,000  

Other borrowings

    10,000       10,000  

Net term debt

    10,000       15,000  
                 

Junior subordinated debentures

    10,310       10,310  

Other liabilities

    17,259       18,163  

Total liabilities

    1,651,962       1,586,252  
                 

Commitments and contingencies (Note 7)

                 

Shareholders' equity:

               

Common stock, no par value, 50,000,000 shares authorized: issued and outstanding -16,876,239 as of March 31, 2021 and 16,800,662 as of December 31, 2020

    59,215       58,988  

Retained earnings

    115,142       111,226  

Accumulated other comprehensive income, net of tax

    2,783       7,488  

Total shareholders' equity

    177,140       177,702  

Total liabilities and shareholders' equity

  $ 1,829,102     $ 1,763,954  

 

See accompanying notes to consolidated financial statements.

 

3

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
 

Consolidated Statements of Income (Unaudited)

 

   

For the Three Months Ended

 
   

March 31,

 

(Amounts in thousands, except per share information)

 

2021

   

2020

 

Interest income:

               

Interest and fees on loans

  $ 13,215     $ 12,338  

Interest on taxable securities

    1,485       1,582  

Interest on tax-exempt securities

    511       271  

Interest on interest-bearing deposits in other banks

    29       154  

Total interest income

    15,240       14,345  

Interest expense:

               

Interest on demand - interest-bearing

    58       100  

Interest on money market

    195       403  

Interest on savings

    48       118  

Interest on certificates of deposit

    338       464  

Interest on other borrowings

    137       184  

Interest on junior subordinated debentures

    46       90  

Total interest expenses

    822       1,359  

Net interest income

    14,418       12,986  

Provision for loan and lease losses

          2,850  

Net interest income after provision for loan and lease losses

    14,418       10,136  

Noninterest income:

               

Service charges on deposit accounts

    148       169  

ATM and point of sale fees

    318       268  

Payroll and benefit processing fees

    169       170  

Life insurance

    121       123  

Gain on sale of investment securities, net

    7       84  

FHLB dividends

    93       130  

Legal settlement

    221        

Other income (loss)

    86       (52 )

Total noninterest income

    1,163       892  

Noninterest expense:

               

Salaries and related benefits

    5,639       5,887  

Premises and equipment

    959       854  

FDIC insurance premium

    110       36  

Data processing

    548       531  

Professional services

    301       334  

Telecommunications

    170       171  

Other expenses

    1,170       1,970  

Total noninterest expense

    8,897       9,783  

Income before provision for income taxes

    6,684       1,245  

Provision for income taxes

    1,764       329  

Net income

  $ 4,920     $ 916  
                 

Earnings per share - basic

  $ 0.29     $ 0.05  

Weighted average shares - basic

    16,706       17,695  

Earnings per share - diluted

  $ 0.29     $ 0.05  

Weighted average shares - diluted

    16,778       17,747  

 

See accompanying notes to consolidated financial statements.

 

4

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
 

Consolidated Statements of Comprehensive Income (Unaudited)

 

   

For the Three Months Ended

 
   

March 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Net income

  $ 4,920     $ 916  
                 

Available-for-sale securities:

               

Changes in unrealized gains arising during the period

    (6,673 )     4,833  

Income taxes

    1,973       (1,429 )

Change in unrealized gain, net of tax

    (4,700 )     3,404  
                 

Reclassification adjustment for realized gains included in net income

    (7 )     (84 )

Income taxes

    2       26  

Realized gains, net of tax

    (5 )     (58 )
                 

Net change in unrealized gains on available-for-sale securities

    (4,705 )     3,346  

Other comprehensive (loss) income

    (4,705 )     3,346  

Comprehensive income

  $ 215     $ 4,262  

 

See accompanying notes to consolidated financial statements.

 

5

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
 

Consolidated Statements of Shareholders Equity (Unaudited)

 

                           

Accumulated Other

         
           

Common

           

Comprehensive

         
   

Common

   

Stock

   

Retained

   

Income

         

(Amounts in thousands except per share information)

 

Shares

   

Amount

   

Earnings

   

Net of Tax

   

Total

 

Balance at December 31, 2019

    18,137     $ 71,311     $ 100,566     $ 2,601     $ 174,478  

Net income

                916             916  

Other comprehensive income, net of tax

                      3,346       3,346  

Dividend declared on common stock ($0.05 per share)

                (838 )           (838 )

Repurchase of common stock

    (1,352 )     (12,230 )                 (12,230 )

Restricted stock granted, net of forfeitures

    22                          

Shares surrendered for tax-withholding purposes

    (11 )     (120 )                 (120 )

Compensation expense associated with restricted stock

          106                   106  

Balance at March 31, 2020

    16,796     $ 59,067     $ 100,644     $ 5,947     $ 165,658  

Net income

                3,847             3,847  

Other comprehensive income, net of tax

                      1,201       1,201  

Dividend declared on common stock ($0.05 per share)

                (833 )           (833 )

Repurchase of common stock

    (57 )     (423 )                 (423 )

Compensation expense associated with restricted stock

          105                   105  

Balance at June 30, 2020

    16,739     $ 58,749     $ 103,658     $ 7,148     $ 169,555  

Net income

                4,329             4,329  

Other comprehensive loss, net of tax

                      176       176  

Dividend declared on common stock ($0.05 per share)

                (833 )           (833 )

Restricted stock granted, net of forfeitures

    53                          

Compensation expense associated with restricted stock

          123                   123  

Balance at September 30, 2020

    16,792     $ 58,872     $ 107,154     $ 7,324     $ 173,350  

Net income

                5,072             5,072  

Other comprehensive income, net of tax

                      164       164  

Dividend declared on common stock ($0.06 per share)

                (1,000 )           (1,000 )

Restricted stock granted, net of forfeitures

    10                          

Shares surrendered for tax-withholding purposes

    (1 )     (9 )                 (9 )

Compensation expense associated with restricted stock

          125                   125  

Balance at December 31, 2020

    16,801     $ 58,988     $ 111,226     $ 7,488     $ 177,702  

 

6

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Consolidated Statements of Shareholders Equity (Unaudited) (Continued)

 

                           

Accumulated Other

         
           

Common

           

Comprehensive

         
   

Common

   

Stock

   

Retained

   

Income (Loss)

         

(Amounts in thousands except per share information)

 

Shares

   

Amount

   

Earnings

   

Net of Tax

   

Total

 

Balance at December 31, 2020

    16,801     $ 58,988     $ 111,226     $ 7,488     $ 177,702  

Net income

                4,920             4,920  

Other comprehensive loss, net of tax

                      (4,705 )     (4,705 )

Dividend declared on common stock ($0.06 per share)

                (1,004 )           (1,004 )

Restricted stock granted, net of forfeitures

    43                          

Stock options exercised

    41       197                   197  

Shares surrendered for tax-withholding purposes

    (9 )     (97 )                 (97 )

Compensation expense associated with restricted stock

          127                   127  

Balance at March 31, 2021

    16,876     $ 59,215     $ 115,142     $ 2,783     $ 177,140  

 

See accompanying notes to consolidated financial statements.

 

7

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
 

Consolidated Statements of Cash Flows (Unaudited)

 

   

For the Three Months Ended

 
   

March 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Cash flows from operating activities:

               

Net income

  $ 4,920     $ 916  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for loan and lease losses

          2,850  

Provision for depreciation and amortization

    372       303  

Amortization of core deposit intangible

    192       191  

Amortization of debt issuance costs

          12  

Compensation expense associated with restricted stock

    127       106  

Tax benefits from vesting of restricted stock

          3  

Net gain on sale or call of securities

    (7 )     (84 )

Amortization of premiums and accretion of discounts on investments, net

    659       320  

Amortization of premiums and accretion of discounts on acquired loans, net

    (229 )     (332 )

Loss on disposal of fixed assets

          232  

Write-down of other real estate owned

    8        

Loss on sale of OREO

          23  

Increase in cash surrender value of life insurance

    (121 )     (123 )

Deferred compensation and salary continuation plan payments

    (220 )     (271 )

Increase in deferred compensation and salary continuation plans

    198       214  

Net decrease in deferred loan fees and costs

    87       33  

Decrease (increase) in other assets

    1,230       (1,602 )

(Decrease) increase in other liabilities

    (886 )     976  

Net cash provided by operating activities

    6,330       3,767  
                 

Cash flows from investing activities:

               

Proceeds from maturities of and payments on available-for-sale securities

    24,898       17,410  

Proceeds from sale of available-for-sale securities

    11,890       29,339  

Purchases of available-for-sale securities

    (114,758 )     (40,038 )

Investment in qualified affordable housing partnerships

    (99 )      

Loan originations, net of principal repayments

    (9,708 )     (24,900 )

Net repayment on loan pools

    3,842       5,868  

Purchase of premises and equipment

    (238 )     (85 )

Proceeds from the sale of OREO

          12  

Net cash used in investing activities

    (84,173 )     (12,394 )

 

See accompanying notes to consolidated financial statements.

 

8

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited) (Continued)

 

   

For the Three Months Ended

 
   

March 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Cash flows from financing activities:

               

Net increase (decrease) in demand, money market and savings deposits

  $ 73,663     $ (16,555 )

Net decrease in certificates of deposit

    (2,049 )     (8,229 )

Advances on term debt

          10,000  

Repayment of term debt

    (5,000 )      

Proceeds from stock options exercised

    197        

Repurchase of common stock

          (12,230 )

Cash paid for restricted shares surrendered for tax-withholding purposes

    (97 )     (120 )

Cash dividends paid on common stock

    (1,000 )     (903 )

Net cash provided (used) by financing activities

    65,714       (28,037 )
                 

Net decrease in cash and cash equivalents

    (12,129 )     (36,664 )

Cash and cash equivalents at beginning of year

    106,986       80,604  

Cash and cash equivalents at end of period

  $ 94,857     $ 43,940  

 

 

   

For the Three Months Ended

 
   

March 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Supplemental disclosures of cash flow activity:

               

Cash paid during the period for:

               

Income taxes

  $ 1,900     $ 350  

Interest

  $ 773     $ 1,167  

Operating leases

  $ 243     $ 246  

Supplemental disclosures of non-cash investing activities:

               

Transfer of loans to other real estate owned

  $     $ 8  

Investment in qualified affordable housing partnership

  $     $ 1,000  
                 

Unrealized (loss) gain on investment securities available-for-sale, net of gains included in net income

  $ (6,680 )   $ 4,749  

Changes in net deferred tax asset related to changes in net unrealized gain on investment securities available-for-sale

    1,975       (1,403 )

Changes in accumulated other comprehensive income due to net unrealized (loss) gain on investment securities available-for-sale

  $ (4,705 )   $ 3,346  
                 

Supplemental disclosures of non-cash financing activities:

               

Cash dividend declared on common shares and payable after period-end

  $ 1,004     $ 838  

 

See accompanying notes to consolidated financial statements.

 

9

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

 

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Bank of Commerce Holdings (“Company,” “Holding Company,” “we,” or “us”), is a corporation organized under the laws of California and a bank holding company (“BHC”) registered under the Bank Holding Company Act of 1956, as amended (“BHC Act”) with its principal offices in Sacramento, California. The Holding Company’s principal business is to serve as a holding company for Merchants Bank of Commerce (the “Bank” and together with the Holding Company, the “Company”) and for Bank of Commerce Mortgage (inactive). The Bank, which previously operated under three separate names, changed its name for all operations to Merchants Bank of Commerce effective May 20, 2019. We have an unconsolidated subsidiary in Bank of Commerce Holdings Trust II. The Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020 are derived from the unaudited interim consolidated financial statements or the audited consolidated financial statements, and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in annual consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations. The Company believes that all adjustments (all of which are normal and recurring in nature) considered necessary for a fair presentation have been included and the disclosures made are adequate to make the information not misleading.

 

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and with prevailing practices within the banking and securities industries. In preparing such consolidated financial statements, management is required to make certain estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the Consolidated Balance Sheets and the reported amounts of revenues and expenses for the reporting periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to the valuation and impairment of investment securities, the determination of the allowance for loan and lease losses (“ALLL”), income taxes, the valuation of goodwill and Other Real Estate Owned (“OREO”), and fair value measurements. Certain amounts for prior periods have been reclassified to conform to the current financial statement presentation. The results of reclassifications are not considered material and have no effect on previously reported net income or shareholders' equity. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in Bank of Commerce Holdings 2020 Annual Report on Form 10-K. The consolidated results of operations and cash flows for the 2021 interim period shown in this report are not necessarily indicative of the results for any future interim period or the entire fiscal year.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Holding Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. As of March 31, 2021 and December 31, 2020, the Company had one wholly-owned trust formed in 2005 to issue trust preferred securities and related common securities. We have not consolidated the accounts of the Trust in our consolidated financial statements in accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB”), Consolidation (“ASC 810”). We are not considered the primary beneficiary of the Trust (variable interest entity). As a result, the junior subordinated debentures issued by the Holding Company to the Trust are reflected on the Company’s Consolidated Balance Sheets.

 

Allowance for Loan and Lease Losses

 

In June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments. The ASU introduces a new impairment model based on current expected credit losses (“CECL”) in substitution for our current “incurred loss” methodology. Amendments to ASU 2016-13 permit us to delay implementation of CECL until January 1, 2023.

 

Leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in Other Assets and Other Liabilities in our Consolidated Balance Sheets. Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an incremental borrowing rate, we use borrowing rates available under our existing line of credit with the FHLB for periods similar to the lease terms as our incremental borrowing rate to determine the present value of future lease payments. Our lease terms may include options to extend or terminate the lease which we recognize when it is reasonably certain that we will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

10

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

 

NOTE 2. COMMON STOCK OUTSTANDING AND EARNINGS PER SHARE

 

Basic earnings per share excludes dilution and is computed by dividing income by the weighted-average number of common shares outstanding for the period, excluding unvested restricted stock awards which do not have voting rights or share in dividends. Diluted earnings per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Holding Company. The computation of diluted earnings per share does not assume conversion, exercise, or contingent issuance of securities that would have an anti-dilutive effect on earnings per share.

 

The following is a computation of basic and diluted earnings per share for the three months ended March 31, 2021 and 2020.

 

   

For the Three Months Ended

 
   

March 31,

 

(Amounts in thousands, except per share information)

 

2021

   

2020

 

Earnings Per Share:

               

Numerators:

               

Net income

  $ 4,920     $ 916  

Denominators:

               

Weighted average number of common shares outstanding - basic (1)

    16,706       17,695  

Effect of potentially dilutive common shares (2)

    72       52  

Weighted average number of common shares outstanding - diluted

    16,778       17,747  

Earnings per common share:

               

Basic

  $ 0.29     $ 0.05  

Diluted

  $ 0.29     $ 0.05  

 

(1) Excludes unvested restricted shares because they do not have dividend or voting rights

(2) Represents the effects of the assumed exercise of stock options and vesting of non-participating restricted shares.

 

 

In late 2020, we announced a new share repurchase program to repurchase up to 1.0 million shares of common stock over a period ending December 31, 2021. As of March 31, 2021, no shares have been repurchased under this plan.

 

In late 2019, we announced a program to repurchase 1.0 million common shares which was later increased to 1.5 million common shares. Between October of 2019 and April of 2020, all 1.5 million shares were repurchased at a total cost of $13.6 million including commissions, or an average of $9.11 per share. Repurchases under this plan totaled 1.4 million common shares during the first quarter of 2020.

 

 

 

NOTE 3. SECURITIES

 

The following tables present the amortized costs, unrealized gains, unrealized losses and estimated fair values of our investment securities as of March 31, 2021, and December 31, 2020.

 

   

As of March 31, 2021

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 

(Amounts in thousands)

 

Costs

   

Gains

   

Losses

   

Fair Values

 

Available-for-sale securities:

                               

U.S. government & agencies

  $ 30,460     $ 696     $ (96 )   $ 31,060  

Obligations of state and political subdivisions

    127,136       3,361       (1,657 )     128,840  

Residential mortgage-backed securities and collateralized mortgage obligations

    276,782       3,127       (2,362 )     277,547  

Commercial mortgage-backed securities

    38,538       481       (436 )     38,583  

Other asset-backed securities

    40,508       837             41,345  

Total

  $ 513,424     $ 8,502     $ (4,551 )   $ 517,375  

 

11

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

   

As of December 31, 2020

 
           

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

   

Estimated

 

(Amounts in thousands)

 

Costs

   

Gains

   

Losses

   

Fair Values

 

Available-for-sale securities:

                               

U.S. government & agencies

  $ 32,164     $ 838     $ (8 )   $ 32,994  

Obligations of state and political subdivisions

    103,424       4,971       (29 )     108,366  

Residential mortgage-backed securities and collateralized mortgage obligations

    236,829       3,895       (246 )     240,478  

Commercial mortgage-backed securities

    27,455       637       (18 )     28,074  

Other asset-backed securities

    36,377       592       (1 )     36,968  

Total

  $ 436,249     $ 10,933     $ (302 )   $ 446,880  

 

 

The following table presents the contractual maturities of investment securities at March 31, 2021. Actual maturities may differ from contractual maturities if the issuers of the securities have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

Available-For-Sale

 

(Amounts in thousands)

 

Amortized Costs

   

Fair Values

 

Amounts maturing in:

               

One year or less

  $ 11,616     $ 11,787  

After one year through five years

    119,976       122,928  

After five years through ten years

    186,265       185,830  

After ten years

    195,567       196,830  

Total

  $ 513,424     $ 517,375  

 

 

The amortized costs and fair values of residential mortgage-backed securities, collateralized mortgage obligations and commercial mortgage securities are presented by their expected average life, rather than contractual maturity, because the underlying loans may be repaid without prepayment penalties.

 

The following table presents the cash proceeds from sales of investment securities and the associated gross realized gains and gross realized losses that have been included in earnings for the three months ended March 31, 2021 and 2020.

 

   

Three Months Ended March 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Investment Securities:

               

Proceeds from sales of investment securities

  $ 11,890     $ 29,339  
                 

Gross realized gains on sales of investment securities:

               

Obligations of state and political subdivisions

  $     $ 48  

Residential mortgage-backed securities and collateralized mortgage obligations

    53       84  

Commercial mortgage-backed securities

          36  

Total gross realized gains on sales of investment securities

    53       168  
                 

Gross realized losses on sales of investment securities:

               

Obligations of state and political subdivisions

          (4 )

Residential mortgage-backed securities and collateralized mortgage obligations

    (46 )     (80 )

Total gross realized losses on sales of investment securities

    (46 )     (84 )

Gain on sale of investment securities, net

  $ 7     $ 84  

 

12

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Investment securities that were in an unrealized loss position as of March 31, 2021 and December 31, 2020 are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.

 

   

As of March 31, 2021

 
   

Less Than 12 Months

   

12 Months or More

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

(Amounts in thousands)

 

Values

   

Losses

   

Values

   

Losses

   

Values

   

Losses

 

Available-for-sale securities:

                                               

U.S. government & agencies

  $ 2,934     $ (89 )   $ 677     $ (7 )   $ 3,611     $ (96 )

Obligations of state and political subdivisions

    47,968       (1,655 )     438       (2 )     48,406       (1,657 )

Residential mortgage-backed securities and collateralized mortgage obligations

    157,530       (2,355 )     459       (7 )     157,989       (2,362 )

Commercial mortgage-backed securities

    22,150       (436 )                 22,150       (436 )

Total temporarily impaired securities

  $ 230,582     $ (4,535 )   $ 1,574     $ (16 )   $ 232,156     $ (4,551 )

 

 

   

As of December 31, 2020

 
   

Less Than 12 Months

   

12 Months or More

   

Total

 
   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 

(Amounts in thousands)

 

Values

   

Losses

   

Values

   

Losses

   

Values

   

Losses

 

Available-for-sale securities:

                                               

U.S. government & agencies

  $     $     $ 1,615     $ (8 )   $ 1,615     $ (8 )

Obligations of state and political subdivisions

    7,291       (29 )                 7,291       (29 )

Residential mortgage-backed securities and collateralized mortgage obligations

    68,512       (241 )     249       (5 )     68,761       (246 )

Commercial mortgage-backed securities

    5,400       (18 )                 5,400       (18 )

Other asset-backed securities

    2,106             930       (1 )     3,036       (1 )

Total temporarily impaired securities

  $ 83,309     $ (288 )   $ 2,794     $ (14 )   $ 86,103     $ (302 )

 

 

At March 31, 2021 and December 31, 2020, the number of securities in an unrealized loss position was 115 and 47, respectively. In the opinion of management, these securities are considered only temporarily impaired due to changes in market interest rates or widening of market spreads subsequent to the initial purchase of the securities, and not due to concerns regarding the underlying credit of the issuers or the underlying collateral. Our investment policy requires securities at the time of purchase to be rated A3/A- or higher by Moody’s, S&P and Fitch rating agencies. Management monitors the published credit ratings of our investment portfolio for material rating or outlook changes. For all private-label securities collateralized by mortgages, management also monitors the credit characteristics of the underlying mortgages to identify potential credit losses, if any, in the portfolio. Because the decline in fair value is not due to credit quality concerns, and because we have no plans to sell the securities before the recovery of their amortized cost, and because the Bank has the ability to hold the securities to maturity these investments are not considered other-than-temporarily impaired.

 

13

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The following table presents the characteristics of our securities that were in unrealized loss positions at March 31, 2021 and December 31, 2020.

 

   

Characteristics of securities in unrealized loss positions at

Available-for-sale securities:

 

March 31, 2021 and December 31, 2020

U.S. government & agencies

 

Direct obligations of the U.S. government or obligations guaranteed by U.S. government agencies such as the SBA.

Obligations of state and political subdivisions

 

General obligation issuances or revenue securities issued by municipalities and political subdivisions located within the U.S. secured by revenues from specific sources.

Residential mortgage-backed securities and collateralized mortgage obligations

 

Obligations issued by U.S. government sponsored entities or non-governmental entities collateralized by high quality mortgages on residential properties. Issuances by non-governmental entities usually include good credit enhancements. Of the residential mortgage-backed securities and collateralized mortgage obligations that we owned at March 31, 2021 and December 31, 2020, 87% and 86%, respectively, were issued or guaranteed by U.S. government sponsored entities.

Corporate securities

 

Debt obligations generally issued or guaranteed by large U.S. corporate institutions.

Commercial mortgage-backed securities

 

Obligations issued by U.S. government sponsored entities or non-governmental entities collateralized by high quality mortgages on commercial properties. Issuances by non-governmental entities usually include good credit enhancements. Of the commercial mortgage-backed securities that we owned at March 31, 2021 and December 31, 2020, 100% were issued or guaranteed by U.S. government sponsored entities.

Other asset-backed securities

 

Obligations issued by non-governmental issuers secured by high quality loans with good credit enhancements.

 

 

Pledged Securities

 

At March 31, 2021 and December 31, 2020, securities with a fair value of $89.6 million and $67.8 million, respectively, were pledged as collateral to secure public fund deposits, FHLB borrowings and for other purposes as required by law.

 

 

 

NOTE 4. LOANS

 

Outstanding loan balances consisted of the following at March 31, 2021, and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Loan Portfolio:

               

Commercial

  $ 117,597     $ 115,559  

Paycheck Protection Program ("PPP")

    117,991       130,814  

Commercial real estate:

               

Construction and land development

    32,145       44,549  

Non-owner occupied

    592,157       550,020  

Owner occupied

    165,367       172,967  

Residential real estate:

               

Individual Tax Identification Number (“ITIN”)

    27,839       29,035  

1-4 family mortgage

    54,562       55,925  

Equity lines

    18,600       18,894  

Consumer and other

    19,685       21,969  

Gross loans

    1,145,943       1,139,732  

Deferred fees and costs

    143       229  

Loans, net of deferred fees and costs

    1,146,086       1,139,961  

Allowance for loan and lease losses

    (17,027 )     (16,910 )

Net loans

  $ 1,129,059     $ 1,123,051  

 

14

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Gross loan balances in the table above include discounts on purchased loans and fair value adjustments made to acquired loans using the acquisition method of accounting.

 

Discounts on purchased loans - Gross loan balances include net purchase discounts of $761 thousand and $879 thousand as of March 31, 2021, and December 31, 2020, respectively. When we purchase loans, they are typically purchased at a discount to enhance yield and compensate for credit risk. We have no purchased credit impaired loans as of March 31, 2021, and December 31, 2020.

 

Fair value adjustment - Gross loan balances include a net fair value discount of $810 thousand and $920 thousand at March 31, 2021 and December 31, 2020, respectively, for loans acquired in conjunction with our acquisition of Merchants National Bank of Sacramento during the first quarter of 2019. We recorded $110 thousand and $163 thousand in accretion of the discount for these loans during the three months ended March 31, 2021 and 2020, respectively. 

 

Pledged Loans

 

Certain loans are pledged as collateral for lines of credit with the FHLB and the Federal Reserve Bank. Pledged loans totaled $557.3 million and $523.5 million at March 31, 2021 and December 31, 2020, respectively.

 

Short-Term Loan Modifications

 

At March 31, 2021, there were 26 loans totaling $4.1 million with a COVID-19 related loan payment deferral compared to 82 loans totaling $9.5 million at December 31, 2020. In accordance with the CARES Act and regulatory guidance, these modified loans are not troubled debt restructurings and are not considered to be past due or non-performing. We have granted payment deferrals ranging from one to six months determined on a case-by-case basis considering the nature of the business and the impact of COVID-19. For some borrowers who were initially granted a payment deferral of less than six months, we have granted an additional payment deferral period on a case-by-case basis. Without these deferrals, past due loan totals might have been higher at March 31, 2021. We cannot predict the impact to past due loan totals once the deferral periods end.

 

Past Due Loans

 

Past due loans (gross), segregated by loan portfolio were as follows, as of March 31, 2021, and December 31, 2020.

 

                                                   

Recorded

 
    30-59     60-89    

90 or Greater

                           

Investment >

 
   

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

(Amounts in thousands)

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Past Due Loans at March 31, 2021

                                                       

Commercial

  $ 101     $     $ 1,413     $ 1,514     $ 116,083     $ 117,597     $  

PPP

                            117,991       117,991        

Commercial real estate:

                                                       

Construction and land development

                            32,145       32,145        

Non-owner occupied

    1,693                   1,693       590,464       592,157        

Owner occupied

                            165,367       165,367        

Residential real estate:

                                                       

ITIN

    274       50       123       447       27,392       27,839        

1-4 family mortgage

                            54,562       54,562        

Equity lines

    19                   19       18,581       18,600        

Consumer and other

    80       10             90       19,595       19,685        

Total

  $ 2,167     $ 60     $ 1,536     $ 3,763     $ 1,142,180     $ 1,145,943     $  

 

15

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

                                                   

Recorded

 
   

30-59

   

60-89

   

90 or Greater

                           

Investment >

 
   

Days Past

   

Days Past

   

Days Past

   

Total Past

                   

90 Days and

 

(Amounts in thousands)

 

Due

   

Due

   

Due

   

Due

   

Current

   

Total

   

Accruing

 

Past Due Loans at December 31, 2020

                                                       

Commercial

  $     $     $ 1,413     $ 1,413     $ 114,146     $ 115,559     $  

PPP

                            130,814       130,814        

Commercial real estate:

                                                       

Construction and land development

                            44,549       44,549        

Non-owner occupied

    640                   640       549,380       550,020        

Owner occupied

                2,993       2,993       169,974       172,967        

Residential real estate:

                                                       

ITIN

    40             169       209       28,826       29,035        

1-4 family mortgage

                            55,925       55,925        

Equity lines

    60                   60       18,834       18,894        

Consumer and other

    82       17             99       21,870       21,969        

Total

  $ 822     $ 17     $ 4,575     $ 5,414     $ 1,134,318     $ 1,139,732     $  

 

 

Nonaccrual Loans

 

Nonaccrual loans, segregated by loan portfolio, were as follows as of March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Nonaccrual Loans:

               

Commercial

  $ 1,520     $ 1,535  

Commercial real estate:

               

Non-owner occupied

    626       640  

Owner occupied

    95       3,094  

Residential real estate:

               

ITIN

    1,529       1,585  

1-4 family mortgage

    137       141  

Consumer and other

    17       18  

Total

  $ 3,924     $ 7,013  

 

 

Had nonaccrual loans performed in accordance with their contractual terms, we would have recognized additional interest income, net of tax, of approximately $44 thousand and $58 thousand for the three months ended March 31, 2021 and 2020, respectively.

 

16

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Impaired Loans

 

A loan is considered impaired when, based on current information and events, we determine it is probable that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. The following tables summarize impaired loans by loan portfolio as of March 31, 2021 and December 31, 2020.

 

   

As of March 31, 2021

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

Impaired Loans:

                       

With no related allowance recorded:

                       

Commercial

  $ 1,558     $ 1,915     $  

Commercial real estate:

                       

Non-owner occupied

    626       654        

Owner occupied

    95       98        

Residential real estate:

                       

ITIN

    4,775       6,309        

1-4 family mortgage

    137       200        

Total with no related allowance recorded

  $ 7,191     $ 9,176     $  
                         

With an allowance recorded:

                       

Commercial

  $ 456     $ 456     $ 114  

Residential real estate:

                       

ITIN

    174       174       9  

Equity lines

    121       121       61  

Consumer and other

    17       17       4  

Total with an allowance recorded

  $ 768     $ 768     $ 188  
                         

By loan portfolio:

                       

Commercial

  $ 2,014     $ 2,371     $ 114  

Commercial real estate

    721       752        

Residential real estate

    5,207       6,804       70  

Consumer and other

    17       17       4  

Total impaired loans

  $ 7,959     $ 9,944     $ 188  

 

17

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

   

As of December 31, 2020

 
           

Unpaid

         
   

Recorded

   

Principal

   

Related

 

(Amounts in thousands)

 

Investment

   

Balance

   

Allowance

 

Impaired Loans:

                       

With no related allowance recorded:

                       

Commercial

  $ 1,577     $ 1,932     $  

Commercial real estate:

                       

Non-owner occupied

    640       654        

Owner occupied

    3,094       3,206        

Residential real estate:

                       

ITIN

    4,876       6,500        

1-4 family mortgage

    141       202        

Total with no related allowance recorded

  $ 10,328     $ 12,494     $  
                         

With an allowance recorded:

                       

Commercial

  $ 456     $ 456     $ 114  

Residential real estate:

                       

ITIN

    175       175       11  

Equity lines

    126       126       63  

Consumer and other

    18       18       4  

Total with an allowance recorded

  $ 775     $ 775     $ 192  
                         

By loan portfolio:

                       

Commercial

  $ 2,033     $ 2,388     $ 114  

Commercial real estate

    3,734       3,860        

Residential real estate

    5,318       7,003       74  

Consumer and other

    18       18       4  

Total impaired loans

  $ 11,103     $ 13,269     $ 192  

 

 

The following table summarizes average recorded investment and interest income recognized on impaired loans by loan portfolio for the three months ended March 31, 2021 and 2020.

 

   

Three Months Ended

   

Three Months Ended

 
   

March 31, 2021

   

March 31, 2020

 
   

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Income

   

Recorded

   

Income

 

(Amounts in thousands)

 

Investment

   

Recognized

   

Investment

   

Recognized

 

Average Recorded Investment and Interest Income:

                               

Commercial

  $ 2,020     $ 7     $ 640     $ 9  

Commercial real estate:

                               

Non-owner occupied

    632                    

Owner occupied

    2,092             3,103        

Residential real estate:

                               

ITIN

    4,983       32       5,957       37  

1-4 family mortgage

    139             186        

Equity lines

    123       2       228       4  

Consumer and other

    17             39        

Total

  $ 10,006     $ 41     $ 10,153     $ 50  

 

18

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The impaired loans on which these interest income amounts were recognized are primarily accruing troubled debt restructured loans. Loans are reported as troubled debt restructurings when we grant a concession(s) to a borrower experiencing financial difficulties that we would not otherwise consider. Examples of such concessions include a reduction in the loan rate, forgiveness of principal or accrued interest, extending the maturity date(s), or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, restructured loans are impaired as we will not collect all amounts due, either principal or interest, in accordance with the terms of the original loan agreement.

 

The recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was $109 thousand and $80 thousand at March 31, 2021 and December 31, 2020, respectively.

 

Troubled Debt Restructurings

 

As of March 31, 2021, we had $6.0 million in troubled debt restructurings compared to $6.1 million as of December 31, 2020. As of March 31, 2021, we had 90 loans that were classified as troubled debt restructurings, of which 88 were performing according to their restructured terms. Of the 90 troubled debt restructurings, 82 were ITIN loans totaling $4.7 million which are serviced by a third party. Troubled debt restructurings represented 0.52% of gross loans as of March 31, 2021, compared to 0.53% of gross loans at December 31, 2020.

 

At March 31, 2021 and December 31, 2020, impaired loans of $4.0 million and $4.1 million, respectively, were classified as performing troubled debt restructured loans.

 

For a troubled debt restructured loan to be on accrual status, the loan’s collateral coverage must generally be greater than or equal to 100% of the loan balance, the loan payments must be current, and the borrower must demonstrate the ability to make payments from a verified source of cash flow. As of March 31, 2021 and December 31, 2020, we had no obligations to lend additional funds on any troubled debt restructured loans. We do not have any new troubled debt restructurings for the three months ended March 31, 2021 and 2020. There was one $626 thousand commercial real estate loan modified as troubled debt restructuring within the previous twelve months for which there were a payment default (after restructuring) during the three months ended March 31, 2021.

 

Performing and Nonperforming Loans

 

We define a performing loan as a loan where any installment of principal or interest is not 90 days or more past due, and management believes the ultimate collection of original contractual principal and interest is likely. We define a nonperforming loan as an impaired loan, which may be on nonaccrual, or is 90 days past due and still accruing, or has been restructured and does not comply with its modified terms, and our ultimate collection of original contractual principal and interest is uncertain.

 

Performing and nonperforming loans, segregated by loan portfolio, were as follows at March 31, 2021 and December 31, 2020.

 

   

March 31, 2021

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Performing and Nonperforming Loans:

                       

Commercial

  $ 116,077     $ 1,520     $ 117,597  

PPP

    117,991             117,991  

Commercial real estate:

                       

Construction and land development

    32,145             32,145  

Non-owner occupied

    591,531       626       592,157  

Owner occupied

    165,272       95       165,367  

Residential real estate:

                       

ITIN

    26,310       1,529       27,839  

1-4 family mortgage

    54,425       137       54,562  

Equity lines

    18,600             18,600  

Consumer and other

    19,668       17       19,685  

Total

  $ 1,142,019     $ 3,924     $ 1,145,943  

 

19

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

   

December 31, 2020

 

(Amounts in thousands)

 

Performing

   

Nonperforming

   

Total

 

Performing and Nonperforming Loans:

                       

Commercial

  $ 114,024     $ 1,535     $ 115,559  

PPP

    130,814             130,814  

Commercial real estate:

                       

Construction and land development

    44,549             44,549  

Non-owner occupied

    549,380       640       550,020  

Owner occupied

    169,873       3,094       172,967  

Residential real estate:

                       

ITIN

    27,450       1,585       29,035  

1-4 family mortgage

    55,784       141       55,925  

Equity lines

    18,894             18,894  

Consumer and other

    21,951       18       21,969  

Total

  $ 1,132,719     $ 7,013     $ 1,139,732  

 

 

Credit Quality Ratings

 

Management assigns a credit quality rating (risk grade) to each loan. The foundation or primary factor in determining the appropriate credit quality rating is the degree of a debtor’s willingness and ability to perform as agreed. In conjunction with evaluating the performing versus nonperforming nature of our loan portfolio, management evaluates the following credit risk and other relevant factors in determining the appropriate credit quality indicator (rating) for each loan portfolio:

 

Pass Grade: A Pass loan is a strong credit with no existing or known weaknesses that may require management’s close attention. Some pass loans require short-term enhanced monitoring to determine when the credit relationship would merit either an upgrade or a downgrade. Loans classified as Pass Grade specifically demonstrate:

 

Strong Cash Flows – borrower’s cash flows must meet or exceed our minimum debt service coverage ratio.

Collateral Margin – generally, the borrower must have pledged an acceptable collateral class with an adequate collateral margin.

Qualitative Factors – in addition to meeting our minimum cash flow and collateral requirements, a number of other qualitative factors are also factored into assigning a Pass Grade including the borrower’s level of leverage (debt to equity), prospects, history and experience in their industry, credit history, and any other relevant factors including a borrower’s character.

 

Those borrowers who qualify for unsecured loans must fully demonstrate above average cash flows and strong secondary sources of repayment to mitigate the lack of unpledged collateral.

 

Watch Grade: The credit is acceptable but the borrower has experienced a temporary setback or adverse information has been received, and may exhibit one or more of the characteristics shown in the list below. This risk grade could apply to credits on a temporary basis pending a full review. Credits with this risk grade will require more handling time and increased management. The list below contains characteristics of this risk grade, but individually do not automatically cause the loan to be assigned a Watch Grade.

 

The primary source of repayment may be weakening causing greater reliance on the secondary source of repayment or

The primary source of repayment is adequate, but the secondary source of repayment is insufficient

In-depth financial analysis would compare to the lower quartile in two or more of the major components of the Risk Management Association Annual Statement Studies

Volatile or deteriorating collateral

Management decisions may be called into question

Delinquencies in bank credits or other financial/trade creditors

Frequent overdrafts

Significant change in management/ownership

 

Special Mention Grade: Credits in this grade are potentially weak and deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the credit. Special Mention credits are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. The list below exhibits the characteristics of this grade, but individually do not automatically cause the borrower to be assigned a grade of Special Mention:

 

Inadequate or incomplete loan documentation or perfection of collateral, or any other deviation from prudent lending practices

 

20

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Credit is structured in a manner in which the timing of the repayment source does not match the payment schedule or maturity, materially jeopardizing repayment

Current economic or market conditions exist which may affect the borrower's ability to perform or affect the Bank's collateral position

Adverse trends in the borrower's operations or continued deterioration in the borrower’s financial condition that has not yet reached a point where the retirement of debt is jeopardized. A credit in this grade should have favorable prospects of the deteriorating financial trends reversing within a reasonable timeframe.

The borrower is less than cooperative or unable to produce current and adequate financial information

 

Substandard Grade: A Substandard credit is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard credits have a well-defined weakness or weaknesses that jeopardize the liquidation or timely collection of the debt. Substandard credits are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. However, a potential loss does not have to be recognizable in an individual credit for it to be considered a substandard credit. As such, substandard credits may or may not be graded as impaired.

 

The following represents, but is not limited to, the potential characteristics of a Substandard Grade and do not necessarily generate automatic reclassification into this loan grade:

 

Sustained or substantial deteriorating financial trends,

Unresolved management problems,

Collateral is insufficient to repay debt; collateral is not sufficiently supported by independent sources, such as asset-based financial audits, appraisals, or equipment evaluations,

Improper perfection of lien position, which is not readily correctable,

Unanticipated and severe decline in market values,

High reliance on secondary source of repayment,

Legal proceedings, such as bankruptcy or a divorce, which has substantially decreased the borrower’s capacity to repay the debt,

Fraud committed by the borrower,

IRS liens that take precedence,

Forfeiture statutes for assets involved in criminal activities,

Protracted repayment terms outside of policy that are for longer than the same type of credit in our portfolio,

Any other relevant quantitative or qualitative factor that negatively affects the current net worth and paying capacity of the borrower or of the collateral pledged, if any.

 

Doubtful Grade: A Doubtful loan has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain pending factors that may work to the advantage and strengthening of the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include, but are not limited to:

 

Proposed merger(s),

Acquisition or liquidation procedures,

Capital injection,

Perfecting liens on additional collateral,

Refinancing plans.

 

Generally, a Doubtful Grade does not remain outstanding for a period greater than six months. Within six months, the pending events should have been resolved. Based on resolution of the pending events, the credit grade should have improved or the principal balance charged against the ALLL.

 

21

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The following tables summarize loans by internal risk grades and by loan class as of March 31, 2021 and December 31, 2020.

 

   

As of March 31, 2021

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Loan Portfolio:

                                               

Commercial

  $ 103,683     $ 8,555     $ 381     $ 4,978     $     $ 117,597  

PPP

    117,991                               117,991  

Commercial real estate:

                                               

Construction and land development

    31,831       117             197             32,145  

Non-owner occupied

    490,585       62,451       33,455       5,666             592,157  

Owner occupied

    145,573       12,366             7,428             165,367  

Residential real estate:

                                               

ITIN

    24,441                   3,398             27,839  

1-4 family mortgage

    52,655                   1,907             54,562  

Equity lines

    18,600                               18,600  

Consumer and other

    19,666       2             17             19,685  

Total

  $ 1,005,025     $ 83,491     $ 33,836     $ 23,591     $     $ 1,145,943  

 

 

   

As of December 31, 2020

 
                   

Special

                         

(Amounts in thousands)

 

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 

Loan Portfolio:

                                               

Commercial

  $ 102,067     $ 8,549     $ 540     $ 4,403     $     $ 115,559  

PPP

    130,814                               130,814  

Commercial real estate:

                                               

Construction and land development

    41,767       2,782                         44,549  

Non-owner occupied

    456,725       79,845       12,810       640             550,020  

Owner occupied

    152,623       13,945       414       5,985             172,967  

Residential real estate:

                                               

ITIN

    25,558                   3,477             29,035  

1-4 family mortgage

    54,288       195             1,442             55,925  

Equity lines

    18,894                               18,894  

Consumer and other

    21,952                   17             21,969  

Total

  $ 1,004,688     $ 105,316     $ 13,764     $ 15,964     $     $ 1,139,732  

 

22

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Allowance for Loan and Lease Losses

 

The following tables summarize the ALLL by portfolio for the three months ended March 31, 2021 and 2020.

 

   

For the Three Months Ended March 31, 2021

 
           

Paycheck

                                         
           

Protection

   

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Program (1)

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL by Loan Portfolio:

                                                       

Beginning balance

  $ 2,402     $     $ 11,895     $ 1,324     $ 683     $ 606     $ 16,910  

Charge-offs

                      (22 )     (68 )           (90 )

Recoveries

    10             110       25       62             207  

Provision

    (46 )           248       (106 )     (120 )     24        

Ending balance

  $ 2,366     $     $ 12,253     $ 1,221     $ 557     $ 630     $ 17,027  

 

(1) PPP loans are fully guaranteed by SBA and no allowance is provided for them.

 

 

 

   

For the Three Months Ended March 31, 2020

 
           

Paycheck

                                         
           

Protection

   

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Program

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL by Loan Portfolio:

                                                       

Beginning balance

  $ 1,822     $     $ 8,096     $ 1,032     $ 933     $ 348     $ 12,231  

Charge-offs

                      (6 )     (163 )           (169 )

Recoveries

    7                   44       104             155  

Provision

    654             1,803       211       98       84       2,850  

Ending balance

  $ 2,483     $     $ 9,899     $ 1,281     $ 972     $ 432     $ 15,067  

 

 

While the ALLL composition is an indication of specific amounts or loan categories in which future charge-offs may occur, actual amounts may differ. The unallocated portion of the ALLL provides for coverage of credit losses inherent in the loan portfolio but not captured in the credit loss factors that are utilized in the risk rating-based component, or in the specific impairment reserve component of the ALLL, and acknowledges the inherent imprecision of all loss prediction models. As of March 31, 2021 and December 31, 2020, the unallocated allowance amount represented 4% of the ALLL. The following tables summarize the ALLL and the recorded investment in loans and leases as of March 31, 2021 and December 31, 2020.

 

   

As of March 31, 2021

 
           

Paycheck

                                         
           

Protection

   

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Program (1)

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                                       

Individually evaluated for impairment

  $ 114     $     $     $ 70     $ 4     $     $ 188  

Collectively evaluated for impairment

    2,252             12,253       1,151       553       630       16,839  

Total

  $ 2,366     $     $ 12,253     $ 1,221     $ 557     $ 630     $ 17,027  

Gross loans:

                                                       

Individually evaluated for impairment

  $ 2,014     $     $ 721     $ 5,207     $ 17     $     $ 7,959  

Collectively evaluated for impairment

    115,583       117,991       788,948       95,794       19,668             1,137,984  

Total gross loans

  $ 117,597     $ 117,991     $ 789,669     $ 101,001     $ 19,685     $     $ 1,145,943  

 

(1) PPP loans are fully guaranteed by SBA and no allowance is provided for them.

 

23

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

   

As of December 31, 2020

 
           

Paycheck

                                         
           

Protection

   

Commercial

   

Residential

                         

(Amounts in thousands)

 

Commercial

   

Program (1)

   

Real Estate

   

Real Estate

   

Consumer

   

Unallocated

   

Total

 

ALLL:

                                                       

Individually evaluated for impairment

  $ 114     $     $     $ 74     $ 4     $     $ 192  

Collectively evaluated for impairment

    2,288             11,895       1,250       679       606       16,718  

Total

  $ 2,402     $     $ 11,895     $ 1,324     $ 683     $ 606     $ 16,910  

Gross loans:

                                                       

Individually evaluated for impairment

  $ 2,033     $     $ 3,734     $ 5,318     $ 18     $     $ 11,103  

Collectively evaluated for impairment

    113,526       130,814       763,802       98,536       21,951             1,128,629  

Total gross loans

  $ 115,559     $ 130,814     $ 767,536     $ 103,854     $ 21,969     $     $ 1,139,732  

 

(1) PPP loans are fully guaranteed by SBA and no allowance is provided for them.

 

 

 

The ALLL totaled $17.0 million or 1.49% of total gross loans at March 31, 2021 and $16.9 million or 1.48% of total gross loans at December 31, 2020. As of March 31, 2021 and December 31, 2020, we had commitments to extend credit of $281.4 million and $267.8 million, respectively. The reserve for unfunded commitments recorded in Other Liabilities in the Consolidated Balance Sheets at March 31, 2021 and December 31, 2020 was $800 thousand.

 

We believe that the ALLL was adequate as of March 31, 2021. There is, however, no assurance that future loan and lease losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan and lease losses. In addition, bank regulatory authorities, as part of their periodic examination of the Company, may require additional charges to the provision for loan and lease losses in future periods if warranted as a result of their review.

 

COVID-19

 

During 2020 based on our anticipation that the COVID‐19 pandemic would result in economic recession and increased loan losses, particularly in certain hard hit industries, we significantly increased our qualitative credit risk factors for “changes in international, national, regional and local conditions” and “changes in the volume and severity of past due loans and other similar conditions”.

 

During the current quarter, we decreased our qualitative credit risk factor for “changes in international, national, regional and local conditions” to reflect our more positive outlook on the economy.

 

ALLL Methodology

 

We have lending policies and procedures in place with the objective of optimizing loan income within an accepted risk tolerance level. We review and approve these policies and procedures annually. Monitoring and reporting systems supplement the review process with regular frequency as related to loan production, loan quality, concentrations of credit, potential problem loans, loan delinquencies, and nonperforming loans.

 

We formally assess the adequacy of the ALLL on a quarterly basis. The ALLL is based upon estimates of future loan and lease losses and is maintained at a level considered adequate to provide for probable losses inherent in the outstanding loan and lease portfolio. Our ALLL methodology incorporates management’s current judgments, and reflects management’s estimate of future loan and lease losses and risks inherent in the loan portfolio in accordance with ASC Topic 450 Contingencies (“ASC 450”) and ASC Topic 310 Receivables (“ASC 310”).

 

Management’s assessment of the ALLL is based on our continuing evaluation of all known relevant quantitative and qualitative internal and external risk factors provides the foundation for the four major components of the ALLL:

 

 

(1)

Historical valuation allowances established in accordance with ASC 450, for groups of similarly situated loan pools.

 

 

(2)

General valuation allowances established in accordance with ASC 450, that are based on qualitative credit risk factors (e.g., portfolio trends, concentration of credit, growth, economic factors). Loss estimation factors are based on analysis of local economic factors. Allowances for changing environmental factors are management’s best estimate of the probable impact these changes have had on the loan portfolio as a whole.

 

 

(3)

Specific valuation allowances established in accordance with ASC 310, that are based on estimated probable losses on specific impaired loans.

 

 

(4)

Unallocated valuation allowances established in accordance with ASC 310 and ASC 450, that are based on credit losses inherent in the loan portfolio but not contemplated in the credit loss factors.

 

All four components are aggregated and constitute the ALLL; while portions of the allowance may be allocated to specific credits, the allowance net of specific reserves is available for the remaining credits that management deems as “loss.” It is our policy to classify a credit as loss with a concurrent charge-off when management considers the credit uncollectible and of such little value that its continuance as a bankable asset is not warranted. A loss classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer recognizing the likely credit loss of a valueless asset even though partial recovery may occur in the future.

 

24

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The allowance is increased by provisions charged to expense and reduced by net charge-offs. In periodic evaluations of the adequacy of the allowance balance, management considers past loan and lease loss experience by type of credit, known and inherent risks in the portfolio, adverse situations that may affect a borrower’s ability to repay, the estimated value of any underlying collateral, current economic conditions and other factors.

 

Our assessment of the adequacy of the ALLL includes the periodic re-grading of classified loans based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment and other factors as warranted. Loans are initially rated when originated. They are reviewed as they are renewed, when there is a new loan to the same borrower and/or when identified facts demonstrate heightened risk of default.

 

Our loan portfolio is evaluated by general loan class including commercial, commercial real estate (which includes construction and other real estate), residential real estate (which includes 1-4 family and home equity loans), consumer and other loans. In accordance with ASC 450, historical valuation allowances are established for loan pools with similar risk characteristics common to each loan grouping. These loan pools are similarly risk-graded and each portfolio is evaluated by identifying all relevant risk characteristics that are common to these segmented groups of loans. These characteristics include a significant emphasis on historical losses within each loan group, inherent risks for each, and specific loan class characteristics such as trends related to nonaccrual loans, past due loans, criticized loans, net charge-offs or recoveries, among other relevant credit risk factors. We periodically review and update our historical loss ratios based on net charge-off experience for each loan and lease class. Other credit risk factors are also reviewed periodically and adjusted as necessary to account for any changes in potential loss exposure.

 

General valuation allowances, as prescribed by ASC 450, are based on qualitative factors such as changes in asset quality trends, concentrations of credit or changes in concentrations of credit, changes in underwriting standards, changes in experience or depth of lending staff or management, the effectiveness of loan grading and the internal loan review function, changes in economic conditions, and any other relevant factors. Management evaluates each qualitative component quarterly to determine the associated risks to the quality of our loan portfolio.

 

Impaired loans

 

Management monitors delinquent loans continuously and identifies problem loans to be evaluated individually for impairment testing. For loans that are determined impaired, a formal impairment measurement is performed at least quarterly on a loan-by-loan basis. If the measurement of each impaired loans’ value is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL. For collateral dependent loans, this can be accomplished by charging off the impaired portion of the loan based on the underlying value of the collateral. For non-collateral dependent loans, we establish a specific component within the ALLL based on the present value of the future cash flows. If we determine the sources of repayment will not result in a reasonable probability that the carrying value of a loan can be recovered, the amount of a loan’s specific impairment is charged-off against the ALLL. Impairment reserves on non-collateral dependent restructured loans are measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan’s carrying value. These impairment reserves are recognized as a specific component to be provided for in the ALLL.

 

Risk Characteristics and Underwriting

 

The following is a brief summary, by loan type, of management’s evaluation of the general risk characteristics and underwriting standards:

 

Commercial Loans – Commercial loans are underwritten after evaluating the borrower’s financial ability to maintain profitability including future expansion objectives. In addition, the borrower’s qualitative qualities are evaluated, such as management skills and experience, ethical traits, and overall business acumen. Commercial loans are primarily extended based on the cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The borrower’s cash flow may deviate from initial projections, and the value of collateral securing these loans may change.

 

Most commercial loans are generally secured by the assets being financed and other business assets such as accounts receivable or inventory. Management may also incorporate a personal guarantee; however, some short-term loans may be extended on an unsecured basis. Repayment of commercial loans secured by accounts receivable may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

PPP Loans - The Paycheck Protection Program (“PPP”) was launched in April of 2020 to provide small businesses assistance in the form of forgivable 100% guaranteed U.S. SBA loans. We have actively participated in the PPP and at March 31, 2021, we have 424 loans totaling $118.0 million. This financial support of our customers’ businesses may help moderate other Commercial and Commercial Real Estate loan losses. The loans are underwritten following the guidelines and approval process from the SBA and pose essentially no credit risk to the loan portfolio.

 

25

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Commercial Real Estate (CRE) Loans – CRE loans are subject to similar underwriting standards and processes as commercial loans. CRE loans are viewed predominantly as cash flow loans and secondarily as loans collateralized by real estate. Generally, CRE lending involves larger principal amounts with repayment largely dependent on the successful operation of the property securing the loan or the business conducted on the collateralized property. CRE loans tend to be more adversely affected by conditions in the real estate markets or by general economic conditions.

 

The properties securing the CRE portfolio are diverse in terms of type and primary source of repayment. This diversity helps reduce our exposure to adverse economic events that affect any single industry. We monitor and evaluate CRE loans based on occupancy status (investor versus owner occupied), collateral, geography, and risk grade criteria.

 

Generally, CRE loans are made to developers and builders that are secured by non-owner occupied properties require the borrower to have had an existing relationship with the Company and a proven record of success. Construction loans are underwritten utilizing feasibility studies, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of cost and value associated with the complete project (as-is value). These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment largely dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is secured. These loans are closely monitored by on-site inspections, and are considered to have higher inherent risks than other CRE loans due to their ultimate repayment sensitivity to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

 

Residential Real Estate Loans – We do not originate consumer real estate mortgage loans. The majority of our loans secured by non owner occupied residential real estate are made either as part of a commercial relationship and subject to similar underwriting standards and processes as the CRE portfolio, or loans that were purchased in a prior year as part of a pool of loans. Purchased loan pools are evaluated based on risk characteristics established for each segmented group of loans. These characteristics include a significant emphasis on historical losses within each loan group, inherent risks for each, and specific loan class characteristics such as trends related to nonaccrual loans, past due loans, criticized loans, net charge-offs or recoveries, among other relevant credit risk factors. Residential equity lines of credit are included in the discussion of consumer loans below.

 

We originate some single-family residence construction loans. The loan amounts are no greater than $1 million and are short-term real estate secured financing for the construction of a single-family residence to be occupied by the owner. The loans have a draw down feature with interest only payments, and a balloon payment at the 12-month maturity. All of these loans are refinanced and paid-off by the borrower’s permanent mortgage lender who provided the initial pre-approved mortgage financing. These loans are underwritten utilizing financial analysis of the borrower and are generally based upon estimates of cost and value associated with the complete project (as-is value). These estimates may be inaccurate. The loan disbursement and monitoring process is controlled utilizing similar processes as our CRE construction loans.

 

Consumer Loans – Our consumer loan originations are generally limited to home equity loans with nominal originations in unsecured personal loans. The portfolio also includes unsecured consumer home improvement loans and residential solar panel loans secured by UCC filings. We are highly dependent on third party credit scoring analysis to supplement the internal underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by management and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.

 

Concentrations of Credit Risk

 

As of March 31, 2021, approximately 78% of our gross loan portfolio (87% excluding PPP loans) is secured by real estate, and a significant decline in real estate market values may require an increase in the ALLL. Deterioration in economic conditions particularly in our markets may adversely affect our loan portfolio and may lead to additional charges to the provision for loan and lease losses.

 

26

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Credit review

 

Confirmation of the quality of our loan grading process is obtained by independent reviews conducted by outside consultants specifically hired for this purpose and by periodic examination by various bank regulatory agencies. We maintain an independent loan review program that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to the Board of Directors, Loan Committee and Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as our policies and procedures.

 

Reserve For Unfunded Commitments

 

The reserve for unfunded commitments, which is included in Other Liabilities in the Consolidated Balance Sheets, was $800 thousand at March 31, 2021 and December 31, 2020. The adequacy of the reserve for unfunded commitments is reviewed on a quarterly basis, based upon changes in the amount of commitments, loss experience, and economic conditions. When necessary, the provision expense is recorded in other noninterest expense in the Consolidated Statements of Income.

 

 

 

NOTE 5. LOW INCOME HOUSING TAX CREDIT PARTNERSHIPS

 

We have invested in five separate Low Income Housing Tax Credit (“LIHTC”) partnerships, which provide the Company with CRA credit. Additionally, the investments in LIHTC partnerships provide us with tax credits and with operating loss tax benefits over an approximately 23-year period. The tax credits and the operating loss tax benefits that are generated by each of the properties are expected to exceed the total value of the investments we made and provide returns on the investments of between 2% and 6% over the life of the investment.

 

Our investments in LIHTC partnerships totaled $2.8 million at March 31, 2021. These investments are recorded in Other Assets with a corresponding funding obligation of $1.2 million recorded in Other Liabilities in our Consolidated Balance Sheets. None of the original investments will be repaid. The investments in LIHTC partnerships are being accounted for using the proportional amortization method, under which we amortize the initial cost of an investment in proportion to the amount of the tax credits and other tax benefits received, and recognize the net investment performance in the Consolidated Statements of Income as a component of income tax expense.

 

The following tables present our original investment in LIHTC partnerships, the current recorded investment balance, and the unfunded liability balance of each investment at March 31, 2021 and December 31, 2020. In addition, the tables reflect the tax credits and tax benefits, amortization of the investment and the net impact to our income tax provision for the three months ended March 31, 2021 and 2020.

 

   

At March 31, 2021

   

For the Three Months Ended March 31, 2021

 
   

Original

   

Current

   

Unfunded

   

Tax Credits

   

Amortization

   

Net

 
   

Investment

   

Recorded

   

Liability

   

and

   

of

   

Income Tax

 

(Amounts in thousands)

 

Commitment

   

Investment

   

Obligation

   

Benefits

   

Investments

   

Benefit

 

LIHTC Partnerships:

                                               

Raymond James California Housing Opportunities Fund II

  $ 2,000     $ 632     $ 16     $ 48     $ 44     $ 4  

WNC Institutional Tax Credit Fund 38, L.P.

    1,000       290             24       21       3  

Merritt Community Capital Corporation Fund XV, L.P.

    2,500       784       316       53       57       (4 )

California Affordable Housing Fund

    2,454       146             3       6       (3 )

Boston Capital

    1,000       925       887       28       22       6  

Total

  $ 8,954     $ 2,777     $ 1,219     $ 156     $ 150     $ 6  

 

27

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

   

At December 31, 2020

   

For the Three Months Ended March 31, 2020

 
   

Original

   

Current

   

Unfunded

   

Tax Credits

   

Amortization

   

Net

 
   

Investment

   

Recorded

   

Liability

   

and

   

of

   

Income Tax

 

(Amounts in thousands)

 

Commitment

   

Investment

   

Obligation

   

Benefits

   

Investments

   

Benefit

 

LIHTC Partnerships:

                                               

Raymond James California Housing Opportunities Fund II

  $ 2,000     $ 676     $ 16     $ 50     $ 45     $ 5  

WNC Institutional Tax Credit Fund 38, L.P.

    1,000       311             26       21       5  

Merritt Community Capital Corporation Fund XV, L.P.

    2,500       841       316       56       54       2  

California Affordable Housing Fund

    2,454       152             6       10       (4 )

Boston Capital

    1,000       947       987       16       10       6  

Total

  $ 8,954     $ 2,927     $ 1,319     $ 154     $ 140     $ 14  

 

 

The following table presents our generated tax credits and tax benefits from investments in LIHTC partnerships for the three months ended March 31, 2021 and 2020.

 

   

For the Three Months Ended

 
   

March 31, 2021

   

March 31, 2020

 
   

Generated

   

Tax Benefits From

   

Generated

   

Tax Benefits from

 

(Amounts in thousands)

 

Tax Credits

   

Taxable Losses

   

Tax Credits

   

Taxable Losses

 

LIHTC Partnerships:

                               

Raymond James California Housing Opportunities Fund II

  $ 43     $ 5     $ 43     $ 7  

WNC Institutional Tax Credit Fund 38, L.P.

    21       3       22       4  

Merritt Community Capital Corporation Fund XV, L.P.

    47       6       48       8  

California Affordable Housing Fund

          3             6  

Boston Capital

    22       6       11       5  

Total

  $ 133     $ 23     $ 124     $ 30  

 

 

The following table reflects the anticipated net income tax benefit and (expense) at March 31, 2021 that is expected to be recognized over the remaining lives of the investments.

 

 

(Amounts in thousands)

                                               

LIHTC Partnerships:

                                 

2025

         

Anticipated income tax benefit, net less

                                 

and

         

amortization of investments

 

2021

   

2022

   

2023

   

2024

   

thereafter

   

Total

 

Raymond James California Housing Opportunities Fund II

  $ 18     $ 14     $ 11     $ 6     $ 10     $ 59  

WNC Institutional Tax Credit Fund 38, L.P.

    13       9       8       5       6       41  

Merritt Community Capital Corporation Fund XV, L.P.

    (16 )     (13 )     (9 )     (2 )     (12 )     (52 )

California Affordable Housing Fund

    (14 )     (58 )                       (72 )

Boston Capital

    29       24       23       23       148       247  

Total income tax benefit, net

  $ 30     $ (24 )   $ 33     $ 32     $ 152     $ 223  

 

28

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

 

NOTE 6. TERM DEBT

 

Term debt at March 31, 2021 and December 31, 2020 consisted of the following.

 

   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Term Debt:

               

FHLB borrowings

  $     $ 5,000  

Subordinated Debt

    10,000       10,000  

Net term debt

  $ 10,000     $ 15,000  

 

 

Federal Home Loan Bank of San Francisco Borrowings

 

We have an available line of credit with the FHLB of $417.7 million subject to certain collateral requirements, namely the amount of pledged loans and investment securities. The line of credit is secured by an investment in FHLB stock, certain real estate secured loans that have been specifically pledged to the FHLB pursuant to collateral requirements, and certain pledged securities held in the Bank’s investment securities portfolio.

 

There were no borrowings outstanding from the FHLB at March 31, 2021. The Bank had $5.0 million in borrowings from the FHLB at December 31, 2020 that bore no interest and were fully repaid at March 31, 2021. The average balance outstanding on FHLB term advances during the three months ended March 31, 2021 and year ended December 31, 2020 was $3.9 million and $8.3 million, respectively. The maximum amount outstanding from the FHLB at any month end during the three months ended March 31, 2021 and year ended December 31, 2020 was $5.0 million and $40.0 million, respectively.

 

As of March 31, 2021, the Bank was required to hold an investment in FHLB stock of $7.4 million recorded in Other Assets in the Consolidated Balance Sheets. Our investments in FHLB stock are restricted investment securities, carried at cost, evaluated for impairment, and excluded from securities accounted for under ASC Topic 320 and ASC Topic 321.

 

As of March 31, 2021, we have pledged $545.3 million of our commercial real estate and residential real estate loans and $46.8 million in securities as collateral for the line of credit with the FHLB.

 

Subordinated Debt

 

In December of 2015, the Holding Company issued $10.0 million in aggregate principal amount of fixed to floating rate Subordinated Notes due in 2025. The Subordinated Debt initially bore interest at a fixed rate of 6.88% per annum through December 19, 2020, payable semi-annually. Thereafter, interest on the Subordinated Debt will be paid at a variable rate equal to three month LIBOR plus 526 basis points, payable quarterly until the maturity date. In December of 2015, the Holding Company incurred subordinated debt issuance costs of $210 thousand, which were amortized over the initial five-year-term as additional interest expense.

 

The Subordinated Debt is subordinate and junior in right of payment to the prior payment in full of all existing and future claims of creditors and depositors of the Holding Company and its subsidiaries, whether now outstanding or subsequently created. The Subordinated Debt ranks equally with all other unsecured subordinated debt, except any which by its terms is expressly stated to be subordinated to the Subordinated Debt. The Subordinated Debt ranks senior to all preferred stock and common stock of the Holding Company and all future junior subordinated debt obligations. The Subordinated Debt is recorded as term debt on the Holding Company’s balance sheet; however, for regulatory purposes, it is treated as Tier 2 capital by the Holding Company.

 

The Subordinated Debt will mature on December 10, 2025 but may be repaid at the Holding Company’s option and with regulatory approval at any time.

 

Federal Funds

 

We have entered into nonbinding unsecured federal funds line of credit agreements with three financial institutions to support short-term liquidity needs. The lines totaled $75.0 million at March 31, 2021 and had interest rates ranging from 0.12% to 0.30%. Advances under the lines are subject to funds availability, continued borrower eligibility, and may have consecutive day usage restrictions. The credit arrangements are reviewed and renewed annually. At March 31, 2021 and December 31, 2020, we had no outstanding advances on any of the Bank’s federal funds lines of credit.

 

29

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Federal Reserve Bank

 

We have an available line of credit with the Federal Reserve Bank totaling $6.9 million at March 31, 2021, subject to collateral requirements, namely the amount of certain pledged loans. At March 31, 2021 and December 31, 2020, we had no outstanding advances on our line of credit with the Federal Reserve Bank. As of March 31, 2021, we have pledged $12.0 million of our commercial loans as collateral for the credit line with the Federal Reserve Bank.

 

 

 

NOTE 7. COMMITMENTS AND CONTINGENCIES

 

Financial Instruments with Off-Balance Sheet Risk

 

Our consolidated financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of our business and involve elements of credit, liquidity, and interest rate risk. In the normal course of business, we are party to financial instruments with off-balance sheet credit risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. These instruments involve elements of credit and interest rate risk similar to the amounts recognized in the Consolidated Balance Sheets. The contract or notional amounts of these instruments reflect the extent of our involvement in particular classes of financial instruments.

 

The following table presents a summary of our commitments and contingent liabilities at March 31, 2021 and December 31, 2020.

 

(Amounts in thousands)

 

March 31, 2021

   

December 31, 2020

 

Commitments:

               

Commitments to extend credit

  $ 273,033     $ 259,980  

Standby letters of credit

    4,925       4,423  

Affordable housing grant sponsorships

    3,338       3,338  

Access to housing and economic assistance for development grant sponsorships

    90       90  

Total commitments and contingent liabilities

  $ 281,386     $ 267,831  

 

 

We were not required to perform on any financial guarantees during the three months ended March 31, 2021 or during the year ended December 31, 2020. At March 31, 2021, approximately $4.8 million of standby letters of credit will expire within one year, and $157 thousand will expire thereafter.

 

Affordable Housing Grants and Access to Housing and Economic Assistance for Development Grant Sponsorships

 

In fulfilling our CRA responsibilities, we are a sponsor for various nonprofit organizations that receive cash grants from the FHLB. Those grants require the nonprofit organization to comply with stipulated conditions of the grant over specified periods of time which typically vary from 10 to 15 years. If the nonprofit organization fails to comply, FHLB can require us to refund the amount of the grant to FHLB. To mitigate this contingent credit risk, our Credit Administration underwrites the financial strength of the nonprofit organization and reviews their systems of internal control to determine, as best as possible, that they will comply with the conditions of the grant.

 

Death Benefit Agreement

 

The Company has entered into agreements with certain employees to pay a cash benefit to designated beneficiaries following the death of the employee. The payment will be made only if, at the time of death, the deceased employee was employed by the Bank and the Bank owned a life insurance policy on the employee’s life. Depending on specific facts and circumstances, the payment amount can vary up to a maximum of $225 thousand per employee and may be taxable to the beneficiary. Neither the employee nor the designated beneficiaries have a claim against the Bank’s life insurance policy on the employee’s life.

 

Legal Proceedings

 

We are involved in various pending and threatened legal actions arising in the ordinary course of business and if necessary, we maintain reserves for losses from legal actions, which are both probable and estimable. In our opinion, the disposition of claims currently pending will not have a material adverse effect on our financial position or results of operations.

 

30

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Concentrations of Credit Risk

 

We grant many loans collateralized by real estate. In our judgment, a concentration exists in real estate related loans, which represented approximately 78% of our gross loan portfolio (87% excluding PPP loans) and 77% of our gross loan portfolio (86% excluding PPP loans) at March 31, 2021 and December 31, 2020, respectively. We underwrite real estate loans in accordance with loan policies that set underwriting criteria, including property types, loan-to-value limits and minimum debt service coverage ratios. We employ a variety of real estate concentration risk management tools including monitoring of limits on concentration levels, limits by property type and geography, annual property reviews including site visits and portfolio stress testing.

 

Although we believe such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in our principal market areas in particular, could have an adverse impact on the repayment of these loans. Business and personal incomes, cash flows from rental operations, proceeds from the sale of real property, or proceeds from refinancing, represent the primary sources of repayment for a majority of these loans.

 

We recognize the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to other depository institutions in aggregate or individually, we have established general standards for selecting correspondent banks as well as internal limits for allowable exposure to other depository institutions in aggregate or individually. In addition, we have an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer.

 

 

 

NOTE 8. LEASES

 

We lease nine locations under non-cancelable operating leases. The leases contain various provisions for increases in rental rates based on predetermined escalation schedules. Substantially all of the leases include the option to extend or terminate the lease term one or more times following expiration of the initial term at a rental rate established in the lease. For leases where we are reasonably certain that we will exercise the option to renew the lease, we have recognized those options in our right-of-use lease asset and liability. We had no other (financing, short-term or variable) lease arrangements during the current period or the prior year.

 

We have recorded a liability in Other Liabilities in our Consolidated Balance Sheets representing the present value of the remaining minimum lease payments and we have recorded an offsetting right-of-use asset in Other Assets in our Consolidated Balance Sheets. The present value calculation uses a discount rate, which is based on our incremental borrowing rate. The right-of-use asset was also reduced for amounts recognized under the previous accounting requirements. The following table presents information regarding our leases as of March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Dollars in thousands)

 

2021

   

2020

 

Leases:

               

Right-of-use lease asset

  $ 2,348     $ 2,547  

Lease liability

  $ 2,625     $ 2,848  

Weighted Average Remaining Lease Term (in years)

    4.16       4.29  

Weighted Average Discount Rate

    2.94

%

    2.93

%

 

 

Lease expenses are recorded on a straight-line basis over the life of each lease. Lease expense and cash paid on leases are presented in the following table for the periods indicated.

 

   

Three Months Ended March 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Leases:

               

Operating lease expense

  $ 218     $ 217  

Cash paid for operating leases

  $ 243     $ 246  

 

31

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The following table sets forth, as of March 31, 2021, the future minimum lease cash payments under non-cancelable operating leases and a reconciliation of the undiscounted cash flows to the operating lease liability.

 

(Amounts in thousands)

 

Amount

 

Due in:

       

2021

  $ 734  

2022

    885  

2023

    327  

2024

    280  

2025

    218  

2026

    218  

Thereafter

    140  

Total undiscounted future minimum lease cash payments

    2,802  

Present value adjustment

    (177 )

Lease liability

  $ 2,625  

 

There were no lease-related non-cash financing activities for the three months ended March 31, 2021 or 2020.

 

 

 

NOTE 9. FAIR VALUES

 

The following tables present estimated fair values of our financial instruments as of March 31, 2021 and December 31, 2020, whether or not recognized or recorded at fair value in the Consolidated Balance Sheets. The table indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value. Non-financial assets and non-financial liabilities defined by the FASB ASC 820, Fair Value Measurement, such as Bank premises and equipment, deferred taxes and other liabilities are excluded from the table. In addition, we have not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of FASB ASC 825, Financial Instruments, such as bank-owned life insurance policies.

 

   

Carrying

   

Fair Value Measurements Using

 

(Amounts in thousands)

 

Amounts

   

Level 1

   

Level 2

   

Level 3

 

March 31, 2021

                               

Financial assets

                               

Cash and cash equivalents

  $ 94,857     $ 94,857     $     $  

Securities available-for-sale

  $ 517,375     $     $ 517,375     $  

Net loans

  $ 1,129,059     $     $     $ 1,145,137  

FHLB stock

  $ 7,380     $ 7,380     $     $  

Financial liabilities

                               

Deposits

  $ 1,614,393     $     $ 1,615,190     $  

Term debt

  $ 10,000     $     $ 10,111     $  

Junior subordinated debenture

  $ 10,310     $     $ 10,283     $  

 

32

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

   

Carrying

   

Fair Value Measurements Using

 

(Amounts in thousands)

 

Amounts

   

Level 1

   

Level 2

   

Level 3

 

December 31, 2020

                               

Financial assets

                               

Cash and cash equivalents

  $ 106,986     $ 106,986     $     $  

Securities available-for-sale

  $ 446,880     $     $ 446,880     $  

Net loans

  $ 1,123,051     $     $     $ 1,138,095  

FHLB stock

  $ 7,380     $ 7,380     $     $  

Financial liabilities

                               

Deposits

  $ 1,542,779     $     $ 1,544,009     $  

Term debt

  $ 15,000     $     $ 15,536     $  

Junior subordinated debenture

  $ 10,310     $     $ 10,552     $  

 

 

Fair Value Hierarchy

 

Level 1 valuations utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access.

 

Level 2 valuations utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 valuations include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3 valuations are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The following table presents the quantitative information used to fair value our net loans at March 31, 2021.

 

Quantitative Information about Level 3 Fair Value Measurements

 

Unobservable Inputs

 

Range (Weighted Average)

 

Probability of Default (PD)

    0% - 100% - (2.43%)  

Loss Given Default (LGD)

    0% - 75.53% - (12.24%)  

Prepayment Rate

    0% - 27.77% - (10.71%)  

Discount Rate

    1% - 8.83% - (3.91%)  

 

 

Recurring Items

 

Debt Securities The available-for-sale securities amount in the recurring fair value table above represents securities that have been adjusted to their fair values. For these securities, we obtain fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions among other things. We have determined that the source of these fair values falls within Level 2 of the fair value hierarchy.

 

33

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The following tables present information about our assets and liabilities measured at fair value on a recurring basis, and indicate the fair value hierarchy of the valuation techniques we utilized to determine such fair value, as of March 31, 2021 and December 31, 2020.

 

(Amounts in thousands)

 

Fair Value at March 31, 2021

 

Recurring Basis

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Available-for-sale securities:

                               

U.S. government and agencies

  $ 31,060     $     $ 31,060     $  

Obligations of state and political subdivisions

    128,840             128,840        

Residential mortgage-backed securities and collateralized mortgage obligations

    277,547             277,547        

Commercial mortgage-backed securities

    38,583             38,583        

Other asset-backed securities

    41,345             41,345        

Total assets measured at fair value

  $ 517,375     $     $ 517,375     $  

 

 

(Amounts in thousands)

 

Fair Value at December 31, 2020

 

Recurring Basis

 

Total

   

Level 1

   

Level 2

   

Level 3

 

Available-for-sale securities:

                               

U.S. government and agencies

  $ 32,994     $     $ 32,994     $  

Obligations of state and political subdivisions

    108,366             108,366        

Residential mortgage-backed securities and collateralized mortgage obligations

    240,478             240,478        

Commercial mortgage-backed securities

    28,074             28,074        

Other asset-backed securities

    36,968             36,968        

Total assets measured at fair value

  $ 446,880     $     $ 446,880     $  

 

 

Transfers Between Fair Value Hierarchy Levels

 

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstance that caused the transfer. There were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2021 or the year ended December 31, 2020.

 

Nonrecurring items

 

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis. These adjustments to fair value generally result from the application of lower of cost or fair value accounting or write-downs of individual assets due to impairment.

 

Collateral Dependent Loans - The loan amounts below represent impaired, collateral dependent loans that have been adjusted to fair value during the respective reporting period. When we identify a collateral dependent loan as impaired, we measure the impairment using the current fair value of the collateral, less selling costs. Depending on the characteristics of a loan, the fair value of collateral is generally estimated by obtaining external appraisals. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we recognize this impairment and adjust the carrying value of the loan to fair value through the ALLL. When the fair value of the collateral is based on an appraisal or other estimate and there is no observable market price, we record the impaired loan as nonrecurring Level 3 fair value. Impaired loan valuations are adjusted for estimated selling costs ranging from 8% to 10% based off the adjusted fair value of the property.

 

OREO - The OREO amounts below represent impaired real estate that has been adjusted to fair value during the respective reporting period. The loss represents impairments on OREO for fair value adjustments based on the fair value of the real estate. The determination of fair value is based on recent appraisals of the foreclosed properties, which take into account recent sales prices adjusted for unobservable inputs, such as opinions provided by local real estate brokers and other real estate experts. OREO fair values are adjusted for estimated selling costs of 25% based off the adjusted fair value of the property. We record OREO as a nonrecurring Level 3 fair value.

 

34

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

The following tables present information about our assets and liabilities at March 31, 2021 and December 31, 2020 for which a nonrecurring change in fair value has been recorded during the reporting period. In addition, the tables reflect the losses resulting from nonrecurring fair value adjustments for the three months ended March 31, 2021 and 2020 related to assets outstanding at March 31, 2021 and 2020.

 

           

For the Three Months Ended

 
   

At March 31, 2021

   

March 31, 2021

 

(Amounts in thousands)

 

Fair Value (1)

   

Fair Value Adjustments

 

Other real estate owned

  $     $ 8  

Total assets measured at fair value

  $     $ 8  

 

(1) Fair value is presented on a nonrecurring basis - Level 3.

 

 

           

For the Three Months Ended

 
   

At December 31, 2020

   

March 31, 2020

 

(Amounts in thousands)

 

Fair Value (1)

   

Fair Value Adjustments

 

Other real estate owned

  $ 8     $ 6  

Total assets measured at fair value

  $ 8     $ 6  

 

(1) Fair value is presented on a nonrecurring basis - Level 3.

 

 

During the three months ended March 31, 2020, one loan with an aggregate carrying value of $14 thousand was written down to its fair value of $8 thousand, resulting in a $6 thousand adjustment to the ALLL when the underlying property was transferred to OREO. The property was reevaluated during the three months ended March 31, 2021 and sold in April 2021, resulting in an $8 thousand write-down of OREO.

 

Limitations

 

Fair value estimates are made at a specific point in time, based on relevant market information and other information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time, our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based only on current on and off-balance sheet financial instruments. Our fair value estimates do not include any adjustment for anticipated future business. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

 

 

NOTE 10. GOODWILL AND OTHER INTANGIBLES

 

Goodwill and other intangibles, net consisted of the following at March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Goodwill and Other Intangibles:

               

Goodwill

  $ 11,671     $ 11,671  

Core deposit intangibles

    6,125       6,125  

Domain name

    32       32  

Accumulated amortization

    (2,305 )     (2,113 )

Goodwill and other intangibles, net

  $ 15,523     $ 15,715  

 

35

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

 

Goodwill

 

Goodwill results from a business combination, and is calculated as the amount of consideration paid in excess of the fair value of the net assets acquired in a transaction. Goodwill is considered to have an indefinite life and is therefore not amortized. It is reviewed annually for impairment, or more frequently if required by circumstances known as triggering events. At March 31, 2021, goodwill totaled $11.7 million.

 

Core Deposit Intangibles

 

Acquired core deposits provide value as a source of below market rate funds and the realization of interest cost savings is a fundamental rationale for assuming these deposit liabilities. The cost savings is defined as the difference between the cost of funds on our new deposits (i.e., interest and net maintenance costs) and the cost of an equal amount of funds from an alternative source having a similar term as the new deposit base. Our core deposit intangibles were recorded at fair value which was derived using the income approach and represent the present value of the cost savings over the projected term of our new deposit base. The core deposit intangible is being amortized on a straight-line basis over an estimated eight-year life, and is evaluated annually for impairment.

 

The following table sets forth, as of March 31, 2021, the total estimated future amortization of intangible assets:

 

(Amounts in thousands)

 

Amount

 

Amortization:

       

2021

  $ 574  

2022

    766  

2023

    766  

2024

    581  

2025

    544  

2026 and thereafter

    589  

Total

  $ 3,820  

 

36

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
 

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements and Risk Factors

 

This report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (“Exchange Act”) and the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current beliefs and assumptions, and on information available to management as of the date of this document. Forward-looking statements include the information concerning possible or assumed future results of operations of the Company set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Forward-looking statements may also include statements in which words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “considers” or similar expressions or conditional verbs such as “will,” “should,” “would” and “could” and other comparable words or phrases of a future- or forward-looking nature, are intended to identify such forward-looking statements. Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. The Company’s actual future results and shareholder values may differ materially from those anticipated and expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict. Except as specifically noted herein all references to the “Company” refer to Bank of Commerce Holdings, a California corporation, and its consolidated subsidiaries.

 

The following factors, among others, could cause our actual results to differ materially from those expressed in such forward-looking statements:

 

The strength of the United States economy in general and the strength of the local economies in California in which we conduct operations;

The effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, or the Federal Reserve Board;

Increased regulation of the banking industry through legislative action and revised rules and standards applied by the Federal Reserve Board, the Federal Deposit Insurance Corporation and the California Department of Financial Protection and Innovation;

Developments and changes in Federal, state or local laws and regulations addressing the effects of the COVID-19 pandemic;

The economic effects of COVID-19 or similar pandemic diseases could adversely affect our future results of operations or the market price of our stock;

Changes affecting the Small Business Administration (“SBA”), including how such changes may impact the status of our outstanding Paycheck Protection Program (“PPP”) loans;

Our inability to successfully manage our growth or implement our growth strategy;

Volatility in the capital or credit markets;

Our inability to transition from LIBOR to a substitute index;

Changes in the financial performance and/or condition of our borrowers;

Our concentration in real estate lending;

Changes in the cost and scope of insurance from the Federal Deposit Insurance Corporation and other third parties;

Changes in consumer spending, borrowing and savings habits;

Deterioration in the reputation of banks and the financial services industry could adversely affect the Company's ability to obtain and retain customers;

Changes in the level of our nonperforming assets and loan charge-offs;

Deterioration in values of real estate in California and the United States generally, both residential and commercial;

Possible other-than-temporary impairment of securities held by us;

Possible impairment of goodwill or core deposit intangibles;

Our inability to timely develop competitive new products and services and/or resistance to the acceptance of these products and services by new and existing customers;

The willingness of customers to substitute competitors’ products and services for our products and services;

Technological changes could expose us to new risks, including potential systems failures or fraud;

The effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) or other accounting standards setters;

The risks presented by public stock market volatility, which could adversely affect the market price of the Company's common stock and the ability to grow the Company through acquisitions or raise capital in the future;

Our inability to attract deposits and other sources of liquidity at acceptable costs;

Changes in the competitive environment among financial and bank holding companies and other financial service providers, including Fintech companies;

 

37

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Consolidation in the financial services industry resulting in larger financial institutions with greater resources and decreasing opportunities to pursue acquisitions;

The loss of critical personnel and the challenge of hiring qualified personnel at reasonable compensation levels;

Natural disasters, such as earthquakes, volcanic eruptions, tsunami, wildfires, droughts, floods, mudslides, hurricanes, tornados and other geologic processes;

A natural disaster outside California, could negatively impact our purchased loan portfolio or our third party loan servicers;

Unauthorized computer access, computer hacking, cyber-attacks, electronic fraudulent activity, attempted theft of financial assets, computer viruses, phishing schemes and other security problems;

Geopolitical conditions, including acts or threats of war or terrorism, actions taken by the United States or other governments in response to acts or threats of war or terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad;

Our inability to manage the risks involved in the foregoing; and

The effects of any reputational damage to the Company resulting from any of the foregoing.

 

If our assumptions regarding one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this document and in the information incorporated by reference in this document. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not undertake any obligation to publicly correct, revise, or update any forward-looking statement if we later become aware that actual results are likely to differ materially from those expressed in such forward-looking statement, except as required under federal securities laws. Forward-looking statements should not be viewed as predictions, and should not be the primary basis upon which investors evaluate us. Any investor in our common stock should consider all risks and uncertainties discussed in “RISK FACTORS” and in “MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS”.

 

For additional information concerning risks and uncertainties related to the Company and its operations please refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2020 under the heading Risk Factors. The Company undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

The following sections discuss significant changes and trends in the financial condition, capital resources and liquidity of the Company from December 31, 2020 to March 31, 2021. Also discussed are significant trends and changes in the Company’s results of operations for the three months ended March 31, 2021, compared to the same periods in 2020. The consolidated financial statements and related notes appearing elsewhere in this report are unaudited. The following discussion and analysis is intended to provide greater detail of the Company's financial condition and results.

 

 

GENERAL

 

Bank of Commerce Holdings (“Company,” “Holding Company,” “we,” or “us”) is a corporation organized under the laws of California and a bank holding company (“BHC”) registered under the Bank Holding Company Act of 1956, as amended (“BHC Act”) with its principal offices in Sacramento, California. The Holding Company’s principal business is to serve as a holding company for Merchants Bank of Commerce (the “Bank” and together with the Holding Company, the “Company”) and Bank of Commerce Mortgage (inactive). The Bank changed its name for all operations to Merchants Bank of Commerce effective May 20, 2019. We have an unconsolidated subsidiary in Bank of Commerce Holdings Trust II, which was organized in connection with our prior issuance of trust-preferred securities. Our common stock is traded on the NASDAQ Global Market under the symbol “BOCH.”

 

We commenced banking operations in 1982 and grew organically to four branches before purchasing five Bank of America branches in 2016 and acquiring Merchants Holding Company in 2019; we now operate ten full service facilities, one limited service facility and one loan production office in northern California. We also operate a “cyber office” as identified in our summary of deposits reporting filed with the FDIC. We provide a wide range of financial services and products for business and retail customers which are competitive with those traditionally offered by banks of similar size in California. As of March 31, 2021 and December 31, 2020, we operated under one primary business segment: Community Banking.

 

Our principal executive office is located at 555 Capitol Mall Suite 1255, Sacramento, California 95814 and the telephone number is (800) 421-2575.

 

38

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

EXECUTIVE OVERVIEW

 

Significant Items for the First Quarter of 2021:

 

The Bank continued to experience significant growth in deposits, which increased $71 million during the quarter.

Loans, exclusive of PPP loans increased $19 million during the quarter; a reversal of the decline that occurred throughout 2020.

The Company’s net interest margin was 3.46% for the quarter; unchanged from the preceding quarter.

COVID-19 related credit concerns have continued to moderate and no provision for loan and lease losses was required.

During the first quarter of 2021, our largest nonaccrual borrowing relationship totaling $3.0 million (43% of nonaccrual loans at December 31, 2020) was repaid. The repayment included all principal (including $110 thousand recovery for an amount previously charged-off), $251 thousand of previously unrecorded interest and $80 thousand of reimbursed legal, appraisal and title fees.

 

Financial Highlights for the First Quarter of 2021 Compared to the Same Quarter a Year Ago:

 

Performance

Net income of $4.9 million was an increase of $4.0 million (437%) from $916 thousand earned during the same period in the prior year. Earnings of $0.29 per share – diluted was an increase of $0.24 (480%) per share from $0.05 per share – diluted earned during the same period in the prior. The prior year was impacted by:

 

o

$2.9 million provision for loan and lease losses.

 

o

$1.1 million in non-recurring costs associated with the termination of a technology management services contract and a severance agreement; both previously announced.

Return on average assets increased to 1.11% compared to 0.25% for the same period in the prior year.

Return on average equity increased to 11.20% compared to 2.14% for the same period in the prior year.

Net interest income increased $1.4 million (11%) to $14.4 million compared to $13.0 million for the same period in the prior year.

Net interest margin declined to 3.46% compared to 3.86% for the same period in the prior year.

Average loans totaled $1.140 billion, an increase of $107 million (10%) compared to average loans for the same period in the prior year.

Average earning assets totaled $1.692 billion, an increase of $339 million (25%) compared to average earning assets for the same period in the prior year.

Average deposits totaled $1.571 billion, an increase of $327 million (26%) compared to average deposits for the same period in the prior year.

 

o

Average non-maturing deposits totaled $1.437 billion, an increase of $339 million (31%) compared to the same period in the prior year.

 

o

Average certificates of deposit totaled $134.5 million, a decrease of $12.7 million (9%) compared to the same period in the prior year.

The Company’s efficiency ratio was 57.1% compared to 70.5% for the same period in the prior year.

 

o

The Company’s efficiency ratio of 70.5% for the first quarter of 2020 included $1.1 million of non-recurring costs, which increased the efficiency ratio by 8.0%.

Book value per common share was $10.50 at March 31, 2021 compared to $9.86 at March 31, 2020.

Tangible book value per common share was $9.58 at March 31, 2021 compared to $8.89 at March 31, 2020.

 

Credit Quality

Nonperforming assets at March 31, 2021 totaled $3.9 million or 0.21% of total assets, a decrease of $1.3 million (25%) since March 31, 2020.

Net loan recoveries were $117 thousand in the first quarter of 2021 compared with net loan charge-offs of $14 thousand for the same quarter a year ago. Net loan recoveries during the current quarter were primarily related to the collection of previously charged-off principal from our largest nonaccrual borrower.

 

Impacts of COVID-19:

 

During 2020, we funded 606 loans totaling $163.5 million under the first Small Business Administration Paycheck Protection Program (“PPP”). We continue to process loan forgiveness applications, and at March 31, 2021, we have 228 loans totaling $79.0 million remaining compared to 487 loans totaling $130.8 million at December 31, 2020.

During the first quarter of 2021, we funded an additional 196 loans totaling $38.9 million under the SBA’s second PPP loan program. The application period for the second PPP loan program ends on May 31, 2021.

We have experienced significant increases in deposit balances during the past year. All PPP loan funds were deposited into customer accounts at our bank and customer behavior has emphasized savings during the economic slowdown.

During the first quarter of 2021, the SBA extended its debt relief program and resumed making principal and interest payments on all of our SBA 7(a) loans which totaled $29.8 million at March 31, 2021. Payment assistance varies by borrower, will continue for no more than eight months and is limited to a maximum $9 thousand per borrower per month.

At March 31, 2021, approximately 35% of our workforce is working remotely.

As of April 12, 2021, all of our offices have returned to a pre-pandemic operating hours.

 

39

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

SUMMARY OF CRITICAL ACCOUNTING POLICIES

 

Our significant accounting policies are described in Note 2 of the Notes to the Consolidated Financial Statements included in the Form 10-K for the year ended December 31, 2020 filed with the SEC on March 5, 2021. Some of these significant accounting policies are considered critical and require management to make difficult, subjective or complex judgments or estimates. Management believes that the following policies would be considered critical under the SEC’s definition.

 

Valuation of Investments and Impairment of Securities

 

At the time of purchase, we designate a security as held-to-maturity or available-for-sale, based on our investment objectives, operational needs and intent to hold. We do not engage in trading activity. Securities designated as held-to-maturity are carried at amortized cost. We have the ability and intent to hold these securities to maturity. Securities designated as available-for-sale may be sold to implement our asset/liability management strategies and in response to changes in interest rates, prepayment rates and similar factors. Securities designated as available-for-sale are recorded at fair value and unrealized gains or losses, net of income taxes, are reported as part of accumulated other comprehensive income (loss), a separate component of shareholders’ equity. Gains or losses on sale of securities are based on the specific identification method. The market value and credit rating of each security is monitored to identify changes in asset quality.

 

Security values may be adjusted to reflect changes in valuation as a result of other-than-temporary declines in value. Investments with fair values that are less than amortized costs are considered impaired. Impairment may result from either a decline in the financial condition of the issuing entity or from changes in interest rates. At each financial statement date, management assesses each investment to determine if impaired investments are temporarily impaired or if the impairment is other-than-temporary based upon the positive and negative evidence available. Evidence evaluated includes, but is not limited to, industry analyst reports, credit market conditions, and interest rate trends.

 

When an investment is other-than-temporarily impaired, we assess whether we intend to sell the security, or it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis less any current-period credit losses. If we intend to sell the security or if it is more-likely-than-not that we will be required to sell security before recovery of the amortized cost basis, the entire amount of other-than-temporary impairment is recognized in earnings.

 

For debt securities that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is calculated as the difference between the investment’s amortized cost basis and the present value of its expected future cash flows.

 

The remaining differences between the investment’s fair value and the present value of future expected cash flows is deemed to be due to factors that are not credit related and is recognized in other comprehensive income. Significant judgment is required in the determination of whether other-than-temporary impairment has occurred for an investment. We follow a consistent and systematic process for determining other-than-temporary impairment loss. We have designated the ALCO responsible for the other-than-temporary evaluation process.

 

The ALCO’s assessment of whether an other-than-temporary impairment loss should be recognized incorporates both quantitative and qualitative information including, but not limited to: (1) the length of time and the extent of which the fair value has been less than amortized cost, (2) the financial condition and near term prospects of the issuer, (3) our intent and ability to retain the investment for a period of time sufficient to allow for an anticipated recovery in value, (4) whether the debtor is current on interest and principal payments, and (5) general market conditions and industry or sector specific outlook. See Note 3 Securities in the Notes to Consolidated Financial Statements in this document for further detail on other-than-temporary impairment and the securities portfolio.

 

Allowance for Loan and Lease Losses

 

The ALLL is based upon estimates of loan and lease losses and is maintained at a level considered adequate to provide for probable losses inherent in the outstanding loan and lease portfolio. The allowance is increased by provisions charged to expense and reduced by net charge-offs. In periodic evaluations of the adequacy of the allowance balance, management considers our past loan and lease loss experience by type of credit, known and inherent risks in the portfolio, adverse situations that may affect a borrower's ability to repay, the estimated value of any underlying collateral, current economic conditions and other factors.

 

Management reviews the ALLL on a monthly basis and conducts a formal assessment of the adequacy of the ALLL on a quarterly basis. These assessments include the periodic re-grading of classified loans based on changes in their individual credit characteristics including delinquency, seasoning, recent financial performance of the borrower, economic factors, changes in the interest rate environment and other factors as warranted. Loans are initially graded when originated. Loans are reviewed as they are renewed, when there is a new loan to the same borrower and/or when identified facts demonstrate heightened risk of default. Confirmation of the quality of our grading process is obtained by independent reviews conducted by outside consultants specifically hired for this purpose and by periodic examination by various bank regulatory agencies. Management monitors delinquent loans continuously and identifies problem loans to be evaluated individually for impairment testing. For loans that are determined impaired, formal impairment measurement is performed at least quarterly on a loan-by-loan basis.

 

40

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Our method for assessing the appropriateness of the allowance includes specific allowances for identified problem loans, an allowance factor for categories of credits and allowances for changing environmental factors (e.g., portfolio trends, concentration of credit, growth, economic factors). Allowances for identified problem loans are based on specific analysis of individual credits. Loss estimation factors for unimpaired loan categories are based on analysis of historical losses adjusted for changing environmental factors applicable to each loan category. Allowances for changing environmental factors are management's best estimate of the probable impact these changes would have on the loan portfolio as a whole. See Note 4 Loans in the Notes to Consolidated Financial Statements in this document for further detail on the ALLL and the loan portfolio.

 

Valuation of Goodwill

 

Goodwill results from a business combination, and is calculated as the amount of consideration paid in excess of the fair value of the net assets acquired in a transaction. Goodwill is considered to have an indefinite life and is therefore not amortized. It is reviewed annually for impairment, or more frequently if required by circumstances known as triggering events. The impairment analysis requires management to make subjective judgments. Events and factors that may significantly affect the estimates include, among others, significant adverse change in the business climate, slower growth rates or a significant and sustained decline in the price of our common stock.

 

We perform our analysis of goodwill at the reporting unit level analyzing factors that would impact the estimated fair value of the reporting unit compared to its carrying value. We first assess qualitative factors to determine whether the existence of events and circumstances indicate that it is more likely than not that goodwill is impaired. If the qualitative assessment results indicate that it is more likely than not that the fair value of any reporting unit is less than its carrying amount, then the quantitative impairment test is performed. Various valuation methodologies are considered when completing the quantitative impairment test to determine the estimated fair value of the reporting unit which is then compared to its carrying value, including goodwill. If the fair value of the our Company (our only reporting unit) is less than its carrying amount, an impairment charge would be taken for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to the reporting unit.

 

Income Taxes

 

Income taxes reported in the consolidated financial statements are computed based on an asset and liability approach. We recognize the amount of taxes payable or refundable for the current year, and deferred tax assets and liabilities for the expected future tax consequences that have been recognized in the consolidated financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the consolidated financial statements and the tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. We record net deferred tax assets to the extent it is more-likely-than-not that they will be realized. In evaluating our ability to recover the deferred tax assets, management considers all available positive and negative evidence, including projected future taxable income, tax planning strategies and recent financial operations.

 

In projecting future taxable income, management develops assumptions including the amount of future state and federal pre-tax operating income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates being used to manage the underlying business. We file consolidated federal and state income tax returns.

 

ASC 740-10-55 Income Taxes requires a two-step process that separates recognition from measurement of tax positions. We recognize the financial statement effect of a tax position when it is more-likely-than-not, based on the technical merits, that the position will be sustained upon examination by a taxing authority. The measurement process is applied only after satisfying the recognition requirement and determines what amount of a tax position will be sustainable upon a potential examination or settlement. If upon measuring, the tax position produces a range of potential tax benefits, we may claim the highest tax benefit from that range as long as it is over 50% likely to be realized using a probability analysis.

 

We believe that all of the tax positions we have taken, meet the more-likely-than-not recognition threshold. To the extent tax authorities disagree with these tax positions, our effective tax rates could be materially affected in the period of settlement with the taxing authorities.

 

Fair Value Measurements

 

We use fair value measurements to record fair value adjustments to certain assets and liabilities, and to determine fair value disclosures. We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Securities available-for-sale and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record certain assets at fair value on a nonrecurring basis, such as certain impaired loans held for investment, (“OREO”), core deposit intangible and goodwill. These nonrecurring fair value adjustments typically involve write-downs of individual assets due to application of lower of cost or market accounting.

 

41

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

We have established and documented a process for determining fair value. We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. Whenever there is no readily available market data, we use our best estimate and assumptions in determining fair value, but these estimates involve inherent uncertainties and the application of management’s judgment. As a result, if other assumptions had been used, our recorded earnings or disclosures could have been materially different from those reflected in these consolidated financial statements. Additional information on our use of fair value measurements and our related valuation methodologies is provided in Note 9 Fair Values in the Notes to Consolidated Financial Statements incorporated in this document.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

ASU No. 2016-13

 

Description - In June of 2016, the FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments are intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.

 

Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. In addition, the ASU amends the accounting guidance for credit losses on securities and purchased financial assets with credit deterioration.

 

Methods and timing of adoption – The FASB has voted to delay until January 2023 the implementation of the ASU No. 2016-13 for smaller reporting companies as defined by the SEC. We qualify as a smaller reporting company and in light of this delay, we have postponed the implementation of the ASU and have not determined if we will implement prior to January 2023 or the financial impact.

 

ASU No. 2020-04

 

Description – In March of 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference London Inter-Bank Offered Rate ("LIBOR") or another reference rate expected to be discontinued. The last expedient is a one-time election to sell or transfer debt securities classified as held to maturity. The expedients are in effect from March 12, 2020, through December 31, 2022. We have formed a committee to evaluate the impact of the LIBOR transition and this ASU on the Company's consolidated financial statements and to facilitate the transition.

 

 

SOURCES OF INCOME

 

Interest Income

 

We derive our income primarily from net interest income, which is the difference between the interest income we receive on interest-earning assets and the interest expense we pay on interest-bearing liabilities. Net interest income is impacted by many factors that are beyond our control, including general economic conditions and the policies of various governmental and regulatory agencies, the Federal Reserve Board in particular. Aside from changes in market interest rates, the current net interest margin will be affected by the following:

 

 

The majority of our loans are fixed rate loans or variable rate loans that are already at their floor rate. This has mitigated the impact of declining interest rates on loan yields. The yield on loans, exclusive of PPP loans, has declined 20 basis points from 4.80% for the three months ended March 31, 2020 to 4.60% for the three months ended March 31, 2021.

 

42

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

At March 31, 2021, we have 424 PPP loans totaling $118.0 million, which bear an interest rate of 1.00%. The yield on PPP loans is highly dependent on fees earned over the life of the loans. When PPP loans are forgiven and repaid before the end of the loan term, we accelerate recognition of the unamortized loan fee, which increases the average yield on PPP loans for the quarter of forgiveness. For the three months ended March 31, 2021, the average yield for PPP loans was 5.49%, including $1.4 million, in fees ($1.0 million of which was accelerated). At March 31, 2021, net loan fees totaling $842 thousand remain to be earned from loans in the first PPP loan program. We anticipate that most of these fees will be recognized during the second quarter of 2021. At March 31, 2021, net loan fees totaling $1.3 million remain to be earned from loans in the second PPP loan program, which have a five-year term.
 

The impact of declining interest rates has been more immediate on our investment portfolio and our interest-bearing deposits in other banks. Much of our investment portfolio is collateralized by residential and commercial real estate mortgages. The rapid decline in interest rates during 2020 prompted the refinance of many of these mortgages, which accelerated bond repayments and accelerated amortization of bond premiums, lowering yields. Additionally, the cash flows from the investment portfolio were reinvested at substantially lower yields. Yield on taxable securities declined from 2.68% for the three months ended March 31, 2020 to 1.68% for the three months ended March 31, 2021.
 

During 2020, in response to the economic effects of the COVID-19 pandemic, the Federal Reserve cut short-term interest rates by 150 to 175 basis points and has provided guidance that it expects interest rates to remain low for an extended period of time. Our average yield on interest bearing deposits in other banks decreased 120 basis points for the current quarter compared to the same quarter a year ago. We have also experienced significant increased deposit balances due to PPP loan program disbursements and changes in customer behavior, which continues to place greater emphasis on savings during the current uncertain times. During the current quarter, we successfully invested a large portion of our increased liquidity into our investment portfolio, which should enhance our net interest margin and net interest income.

 

Cash flows from our loan and investment portfolio are being reinvested in the current market at significantly lower rates. Recent bond purchases have centered on longer duration investments such as longer maturity municipal bonds and lower coupon and moderate-term mortgage backed securities.

 

Net interest income reflects both the amount of earning assets we hold and our net interest margin, which is the difference between the yields we receive on our earning assets and the interest rates we pay to fund those assets. As a result, changes in either our net interest margin or the amount of earning assets we hold will affect our net interest income and earnings.

 

Increases or decreases in interest rates could adversely affect our net interest margin. Although our asset yields and funding costs tend to move in the same direction in response to changes in interest rates, one can rise or fall faster than the other, and cause our net interest margin to expand or contract. Many of our assets are tied to indexes, which adjust in response to changes in interest rates.

 

When market interest rates begin to increase in the future, we anticipate that our interest rate risk position will be neutral to moderately liability sensitive which will remain true until sufficient rate rise allows variable rate loans to move higher off their floors.

 

The low interest rate environment combined with excess liquidity from increased deposits being invested in lower yielding assets has contributed to our lower net interest margin. Because many of our liabilities are already priced near historic lows with little room for further reductions, if interest rates decline, we could experience pressure on our net interest margin as our cost of funds increases relative to the yield we can earn on our assets. We assess our interest rate risk by estimating the effect of interest rate changes on our earnings under various simulated scenarios. The scenarios differ based on assumptions including the direction, magnitude and speed of interest rate changes, and the slope of the yield curve.

 

There is always the risk that changes in interest rates could reduce our net interest income and earnings in material amounts, especially if actual conditions turn out to be materially different than simulated scenarios. To reduce our interest rate risk, we may rebalance our investment and loan portfolios, refinance our debt or take other strategic actions, which may result in losses or expenses.

 

43

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table summarizes as of March 31, 2021 when loans are projected to reprice by year and by rate index.

 

                                           

Years 6

                 
                                           

Through

   

Beyond

         

(Amounts in thousands)

 

Year 1

   

Year 2

   

Year 3

   

Year 4

   

Year 5

   

Year 10

   

Year 10

   

Total

 

Rate Index:

                                                               

Fixed

  $ 78,882     $ 106,343     $ 57,826     $ 45,797     $ 41,390     $ 187,744     $ 38,332     $ 556,314  

Variable:

                                                               

Prime

    70,560       5,540       5,402       6,957       6,722       954             96,135  

5 Year Treasury

    47,993       66,128       60,511       94,813       102,025       55,762             427,232  

7 Year Treasury

    2,914       4,502       5,347                               12,763  

1 Year LIBOR

    17,418                                           17,418  

Other Indexes

    3,373       1,961       1,801       9,831       2,504       11,386       1,444       32,300  

Total accruing variable rate loans

    142,258       78,131       73,061       111,601       111,251       68,102       1,444       585,848  
                                                                 

Nonaccrual

    800       784       728       444       244       780       144       3,924  

Total

  $ 221,940     $ 185,258     $ 131,615     $ 157,842     $ 152,885     $ 256,626     $ 39,920     $ 1,146,086  

 

 

For variable rate loans, the following table summarizes those that were at or above their floor rate, and those that do not possess a contractual floor rate.

 

   

At March 31, 2021

 
   

With Floors

   

Without

         

(Amounts in thousands)

 

At Floor Rate

   

Above Floor Rate

   

Total

   

Floors

   

Total

 

Variable rate loans:

                                       

Prime

  $ 41,635     $ 6,145     $ 47,780     $ 48,355     $ 96,135  

5 year Treasury

    355,530       44,466       399,996       27,236       427,232  

7 Year Treasury

    12,763             12,763             12,763  

1 Year LIBOR

          709       709       16,709       17,418  

Other Indexes

    15,041       824       15,865       16,435       32,300  

Total accruing variable rate loans

  $ 424,969     $ 52,144     $ 477,113     $ 108,735       585,848  
                                         

Nonaccrual

                                    3,924  

Total variable rate loans

                                  $ 589,772  

 

 

Non Interest Income

 

We also earn noninterest income. Sources of noninterest income include fees earned on deposit related services, ATM and point of sale fees, payroll and benefit processing fees, earnings on bank-owned life insurance, gains on sale of available-for-sale securities, and dividends on FHLB stock. Most of these sources of income do not vary significantly from quarter to quarter. Possible exceptions include gains on sale of available-for-sale securities and death proceeds from bank-owned life insurance.

 

44

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

RESULTS OF OPERATIONS

 

OVERVIEW

 

First Quarter of 2021 Compared With First Quarter of 2020

 

Net income for the first quarter of 2021 increased $4.0 million compared to the first quarter of 2020. In the current quarter, net interest income was $1.4 million higher, provision for loan and lease losses was $2.9 million lower, noninterest income was $271 thousand higher and noninterest expense was $886 thousand lower. These positive changes were partially offset by a provision for income taxes that was $1.4 million higher.

 

Return on Average Assets and Return on Average Equity

 

The following table presents the return on average assets and return on average equity for the three months ended March 31, 2021 and 2020. For each of the periods presented, the table includes the calculated ratios based on reported net income as shown in the Consolidated Statements of Income incorporated in this document.

 

   

For the Three Months Ended

 
   

March 31, 2021

   

March 31, 2020

 

Return on average assets

    1.11

%

    0.25

%

Return on average equity

    11.20

%

    2.14

%

 

 

NET INTEREST INCOME AND NET INTEREST MARGIN

 

During 2020, in response to the economic effects of the COVID-19 pandemic, the Federal Reserve cut short-term interest rates by 150 to 175 basis points and has provided guidance that it expects interest rates to remain low for an extended period of time.

 

The net interest margin for the first quarter of 2021 was 3.46%, a decrease of 40 basis points compared to the same period a year ago.

 

Maintaining our net interest margin in the future will be challenging as current market pressures are anticipated to cause our yield on interest-earning assets to continue to decline and the current margin is temporarily enhanced by accelerated PPP fees.

 

For the three months ended March 31, 2021 compared to the same period a year ago, net interest income increased $1.4 million.

 

Interest income for the first quarter of 2021 increased $895 thousand or 6% to $15.2 million.

 

During the first quarter of 2021, we recognized $1.0 million in accelerated net fee income on PPP loans forgiven and repaid during the quarter. These accelerated loan fees increased the average yield on loans for the first quarter of 2021 by 36 basis points and increased the net interest margin for the quarter by 24 basis points.

PPP loans had an average balance of $123.2 million and yield of 5.49% (2.20% excluding accelerated fee income).

Excluding PPP loans, interest and fees on loans decreased $791 thousand due to a $16.6 million decrease in average loan balances and a 20 basis point decrease in average yield.

During the first quarter of 2021, we recognized $251 thousand in nonaccrual interest income as part of the collection of loans from our largest nonaccrual borrower. The interest income recognized as part of that repayment increased the average yield on loans for the first quarter of 2021 by 9 basis points.

Interest on investment securities increased $143 thousand due to a $168.4 million increase in average securities balances partially offset by a 90 basis point decrease in average yield.

Interest on interest-bearing deposits due from banks decreased $125 thousand due to a 120 basis point decrease in average yield that was partially offset by a $64.2 million increase in average interest-bearing deposit balances.

 

Interest expense for the first quarter of 2021 decreased $537 thousand or 40% to $822 thousand.

 

Interest expense on interest-bearing deposits decreased $446 thousand. Average interest-bearing demand and savings deposit balances increased $198.2 million, while average certificate of deposit balances decreased $12.7 million. The average rate paid on interest-bearing deposits decreased 27 basis points from 0.53% to 0.26%.

Average FHLB borrowings were $3.9 million in the current quarter compared to $220 thousand during the same period a year ago. The borrowings bore no interest under a program offered by the FHLB and were fully repaid at March 31, 2021.

Interest expense on other term debt decreased $47 thousand. The average debt balance was essentially unchanged, while the average rate paid decreased 187 basis points.

Interest expense on junior subordinated debentures decreased $44 thousand. The average debt balance was unchanged, while the average rate paid decreased 170 basis points.

 

45

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Average Balances, Interest Income/Expense and Yields/Rates Earned/Paid

 

The following table presents average balance sheet information, together with interest income and yields earned on average interest-earning assets, and interest expense and rates paid on average interest-bearing liabilities for the three months ended March 31, 2021 and 2020.

 

   

Three Months Ended March 31, 2021

   

Three Months Ended March 31, 2020

 
   

Average

                   

Average

                 

(Dollars in thousands)

 

Balance

   

Interest (1)

   

Yield/ Rate (5)

   

Balance

   

Interest (1)

   

Yield/ Rate (5)

 

Interest-earning assets:

                                               

Loans, net of PPP (2)

  $ 1,017,123     $ 11,547       4.60

%

  $ 1,033,689     $ 12,338       4.80

%

PPP loans

    123,192       1,668       5.49

%

               

%

Taxable securities

    358,291       1,485       1.68

%

    237,405       1,582       2.68

%

Tax-exempt securities (3)

    82,355       511       2.52

%

    34,869       271       3.13

%

Interest-bearing deposits in other banks

    111,320       29       0.11

%

    47,135       154       1.31

%

Average interest-earning assets

    1,692,281       15,240       3.65

%

    1,353,098       14,345       4.26

%

Cash and due from banks

    21,744                       21,987                  

Premises and equipment, net

    15,001                       15,753                  

Goodwill

    11,671                       11,671                  

Other intangibles, net

    3,934                       4,701                  

Other assets

    45,816                       46,809                  

Average total assets

  $ 1,790,447                     $ 1,454,019                  
                                                 

Interest-bearing liabilities:

                                               

Demand - interest-bearing

  $ 295,388       58       0.08

%

  $ 233,375       100       0.17

%

Money market

    425,113       195       0.19

%

    307,587       403       0.53

%

Savings

    154,199       48       0.13

%

    135,504       118       0.35

%

Certificates of deposit

    134,520       338       1.02

%

    147,241       464       1.27

%

Federal Home Loan Bank of San Francisco ("FHLB") borrowings

    3,889            

%

    220             0.21

%

Other borrowings

    10,000       137       5.56

%

    9,963       184       7.43

%

Junior subordinated debentures

    10,310       46       1.81

%

    10,310       90       3.51

%

Average interest-bearing liabilities

    1,033,419       822       0.32

%

    844,200       1,359       0.65

%

Noninterest-bearing demand

    562,155                       420,847                  

Other liabilities

    16,711                       16,852                  

Shareholders’ equity

    178,162                       172,120                  

Average liabilities and shareholders’ equity

  $ 1,790,447                     $ 1,454,019                  

Net interest income and net interest margin (4)

          $ 14,418       3.46

%

          $ 12,986       3.86

%

 

(1) Interest income on loans, net of PPP includes net fees and costs of approximately $204 thousand and $257 thousand for the three months ended March 31, 2021 and 2020, respectively. Interest income on PPP loans includes $1.4 million of net fees and costs for the three months ended March 31, 2021.

(2) Loans, net of PPP includes average nonaccrual loans of $6.2 million and $5.5 million for the three months ended March 31, 2021 and 2020, respectively.

(3) Interest income and yields on tax-exempt securities are presented on a nominal basis, not on a tax equivalent basis.

(4) Net interest margin is net interest income expressed as a percentage of average interest-earning assets. Net interest income for the three months ended March 31, 2021 and 2020 included $110 thousand and $163 thousand, respectively, in accretion of the discount on the loans acquired from Merchants Holding Company, which improved the net interest margin by 4 and 6 basis points, respectively.

(5) Yields and rates are calculated by dividing income or expense by the average balance of assets or liabilities, respectively.

 

46

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Analysis of Changes in Net Interest Income

 

The following table sets forth a summary of the changes in net interest income due to changes in average balances (volume variance) and changes in average rates (rate variance) for the three months ended March 31, 2021 and 2020. Changes in interest income and expense which are not specifically attributable to either volume or rate, are allocated proportionately between both variances. Interest income and yields on tax-exempt securities are presented on a nominal basis; not on a tax equivalent basis.

 

   

Three Months Ended March 31, 2021 Over
Three Months Ended March 31, 2020

 

(Amounts in thousands)

 

Volume

   

Rate

   

Net Change

 

Increase (decrease) in interest income:

                       

Loans, net of PPP

  $ (195 )   $ (596 )   $ (791 )

PPP loans

    1,668             1,668  

Taxable securities

    493       (590 )     (97 )

Tax-exempt securities (1)

    279       (39 )     240  

Interest-bearing deposits in other banks

    16       (141 )     (125 )

Total increase (decrease)

    2,261       (1,366 )     895  
                         

Increase (decrease) in interest expense:

                       

Demand - interest-bearing

    40       (82 )     (42 )

Money market

    294       (502 )     (208 )

Savings

    19       (89 )     (70 )

Certificates of deposit

    (38 )     (88 )     (126 )

Other borrowings

    1       (48 )     (47 )

Junior subordinated debentures

          (44 )     (44 )

Total increase (decrease)

    316       (853 )     (537 )

Net increase

  $ 1,945     $ (513 )   $ 1,432  

 

(1) Interest income on tax-exempt securities is not presented on a tax equivalent basis.

 

 

PROVISION FOR LOAN AND LEASE LOSSES

 

There was no provision for loan and lease losses for the three months ended March 31, 2021 compared to $2.9 million for the same period in the prior year. A detailed discussion of our provision is provided later in this filing under the heading “Allowance for Loan and Lease Losses”. Also, see Note 4 Loans in the Notes to Consolidated Financial Statements for further information.

 

NONINTEREST INCOME

 

The following table presents the key components of noninterest income for the three months ended March 31, 2021 and 2020.

 

   

Three Months Ended March 31,

   

Change

 

(Dollars in thousands)

 

2021

   

2020

   

Amount

   

Percent

 

Noninterest income:

                               

Service charges on deposit accounts

  $ 148     $ 169     $ (21 )     (12

)%

ATM and point of sale fees

    318       268       50       19

%

Payroll and benefit processing fees

    169       170       (1 )     (1

)%

Life insurance

    121       123       (2 )     (2

)%

Gain on sale of investment securities, net

    7       84       (77 )     (92

)%

FHLB dividends

    93       130       (37 )     (28

)%

Legal settlement

    221             221       100

%

Other income (loss)

    86       (52 )     138       265

%

Total noninterest income

  $ 1,163     $ 892     $ 271       30

%

 

 

Noninterest income for the three months ended March 31, 2021 increased $271 thousand compared to the same period a year previous. The increase was primarily due to a $221 thousand legal settlement, which was a partial recovery of an investment security impairment loss recorded during the second quarter of 2016.

 

47

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

NONINTEREST EXPENSE

 

The following table presents the key components of noninterest expense for the three months ended March 31, 2021 and 2020.

 

   

Three Months Ended March 31,

   

Change

 

(Dollars in thousands)

 

2021

   

2020

   

Amount

   

Percent

 

Noninterest expense:

                               

Salaries & related benefits

  $ 6,186     $ 5,923     $ 263       4

%

Loan origination costs

    (547 )     (450 )     (97 )     (22

)%

Premises & equipment

    959       854       105       12

%

FDIC insurance premium

    110       36       74       206

%

Data processing fees

    548       531       17       3

%

Professional services

    301       334       (33 )     (10

)%

Telecommunications

    170       171       (1 )     (1

)%

Non-recurring costs

          1,114       (1,114 )     (100

)%

Other

    1,170       1,270       (100 )     (8

)%

Total noninterest expense

  $ 8,897     $ 9,783     $ (886 )     (9

)%

 

Noninterest expense for the three months ended March 31, 2021 decreased $886 thousand compared to the same period a year previous. The first quarter of 2020 included $1.1 million in non-recurring costs that consisted of $700 thousand associated with the termination of a technology management services contract and $414 thousand related to a severance agreement. Excluding the non-recurring costs, noninterest expense increased $214 thousand primarily due to accruals for incentives made in the current quarter that were not made in the same quarter one year ago.

 

The Company’s efficiency ratio was 57.1% for the first quarter of 2021. The ratio during the same period in 2020 was 70.5%. The Company’s efficiency ratio of 70.5% for the first quarter of 2020 included $1.1 million of non-recurring costs, which increased the efficiency ratio by 8.0%.

 

INCOME TAXES

 

Our provision for income taxes includes both federal and state income taxes and reflects the application of federal and state statutory rates to our income before taxes. The following table reflects our tax provision and the related effective tax rate for the periods indicated.

 

   

For the Three Months Ended March 31,

 

(Dollars in thousands)

 

2021

   

2020

 

Income Taxes:

               

Income before provision for income taxes

  $ 6,684     $ 1,245  

Provision for income taxes

  $ 1,764     $ 329  

Effective tax rate

    26.4

%

    26.4

%

 

48

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FINANCIAL CONDITION

 

CONSOLIDATED BALANCE SHEETS

 

As of March 31, 2021, we had total consolidated assets of $1.829 billion, gross loans of $1.146 billion, allowance for loan and lease losses (“ALLL”) of $17 million, total deposits of $1.614 billion, and shareholders’ equity of $177 million.

 

We maintained noninterest-bearing cash positions at the Federal Reserve Bank and correspondent banks in the amount of $20.1 million and we also held interest-bearing deposits in the amount of $74.8 million. During the current quarter, we successfully invested a large portion of our increased liquidity into our investment portfolio.

 

Available-for-sale investment securities totaled $517.4 million at March 31, 2021, compared to $446.9 million at December 31, 2020. Changes in our available-for-sale securities portfolio were as follows:

 

 

Purchased securities with a par value of $111.1 million.

 

Sold securities with a par value of $11.6 million resulting in a $7 thousand in net realized gains.

 

Received $24.9 million in proceeds from principal payments, calls and maturities.

 

At March 31, 2021, our net unrealized gains on available-for-sale investment securities were $4.0 million compared to net unrealized gains of $10.6 million at December 31, 2020. The decline in net unrealized gains during the three months ended March 31, 2021 was due to recent increases in market interest rates.

 

We recorded gross loan balances of $1.146 billion at March 31, 2021, compared to $1.140 billion at December 31, 2020 an increase of $6 million. Loans, exclusive of PPP increased $19 million, while PPP loans decreased $12.8 million during the three months ended March 31, 2021.

 

Nonperforming loans, which include nonaccrual loans and accruing loans past due over 90 days, decreased by $3.1 million to $3.9 million, or 0.34% of gross loans as of March 31, 2021, compared to $7.0 million, or 0.62% of gross loans as of December 31, 2020. The decrease resulted from collection of two nonaccrual loans totaling $3.0 million.

 

Past due loans as of March 31, 2021 decreased $1.7 million to $3.8 million, compared to $5.4 million as of December 31, 2020. The decrease resulted from collection of the previously discussed $3.0 million nonaccrual loans offset by a $1.1 million commercial real estate loan. We believe that risk grading for past due and nonperforming loans appropriately reflects the risk associated with those loans.

 

In response to the COVID-19 pandemic, we granted loan payment deferrals to help many of our borrowers during 2020. At March 31, 2021, there were 26 loans totaling $4.1 million with a payment deferral compared to 82 loans totaling $9.5 million at December 31, 2020. A detailed discussion of the loan payment deferrals is provided later in this document under the heading “COVID-19 Troubled Debt Restructuring Guidance”.

 

During the first quarter of 2021, the SBA extended its debt relief program and resumed making principal and interest payments on all SBA 7(a) loans. Without these payments, past due loan totals might have been higher at March 31, 2021. A detailed discussion of program is provided later in this document under the heading “SBA Loan Payments”.

 

The ALLL at March 31, 2021 increased $117 thousand to $17.0 million compared to $16.9 million at December 31, 2020. At March 31, 2021, relying on our ALLL methodology, which uses criteria such as credit grading, historical loss rates, and qualitative factors, we believe the ALLL is adequate. There is, however, no assurance that future loan and lease losses will not exceed the levels provided for in the ALLL and could result in additional charges to the provision for loan and lease losses. A detailed discussion of the ALLL is provided later in this document under the heading “Allowance for Loan and Lease Losses”. Also, see Note 4 Loans in the Notes to Consolidated Financial Statements for further information on the ALLL and the loan portfolio.

 

Premises and equipment totaled $14.8 million at March 31, 2021, a decrease of $207 thousand compared to $15.0 million at December 31, 2020.

 

At March 31, 2021, we had one OREO property with a $0 balance compared to $8 thousand at December 31, 2020. During the first quarter of 2021, we recognized a write-down for $8 thousand.

 

Bank-owned life insurance increased $114 thousand during the three months ended March 31, 2021 to $24.3 million compared to $24.2 million at December 31, 2020.

 

Goodwill and other intangible assets, net totaled $15.5 million at March 31, 2021, a decrease of $192 thousand compared to $15.7 million at December 31, 2020, resulting from amortization of core deposit intangibles.

 

 

49

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Other assets, which include the Bank’s investment qualified zone academy bonds, FHLB stock, right-of-use lease asset and low-income housing tax credit partnerships totaled $27.2 million at March 31, 2021 compared to $28.2 million at December 31, 2020.

 

Total deposits at March 31, 2021, increased $71 million or 19% annualized to $1.614 billion compared to $1.543 at December 31, 2020.

 

 

Total non-maturing deposits increased $73.7 million or 21% annualized compared to December 31, 2020. The increase in non-maturing deposits was due disbursements from the second PPP program and customer behavior, which continues to place greater emphasis on savings during the current uncertain times. Management anticipates that depositor behavior will change later in the year as economic conditions improve and depositors begin to use the cash balances that have accumulated over the past year.
 

Certificates of deposit decreased $2.0 million or 6% annualized compared to December 31, 2020. The decrease reflects depositor reaction to the current very low interest rate environment.

 

Other liabilities, which include the Bank’s liability for Supplemental Executive Retirement Plan (“SERP”), deferred director compensation, operating leases and the funding obligation for investments in LIHTC, decreased $904 thousand to $17.3 million as of March 31, 2021 compared to $18.2 million at December 31, 2020.

 

Investment Securities

 

The composition of our investment securities portfolio reflects management’s objective of pursuing yield and a relatively stable source of interest income while maintaining an appropriate level of liquidity.

 

The investment securities portfolio also:

 

 

Partially mitigates interest rate risk;

 

Diversifies the credit risk inherent in the loan portfolio;

 

Provides a vehicle for the investment of excess liquidity;

 

Provides a source of liquidity when pledged as collateral for lines of credit or certain public funds.

 

The carrying value of our available-for-sale investment securities totaled $517.4 million at March 31, 2021, compared to $446.9 million at December 31, 2020. Unprecedented deposit growth during the last year as a result of PPP programs and recent customer behavior which has placed a greater emphasis on savings, combined with moderate demand for loans, has led to a significant increase in the size of our investment securities portfolio. During the three months ended March 31, 2021, we purchased securities with a par value of $111.1 million and weighted average yield of 1.56% (1.62% tax equivalent) and sold securities with a par value of $11.6 million and weighted average yield and tax equivalent yield of (0.19)%.

 

The following table presents the available-for-sale investment securities portfolio at fair value as of March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Amounts in thousands)

 

2021

   

2020

 

Available-for-sale securities:

               

U.S. government & agencies

  $ 31,060     $ 32,994  

Obligations of state and political subdivisions

    128,840       108,366  

Residential mortgage-backed securities and collateralized mortgage obligations

    277,547       240,478  

Commercial mortgage-backed securities

    38,583       28,074  

Other asset-backed securities

    41,345       36,968  

Total

  $ 517,375     $ 446,880  

 

50

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table presents information regarding the amortized cost, and maturity structure of the investment portfolio at March 31, 2021.

 

                   

Maturities

   

Maturities

                                 
   

Maturities

   

Over One Through

   

Over Five Through

   

Maturities

                 
   

Within One Year

   

Five Years

   

Ten Years

   

Over Ten Years

   

Total

 

(Dollars in thousands)

 

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

   

Amount

   

Yield

 

Available-for-sale securities: (1)

 

U.S. government & agencies

  $      

%

  $ 924       2.41

%

  $ 15,018       2.48

%

  $ 14,518       2.08

%

  $ 30,460       2.29

%

Obligations of state and political subdivisions

    460       3.29

%

    9,069       3.78

%

    19,410       2.37

%

    98,197       2.33

%

    127,136       2.44

%

Residential mortgage-backed securities and collateralized mortgage obligations

    11,156       2.14

%

    108,376       1.81

%

    135,733       1.46

%

    21,517       1.66

%

    276,782       1.64

%

Commercial mortgage-backed securities

         

%

    1,607       2.49

%

    16,104       1.78

%

    20,827       1.73

%

    38,538       1.79

%

Other asset-backed securities

         

%

         

%

         

%

    40,508       1.30

%

    40,508       1.30

%

Total

  $ 11,616       2.19

%

  $ 119,976       1.98

%

  $ 186,265       1.66

%

  $ 195,567       1.96

%

  $ 513,424       1.86

%

 

(1) The maturities for the collateralized mortgage obligations and mortgage-backed securities are presented by expected average life, rather than contractual maturity. The yield on tax-exempt securities has not been adjusted to a tax-equivalent yield basis.

 

 

 

While every investment security has a contractual maturity, many have cash flows that differ from the contractual terms and result in earlier maturities. The following table presents the expected average life of investment securities at March 31, 2021.

 

   

Available-For-Sale

 

(Amounts in thousands)

 

Amortized Cost

   

Fair Value

 

Average expected life:

               

One year or less

  $ 18,408     $ 18,613  

After one year through five years

    185,125       189,837  

After five years through ten years

    260,843       261,304  

After ten years

    49,048       47,621  

Total

  $ 513,424     $ 517,375  

 

 

Loan Portfolio

 

Historically, we have concentrated our loan origination activities primarily within the California counties of El Dorado, Placer, Sacramento, and Shasta. In recent years, our loan origination activity has expanded to include other portions of California and northern Nevada. We manage our credit risk through various diversifications (borrower industry, geography, collateral type) of our loan portfolio, the application of sound underwriting policies and procedures, and ongoing credit monitoring practices. Generally, our loans are secured by real estate or other assets located in California. Repayment is expected from the borrower’s cash flows or cash flows from real estate investments.

 

51

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table presents the composition of the loan portfolio as of March 31, 2021 and December 31, 2020.

 

   

March 31, 2021

   

December 31, 2020

 

(Dollars in thousands)

 

Amount

   

%

   

Amount

   

%

 

Loan Portfolio:

                               

Commercial

  $ 117,597       10

%

  $ 115,559       10

%

PPP

    117,991       10       130,814       11  

Commercial real estate:

                               

Construction and land development

    32,145       3       44,549       4  

Non-owner occupied

    592,157       52       550,020       48  

Owner occupied

    165,367       14       172,967       15  

Residential real estate:

                               

ITIN

    27,839       2       29,035       3  

1-4 family mortgage

    54,562       5       55,925       5  

Equity lines

    18,600       2       18,894       2  

Consumer and other

    19,685       2       21,969       2  

Gross loans

    1,145,943       100

%

    1,139,732       100

%

Deferred fees and costs

    143               229          

Loans, net of deferred fees and costs

    1,146,086               1,139,961          

Allowance for loan and lease losses

    (17,027 )             (16,910 )        

Net loans

  $ 1,129,059             $ 1,123,051          

 

 

The following table sets forth the contractual maturity of our loan portfolio as of March 31, 2021, although contractual maturities of loans do not necessarily reflect the actual lives of the loans.

 

 

           

After One

   

After Five

   

After

         
   

Within One

   

Through

   

Through

   

Fifteen

         

(Amounts in thousands)

 

Year

   

Five Years

   

Fifteen Years

   

Years

   

Total

 

Loan Portfolio:

                                       

Commercial

  $ 49,724     $ 62,083     $ 5,790     $     $ 117,597  

PPP

    117,991                         117,991  

Commercial real estate:

                                       

Construction and land development

    11,276       1,677       3,167       16,025       32,145  

Non-owner occupied

    46,014       226,433       299,408       20,302       592,157  

Owner occupied

    17,622       64,594       82,903       248       165,367  

Residential real estate:

                                       

ITIN

    3,327       13,152       11,010       350       27,839  

1-4 family mortgage

    4,227       18,530       29,091       2,714       54,562  

Equity lines

    727       995       1,239       15,639       18,600  

Consumer and other

    1,026       18,656       3             19,685  

Gross loans

    251,934       406,120       432,611       55,278       1,145,943  

Deferred fees and costs

                            143  

Loans, net of deferred fees and costs

  $ 251,934     $ 406,120     $ 432,611     $ 55,278     $ 1,146,086  
                                         

Loans with:

                                       

Fixed rates

  $ 78,882     $ 251,356     $ 224,849     $ 1,227     $ 556,314  

Variable rates

    173,052       154,764       207,762       54,051       589,629  

Deferred fees and costs

                            143  

Total

  $ 251,934     $ 406,120     $ 432,611     $ 55,278     $ 1,146,086  

 

52

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table presents our fixed and variable interest rate loans at March 31, 2021.

 

 

(Amounts in thousands)

 

Fixed

   

Variable

   

Total

 

Loan Portfolio:

                       

Commercial

  $ 67,967     $ 49,630     $ 117,597  

PPP

    117,991             117,991  

Commercial real estate:

                       

Construction and land development

    18,803       13,342       32,145  

Non-owner occupied

    250,432       341,725       592,157  

Owner occupied

    33,220       132,147       165,367  

Residential real estate:

                       

ITIN

    8,370       19,469       27,839  

1-4 family mortgage

    39,360       15,202       54,562  

Equity lines

    759       17,841       18,600  

Consumer and other

    19,412       273       19,685  

Gross loans

    556,314       589,629       1,145,943  

Deferred fees and costs

          143       143  

Loans, net of deferred fees and costs

  $ 556,314     $ 589,772     $ 1,146,086  

 

 

Loans with Unique Credit Characteristics

 

ITIN Loans

 

We own a pool of Individual Tax Identification Number (“ITIN”) residential mortgage loans which are geographically disbursed throughout the United States and are made to legal United States residents who do not possess a social security number. The ITIN loan portfolio is serviced by a third party. The majority of the ITIN loans are variable rate loans and may have an increased default risk in a rising rate environment. As with all loans, worsening economic conditions in the United States could cause us to suffer higher default rates on our ITIN loans and reduce the value of the assets that we hold as collateral. If in the future, we become responsible for servicing these loans, we may realize additional monitoring, servicing and appraisal costs due to the geographic disbursement of the portfolio which would adversely affect our noninterest expense. At March 31, 2021, there were 18 ITIN loans totaling $1.1 million with a COVID-19 related payment deferral. Payment deferrals are limited to no more than six months.

 

SFC Loans

 

Between May of 2014 and December of 2018, we purchased unsecured retail installment home improvement consumer loans that were originated by Service Finance Company, LLC (“SFC”). The loans were made through a network of over 8,000 approved home improvement dealers throughout the United States and Puerto Rico. Loans within the portfolio have a wide range of terms, interest rates and purchase discounts or premiums and at origination were made to borrowers with FICO scores of 750 or higher. Principal repayments on these loans totaled $2.0 million for the three months ended March 31, 2021. The loans are serviced by a third party. If in the future, we become responsible for servicing these loans, we may realize additional monitoring and servicing costs due to the geographic disbursement of the portfolio which would adversely affect our noninterest expense. At March 31, 2021, there were 5 SFC loans totaling $19 thousand with a COVID-19 related payment deferral.

 

PPP Loans

 

We have funded 802 loans totaling $202.4 million under the two PPP loan programs through March 31, 2021.

 

First PPP Loan Program - 2020

 

During 2020, we originated 606 loans totaling $163.5 million in the first PPP loan program. At March 31, 2021, 228 loans totaling $79.0 million remain outstanding. Almost all of the loans have a two-year term over which the loan fee income (net of loan origination costs) is being earned. When a PPP loan is repaid prior to maturity, all unamortized fees and costs associated with the loan are accelerated into income. During the current quarter, 259 loans totaling $51.8 million were repaid and we recognized $1.0 million in accelerated net fee income compared to 119 loans repaid totaling $32.7 million and $664 thousand in accelerated net fee income in the prior quarter. At March 31, 2021, net loan fees totaling $842 thousand remain to be earned and we anticipate that most of it will be recognized during the second quarter of 2021.

 

53

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Second PPP Loan Program - 2021

 

During the first quarter of 2021, the SBA announced a second PPP loan program. The SBA’s second PPP loan program provides first draw PPP loans to borrowers who were ineligible under the first PPP loan program (sole proprietors, ITIN business owners, small business owners with non-fraud felony convictions and small business owners who have struggled with student loan debt) and allows second draw PPP loans to qualifying businesses that received a first draw under SBA’s first PPP loan program. The loans are available until May 31, 2021, are limited to $2 million, have a five-year term and SBA has increased the lender fees for loans under $50 thousand to incentivize lenders to work with smaller borrowers. At March 31, 2021, we have originated 196 loans totaling $38.9 million in the new program and we have an additional 52 applications totaling $9.3 million in process. Of the 196 loans we have originated, 158 were made to borrowers receiving a second draw PPP loan.

 

We anticipate that the loans in the second PPP loan program will have a lower yield than the first PPP loan program as net fee income will be recognized over a five-year term instead of the two-year term of the first program. Borrowers may submit a loan forgiveness application after using the loan proceeds and submitting an application for forgiveness of their first PPP loan. At March 31, 2021, loan fee income (net of loan origination costs) totaling $1.3 million remains to be earned from the loans in the second PPP loan program. As of March 31, 2021, we have not received any forgiveness applications for loans funded in the second program.

 

The following tables provide additional information on PPP loans by industry and by loan balance at March 31, 2021 for loans in both PPP loan programs.

 

   

At March 31, 2021

 

(Dollars in thousands)

 

Number

   

Balance

 

Industry:

               

Construction

    70     $ 55,204  

Healthcare and Social Assistance

    65       12,166  

Professional, Scientific and Tech Services

    59       8,161  

Accommodation and Food Services

    47       8,705  

Admin, Support, Waste Management and Remediation Services

    14       4,855  

Primary Metal Manufacturing

    7       3,438  

Retail Trade

    31       2,232  

Other

    131       23,230  

Total

    424     $ 117,991  

 

 

   

At March 31, 2021

 

(Dollars in thousands)

 

Balance

   

Number

   

Average Loan Size

 

Loan Size:

                       

$50,000 or less

  $ 3,427       154     $ 22  

$50,001 to $150,000

    11,205       136     $ 82  

$150,001 to $350,000

    13,895       63     $ 221  

$350,001 to $1,999,999

    44,464       58     $ 767  

$2,000,000 or greater

    45,000       13     $ 3,462  

Total

  $ 117,991       424     $ 278  

 

54

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table presents the status of our loans in the forgiveness process.

 

 

   

At March 31, 2021

   

At December 31, 2020

 

(Dollars in thousands)

 

Balance

   

Number

   

Average

Loan Size

   

Balance

   

Number

   

Average

Loan Size

 

First PPP loan program - 2020

                                               

Borrower has not started application

  $ 5,425       49     $ 111     $ 33,459       185     $ 181  

Borrower is working on application

    9,345       65     $ 144       31,277       136     $ 230  

Borrower has completed application and bank is reviewing it

    6,381       35     $ 182       43,872       105     $ 418  

Bank has approved application and submitted it to SBA

    57,901       78     $ 742       22,087       44     $ 502  

Loans partially repaid (1)

    4       1     $ 4       119       17     $ 7  

PPP loans not fully repaid

    79,056       228     $ 347       130,814       487     $ 269  
                                                 

Repayments

    84,437       378     $ 223       32,679       119     $ 275  

Total first PPP Loan program - 2020

    163,493       606     $ 270       163,493       606     $ 270  
                                                 

Second PPP loan program - 2021

                                               

Borrower has not started application

    38,935       196     $ 199                 $  

Total PPP loans originated by bank

  $ 202,428       802     $ 252     $ 163,493       606     $ 270  

 

(1) Borrowers who participated in the Economic Injury Disaster Loan ("EIDL") program had their forgiveness payment reduced by their EIDL advance. This reduction has subsequently been repealed and the SBA has remitted a reconciliation payment for previously-deducted EIDL advance amounts, plus interest.

 

 

Purchased Loans

 

In addition to loans we have originated or loans we acquired in conjunction with our acquisition of Merchants National Bank of Sacramento, the loan portfolio includes purchased loan pools and purchased participations. Purchased loan pools and participations are recorded at their fair value at the acquisition date.

 

The following table presents the recorded investment in purchased loan pools and purchased participations at March 31, 2021 and December 31, 2020. The purchased loans presented in the table include the ITIN and SFC loans discussed under the heading “Loans with Unique Credit Characteristics”.

 

   

March 31, 2021

   

December 31, 2020

 

(Dollars in thousands)

 

Balance

   

% of Gross Loan Portfolio

   

Balance

   

% of Gross Loan Portfolio

 

Loan Type:

                               

Commercial real estate

  $ 13,780       1

%

  $ 14,027       1

%

Residential real estate

    38,630       3       40,242       3  

Consumer and other

    16,386       1       18,369       2  

Total purchased loans

  $ 68,796       5

%

  $ 72,638       6

%

 

 

Asset Quality

Nonperforming Assets

 

Our loan portfolio is heavily concentrated in real estate and the ability for a significant portion of our borrowers to repay their loans is dependent upon the professional services, commercial real estate market and the residential real estate development industry sectors. Loans secured by real estate or other assets primarily located in California are expected to be repaid from cash flows of the borrower or proceeds from the sale of collateral. As such, our dependence on real estate secured loans increases the risk of loss in our loan portfolio when a market experiences declining real estate values. Furthermore, declining real estate values would negatively impact any holdings of OREO.

 

55

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

We manage asset quality and mitigate credit risk through the application of policies designed to promote sound underwriting and loan monitoring practices. Our Loan Committee is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank. The provision for loan and lease losses charged to earnings is based upon management’s judgment of the amount necessary to maintain the allowance at a level adequate to provide for probable losses inherent in the outstanding loan and lease portfolio. The amount of provision charge is dependent upon many factors, including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, management’s assessment of loan portfolio quality, general economic conditions that can impact the value of collateral, and other trends. The evaluation of these factors is performed through an analysis of the adequacy of the ALLL. Reviews of nonperforming loans, past due loans and larger credits, designed to identify potential charges to the ALLL, and to determine the adequacy of the allowance, are conducted on a quarterly basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan and lease loss experience, estimated loan and lease losses, growth in the loan portfolio, prevailing economic conditions and other factors.

 

A loan is considered impaired when, based on current information and events, we determine it is probable that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Generally, when we identify a loan as impaired, we measure the loan for potential impairment using discount cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of collateral, less selling costs. The starting point for determining the fair value of collateral is through obtaining independent appraisals. Generally, these appraisals are updated every twelve months. We obtain appraisals from a pre-approved list of independent, third party, local appraisal firms. Approval and addition to the list is based on experience, reputation, character, consistency and knowledge of the respective real estate market. At a minimum, it is ascertained that the appraiser is: (1) currently licensed in the state in which the property is located, (2) is experienced in the appraisal of properties similar to the property being appraised, (3) is actively engaged in the appraisal work, (4) has knowledge of current real estate market conditions and financing trends, (5) is reputable, and (6) is not on Freddie Mac’s nor our Exclusionary List of appraisers and brokers. In most cases, appraisals will be reviewed by another independent third party to ensure the quality of the appraisal and the expertise and independence of the appraiser. Upon receipt and review, the external appraisal is utilized to measure a loan for potential impairment.

 

Our impairment analysis documents the date of the appraisal used in the analysis, whether the officer preparing the report deems it current, and, if not, allows for internal valuation adjustments with justification. Typical justified adjustments might include discounts for continued market deterioration subsequent to appraisal date, adjustments for the release of collateral contemplated in the appraisal, or the value of other collateral or consideration not contemplated in the appraisal. An appraisal over one year old in most cases will be considered stale dated and an updated or new appraisal will be required. Any adjustments from appraised value to net realizable value are detailed and justified in the impairment analysis, which is reviewed and approved by our Chief Credit Officer. Although an external appraisal is the primary source to value collateral dependent loans, we may also utilize values obtained through purchase and sale agreements, negotiated short sales, broker price opinions, or the sales price of the note. These alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. Impairment analyses are updated, reviewed and approved on a quarterly basis at or near the end of each reporting period. Based on these processes, we do not believe there are significant time lapses for the recognition of additional provision for loan and lease losses or charge-offs from the date they become known.

 

Loans are classified as nonaccrual when collection of principal or interest is doubtful; generally these are loans that are past due as to maturity or payment of principal or interest by 90 days or more, unless such loans are well-secured and in the process of collection. Additionally, all loans that are impaired are considered for nonaccrual status. Loans placed on nonaccrual will typically remain in nonaccrual status until all principal and interest payments are brought current and the prospects for future payments in accordance with the loan agreement appear certain.

 

Upon acquisition of real estate collateral, typically through the foreclosure process, we promptly begin to market the property for sale. If we do not receive offers or indications of interest within a reasonable timeframe, we will review market conditions to assess the pricing level that would enable us to sell the property. At the time of foreclosure, OREO is recorded at fair value less costs to sell (“cost”), which becomes the property’s new basis. Unless a current appraisal is available, an appraisal will be ordered prior to a loan migrating to OREO. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the ALLL. After foreclosure, management periodically performs valuations and the property is carried at the lower of the cost or fair value less expected selling costs. We obtain updated appraisals on OREO property every six to twelve months. Valuation adjustments recorded in a period are primarily based on (1) updated appraisals received during the period, or (2) management’s authorization to reduce the selling price of the property during the period.

 

56

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table summarizes our nonperforming assets as of March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Dollars in thousands)

 

2021

   

2020

 

Nonperforming Assets:

               

Commercial

  $ 1,520     $ 1,535  

Commercial real estate:

               

Non-owner occupied

    626       640  

Owner occupied

    95       3,094  

Total commercial real estate

    721       3,734  

Residential real estate:

               

ITIN

    1,529       1,585  

1-4 family mortgage

    137       141  

Total residential real estate

    1,666       1,726  

Consumer and other

    17       18  

Total nonaccrual loans

    3,924       7,013  

90 days past due and still accruing

           

Total nonperforming loans

    3,924       7,013  

Other real estate owned

          8  

Total nonperforming assets

  $ 3,924     $ 7,021  
                 

Gross loans

  $ 1,145,943     $ 1,139,732  

PPP loans (1)

    117,991       130,814  

Total gross loans, net of PPP loans

  $ 1,027,952     $ 1,008,918  
                 

Nonperforming loans to gross loans

    0.34

%

    0.62

%

Nonperforming loans to gross loans (excluding PPP) (2)

    0.38

%

    0.70

%

Nonperforming assets to total assets

    0.21

%

    0.40

%

 

(1) PPP loans are fully guaranteed by SBA and no allowance is provided for them.

(2) Nonperforming loans to gross loans (excluding PPP) is computed by dividing nonperforming loans by total gross loans excluding gross PPP loans. Management believes that the ratio excluding PPP loans is meaningful when comparing to periods that do not include PPP loans, which are guaranteed by the SBA, and are expected to be forgiven and repaid by the SBA.

 

 

We regularly perform thorough reviews of the commercial real estate portfolio, including semi-annual stress testing. These reviews are performed on both our non-owner and owner occupied credits. Stress testing is performed to determine the effect of rising cap rates, interest rates, and vacancy rates on the portfolio. Based on our analysis, we believe we are effectively managing the risks in this portfolio. There can be no assurance that declines in economic conditions, such as potential increases in retail or office vacancy rates, will not exceed the projected assumptions utilized in stress testing and result in additional nonperforming loans in the future.

 

Troubled Debt Restructurings

 

Loans are reported as troubled debt restructurings when we grant a concession(s) to a borrower experiencing financial difficulties that we would not otherwise consider. Examples of such concessions include a reduction in the loan rate, forgiveness of principal or accrued interest, extending the maturity date(s) significantly, or providing a lower interest rate than would be normally available for a transaction of similar risk. As a result of these concessions, troubled debt restructured loans are impaired as we will not collect all amounts due, either principal or interest, in accordance with the terms of the original loan agreement. Impairment reserves on non-collateral dependent troubled debt restructured loans are measured by comparing the present value of expected future cash flows of the restructured loans, discounted at the effective interest rate of the original loan agreement to the loans carrying value. These impairment reserves are recognized as a specific component to be provided for in the ALLL.

 

As of March 31, 2021, we had $6.0 million in troubled debt restructurings compared to $6.1 million as of December 31, 2020. As of March 31, 2021, we had 90 loans that were classified as troubled debt restructurings, of which 88 loans were performing according to their restructured terms. Of the 90 troubled debt restructurings, 82 were ITIN loans totaling $4.7 million which are serviced by a third party. Troubled debt restructurings represented 0.52% of gross loans as of March 31, 2021, compared to 0.53% of gross loans at December 31, 2020.

 

57

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Impaired loans of $4.0 million and $4.1 million were classified as accruing troubled debt restructurings at March 31, 2021 and December 31, 2020, respectively. For a restructured loan to be on accrual status, the loan’s collateral coverage must generally be greater than or equal to 100% of the loan balance, the loan payments must be current, and the borrower must demonstrate the ability to make payments from a verified source of cash flow. As of March 31, 2021 and December 31, 2020, we had no obligations to lend additional funds on any troubled debt restructured loans.

 

 

The following table sets forth a summary of our restructured loans that qualify as troubled debt restructurings as of March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Dollars in thousands)

 

2021

   

2020

 

Troubled Debt Restructurings:

               

Accruing troubled debt restructurings

               

Commercial

  $ 494     $ 498  

Residential real estate:

               

ITIN

    3,420       3,466  

Equity lines

    121       126  

Total accruing troubled debt restructurings

  $ 4,035     $ 4,090  
                 

Nonaccruing troubled debt restructurings

               

Commercial real estate:

               

Non-owner occupied

    626       640  

Residential real estate:

               

ITIN

    1,304       1,349  

Consumer and other

    17       18  

Total nonaccruing troubled debt restructurings

  $ 1,947     $ 2,007  
                 

Total troubled debt restructurings

               

Commercial

  $ 494     $ 498  

Commercial real estate:

               

Non-owner occupied

    626       640  

Residential real estate:

               

ITIN

    4,724       4,815  

Equity lines

    121       126  

Consumer and other

    17       18  

Total troubled debt restructurings

  $ 5,982     $ 6,097  
                 

Total troubled debt restructurings to gross loans outstanding at period end

    0.52

%

    0.53

%

Total troubled debt restructurings to gross loans outstanding at period end (excluding PPP) (1)

    0.58

%

    0.60

%

 

(1) Troubled debt restructuring to gross loans (excluding PPP) is computed by dividing troubled debt restructurings by total gross loans excluding gross PPP loans. Management believes that the ratio excluding PPP loans is meaningful when comparing to periods that do not include PPP loans, which are guaranteed by the SBA, and are expected to be forgiven and repaid by the SBA.

 

58

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

COVID-19 Troubled Debt Restructuring Guidance

 

Financial institution regulators and the CARES Act have changed the treatment of short-term loan modifications for borrowers impacted by COVID-19. The change provides that modifications made in response to COVID-19, to borrowers under certain circumstances, should not be considered a troubled debt restructuring.

 

We have responded to the needs of our borrowers in accordance with the CARES Act and regulatory guidance to grant short-term COVID-19 related loan modifications. These modified loans are not troubled debt restructurings and are not considered to be past due or non-performing. We have granted payment deferrals ranging from one to six months determined on a case-by-case basis considering the nature of the business and the impact of COVID-19. For some borrowers that where initially granted a payment deferral of less than six months, we have granted an additional payment deferral period on a case-by-case basis.

 

We maintain close contact with our borrowers to update our understanding of the impact of the pandemic on them, their businesses and the underlying collateral for our loans. For borrowers who continue to have been granted a loan payment deferral, we have evaluated their credit quality position and the potential for loss of principal.

 

Most of the loan payment deferrals have ended and borrowers have resumed making payments. At March 31, 2021, there were 26 loans totaling $4.1 million with a payment deferral compared to 82 loans totaling $9.5 million at December 31, 2020.

 

Loans with a payment deferral at March 31, 2021 consisted of two SBA 504 commercial real estate loans totaling $2.9 million, a $2 thousand consumer loan, and 23 loans totaling $1.2 million that are serviced by others. The loans serviced by others are small residential mortgages and consumer home improvement loans that are geographically disbursed throughout the United States.

 

Past Due Loans

 

Past due loans as of March 31, 2021 decreased $1.6 million to $3.8 million compared to $5.4 million as of December 31, 2020. The decrease in past due loans resulted from collection of two nonaccrual loans totaling $3.0 million partially offset by a $1.1 million commercial real estate loan.

 

Past due loans included seven loans totaling $3.3 million at March 31, 2021, that were previously granted payment deferrals:

 

Three loans that are guaranteed under the California Capital Access Program for Small Business;

 

o

$1.4 million for two commercial loans on nonaccrual status made to one borrower and

 

o

$101 thousand for one commercial loan secured by residential real estate.

$626 thousand for one commercial real estate loan on nonaccrual status that is a troubled debt restructured loan.

$1.1 million for one commercial real estate loan that was fully repaid on April 1, 2021.

$72 thousand for two ITIN loans.

 

SBA Loan Payments

 

During the first quarter of 2021, the SBA extended its debt relief program and resumed making principal and interest payments on all of our SBA 7(a) loans, which totaled $29.8 million at March 31, 2021. Payment assistance varies by borrower, will continue for no more than eight months and is limited to a maximum $9 thousand per borrower per month.

 

Allowance for Loan and Lease Losses

 

We monitor credit quality and the general economic environment to ensure that the ALLL is maintained at a level that is adequate to cover estimated credit losses in the loan and lease portfolio. Our review of ALLL adequacy utilizes both quantitative and qualitative factors. The quantitative analysis relies on historical loss rates which, unfortunately, may not be indicative of potential losses related to a pandemic such as we are currently experiencing with COVID-19. In response to quantitative data deficiencies, we have placed greater reliance on qualitative factors (Q-Factors).

 

Many of our COVID-19 related credit concerns have moderated and no provision for loan and lease losses was required during the first quarter of 2021 compared to a provision of $2.9 million for the same quarter a year ago. Nonaccrual loans decreased 43% since December 31, 2020 from collection of two nonaccrual loans totaling $3.0 million. Net loan loss recoveries were $117 thousand during the first quarter of 2021 and most of our borrowers who received a COVID-19 related loan payment deferral have resumed making their payments. We have however recognized downgrades of certain loans during the current quarter based on year-end financial data from some borrowers. Approximately half of the downgraded loan balances are SBA 504 loans.

 

 

59

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

During the current quarter, we decreased our Q-Factor for economic conditions to reflect our more positive outlook on the economy. Our ALLL methodology, adjusted for the revised Q-Factor and the changes in loan quality metrics discussed above supported an ALLL of $17.0 million at March 31, 2021, an increase of 1% compared to our ALLL of $16.9 million at December 31, 2020. Our ALLL as a percentage of gross loans was 1.49% as of March 31, 2021 compared to 1.48% as of December 31, 2020.

 

Management believes the Company’s ALLL is adequate at March 31, 2021. There is, however, no assurance that future loan and lease losses will not exceed the levels provided for in the ALLL and could possibly result in future charges to the provision for loan and lease losses.

 

The following table summarizes the ALLL roll forward for the three months ended March 31, 2021, twelve months ended December 31, 2020 and the three months ended March 31, 2020. This table also includes impaired loan information at March 31, 2021, December 31, 2020 and March 31, 2020.

 

   

For The Three

Months Ended

   

For The Twelve

Months Ended

   

For The Three

Months Ended

 

(Dollars in thousands)

 

March 31, 2021

   

December 31, 2020

   

March 31, 2020

 

ALLL:

                       

ALLL beginning balance

  $ 16,910     $ 12,231     $ 12,231  

Provision for loan and lease losses

          5,250       2,850  

Loans charged-off

    (90 )     (1,113 )     (169 )

Loan and lease loss recoveries

    207       542       155  

ALLL ending balance

  $ 17,027     $ 16,910     $ 15,067  

 

   

At March 31, 2021

   

At December 31, 2020

   

At March 31, 2020

 

Nonaccrual loans:

                       

Commercial

  $ 1,520     $ 1,535     $ 39  

Commercial real estate:

                       

Non-owner occupied

    626       640        

Owner occupied

    95       3,094       3,103  

Residential real estate:

                       

ITIN

    1,529       1,585       1,878  

1-4 family mortgage

    137       141       184  

Consumer and other

    17       18       39  

Total nonaccrual loans

    3,924       7,013       5,243  

Accruing troubled debt restructured loans:

                       

Commercial

    494       498       592  

Residential real estate:

                       

ITIN

    3,420       3,466       3,891  

Equity lines

    121       126       226  

Total accruing troubled debt restructured loans

    4,035       4,090       4,709  

Total impaired loans

  $ 7,959     $ 11,103     $ 9,952  
                         

Gross loans outstanding

  $ 1,145,943     $ 1,139,732     $ 1,052,245  
                         

Ratio of ALLL to gross loans outstanding

    1.49

%

    1.48

%

    1.43

%

Ratio of ALLL to gross loans outstanding (excluding PPP) (1)

    1.66

%

    1.68

%

    1.43

%

Nonaccrual loans to gross loans outstanding

    0.34

%

    0.62

%

    0.50

%

Nonaccrual loans to gross loans outstanding (excluding PPP) (2)

    0.38

%

    0.70

%

    0.50

%

 

(1) ALLL to gross loans outstanding (excluding PPP) is computed by dividing the ALLL by total gross loans excluding gross PPP loans. Management believes that the ratio excluding PPP loans is meaningful when comparing to periods that do not include PPP loans, which are guaranteed by the SBA, and are expected to be forgiven and repaid by the SBA.

(2) Nonaccrual loans to gross loans outstanding (excluding PPP) is computed by dividing the nonaccrual loans by total gross loans excluding gross PPP loans. Management believes that the ratio excluding PPP loans is meaningful when comparing to periods that do not include PPP loans, which are guaranteed by the SBA, and are expected to be forgiven and repaid by the SBA.

 

60

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following table sets forth the ratio of net charge-offs (recoveries) for the three months ended March 31, 2021 (annualized) and the year ended December 31, 2020 to average loans outstanding for the three months ended March 31, 2021 and the year ended December 31, 2020, respectively.

 

   

March 31,

   

December 31,

 
   

2021

   

2020

 

Loan Portfolio:

               

Commercial

    (0.04

)%

    0.25

%

Commercial real estate:

               

Owner occupied

    (0.22

)%

    0.05

%

Residential real estate:

               

ITIN

    (0.11

)%

    (0.20

)%

1-4 family mortgage

    (0.03

)%

    (0.03

)%

Equity lines

    0.20

%

    (0.04

)%

Consumer and other

    0.12

%

    0.80

%

Total

    (0.04

)%

    0.05

%

 

 

At March 31, 2021, impaired loans had a corresponding specific allowance of $188 thousand. The specific allowance on impaired loans represents the impairment reserves on performing restructured loans, other accruing loans, and nonaccrual loans.

 

The following table sets forth the allocation of the ALLL as of March 31, 2021 and December 31, 2020.

 

   

March 31, 2021

   

December 31, 2020

 

(Dollars in thousands)

 

Amount

   

% Loan

Category

   

Amount

   

% Loan

Category

 

ALLL:

                               

Commercial

  $ 2,366       10

%

  $ 2,402       10

%

PPP (1)

          10             11  

Commercial real estate:

                               

Construction and land development

    289       3       449       4  

Non-owner occupied

    9,806       52       9,195       48  

Owner occupied

    2,158       14       2,251       15  

Residential real estate:

                               

ITIN

    569       2       617       3  

1-4 family mortgage

    356       5       386       5  

Equity lines

    296       2       321       2  

Consumer and other

    557       2       683       2  

Unallocated

    630       n/a       606       n/a  

Total ALLL

  $ 17,027       100

%

  $ 16,910       100

%

 

(1) PPP loans are fully guaranteed by SBA and no allowance is provided for them.

 

 

The unallocated portion of ALLL provides for coverage of credit losses inherent in the loan portfolio but not captured in the credit loss factors that are utilized in the risk grading-based component, or in the specific reserve component of the ALLL, and acknowledges the inherent imprecision of all loss prediction models. As of March 31, 2021 and December 31, 2020, the unallocated amount represented 4% of the ALLL. While the ALLL composition is an indication of specific amounts or loan categories in which future charge-offs may occur, actual amounts may differ.

 

Reserve for Unfunded Commitments

 

The reserve for unfunded commitments, which is included in Other Liabilities in the Consolidated Balance Sheets, was $800 thousand at March 31, 2021 and December 31, 2020. The adequacy of the reserve for unfunded commitments is reviewed on a quarterly basis, based upon changes in the amount of commitments, loss experience, and economic conditions. When necessary, the provision expense is recorded in other noninterest expense in the Consolidated Statements of Income.

 

61

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Goodwill and Other Intangible Assets

 

Goodwill and other intangible assets, net totaled $15.5 million at March 31, 2021 and primarily consisted of goodwill and core deposit intangibles recorded as part of previous acquisitions. Goodwill is evaluated for impairment annually and any such impairment is recognized in the period identified. A more frequent assessment of possible goodwill impairment is performed whenever we identify certain triggering events or circumstances that would more likely than not indicate that the fair value of the Bank is less than the carrying amount of the Bank’s equity. The triggering events to be considered include a deterioration in general economic conditions, decreased overall financial performance of the Company, and a sustained decrease in the Company’s stock price.

 

Deposits

Total deposits as of March 31, 2021 were $1.614 billion compared to $1.543 billion at December 31, 2020, an increase of $71 million. The following table presents the deposit balances by major category as of March 31, 2021, and December 31, 2020. The increase in non-maturing deposits from December 31, 2020 to March 31, 2021 was due to PPP loan program disbursements and customer behavior, which continues to place greater emphasis on savings during the current uncertain times. Management anticipates that depositor behavior will change later in the year as economic conditions improve and depositors begin to use the cash balances that have accumulated over the past year. The decrease in certificates of deposit from December 31, 2020 to March 31, 2021 reflects depositor reaction to the low interest rate environment

 

 

   

March 31, 2021

   

December 31, 2020

 

(Dollars in thousands)

 

Amount

   

%

   

Amount

   

%

 

Deposits:

                               

Noninterest-bearing demand

  $ 603,991       37

%

  $ 541,033       34

%

Interest-bearing demand

    290,687       18       290,251       19  

Money market

    425,251       26       425,121       28  

Savings

    160,834       10       150,695       10  

Certificates of deposit, $250,000 or less

    77,130       6       78,217       5  

Certificates of deposit, greater than $250,000

    56,500       3       57,462       4  

Total

  $ 1,614,393       100

%

  $ 1,542,779       100

%

 

 

The following table sets forth the distribution of average deposits and their respective average rates for the periods indicated.

 

   

For the Three Months Ended

   

For the Year Ended

 
   

March 31, 2021

   

December 31, 2020

 

(Dollars in thousands)

 

Average Balance

   

Average Rate

   

Average Balance

   

Average Rate

 

Deposits:

                               

Interest-bearing demand

  $ 295,388       0.08

%

  $ 264,652       0.12

%

Money market

    425,113       0.19

%

    372,939       0.33

%

Savings

    154,199       0.13

%

    142,857       0.24

%

Certificates of deposit

    134,520       1.02

%

    142,067       1.23

%

Interest-bearing deposits

    1,009,220       0.26

%

    922,515       0.39

%

Noninterest-bearing demand

    562,155               500,862          

Total deposits

  $ 1,571,375       0.16

%

  $ 1,423,377       0.26

%

 

We have an agreement with IntraFi Network (“IntraFi”), formally known as Promontory Interfinancial Network LLC (“Promontory”) which facilitates provision of FDIC deposit insurance to balances in excess of current FDIC deposit insurance limits. IntraFi’s Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweep (“ICS”) products use a deposit-matching program to exchange Bank deposits in excess of the current deposit insurance limits for excess balances at other participating banks, on a dollar-for-dollar basis (reciprocal arrangement). These products are designed to enhance our ability to attract and retain customers and increase deposits, by providing additional FDIC coverage to customers. CDARS and ICS deposits can also be arranged on a non-reciprocal basis. CDARS and ICS deposits totaled $72.7 million and $85.6 million at March 31, 2021 and December 31, 2020, respectively.

 

62

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Deposit Maturity Schedule

 

The following table sets forth the maturities of uninsured certificates of deposit greater than $250,000 as of March 31, 2021.

 

   

March 31,

 

(Amounts in thousands)

 

2021

 

Maturing in:

       

Three months or less

  $ 8,634  

Three through six months

    13,591  

Six through twelve months

    9,889  

Over twelve months

    24,386  

Total

  $ 56,500  

 

 

Our uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), approximated $861 million and $795 million at March 31, 2021 and December 31, 2020, respectively. These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes.

 

Borrowings

The following table sets forth our year-to-date average balances for borrowings and their respective average rates for the periods indicated.

 

   

For the Three Months Ended

   

For the Year Ended

 
   

March 31, 2021

   

December 31, 2020

 

(Dollars in thousands)

 

Average Balance

   

Average Rate

   

Average Balance

   

Average Rate

 

Borrowings:

                               

FHLB borrowings

  $ 3,889      

%

  $ 8,347       0.06

%

Subordinated debt, net

    10,000       5.56

%

    9,981       7.32

%

Junior subordinated debentures

    10,310       1.81

%

    10,310       2.41

%

Total borrowings

  $ 24,199       3.07

%

  $ 28,638       3.45

%

 

 

Term Debt

 

At March 31, 2021, we had term debt outstanding with a carrying value of $10.0 million compared to $15.0 million at December 31, 2020. Term debt consisted of the following:

 

Federal Home Loan Bank of San Francisco Borrowings

 

As of March 31, 2021, the Bank had no FHLB advances outstanding compared to $5.0 million at December 31, 2020. The average balances outstanding on FHLB term advances during the three months ended March 31, 201 and the year ended December 31, 2020 was $3.9 million and $8.3 million, respectively. See Note 6 Term Debt in the Notes to Consolidated Financial Statements for information on our FHLB borrowings.

 

Subordinated Debt

 

In December of 2015, we issued $10.0 million of fixed to floating rate Subordinated Notes. The Subordinated Debt initially bore interest at a fixed rate of 6.88% per annum through December 19, 2020. Interest on the Subordinated Debt is now being paid at a variable rate equal to three month LIBOR plus 526 basis points resetting quarterly. The notes are due in 2025.

 

Junior Subordinated Debentures

Bank of Commerce Holdings Trust II

 

During July of 2005, we participated in a $10.0 million private placement of fixed rate trust-preferred securities (the "Trust-Preferred Securities") through a wholly owned Delaware trust affiliate, Bank of Commerce Holdings Trust II (the "Trust II"). Trust II simultaneously issued $310 thousand common securities to the Holding Company. Rates paid on the Trust-Preferred Securities have transitioned from fixed to floating and are now paid on a quarterly basis at a rate equal to three month LIBOR plus 158 basis points (1.84% at March 31, 2021). The Trust-Preferred Securities mature on September 15, 2035, and the covenants allow for redemption of the securities at our option during any quarter prior to maturity.

 

The proceeds from the sale of the Trust-Preferred Securities were used by Trust II to purchase from the Holding Company the aggregate principal amount of $10.3 million of the Holding Company’s junior subordinate debentures (the "Notes"). The net proceeds to the Holding Company from the sale of the Notes to Trust II were partially distributed to the Bank. The proceeds from the Notes qualify as Tier 1 capital under Federal Reserve Board guidelines.

 

63

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

LIQUIDITY AND CASH FLOW

 

Merchants Bank of Commerce

 

The principal objective of our liquidity management program is to maintain our ability to meet the day-to-day cash flow requirements of our customers who wish either to withdraw funds on deposit or to draw upon their credit facilities. We monitor the sources and uses of funds on a daily basis to maintain an acceptable liquidity position.

 

In addition to liquidity provided by core deposits, loan repayments and cash flows from securities, the Bank can borrow on a secured basis from the FHLB, borrow on a secured basis from the Federal Reserve Bank, borrow on established conditional federal funds lines of credit, sell securities, or issue subscription / brokered certificates of deposit.

 

We have experienced significant increased deposit balances due to PPP loan program disbursements and customer behavior, which continues to place greater emphasis on savings during the current uncertain times. Through March 31, 2021, we have not experienced any unusual pressure on our deposit balances or on our liquidity position as a result of the COVID-19 pandemic.

 

At March 31, 2021, the Bank has the following credit arrangements:

 

 

Line of credit with the FHLB of $417.7 million is subject to collateral requirements, namely the amount of pledged loans and investment securities.

 

Line of credit with the Federal Reserve Bank of $6.9 million is subject to collateral requirements, namely the amount of pledged loans.

 

Nonbinding unsecured federal funds line of credit agreements with three financial institutions. The available credit on these lines totaled $75.0 million at March 31, 2021 and had interest rates ranging from 0.12% to 0.30%. Advances under the lines are subject to funds availability, continued borrower eligibility, and may have consecutive day usage restrictions.

 

Bank of Commerce Holdings

 

The Holding Company is a separate entity from the Bank and must provide for its own liquidity. At March 31, 2021, the Holding Company had cash balances of $3.7 million. Our principal source of cash is dividends received from the Bank. During the first three months of 2021, the Bank paid dividends totaling $1.0 million to the Holding Company. There are statutory and regulatory provisions that could limit the ability of the Bank to pay dividends to the Holding Company in the future.

 

Consolidated Statements of Cash Flows

 

Net cash of $6.3 million was provided by operating activities during the three months ended March 31, 2021. As disclosed in the Consolidated Statements of Cash Flows, the primary difference between net income and cash provided by operating activities was non-cash items including:

 

 

$564 thousand in depreciation and amortization.

 

Net cash of $84.2 million used in investing activities during the three months ended March 31, 2021 consisted principally of:

 

 

$114.8 million in purchases of investment securities.

 

$9.7 million in net loan originations.

These uses of cash were partially offset by:

 

$11.9 million in proceeds from sale of investment securities.

 

$24.9 million in proceeds from maturities and payments of investment securities.

 

$3.8 million in repayments on purchased loan pools.

 

Net cash of $65.7 million provided by financing activities during the three months ended March 31, 2021 principally consisted of:

 

 

$73.7 million increase in non-maturing deposits.

These sources were partially offset by:

 

$2.0 million decrease in certificates of deposit.

 

$5.0 million repayment of term debt.

 

$1.0 million dividends paid on common stock.

 

64

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

CAPITAL RESOURCES

 

Equity capital is available to support organic and strategic growth, pay dividends and repurchase shares. The objective of effective capital management is to produce competitive long-term returns for our shareholders while ensuring that adequate capital is maintained relative to the Company’s risk profile. Our sources of capital include retained earnings, common and preferred stock issuance, and issuance of subordinated debt or trust notes.

 

REGULATORY CAPITAL GUIDELINES

 

Federal bank regulatory agencies use capital adequacy guidelines in the examination and regulation of bank holding companies and banks. The guidelines are “risk-based,” meaning that they are designed to make capital requirements more sensitive to differences in risk profiles among banks and bank holding companies. The current rules (commonly known as Basel III) require the Bank and the Company to meet a capital conservation buffer requirement in order to avoid constraints on capital distributions, such as dividends and equity repurchases, and certain bonus compensation for executive officers. The capital conservation buffer of 2.50% is added to the minimum capital ratios.

 

The Basel III minimum capital requirements plus the conservation buffer exceed the prior regulatory “well-capitalized” capital thresholds by 0.5 percentage points. This 0.5 percentage-point cushion allows institutions to dip into a portion of their capital conservation buffer before reaching a status that is considered less than well capitalized for prompt corrective action purposes.

 

As of January 1, 2020 for certain qualifying institutions, the FDIC accepts compliance with a Community Bank Leverage Ratio in lieu of the Basel III capital requirements. We are a qualifying institution; however, we have opted to continue reporting under the Basel III requirements. We can opt-in to use the Community Bank Leverage Ratio at any time in the future.

 

CAPITAL ADEQUACY

 

Overall capital adequacy is monitored on a day-to-day basis by management and reported to our Board of Directors on a monthly basis.

 

As of March 31, 2021, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for Prompt Corrective Action (“FDIC PCA”). There are no conditions or events since the notification that management believes have changed the Bank’s risk category. The Holding Company and the Bank’s capital amounts and ratios as of March 31, 2021, are presented in the following table.

 

   

March 31, 2021

 
                   

FDIC PCA

   

BASEL III

 
                   

Well

   

Minimum

   

Capital

   

Minimum Capital

 
           

Actual

   

Capitalized

   

Capital

   

Conservation

   

Ratio plus Capital

 

(Dollars in thousands)

 

Capital

   

Ratio

   

Requirement

   

Requirement

   

Buffer

   

Conservation Buffer

 

Holding Company:

                                               

Common equity tier 1 capital ratio

  $ 159,840       12.99

%

    n/a       4.50

%

    2.50

%

    7.00

%

Tier 1 capital ratio

  $ 169,840       13.81

%

    n/a       6.00

%

    2.50

%

    8.50

%

Total capital ratio

  $ 195,249       15.87

%

    n/a       8.00

%

    2.50

%

    10.50

%

Tier 1 leverage ratio

  $ 169,840       9.61

%

    n/a       4.00

%

    n/a       4.00

%

                                                 

Bank:

                                               

Common equity tier 1 capital ratio

  $ 177,160       14.41

%

    6.50

%

    4.50

%

    2.50

%

    7.00

%

Tier 1 capital ratio

  $ 177,160       14.41

%

    8.00

%

    6.00

%

    2.50

%

    8.50

%

Total capital ratio

  $ 192,556       15.66

%

    10.00

%

    8.00

%

    2.50

%

    10.50

%

Tier 1 leverage ratio

  $ 177,160       10.03

%

    5.00

%

    4.00

%

    n/a       4.00

%

 

 

On December 10, 2015, the Holding Company issued $10.0 million in aggregate principal amount of Subordinated Notes to certain institutional investors. The Subordinated Notes qualify as Tier 2 Capital under the Final Rules. See Item 1A - Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2020 for further detail on potential risks relating to the Subordinated Notes.

 

Goodwill and other intangible assets, net totaled $15.5 million at March 31, 2021 and primarily consisted of goodwill and core deposit intangibles recorded as part of previous acquisitions. See Note 10, Goodwill and Other Intangibles in the Notes to Consolidated Financial Statements in this document for additional detail goodwill and other intangible assets. When calculating capital ratios, goodwill and other intangible assets, net are deducted from Tier 1 capital.

 

In late 2020, we announced a new share repurchase program to repurchase up to 1.0 million shares of common stock over a period ending December 31, 2021. As of March 31, 2021, no shares have been repurchased under this plan.

 

65

 
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

Cash Dividends and Payout Ratios per Common Share

 

The following table presents cash dividends declared and dividend pay-out ratios (dividends declared per common share divided by basic earnings per common share) for the three months ended March 31, 2021 and 2020. These dividends were made pursuant to our existing dividend policy and in consideration of, among other things, earnings, regulatory capital levels, our risk profile, capital preservation and expected growth. The dividend rate is reassessed periodically by the Board of Directors in accordance with the dividend policy. There is no assurance that future cash dividends on common shares will be declared or increased.

 

   

Three Months Ended March 31,

 
   

2021

   

2020

 

Dividends declared per common share

  $ 0.06     $ 0.05  

Dividend payout ratio

    21

%

    100

%

 

 

Tangible Book Value Per Share and Tangible Common Equity Ratio

 

We believe the tangible common equity ratio and tangible book value per share are meaningful measures that the Company and investors commonly use to assess the value and capital levels of the Company.

 

The following table provides a reconciliation of shareholders' equity (GAAP) to tangible common equity (non-GAAP), and total assets (GAAP) to tangible assets (non-GAAP) as of March 31, 2021 and December 31, 2020.

 

   

March 31,

   

December 31,

 

(Dollars in thousands except ratio and per share data)

 

2021

   

2020

 

Tangible common shareholders' equity:

               

Total shareholders' equity (GAAP)

  $ 177,140     $ 177,702  

Subtract:

               

Goodwill (GAAP)

    11,671       11,671  

Other intangible assets, net (GAAP)

    3,852       4,044  

Tangible common shareholders' equity (non-GAAP)

  $ 161,617     $ 161,987  
                 

Total assets (GAAP)

  $ 1,829,102     $ 1,763,954  

Subtract:

               

Goodwill (GAAP)

    11,671       11,671  

Other intangible assets, net (GAAP)

    3,852       4,044  

Tangible assets (non-GAAP)

  $ 1,813,579     $ 1,748,239  
                 

Common equity ratio (GAAP)

    9.68

%

    10.07

%

Tangible common equity ratio (non-GAAP)

    8.91

%

    9.27

%

Book value per share (GAAP)

  $ 10.50     $ 10.58  

Tangible book value per share (non-GAAP)

  $ 9.58     $ 9.64  

 

The tangible common equity, the tangible common equity ratio and tangible book value are non-GAAP financial measures, are not audited, and should be viewed in conjunction with the total shareholders' equity, total shareholders' equity ratio and book value per share. Although we believe these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

Information regarding Off-Balance Sheet Arrangements is included in Note 7, Commitments and Contingencies, in the Notes to Consolidated Financial Statements incorporated in this document.

 

CONCENTRATION OF CREDIT RISK

 

Information regarding Concentration of Credit Risk is included in Note 7, Commitments and Contingencies, in the Notes to Consolidated Financial Statements incorporated in this document.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Our assessment of market risk as of March 31, 2021 indicates there are no material changes in the quantitative and qualitative disclosures from those in our Annual Report on Form 10-K for the year ended December 31, 2020.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls and procedures were effective.

 

Disclosure controls and procedures, no matter how well designed and implemented, can provide only reasonable assurance of achieving an entity’s disclosure objectives. The likelihood of achieving such objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal controls can occur because of human failures such as simple errors, mistakes or intentional circumvention of the established processes.

 

Report on Internal Control over Financial Reporting

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, the Company’s Chief Executive Officer and the Chief Financial Officer and implemented by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.

 

The Company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles in the United States of America, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

On a quarterly basis, we carry out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial Officer (whom is also our Principal Accounting Officer) of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934. As of March 31, 2021, our management, including our Chief Executive Officer, and Principal Financial Officer, concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be included in our periodic SEC filings.

 

Although we change and improve our internal controls over financial reporting on an ongoing basis, we do not believe that any such changes occurred in the first three months of 2021 that materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are subject to various pending and threatened legal actions arising in the ordinary course of business and maintains reserves for losses from legal actions that are both probable and estimable. There are no legal proceedings adverse to the Company that will have a material effect on our consolidated financial position or results of operations.

 

Item 1A. Risk Factors

 

There have been no significant changes in the risk factors previously disclosed in the Company’s Form 10-K for the period ended December 31, 2020, filed with the SEC on March 5, 2021.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

a)

Not Applicable

 

b)

Not Applicable

 

c)

Not Applicable

 

Item 3. Defaults Upon Senior Securities

 

Not Applicable

 

Item 4. Mine Safety Disclosures

 

Not Applicable

 

Item 5. Other Information

 

Not Applicable

 

Item 6. Exhibits

 

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.0

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

XBRL Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BANK OF COMMERCE HOLDINGS

 

(Registrant)

 

 

Date: May 7, 2021

/s/ James A. Sundquist

 

James A. Sundquist

 

Executive Vice President and Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

 

69
Bank of Commerce (NASDAQ:BOCH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Bank of Commerce Charts.
Bank of Commerce (NASDAQ:BOCH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Bank of Commerce Charts.