Advanced Emissions Solutions, Inc. (NASDAQ: ADES) (the "Company" or
"ADES") today filed its Quarterly Report on Form 10-Q and reported
financial results for the second quarter ended June 30, 2019,
including information about its equity investments in Tinuum Group,
LLC ("Tinuum Group") and Tinuum Services, LLC ("Tinuum Services")
(collectively "Tinuum"), of which ADES owns 42.5% and 50%,
respectively.
Second Quarter Segment
Highlights
Tinuum & Refined Coal (“RC”)
Highlights
- Tinuum distributions to ADES were $18.6 million during the
second quarter of 2019, a year-over-year increase of 26%
- ADES earnings from Tinuum were $20.9 million, significantly
higher than the prior year, which was impacted by the adopted
change in lease and revenue accounting standards by Tinuum
effective January 1, 2019
- Royalty earnings from Tinuum were $4.2 million, a
year-over-year increase of 19%
- RC Segment operating income was $24.6 million, a year-over-year
increase of 35%
- RC invested facilities increased to 21 as of June 30,
2019; new facility is royalty bearing to ADES
- Based on the 21 invested RC facilities as of June 30, 2019
and cash distributions received during the three months ended
June 30, 2019, expected future net RC cash flows to ADES are
projected to be between $175 million and $200 million through year
end 2021.
Power Generation and Industrials ("PGI")
Highlights
- Recognized segment revenue of $11.0 million, compared to $0.8
million during the second quarter of 2018, driven by
consumables
- Segment operating loss was $3.9 million compared to an
operating loss of $1.4 million in the second quarter of 2018
- Segment EBITDA loss was $3.1 million, inclusive of a $1.3
million adjustment to cost of sales due to the step-up in basis of
inventory acquired related to purchase accounting, compared to a
segment loss of $1.3 million in the second quarter of 2018
ADES Consolidated
Highlights
- Recognized consolidated revenues of $15.6 million compared to
$4.3 million in the second quarter of 2018
- Consolidated net income was $8.1 million, a decrease of 47%
from the prior year
- Fully diluted earnings per share in the second quarter was
$0.44, a 41% decrease year-over-year
- Consolidated EBITDA was $17.4 million, an increase of $3.0
million over prior year
- Made quarterly principal payments of $10.0 million on the
Company's $70.0 million initial face value term loan, which
accounted for $1.6 million in interest expense during the second
quarter, and reduced the term loan principal balance to $54.0
million
- Ended the second quarter 2019 with a total cash balance of
$20.4 million, a decrease of $3.4 million from December 31,
2018
- Paid quarterly dividend of $0.25 per share and utilized capital
to repurchase 184,715 shares for $2.1 million
L. Heath Sampson, President and CEO of ADES commented, “During
the second quarter Tinuum was able to obtain a tax-equity investor
for an additional refined coal facility, bringing the number of
operating units to 21. The timing of the incremental tonnage that
has come online thus far in 2019 has met our expectations, and we
maintain line of sight into the remaining 5 to 6 million tons to
meet our previously provided outlook.”
Sampson continued, “In our PGI segment, the
integration and customer retention rates are on track to meet our
expectations as we combine our suite of pollution control products.
We did experience some industry softness during the second quarter,
as regular seasonality effects were exacerbated by abnormally mild
weather and cheap natural gas. As a result, pressure on coal
dispatch affected both our RC and PGI segments. Despite these
factors, I am encouraged by our strong execution and the ongoing
feedback from key customers. In fact, during the second quarter we
reacquired a large industrial customer that was previously lost
prior to the acquisition of Carbon Solutions. Positive developments
like this have begun to drive incremental volumes and will continue
to do so into 2020. In addition, customer retention rates remain
high, and we are proving our competitive position in this market as
the solutions provider of choice for mercury control.”
Second Quarter and First Half 2019
Results
Second quarter revenue and cost of revenue were
$15.6 million and $12.3 million, respectively, compared with $4.3
million and $0.7 million in the second quarter of 2018. Revenue and
cost of revenue during the first six months of the year totaled
$34.9 million and $26.4 million, respectively, compared to $8.2
million and $1.3 million during the first half of 2018. The
increase in revenues during the second quarter and first half of
2019 was almost entirely driven by the increase in consumables
sales resulting from the contribution of the Company's PGI segment
which contains the majority of the newly acquired activated carbon
assets. Costs of revenue and margins were negatively impacted by
low coal-fired power dispatch driven by mild weather conditions as
well as power generation from sources other than coal and by the
planned turnaround at the Company's carbon production facility. Our
experience is consistent with the most recent U.S. Energy
Information Administration Outlook for 2019 in which its forecast
decreased 7% since its December 2018 estimate. Also negatively
impacting cost of revenue and margins during the three and six
months ended June 30, 2019 was a $1.4 million and $5.0 million
adjustment, respectively, to cost of revenue due to the step-up in
basis of inventory acquired related to purchase accounting.
Revenue was also positively impacted by royalty
earnings from Tinuum of $4.2 million, an increase of 19% compared
to $3.5 million in the second quarter of 2018, driven by the
increased number of RC facilities and earnings from the respective
RC facilities. Royalty earnings in the first half of 2019 totaled
$8.4 million compared to $6.8 million in the comparable period in
2018.
Second quarter other operating expenses were
$7.5 million compared to $5.1 million in the second quarter of
2018. First half other operating expenses totaled $16.3 million
compared to $10.2 million in the first half of 2018. The increase
during the second quarter and first half of 2019 were driven by
higher legal and professional, general and administrative costs
incurred, as well as depreciation, amortization, depletion and
accretion expenses, resulting in $2.4 million and $5.8 million of
the increase, respectively, related to the Carbon Solutions
acquisition.
Second quarter earnings from equity method investments were
$20.9 million, compared to $15.9 million for the second quarter of
2018. First half earnings from equity method investments were $42.6
million compared to $28.1 million during the first six months of
2018. The significant increases were driven by additional operating
RC facilities year over year as well as the impact of the adoption
of new lease and revenue accounting standards by Tinuum. The change
leads to the point-in-time revenue recognition of certain RC
contracts by Tinuum Group and may affect the timing of revenue
recognition related to future closures of RC facilities. However,
this change does not impact the timing or total expected future
cash flows from Tinuum but may impact the timing of equity earnings
related to future RC deals. Excluding the impacts of this adoption,
Tinuum equity earnings would have totaled $18.7 million in the
second quarter of 2019, an increase of over 18% year-over-year.
Second quarter interest expense was $2.0
million, compared to $0.4 million in the second quarter of 2018.
First half interest expense was $4.1 million compared to $0.7
million during the first half of 2018. The increase was driven by
the interest expense related to the term loan used to fund the
Carbon Solutions acquisition.
Second quarter income tax expense was $6.6
million, compared to a benefit of $1.3 million in the second
quarter of 2018. Income tax expense for the first six months of
2019 was $8.3 million compared to $1.2 million during the first
half of 2018, primarily driven by an increase in the valuation
allowance against the Company's deferred tax assets during the
current year periods compared to a reduction in the valuation
allowance during the 2018 periods.
Pre-tax income for the second quarter was $14.7
million, compared to pre-tax income of $13.9 million for the second
quarter of 2018. Net income for the second quarter was $8.1
million, compared to net income of $15.3 million for the second
quarter of 2018. Net income during the first six months totaled
$22.5 million, a 2% decrease from $23.0 million during the first
six months of 2018. The decrease in the second quarter net income
was driven by the increase in the valuation allowance against the
Company's deferred tax assets. The decrease in net income for the
first six months of 2019 was primarily driven by higher interest
expense, non-cost of revenue expenses and income tax expense, which
were largely offset by higher consumables revenue resulting from
the contribution of the PGI segment, higher earnings from Tinuum
resulting from additional operating RC facilities and the
accounting change, as well as higher royalty income from the RC
business.
PGI segment EBITDA (segment operating loss
adjusted for depreciation, amortization, depletion and accretion
and interest expense) for the second quarter was a loss of $3.1
million, inclusive of a $1.3 million adjustment to cost of sales
due to the step-up in basis of inventory acquired related to
purchase accounting, compared to a segment loss of $1.3 million in
the second quarter of 2018, mostly driven by an increase in segment
operating loss of $2.5 million, which was partially offset by
additional depreciation, amortization, depletion and accretion
expense of $0.6 million related to assets acquired from the Carbon
Solutions acquisition. During the second quarter we also incurred
expenses related to the planned mandatory turnaround at our
activated carbon plant.
Consolidated EBITDA (earnings before interest
expense, income tax expense and depreciation, amortization,
depletion and accretion and interest expense) for the second
quarter was $17.4 million, an increase of $3.0 million over the
second quarter of 2018, driven by increased earnings as well as
higher expense related to interest and depreciation, amortization,
depletion and accretion and income tax expense.
Segment EBITDA and Consolidated EBITDA are
non-GAAP measures of certain financial performance. See below for
reconciliation of such measures to their most directly comparable
GAAP financial measure.
As of June 30, 2019, the Company had cash
and cash equivalents and restricted cash of $20.4 million, a
decrease of $3.4 million compared to $23.8 million as of
December 31, 2018. This decrease is the result of dividends
paid, principal repayments on the term loan, as well as share
repurchase activity during the quarter.
Long-Term Borrowings
In November 2018 the Company entered into a $70.0 million,
three-year senior term loan to finance the Carbon Solutions
acquisition. The senior term loan is subject to customary covenants
as well as quarterly principal payments of $6.0 million that began
on March 1, 2019. As of June 30, 2019, the outstanding balance
of the senior term loan, net of debt issuance costs and debt
discount, was $50.8 million.
Dividend
Today, the Board of Directors declared a
quarterly cash dividend of $0.25 per share of common stock. The
dividend is payable on September 6, 2019 to stockholders of
record at the close of business on August 19, 2019.
Conference Call and Webcast
Information
The Company has scheduled a conference call to
begin at 9:00 a.m. Eastern Time on Tuesday, August 6, 2019.
The conference call will be webcast live via the Investor section
of ADES's website at www.advancedemissionssolutions.com. Interested
parties may also participate in the call by dialing (833) 227-5845
(Domestic) or (647) 689-4072 (International) conference ID 2399184.
A supplemental investor presentation will be available on the
Company's investor relations website prior to the start of the
conference call.
About Advanced Emissions Solutions,
Inc.Advanced Emissions Solutions, Inc. serves as the
holding entity for a family of companies that provide emissions
solutions to customers in the power generation and other
industries.
ADA
brings together ADA Carbon Solutions, LLC, a leading provider of
powder activated carbon ("PAC") and ADA-ES, Inc., the providers of
ADA® M-Prove™ Technology. We provide products and services to
control mercury and other contaminants at coal-fired power
generators and other industrial companies. Our broad suite of
complementary products control contaminants and help our customers
meet their compliance objectives consistently and reliably. |
|
CarbPure
Technologies LLC, (“CarbPure”), formed in 2015 provides
high-quality PAC and granular activated carbon
ideally suited for treatment of potable water and wastewater. Our
affiliate company, ADA Carbon Solutions, LLC manufactures the
products for CarbPure. |
|
Tinuum
Group, LLC (“Tinuum Group”) is a 42.5% owned joint venture by ADA
that provides patented Refined Coal (“RC”) technologies to enhance
combustion of and reduce emissions of NOx and mercury from
coal-fired power plants. |
Caution on Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, which provides a “safe harbor” for such
statements in certain circumstances. The forward-looking statements
include projection on future RC cash flows, anticipated tonnage
sales and expectations about potential transactions with tax-equity
investors as well as expectation of growth opportunities in the PGI
segment. These forward-looking statements involve risks and
uncertainties. Actual events or results could differ materially
from those discussed in the forward-looking statements as a result
of various factors including, but not limited to, timing of new and
pending regulations and any legal challenges to or extensions of
compliance dates of them; the US government’s failure to promulgate
regulations that benefit our business; changes in laws and
regulations, IRS interpretations or guidance, accounting rules, any
pending court decisions, prices, economic conditions and market
demand; impact of competition; availability, cost of and demand for
alternative energy sources and other technologies; technical, start
up and operational difficulties; failure of the RC facilities to
produce RC; inability to sell or lease additional RC facilities;
termination of or amendments to the contracts for sale or lease of
RC facilities; customer demand for mercury removal products;
competition within the industries in which we operate; availability
or opportunities to scale and further grow our PGI business;
decreases in the production of RC; loss of key personnel; as well
as other factors relating to our business, as described in our
filings with the SEC, with particular emphasis on the risk factor
disclosures contained in those filings. You are cautioned not to
place undue reliance on the forward-looking statements and to
consult filings we have made and will make with the SEC for
additional discussion concerning risks and uncertainties that may
apply to our business and the ownership of our securities. The
forward-looking statements speak only as to the date of this press
release.
Source: Advanced Emissions Solutions, Inc.
Investor Contact:
Alpha IR GroupChris Hodges or Ryan
Coleman312-445-2870ADES@alpha-ir.com
TABLE 1
Advanced Emissions Solutions, Inc. and
SubsidiariesCondensed Consolidated Balance
Sheets(Unaudited)
|
|
As of |
(in thousands, except share
data) |
|
June 30, 2019 |
|
December 31, 2018 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash, cash equivalents and restricted cash |
|
$ |
15,420 |
|
|
$ |
18,577 |
|
Receivables, net |
|
5,606 |
|
|
9,554 |
|
Receivables, related parties |
|
4,189 |
|
|
4,284 |
|
Inventories, net |
|
17,798 |
|
|
21,791 |
|
Prepaid expenses and other assets |
|
5,598 |
|
|
5,570 |
|
Total current assets |
|
48,611 |
|
|
59,776 |
|
Restricted cash,
long-term |
|
5,000 |
|
|
5,195 |
|
Property, plant and equipment,
net of accumulated depreciation of $4,179 and $1,499,
respectively |
|
44,825 |
|
|
42,697 |
|
Intangible assets, net |
|
4,501 |
|
|
4,830 |
|
Equity method investments |
|
48,403 |
|
|
6,634 |
|
Deferred tax assets, net |
|
19,179 |
|
|
32,539 |
|
Other long-term assets,
net |
|
16,553 |
|
|
7,993 |
|
Total Assets |
|
$ |
187,072 |
|
|
$ |
159,664 |
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
6,631 |
|
|
$ |
6,235 |
|
Accrued payroll and related liabilities |
|
3,450 |
|
|
8,279 |
|
Current portion of long-term debt |
|
24,025 |
|
|
24,067 |
|
Other current liabilities |
|
5,552 |
|
|
2,138 |
|
Total current liabilities |
|
39,658 |
|
|
40,719 |
|
Long-term debt |
|
34,204 |
|
|
50,058 |
|
Other long-term
liabilities |
|
5,449 |
|
|
940 |
|
Total Liabilities |
|
79,311 |
|
|
91,717 |
|
Commitments and
contingencies |
|
|
|
|
Stockholders’ equity: |
|
|
|
|
Preferred stock: par value of $.001 per share, 50,000,000 shares
authorized, none outstanding |
|
— |
|
|
— |
|
Common stock: par value of $.001 per share, 100,000,000 shares
authorized, 22,867,405 and 22,640,677 shares issued, and 18,554,626
and 18,576,489 shares outstanding at June 30, 2019 and December 31,
2018, respectively |
|
23 |
|
|
23 |
|
Treasury stock, at cost: 4,312,779 and 4,064,188 shares as of June
30, 2019 and December 31, 2018, respectively |
|
(44,571 |
) |
|
(41,740 |
) |
Additional paid-in capital |
|
97,354 |
|
|
96,750 |
|
Retained earnings |
|
54,955 |
|
|
12,914 |
|
Total stockholders’ equity |
|
107,761 |
|
|
67,947 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
187,072 |
|
|
$ |
159,664 |
|
TABLE 2
Advanced Emissions Solutions, Inc. and
SubsidiariesCondensed Consolidated Statements of
Operations(Unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in
thousands, except per share data) |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Revenues: |
|
|
|
|
|
|
|
|
Consumables |
|
$ |
11,386 |
|
|
$ |
726 |
|
|
$ |
26,495 |
|
|
$ |
1,347 |
|
License royalties, related party |
|
4,191 |
|
|
3,523 |
|
|
8,411 |
|
|
6,753 |
|
Other |
|
— |
|
|
24 |
|
|
— |
|
|
72 |
|
Total revenues |
|
15,577 |
|
|
4,273 |
|
|
34,906 |
|
|
8,172 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Consumables cost of revenue, exclusive of depreciation and
amortization |
|
12,286 |
|
|
902 |
|
|
26,394 |
|
|
1,613 |
|
Other sales cost of revenue, exclusive of depreciation and
amortization |
|
6 |
|
|
(198 |
) |
|
6 |
|
|
(346 |
) |
Payroll and benefits |
|
2,798 |
|
|
2,759 |
|
|
5,354 |
|
|
4,973 |
|
Legal and professional fees |
|
1,569 |
|
|
1,213 |
|
|
3,545 |
|
|
2,761 |
|
General and administrative |
|
2,421 |
|
|
1,094 |
|
|
4,563 |
|
|
2,264 |
|
Depreciation, amortization, depletion and accretion |
|
757 |
|
|
72 |
|
|
2,859 |
|
|
188 |
|
Total operating expenses |
|
19,837 |
|
|
5,842 |
|
|
42,721 |
|
|
11,453 |
|
Operating loss |
|
(4,260 |
) |
|
(1,569 |
) |
|
(7,815 |
) |
|
(3,281 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
Earnings from equity method investments |
|
20,935 |
|
|
15,889 |
|
|
42,625 |
|
|
28,142 |
|
Interest expense |
|
(1,987 |
) |
|
(412 |
) |
|
(4,091 |
) |
|
(748 |
) |
Other |
|
60 |
|
|
34 |
|
|
130 |
|
|
60 |
|
Total other income |
|
19,008 |
|
|
15,511 |
|
|
38,664 |
|
|
27,454 |
|
Income before income tax
expense |
|
14,748 |
|
|
13,942 |
|
|
30,849 |
|
|
24,173 |
|
Income tax expense
(benefit) |
|
6,634 |
|
|
(1,349 |
) |
|
8,333 |
|
|
1,220 |
|
Net income |
|
$ |
8,114 |
|
|
$ |
15,291 |
|
|
$ |
22,516 |
|
|
$ |
22,953 |
|
Earnings per common
share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.45 |
|
|
$ |
0.76 |
|
|
$ |
1.23 |
|
|
$ |
1.13 |
|
Diluted |
|
$ |
0.44 |
|
|
$ |
0.75 |
|
|
$ |
1.22 |
|
|
$ |
1.12 |
|
Weighted-average number of
common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
18,172 |
|
|
20,062 |
|
|
18,219 |
|
|
20,275 |
|
Diluted |
|
18,377 |
|
|
20,195 |
|
|
18,412 |
|
|
20,386 |
|
TABLE 3
Advanced Emissions Solutions, Inc. and
SubsidiariesCondensed Consolidated Statements of
Cash Flows(Unaudited)
|
|
Six Months Ended June 30, |
(in
thousands) |
|
2019 |
|
2018 |
Cash flows from operating
activities |
|
|
|
|
Net income |
|
$ |
22,516 |
|
|
$ |
22,953 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
Increase (decrease) in valuation allowance on deferred tax
assets |
|
849 |
|
|
(498 |
) |
Depreciation, amortization, depletion and accretion |
|
2,859 |
|
|
188 |
|
Amortization of debt discount and debt issuance costs |
|
851 |
|
|
— |
|
Stock-based compensation expense |
|
858 |
|
|
1,010 |
|
Earnings from equity method investments |
|
(42,625 |
) |
|
(28,142 |
) |
Other non-cash items, net |
|
474 |
|
|
192 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Receivables and related party receivables |
|
4,044 |
|
|
(64 |
) |
Prepaid expenses and other assets |
|
47 |
|
|
(375 |
) |
Costs incurred on uncompleted contracts |
|
— |
|
|
15,945 |
|
Inventories |
|
3,794 |
|
|
— |
|
Deferred tax assets, net |
|
4,097 |
|
|
(246 |
) |
Other long-term assets |
|
1,470 |
|
|
— |
|
Accounts payable |
|
(758 |
) |
|
323 |
|
Accrued payroll and related liabilities |
|
(4,829 |
) |
|
152 |
|
Other current liabilities |
|
862 |
|
|
(1,505 |
) |
Billings on uncompleted contracts |
|
— |
|
|
(15,945 |
) |
Operating lease liabilities |
|
(1,563 |
) |
|
— |
|
Other long-term liabilities |
|
(462 |
) |
|
(135 |
) |
Distributions from equity method investees, return on
investment |
|
38,088 |
|
|
2,700 |
|
Net cash provided by (used in) operating activities |
|
30,572 |
|
|
(3,447 |
) |
Cash flows from investing
activities |
|
|
|
|
Distributions from equity method investees in excess of cumulative
earnings |
|
— |
|
|
25,500 |
|
Acquisition of business |
|
(661 |
) |
|
— |
|
Acquisition of property, plant, equipment, and intangible
assets |
|
(3,797 |
) |
|
(131 |
) |
Mine development costs |
|
(521 |
) |
|
— |
|
Contributions to equity method investees |
|
— |
|
|
(750 |
) |
Net cash (used in) provided by investing activities |
|
(4,979 |
) |
|
24,619 |
|
Cash flows from financing
activities |
|
|
|
|
Principal payments on term loan |
|
(16,000 |
) |
|
— |
|
Principal payments on finance lease obligations |
|
(681 |
) |
|
— |
|
Dividends paid |
|
(9,179 |
) |
|
(10,216 |
) |
Repurchase of common shares |
|
(2,831 |
) |
|
(9,111 |
) |
Repurchase of common shares to satisfy tax withholdings |
|
(254 |
) |
|
(359 |
) |
Net cash used in financing activities |
|
(28,945 |
) |
|
(19,686 |
) |
(Decrease) increase in Cash and Cash Equivalents and Restricted
Cash |
|
(3,352 |
) |
|
1,486 |
|
Cash and Cash Equivalents and
Restricted Cash, beginning of period |
|
23,772 |
|
|
30,693 |
|
Cash and Cash Equivalents and
Restricted Cash, end of period |
|
$ |
20,420 |
|
|
$ |
32,179 |
|
Supplemental disclosure of
non-cash investing and financing activities: |
|
|
|
|
Acquisition of property, plant and equipment through accounts
payable |
|
$ |
1,561 |
|
|
$ |
— |
|
Dividends declared, not paid |
|
$ |
113 |
|
|
$ |
63 |
|
Note on Non-GAAP Financial Measures
To supplement the Company's financial information presented in
accordance with U.S. generally accepted accounting principles, or
GAAP, the Press Release includes non-GAAP measures of certain
financial performance. These non-GAAP measures include Consolidated
EBITDA and Segment EBITDA. The Company included non-GAAP measures
because management believes that they help to facilitate comparison
of operating results between periods. The Company believes the
non-GAAP measures provide useful information to both management and
users of the financial statements by excluding certain expenses
that may not be indicative of core operating results and business
outlook. These non-GAAP measures are not in accordance with, or an
alternative to, measures prepared in accordance with GAAP and may
be different from non-GAAP measures used by other companies. In
addition, these non-GAAP measures are not based on any
comprehensive set of accounting rules or principles. These measures
should only be used to evaluate the Company's results of operations
in conjunction with the corresponding GAAP measures.
The Company has defined Consolidated EBITDA as net income,
adjusted for the impact of the following items that are either
non-cash or that the Company does not consider representative of
its ongoing operating performance: depreciation, amortization,
depletion and accretion, interest expense, net and income tax
expense. Because Consolidated EBITDA omits certain non-cash items,
the Company believes that the measure is less susceptible to
variances that affect the Company's operating performance.
Segment EBITDA is calculated as Segment operating income (loss)
adjusted for the impact of the following items that are either
non-cash or that the Company does not consider representative of
its ongoing operating performance: depreciation, amortization,
depletion and accretion and interest expense, net. When used in
conjunction with GAAP financial measures, Segment EBITDA is a
supplemental measure of operating performance that management
believes is a useful measure related the Company's PGI segment
performance relative to the performance of its competitors as well
as performance period over period. Additionally, the Company
believes the measure is less susceptible to variances that affect
its operating performance results.
The Company presents Consolidated EBITDA and Segment EBITDA
because the Company believes they are useful as supplemental
measures in evaluating the performance of the Company's operating
performance and provide greater transparency into the results of
operations. The Company's management uses Consolidated EBITDA and
Segment EBITDA as factors in evaluating the performance of its
business.
The adjustments to Consolidated EBITDA and Segment EBITDA in
future periods are generally expected to be similar. Consolidated
EBITDA and Segment EBITDA have limitations as analytical tools, and
you should not consider these measures in isolation or as a
substitute for analyzing the Company's results as reported under
GAAP.
TABLE 4
Advanced Emissions Solutions, Inc. and
SubsidiariesConsolidated EBITDA Reconciliation to
Net Income(Amounts in
thousands)(Unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in
thousands) |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Net income |
|
$ |
8,114 |
|
|
$ |
15,291 |
|
|
$ |
22,516 |
|
|
$ |
22,953 |
|
Depreciation, amortization, depletion and accretion |
|
757 |
|
|
72 |
|
|
2,859 |
|
|
188 |
|
Interest expense, net |
|
1,921 |
|
|
383 |
|
|
3,956 |
|
|
686 |
|
Income tax expense (benefit) |
|
6,634 |
|
|
(1,349 |
) |
|
8,333 |
|
|
1,220 |
|
Consolidated EBITDA |
|
$ |
17,426 |
|
|
$ |
14,397 |
|
|
$ |
37,664 |
|
|
$ |
25,047 |
|
TABLE 5
Advanced Emissions Solutions, Inc. and
SubsidiariesPGI Segment EBITDA Reconciliation to
Segment Operating Loss(Amounts in
thousands)(Unaudited)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in
thousands) |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Segment operating loss |
|
$ |
(3,862 |
) |
|
$ |
(1,387 |
) |
|
$ |
(7,324 |
) |
|
$ |
(2,325 |
) |
Depreciation, amortization, depletion and accretion |
|
685 |
|
|
41 |
|
|
2,645 |
|
|
71 |
|
Interest expense, net |
|
57 |
|
|
— |
|
|
188 |
|
|
— |
|
Segment EBITDA loss |
|
$ |
(3,120 |
) |
|
$ |
(1,346 |
) |
|
$ |
(4,491 |
) |
|
$ |
(2,254 |
) |
Advanced Emissions Solut... (NASDAQ:ADES)
Historical Stock Chart
From Mar 2024 to Apr 2024
Advanced Emissions Solut... (NASDAQ:ADES)
Historical Stock Chart
From Apr 2023 to Apr 2024