0001034760false--12-31Q22022594456239333306938120250893852438210.001100000002045714000.0013000000088420268725476246000four
yearsfour yearsthree yearsthree yearsthree
years0005.330001660000580100568000151000000010347602022-01-012022-06-300001034760srt:EuropeMember2021-04-012021-06-300001034760srt:EuropeMember2022-04-012022-06-300001034760srt:EuropeMember2021-01-012021-06-300001034760srt:EuropeMember2022-01-012022-06-300001034760srt:NorthAmericaMember2022-01-012022-06-300001034760srt:NorthAmericaMember2021-01-012021-06-300001034760srt:NorthAmericaMember2021-04-012021-06-300001034760srt:NorthAmericaMember2022-04-012022-06-300001034760wyy:UsStateAndLocalGovernmentsMember2022-01-012022-06-300001034760wyy:ForeignGovernmentsMember2022-04-012022-06-300001034760wyy:CommercialEnterprisesMember2022-04-012022-06-300001034760wyy:ForeignGovernmentsMember2021-04-012021-06-300001034760wyy:CommercialEnterprisesMember2021-04-012021-06-300001034760wyy:ForeignGovernmentsMember2021-01-012021-06-300001034760wyy:CommercialEnterprisesMember2021-01-012021-06-300001034760wyy:UsStateAndLocalGovernmentsMember2021-01-012021-06-300001034760wyy:CommercialEnterprisesMember2022-01-012022-06-300001034760wyy:ForeignGovernmentsMember2022-01-012022-06-300001034760wyy:USFederalGovernmentMember2022-04-012022-06-300001034760wyy:USFederalGovernmentMember2021-04-012021-06-300001034760wyy:UsStateAndLocalGovernmentsMember2021-04-012021-06-300001034760wyy:UsStateAndLocalGovernmentsMember2022-04-012022-06-300001034760wyy:ManagedServicesMember2021-04-012021-06-300001034760wyy:ManagedServicesMember2022-04-012022-06-300001034760wyy:ManagedServicesMember2021-01-012021-06-300001034760wyy:ManagedServicesMember2022-01-012022-06-300001034760wyy:CarrierServicesMember2021-04-012021-06-300001034760wyy:CarrierServicesMember2022-04-012022-06-300001034760wyy:CarrierServicesMember2021-01-012021-06-300001034760wyy:CarrierServicesMember2022-01-012022-06-300001034760wyy:NonQualifiedStockOptionsMember2021-04-012021-06-300001034760wyy:NonQualifiedStockOptionsMember2021-01-012021-06-300001034760wyy:NonQualifiedStockOptionsMember2022-04-012022-06-300001034760wyy:NonQualifiedStockOptionsMember2022-01-012022-06-300001034760us-gaap:RestrictedStockMember2021-04-012021-06-300001034760us-gaap:RestrictedStockMember2022-04-012022-06-300001034760wyy:RepurchasePlanMember2022-01-012022-03-310001034760wyy:RepurchasePlanMember2021-11-300001034760wyy:RepurchasePlanMember2019-10-070001034760us-gaap:RestrictedStockMember2021-01-012021-06-300001034760us-gaap:RestrictedStockMember2022-01-012022-06-300001034760wyy:WarrantsMember2022-01-012022-03-310001034760wyy:WarrantsMember2022-03-310001034760wyy:ConigentWarrantsMember2022-06-300001034760wyy:AtTheMarketOfferingAgreementMember2021-01-012021-03-310001034760wyy:AtTheMarketOfferingAgreementMember2020-08-180001034760wyy:LoanAgreementMember2022-06-300001034760wyy:LoanAgreementMember2022-01-012022-06-300001034760srt:MaximumMemberwyy:LoanAgreementMember2022-06-270001034760srt:MaximumMemberwyy:LoanAgreementMember2017-06-150001034760wyy:LoanAgreementMember2017-06-150001034760wyy:LoanAgreementMember2022-06-270001034760wyy:LoanAgreementMember2022-06-012022-06-150001034760wyy:InternallyDevelopedSoftwareMember2021-01-012021-06-300001034760wyy:InternallyDevelopedSoftwareMember2022-01-012022-06-300001034760us-gaap:TrademarksAndTradeNamesMember2021-12-310001034760wyy:InternallyDevelopedSoftwareMember2021-12-310001034760wyy:ChannelRelationshipsMember2021-12-310001034760us-gaap:CustomerRelationshipsMember2021-12-310001034760us-gaap:TrademarksAndTradeNamesMember2022-06-300001034760wyy:InternallyDevelopedSoftwareMember2022-06-300001034760wyy:ChannelRelationshipsMember2022-06-300001034760us-gaap:CustomerRelationshipsMember2022-06-300001034760us-gaap:PropertyPlantAndEquipmentMember2021-01-012021-06-300001034760us-gaap:PropertyPlantAndEquipmentMember2022-04-012022-06-300001034760us-gaap:PropertyPlantAndEquipmentMember2021-04-012021-06-300001034760us-gaap:PropertyPlantAndEquipmentMember2022-01-012022-06-300001034760us-gaap:VehiclesMember2021-12-310001034760us-gaap:VehiclesMember2022-06-300001034760us-gaap:LeaseholdImprovementsMember2021-12-310001034760us-gaap:LeaseholdImprovementsMember2022-06-300001034760us-gaap:FurnitureAndFixturesMember2021-12-310001034760us-gaap:FurnitureAndFixturesMember2022-06-300001034760wyy:ComputerHardwareSoftwareMember2021-12-310001034760wyy:ComputerHardwareSoftwareMember2022-06-300001034760wyy:CommercialMemberus-gaap:AccountsReceivableMember2021-01-012021-12-310001034760wyy:CommercialMemberus-gaap:AccountsReceivableMember2022-01-012022-06-300001034760wyy:USFederalGovernmentMemberus-gaap:AccountsReceivableMember2021-01-012021-12-310001034760wyy:USFederalGovernmentMemberus-gaap:AccountsReceivableMember2022-01-012022-06-300001034760wyy:CommercialMember2021-01-012021-03-310001034760wyy:CommercialMember2021-01-012021-06-300001034760wyy:CommercialMember2022-01-012022-03-310001034760wyy:USFederalGovernmentMember2021-01-012021-06-300001034760wyy:CommercialMember2022-01-012022-06-300001034760wyy:USStateAndLocalAndForeignGovernmentsMember2021-01-012021-03-310001034760wyy:USStateAndLocalAndForeignGovernmentsMember2021-01-012021-06-300001034760wyy:USStateAndLocalAndForeignGovernmentsMember2022-01-012022-03-310001034760wyy:USStateAndLocalAndForeignGovernmentsMember2022-01-012022-06-300001034760wyy:USFederalGovernmentMember2021-01-012021-03-310001034760wyy:USFederalGovernmentMember2022-01-012022-03-310001034760wyy:USFederalGovernmentMember2022-01-012022-06-300001034760wyy:CommercialMember2021-12-310001034760wyy:CommercialMember2022-06-300001034760us-gaap:GovernmentMember2021-12-310001034760us-gaap:GovernmentMember2022-06-300001034760us-gaap:FairValueInputsLevel3Member2021-12-310001034760us-gaap:FairValueInputsLevel3Member2022-06-300001034760wyy:TwoThousandTwentyFourMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyThreeMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyTwoMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyOneMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyFourMember2021-10-010001034760wyy:TwoThousandTwentyThreeMember2021-10-010001034760wyy:TwoThousandTwentyTwoMember2021-10-010001034760wyy:TwoThousandTwentyOneMember2021-10-0100010347602021-10-0100010347602021-09-292021-10-010001034760srt:ProFormaMember2021-04-012021-06-300001034760srt:ProFormaMember2021-01-012021-06-300001034760us-gaap:RetainedEarningsMember2022-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001034760us-gaap:AdditionalPaidInCapitalMember2022-06-300001034760us-gaap:CommonStockMember2022-06-300001034760us-gaap:RetainedEarningsMember2022-04-012022-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001034760us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001034760us-gaap:CommonStockMember2022-04-012022-06-3000010347602022-03-310001034760us-gaap:RetainedEarningsMember2022-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001034760us-gaap:AdditionalPaidInCapitalMember2022-03-310001034760us-gaap:CommonStockMember2022-03-310001034760us-gaap:RetainedEarningsMember2022-01-012022-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-3100010347602022-01-012022-03-310001034760us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001034760us-gaap:CommonStockMember2022-01-012022-03-310001034760us-gaap:RetainedEarningsMember2021-12-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001034760us-gaap:AdditionalPaidInCapitalMember2021-12-310001034760us-gaap:CommonStockMember2021-12-310001034760us-gaap:RetainedEarningsMember2021-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001034760us-gaap:AdditionalPaidInCapitalMember2021-06-300001034760us-gaap:CommonStockMember2021-06-300001034760us-gaap:RetainedEarningsMember2021-04-012021-06-300001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001034760us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001034760us-gaap:CommonStockMember2021-04-012021-06-3000010347602021-03-310001034760us-gaap:RetainedEarningsMember2021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001034760us-gaap:AdditionalPaidInCapitalMember2021-03-310001034760us-gaap:CommonStockMember2021-03-3100010347602021-01-012021-03-310001034760us-gaap:RetainedEarningsMember2021-01-012021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001034760us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001034760us-gaap:CommonStockMember2021-01-012021-03-310001034760us-gaap:RetainedEarningsMember2020-12-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001034760us-gaap:AdditionalPaidInCapitalMember2020-12-310001034760us-gaap:CommonStockMember2020-12-3100010347602021-06-3000010347602020-12-3100010347602021-12-3100010347602022-06-3000010347602021-01-012021-06-3000010347602021-04-012021-06-3000010347602022-04-012022-06-3000010347602022-08-11iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended June 30, 2022
|
|
|
or
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from __________________ to
___________________
|
Commission File Number: 001-33035
WidePoint
Corporation
|
(Exact name of Registrant as specified in its charter)
|
Delaware
|
|
52-2040275
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification no.)
|
11250 Waples Mill Road, South Tower 210, Fairfax,
Virginia
|
|
22030
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(703)
349-2577
(Registrant’s telephone number, including area code)
Securities Registered pursuant to Section 12(b) of the
Act:
Title of Each Class
|
Trading Symbol
|
Name of Exchange on Which Registered
|
Common Stock, $0.001 par value per share
|
WYY
|
NYSE American
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files): Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated Filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Yes ☐ No ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of August 15, 2022, there were 8,733,938 shares of the
registrant’s Common Stock issued and outstanding.
WIDEPOINT CORPORATION
INDEX
PART I.
FINANCIAL INFORMATION
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
REVENUES
|
|
$ |
23,057,354 |
|
|
$ |
19,983,420 |
|
|
$ |
45,493,781 |
|
|
$ |
40,634,263 |
|
COST OF REVENUES (including amortization and depreciation of
$306,938, $120,250, $594,456, and $239,333, respectively)
|
|
|
19,737,710 |
|
|
|
15,991,159 |
|
|
|
38,277,412 |
|
|
|
31,926,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
3,319,644 |
|
|
|
3,992,261 |
|
|
|
7,216,369 |
|
|
|
8,708,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
562,623 |
|
|
|
533,528 |
|
|
|
1,137,792 |
|
|
|
1,015,827 |
|
General and administrative expenses (including share-based
compensation of $89,385, $243,821, $269,126 and $426,663,
respectively)
|
|
|
3,817,316 |
|
|
|
3,267,587 |
|
|
|
7,562,545 |
|
|
|
6,575,249 |
|
Goodiwll impairment
|
|
|
16,277,000 |
|
|
|
- |
|
|
|
16,277,000 |
|
|
|
- |
|
Depreciation and amortization
|
|
|
274,088 |
|
|
|
253,857 |
|
|
|
538,449 |
|
|
|
504,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
20,931,027 |
|
|
|
4,054,972 |
|
|
|
25,515,786 |
|
|
|
8,095,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM OPERATIONS
|
|
|
(17,611,383 |
) |
|
|
(62,711 |
) |
|
|
(18,299,417 |
) |
|
|
612,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
4,158 |
|
|
|
192 |
|
|
|
10,728 |
|
|
|
2,567 |
|
Interest expense
|
|
|
(62,826 |
) |
|
|
(69,290 |
) |
|
|
(126,347 |
) |
|
|
(140,306 |
) |
Other income
|
|
|
669,990 |
|
|
|
2 |
|
|
|
971,003 |
|
|
|
2,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
611,322 |
|
|
|
(69,096 |
) |
|
|
855,384 |
|
|
|
(135,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION
|
|
|
(17,000,061 |
) |
|
|
(131,807 |
) |
|
|
(17,444,033 |
) |
|
|
477,075 |
|
INCOME TAX (BENEFIT) PROVISION
|
|
|
(3,240,852 |
) |
|
|
72,924 |
|
|
|
(3,291,927 |
) |
|
|
96,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME
|
|
$ |
(13,759,209 |
) |
|
$ |
(204,731 |
) |
|
$ |
(14,152,106 |
) |
|
$ |
380,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$ |
(1.58 |
) |
|
$ |
(0.02 |
) |
|
$ |
(1.62 |
) |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
8,696,111 |
|
|
|
9,072,281 |
|
|
|
8,739,043 |
|
|
|
9,033,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$ |
(1.58 |
) |
|
$ |
(0.02 |
) |
|
$ |
(1.62 |
) |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
8,696,111 |
|
|
|
9,072,281 |
|
|
|
8,739,043 |
|
|
|
9,191,532 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
(LOSS) INCOME
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
NET (LOSS) INCOME
|
|
$ |
(13,759,209 |
) |
|
$ |
(204,731 |
) |
|
$ |
(14,152,106 |
) |
|
$ |
380,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax
|
|
|
(134,854 |
) |
|
|
19,633 |
|
|
|
(139,689 |
) |
|
|
(35,316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
(134,854 |
) |
|
|
19,633 |
|
|
|
(139,689 |
) |
|
|
(35,316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS) INCOME
|
|
$ |
(13,894,063 |
) |
|
$ |
(185,098 |
) |
|
$ |
(14,291,795 |
) |
|
$ |
345,377 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS
|
|
JUNE 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
7,192,085 |
|
|
$ |
6,479,980 |
|
Accounts receivable, net of allowance for doubtful accounts of
$45,023 and $62,988 in 2022 and 2021, respectively
|
|
|
12,424,600 |
|
|
|
12,536,584 |
|
Unbilled accounts receivable
|
|
|
7,883,179 |
|
|
|
10,937,415 |
|
Other current assets
|
|
|
2,789,387 |
|
|
|
3,194,009 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
30,289,251 |
|
|
|
33,147,988 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT ASSETS
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,152,890 |
|
|
|
841,133 |
|
Lease right of use asset, net
|
|
|
5,059,331 |
|
|
|
6,273,211 |
|
Intangible assets, net
|
|
|
6,360,252 |
|
|
|
6,228,886 |
|
Goodwill
|
|
|
5,811,578 |
|
|
|
22,088,578 |
|
Deferred tax assets, net
|
|
|
8,295,569 |
|
|
|
5,127,482 |
|
Other long-term assets
|
|
|
2,787,302 |
|
|
|
1,782,060 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
59,756,173 |
|
|
$ |
75,489,338 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
14,691,477 |
|
|
$ |
10,263,015 |
|
Accrued expenses
|
|
|
9,810,349 |
|
|
|
12,344,426 |
|
Deferred revenue
|
|
|
1,963,276 |
|
|
|
2,280,894 |
|
Current portion of lease liabilities
|
|
|
634,479 |
|
|
|
794,175 |
|
Current portion of contingent consideration
|
|
|
- |
|
|
|
358,000 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
27,099,581 |
|
|
|
26,040,510 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Lease liabilities, net of current portion
|
|
|
5,015,198 |
|
|
|
6,025,691 |
|
Contingent consideration, net of current portion
|
|
|
380,000 |
|
|
|
1,347,000 |
|
Deferred revenue, net of current portion
|
|
|
367,503 |
|
|
|
400,142 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
32,862,282 |
|
|
|
33,813,343 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 17)
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized;
2,045,714 shares issued and none outstanding
|
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 30,000,000 shares authorized;
8,725,476 and 8,842,026 shares issued and outstanding,
respectively
|
|
|
8,726 |
|
|
|
8,842 |
|
Additional paid-in capital
|
|
|
100,934,729 |
|
|
|
101,424,922 |
|
Accumulated other comprehensive loss
|
|
|
(381,275 |
) |
|
|
(241,586 |
) |
Accumulated deficit
|
|
|
(73,668,289 |
) |
|
|
(59,516,183 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
26,893,891 |
|
|
|
41,675,995 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
59,756,173 |
|
|
$ |
75,489,338 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(14,152,107 |
) |
|
$ |
380,693 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
Deferred income tax benefit
|
|
|
(3,176,568 |
) |
|
|
(20,298 |
) |
Depreciation expense
|
|
|
540,361 |
|
|
|
504,798 |
|
Goodwill impairment charge
|
|
|
16,277,000 |
|
|
|
- |
|
(Recovery) provision for doubtful accounts
|
|
|
(311 |
) |
|
|
(24,544 |
) |
Amortization of intangibles
|
|
|
592,544 |
|
|
|
239,333 |
|
Share-based compensation expense
|
|
|
269,126 |
|
|
|
426,663 |
|
Warrants expense
|
|
|
108,000 |
|
|
|
- |
|
Change in fair value of contingent consideration
|
|
|
(967,000 |
) |
|
|
- |
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable and unbilled receivables
|
|
|
3,118,288 |
|
|
|
28,567,676 |
|
Inventories
|
|
|
(134,346 |
) |
|
|
(110,791 |
) |
Other current assets
|
|
|
532,882 |
|
|
|
(22,415 |
) |
Other assets
|
|
|
28,272 |
|
|
|
27,160 |
|
Accounts payable and accrued expenses
|
|
|
1,968,727 |
|
|
|
(30,488,525 |
) |
Income tax payable
|
|
|
(154,418 |
) |
|
|
40,017 |
|
Deferred revenue and other liabilities
|
|
|
(312,606 |
) |
|
|
(177,159 |
) |
Other liabilities
|
|
|
(358,000 |
) |
|
|
246,037 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
4,179,844 |
|
|
|
(411,355 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(214,096 |
) |
|
|
(90,302 |
) |
Capitalized hardware and software development costs
|
|
|
(1,936,687 |
) |
|
|
(1,159,583 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,150,783 |
) |
|
|
(1,249,885 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Principal repayments under finance lease obligations
|
|
|
(297,132 |
) |
|
|
(285,755 |
) |
Withholding taxes paid on behalf of employees on net settled
restricted stock awards
|
|
|
(49,224 |
) |
|
|
(140,865 |
) |
Common stock repurchased
|
|
|
(818,211 |
) |
|
|
- |
|
Issuance of common stock/At-the-market offering, net of issuance
costs
|
|
|
- |
|
|
|
1,071,045 |
|
Proceeds from exercise of stock options
|
|
|
- |
|
|
|
10,250 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(1,164,567 |
) |
|
|
654,675 |
|
|
|
|
|
|
|
|
|
|
Net effect of exchange rate on cash and equivalents
|
|
|
(152,389 |
) |
|
|
(42,812 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
712,105 |
|
|
|
(1,049,377 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
|
6,479,980 |
|
|
|
15,996,749 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$ |
7,192,085 |
|
|
$ |
14,947,372 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
124,854 |
|
|
$ |
140,242 |
|
Cash paid for income taxes
|
|
$ |
27,559 |
|
|
$ |
159,335 |
|
|
|
|
|
|
|
|
|
|
NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Capitalized hardware and software development costs in accounts
payable
|
|
$ |
151,995 |
|
|
$ |
76,245 |
|
Leased assets and lease liabilities terminated
|
|
$ |
876,281 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
Issued
|
|
|
Amount
|
|
|
Capital
|
|
|
OCI
|
|
|
Deficit
|
|
|
Total
|
|
|
|
(Unaudited)
|
|
Balance, January 1, 2021
|
|
|
8,876,515 |
|
|
$ |
8,876 |
|
|
$ |
100,504,741 |
|
|
$ |
(104,615 |
) |
|
$ |
(59,857,279 |
) |
|
$ |
40,551,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — options exercises
|
|
|
2,500 |
|
|
|
2 |
|
|
|
10,248 |
|
|
|
- |
|
|
|
- |
|
|
|
10,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — restricted
|
|
|
91,650 |
|
|
|
92 |
|
|
|
(140,986 |
) |
|
|
- |
|
|
|
- |
|
|
|
(140,894 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock through at-the-market offering program,
net of issuance costs of $333,305
|
|
|
100,687 |
|
|
|
101 |
|
|
|
1,088,297 |
|
|
|
- |
|
|
|
- |
|
|
|
1,088,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense —
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
|
|
|
|
|
|
|
|
157,107 |
|
|
|
- |
|
|
|
- |
|
|
|
157,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense — non-qualified stock options
|
|
|
- |
|
|
|
- |
|
|
|
25,735 |
|
|
|
- |
|
|
|
- |
|
|
|
25,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation — loss
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(54,949 |
) |
|
|
- |
|
|
|
(54,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
585,424 |
|
|
|
585,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2021
|
|
|
9,071,352 |
|
|
$ |
9,071 |
|
|
$ |
101,645,142 |
|
|
$ |
(159,564 |
) |
|
$ |
(59,271,855 |
) |
|
$ |
42,222,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock —
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
restricted
|
|
|
28,208 |
|
|
|
29 |
|
|
|
(29 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense — restricted
|
|
|
- |
|
|
|
- |
|
|
|
214,852 |
|
|
|
- |
|
|
|
- |
|
|
|
214,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense — non-qualified stock options
|
|
|
- |
|
|
|
- |
|
|
|
28,969 |
|
|
|
- |
|
|
|
- |
|
|
|
28,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering costs for the Issuance of common stock /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At-the-market offering
|
|
|
- |
|
|
|
- |
|
|
|
(17,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(17,324 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation — gain
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,633 |
|
|
|
- |
|
|
|
19,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(204,731 |
) |
|
|
(204,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2021
|
|
|
9,099,560 |
|
|
$ |
9,100 |
|
|
$ |
101,871,610 |
|
|
$ |
(139,931 |
) |
|
$ |
(59,476,586 |
) |
|
$ |
42,264,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
Issued
|
|
|
Amount
|
|
|
Capital
|
|
|
OCI
|
|
|
Deficit
|
|
|
Total
|
|
|
|
(Unaudited)
|
|
Balance, January 1, 2022
|
|
|
8,842,026 |
|
|
$ |
8,842 |
|
|
$ |
101,424,922 |
|
|
$ |
(241,586 |
) |
|
$ |
(59,516,183 |
) |
|
$ |
41,675,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
(196,586 |
) |
|
|
(197 |
) |
|
|
(818,014 |
) |
|
|
|
|
|
|
|
|
|
|
(818,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock —
restricted
|
|
|
50,345 |
|
|
|
51 |
|
|
|
(49,275 |
) |
|
|
- |
|
|
|
- |
|
|
|
(49,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock —
warrants
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
— restricted
|
|
|
- |
|
|
|
- |
|
|
|
179,741 |
|
|
|
- |
|
|
|
- |
|
|
|
179,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation —
(loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,835 |
) |
|
|
- |
|
|
|
(4,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
(392,897 |
) |
|
|
(392,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2022
|
|
|
8,695,785 |
|
|
$ |
8,696 |
|
|
$ |
100,845,374 |
|
|
$ |
(246,421 |
) |
|
$ |
(59,909,080 |
) |
|
$ |
40,698,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock —
restricted
|
|
|
29,691 |
|
|
|
30 |
|
|
|
(30 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense —
restricted
|
|
|
- |
|
|
|
- |
|
|
|
89,385 |
|
|
|
- |
|
|
|
- |
|
|
|
89,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation —
(loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(134,854 |
) |
|
|
- |
|
|
|
(134,854 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13,759,209 |
) |
|
|
(13,759,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2022
|
|
|
8,725,476 |
|
|
$ |
8,726 |
|
|
$ |
100,934,729 |
|
|
$ |
(381,275 |
) |
|
$ |
(73,668,289 |
) |
|
$ |
26,893,891 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
1. Organization and Nature of Operations
Organization
WidePoint Corporation (“WidePoint” or the “Company”) was
incorporated in Delaware on May 30, 1997 and conducts operations
through its wholly-owned operating subsidiaries throughout the
continental United States, Ireland, the Netherlands and the United
Kingdom. The Company’s principal executive and administrative
headquarters is located in Fairfax, Virginia.
Nature of Operations
The Company is a leading provider of Technology Management as a
Service (TMaaS). The Company’s TMaaS platform and service solutions
enable its customers to efficiently secure, manage and analyze the
entire lifecycle of their mobile communications assets through its
federally compliant platform Intelligent Technology Management
System (ITMS™). The Company’s ITMS platform is SSAE 18 compliant
and was granted an Authority to Operate by the U.S. Department of
Homeland Security. Additionally, the Company was granted an
Authority to Operate by the General Services Administration with
regard to its identity credentialing component of its TMaaS
platform. The Company’s TMaaS platform is internally hosted and
accessible on-demand through a secure customer portal that is
specially configured for each customer. The Company can deliver
these solutions in a number of configurations ranging from
utilizing the platform as a service to a full-service solution that
includes full lifecycle support for all end users and the
organization.
A significant portion of the Company’s expenses, such as personnel
and facilities costs, are fixed in the short term and may not be
easily modified to manage through changes in the Company’s market
place that may create pressure on pricing and/or costs to deliver
its services.
The Company has periodic capital expense requirements to maintain
and upgrade its internal technology infrastructure tied to its
hosted solutions and other such costs may be significant when
incurred in any given quarter.
2. Basis of Presentation and Accounting
Policies
Basis of Presentation
The unaudited condensed consolidated financial statements as of
June 30, 2022 and for each of the three and six month periods ended
June 30, 2022 and 2021, respectively, included herein have been
prepared by the Company pursuant to the rules and regulations of
the Securities and Exchange Commission (the “SEC”). Pursuant to
such regulations, certain information and footnote disclosures
normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States
(“U.S. GAAP”) have been condensed or omitted. It is the opinion of
management that all adjustments (which include normal recurring
adjustments) necessary for a fair statement of financial results
are reflected in the financial statements for the interim periods
presented. The condensed consolidated balance sheet as of December
31, 2021 was derived from the audited consolidated financial
statements included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2021. The results of operations for the
three and six month periods ended June 30, 2022 are not necessarily
indicative of the operating results for the full year.
Principles of
Consolidation
The accompanying condensed consolidated financial statements
include the accounts of the Company, its wholly owned subsidiaries
and acquired entities since their respective dates of acquisition.
All significant inter-company amounts were eliminated in
consolidation.
Government Subsidies
On March 27, 2020, the U.S. government enacted the Coronavirus Aid,
Relief and Economic Security Act (“CARES Act”), which among other
things, provides employer payroll tax credits for qualified wages
and options to defer payroll tax payments for a limited period.
Based on our evaluation of the CARES Act, in certain circumstances,
we qualify for certain employer payroll tax credits as well as the
deferral of payroll tax payments in the future. The Company
recorded the payroll tax credit as a receivable in other current
assets on the consolidated balance sheet as of June 30, 2022 and
December 31, 2021
Deferred payroll tax payments of $246,000 was included in accrued
liabilities on our condensed consolidated balance sheets as of June
30, 2022 and December 31, 2021.
Foreign Currency
Assets and liabilities denominated in foreign currencies are
translated into U.S. dollars based upon exchange rates prevailing
at the end of each reporting period. The resulting translation
adjustments, along with any related tax effects, are included in
accumulated other comprehensive income, a component of
stockholders’ equity. Translation adjustments are reclassified to
earnings upon the sale or substantial liquidation of investments in
foreign operations. Revenues and expenses are translated at the
average month-end exchange rates during the year. Gains and losses
related to transactions in a currency other than the functional
currency, including operations outside the U.S. where the
functional currency is the U.S. dollar, are reported net in the
Company’s condensed consolidated statements of operations,
depending on the nature of the activity.
Use of Estimates
The preparation of condensed consolidated financial statements in
conformity with accounting principles generally accepted in the
U.S. requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. The more significant areas
requiring use of estimates and judgment relate to revenue
recognition, accounts receivable valuation reserves, ability to
realize intangible assets and goodwill, ability to realize deferred
income tax assets, fair value of certain financial instruments and
the evaluation of contingencies and litigation. Management bases
its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances. Actual results could differ from those estimates.
There were no significant changes in accounting estimates used by
management during the quarter, except for the goodwill impairment
adjustment discussed below.
Segment Reporting
The Company’s TMaaS offerings are substantially managed service
driven solutions that use our proprietary technology platform to
deliver our services and reported on that basis to its Chief
Operating Decision Maker who evaluates its business as a single
segment. See Note 16 for detailed information regarding the
composition of revenues.
Significant Accounting Policies
There were no significant changes in the Company’s significant
accounting policies during the first six months of 2022 from those
disclosed in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2021 filed with the SEC on March 28, 2022.
Accounting Standards under
Evaluation
In June 2016, the FASB issued ASU No. 2016-13, “Financial
Instruments - Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments” (“Topic 326”). Topic
326 amends guidance on reporting credit losses for assets held at
amortized cost basis and available for sale debt securities. For
assets held at amortized cost basis, Topic 326 eliminates the
probable initial recognition threshold in current GAAP and,
instead, requires an entity to reflect its current estimate of all
expected credit losses. The allowance for credit losses is a
valuation account that is deducted from the amortized cost basis of
the financial assets to present the net amount expected to be
collected. For available for sale debt securities, credit losses
should be measured in a manner similar to current GAAP, however
Topic 326 will require that credit losses be presented as an
allowance rather than as a write-down. This ASU update affects
entities holding financial assets and net investment in leases that
are not accounted for at fair value through net income. This update
is effective for the company for fiscal years beginning after
December 15, 2022, including interim periods within those fiscal
years. The Company is currently evaluating the impact of the
pending adoption of this new standard on its consolidated financial
statements.
3. Business Combination
On October 1, 2021, the Company completed the acquisition of
specified assets of IT Authorities, Inc. (ITA) to increase its
capabilities and broaden its footprint in the commercial sector.
The closing purchase price paid by the Company consisted of $4.75
million in cash and 75,000 fully vested warrants to purchase an
equal number of shares of the Company’s common stock at an exercise
price of $5.33 per share (“Warrants”) exercisable for a period of
four years. In addition, the Company agreed to pay contingent
consideration to the seller as follows: (i) up to an additional
$250,000 and 75,000 Warrants exercisable for four years depending
on the EBITDA of the business in 2021; (ii) up to an additional
$1.0 million and 150,000 Warrants exercisable for three years
depending on the EBITDA of the business in 2022; (iii) up to an
additional $1.0 million and 125,000 Warrants exercisable for three
years depending on the EBITDA of the business in 2023; and (iv) up
to an additional $1.0 million and 125,000 Warrants exercisable for
three years depending on the EBITDA of the Business in 2024. In
addition, the Company entered into employment agreements with two
of the founders of the seller and in the event of the termination
of either employee without cause (or by the employee for good
reason), the contingent consideration payable under the purchase
agreement will be deemed earned and payable for earn-out periods
that have not been completed at the time of termination. During the
first quarter of 2022, the Company issued 75,000 warrants and paid
cash of approximately $250,000 related to ITA achieving EBITDA
target for 2021.
The following supplemental unaudited pro forma information sets
forth unaudited consolidated financial information for the year
ended December 31, 2021 for the Company assuming we completed the
acquisition on January 1, 2021:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS
ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2021
|
|
|
2021
|
|
|
|
(a)
|
|
|
(a)
|
|
Revenues
|
|
$ |
22,493 |
|
|
$ |
45,360 |
|
Net (Loss) Income
|
|
|
(148 |
) |
|
|
442 |
|
|
(a)
|
To reflect on a pro forma basis unaudited consolidated financial
information assuming we completed the acquisition on January
1, 2021. The unaudited financial information presented herein were
derived from historical internally prepared financial statements
with certain adjustments for ITA and WidePoint’s audited financial
statements.
|
4. Fair Value Measurements
The following tables present information about the Company’s
liabilities measured at fair value on a recurring basis in the
condensed consolidated balance sheets:
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
|
|
|
|
JUNE 30,
|
|
|
Active Markets
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
Description
|
|
2022
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(Unaudited)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - cash settled
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Contingent consideration - warrants
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Contingent consideration - cash settled, net of current portion
|
|
|
338,000 |
|
|
|
- |
|
|
|
- |
|
|
|
338,000 |
|
Contingent consideration - warrants, net of current portion
|
|
|
42,000 |
|
|
|
- |
|
|
|
- |
|
|
|
42,000 |
|
Total liabilities measured and recorded at fair value
|
|
$ |
380,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
380,000 |
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
|
|
|
|
|
|
|
DECEMBER 31,
|
|
|
Active Markets
|
|
|
Observable Inputs
|
|
|
Unobservable Inputs
|
|
Description
|
|
2021
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - cash settled
|
|
$ |
250,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
250,000 |
|
Contingent consideration - warrants
|
|
|
108,000 |
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
Contingent consideration - cash settled, net of current portion
|
|
|
1,095,000 |
|
|
|
- |
|
|
|
- |
|
|
|
1,095,000 |
|
Contingent consideration - warrants, net of current portion
|
|
|
252,000 |
|
|
|
- |
|
|
|
- |
|
|
|
252,000 |
|
Total liabilities measured and recorded at fair value
|
|
$ |
1,705,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,705,000 |
|
The Company’s contingent consideration is categorized as Level 3
within the fair value hierarchy. The contingent consideration
has been recorded at their fair value using a Monte Carlo
simulation model. This model incorporates probability of
achievement of certain milestones, risk-free rates and volatility.
The development and determination of the unobservable inputs for
Level 3 fair value measurements and fair value calculations are the
responsibility of the Company’s management with the assistance of a
third-party valuation specialist.
Management estimates the fair value of the contingent consideration
liability based on financial projections of ITA’s business and
forecasted results, including revenue growth rates, costs and
expenses, volatility, and discount rates. The Company evaluates, on
a routine, periodic basis, the estimated fair value of the
contingent consideration and quarterly changes in estimated fair
value are reflected in other income in the consolidated statements
of operations. Changes in the fair value of contingent
consideration obligations may result from changes in changes of any
of the key assumptions that are used. Changes in the estimated fair
value of contingent consideration liability may have a material
impact on the Company’s operating results.
The following table presents a reconciliation of the change in fair
value of contingent consideration for the three and six months
ended June 30, 2022:
Contingent consideration, December 31, 2021
|
|
$ |
1,705,000 |
|
|
|
|
|
|
Change in fair value (gain) reported in the consolidated statement
of operations
|
|
|
(301,000 |
) |
|
|
|
|
|
Contingent consideration settled - cash
|
|
|
(171,000 |
) |
|
|
|
|
|
Contingent consideration settled - warrants
|
|
|
(108,000 |
) |
|
|
|
|
|
Contingent consideration, March 31, 2022
|
|
|
1,125,000 |
|
|
|
|
|
|
Change in fair value (gain) reported in the consolidated statement
of operations
|
|
|
(666,000 |
) |
|
|
|
|
|
Contingent consideration settled - cash
|
|
|
(79,000 |
) |
|
|
|
|
|
Contingent consideration, June 30, 2022
|
|
$ |
380,000 |
|
5. Accounts Receivable and Significant
Concentrations
A significant portion of the Company’s receivables are billed under
firm fixed price contracts with agencies of the U.S. federal
government and similar pricing structures with several
corporations. Accounts receivable consist of the following by
customer type in the table below as of the periods presented:
|
|
JUNE 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Government (1)
|
|
$ |
10,485,480 |
|
|
$ |
11,010,794 |
|
Commercial (2)
|
|
|
1,984,143 |
|
|
|
1,588,778 |
|
Gross accounts receivable
|
|
|
12,469,623 |
|
|
|
12,599,572 |
|
Less: allowances for doubtful
|
|
|
|
|
|
|
|
|
accounts (3)
|
|
|
45,023 |
|
|
|
62,988 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$ |
12,424,600 |
|
|
$ |
12,536,584 |
|
(1) Government contracts are generally firm fixed price not to
exceed arrangements with a term of five (5) years, which consists
of a base year and four (4) annual option year renewals. Government
receivables are billed under a single consolidated monthly invoice
and are billed approximately thirty (30) to sixty (60) days in
arrears from the date of service and payment is generally due
within thirty (30) days of the invoice date. Government accounts
receivable payments could be delayed due to administrative
processing delays by the government agency, continuing budget
resolutions that may delay availability of contract funding, and/or
administrative only invoice correction requests by contracting
officers that may delay payment processing by our government
customers.
(2) Commercial contracts are generally fixed price arrangements
with contract terms ranging from two (2) to three (3) years.
Commercial accounts receivables are billed based on the underlying
contract terms and conditions which generally have repayment terms
that range from thirty (30) to ninety (90) days. Commercial
receivables are stated at amounts due from customers net of an
allowance for doubtful accounts if deemed necessary.
(3) For the six month period ended June 30, 2022, the Company did
not recognize any material provisions of recoveries of existing
provision for bad debt. The Company has not historically maintained
a bad debt reserve for its government customers as it has not
experienced material or recurring bad debt charges and the nature
and size of the contracts has not necessitated the Company’s
establishment of such a bad debt reserve.
Significant Concentrations
The following table presents revenue by customer for each of the
periods presented:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
Customer Type
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government (1)
|
|
|
80.5 |
% |
|
|
83.3 |
% |
|
|
79.1 |
% |
|
|
82.6 |
% |
U.S. State & Local and Foreign Governments
|
|
|
0.5 |
% |
|
|
0.4 |
% |
|
|
0.6 |
% |
|
|
0.4 |
% |
Commercial
|
|
|
18.9 |
% |
|
|
16.3 |
% |
|
|
20.2 |
% |
|
|
17.0 |
% |
(1) Sales to the U.S. federal government include sales from
contracts for which we are the prime contractor, as well as those
for which we are a subcontractor and the ultimate customer is the
U.S. government.
6. Unbilled Accounts Receivable
Unbilled accounts receivable represent revenues earned but not
invoiced to the customer at the balance sheet date due to either
timing of invoice processing or delays due to fixed contractual
billing schedules. A significant portion of our unbilled accounts
receivable consist of carrier services and hardware and software
products delivered but not invoiced at the end of the reporting
period.
The following table presents customers that represent ten (10)
percent or more of consolidated unbilled accounts receivable as of
the dates presented below:
|
|
JUNE 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
As a % of
|
|
|
As a % of
|
|
Customer Type
|
|
Receivables
|
|
|
Receivables
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government
|
|
|
96 |
% |
|
|
97 |
% |
Commercial
|
|
|
4 |
% |
|
|
3 |
% |
7. Other Current Assets and Accrued Expenses
Other current assets consisted of the following as of the dates
presented below:
|
|
JUNE 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Inventories
|
|
$ |
724,037 |
|
|
$ |
590,065 |
|
Prepaid rent, insurance and other assets
|
|
|
920,985 |
|
|
|
1,307,548 |
|
Qualified payroll credit receivable
|
|
|
1,144,365 |
|
|
|
1,296,396 |
|
|
|
|
|
|
|
|
|
|
Total other current assets
|
|
$ |
2,789,387 |
|
|
$ |
3,194,009 |
|
Accrued expenses consisted of the following as of the dates
presented below:
|
|
JUNE 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Carrier service costs
|
|
$ |
6,808,710 |
|
|
$ |
8,771,660 |
|
Salaries and payroll taxes
|
|
|
2,071,688 |
|
|
|
2,213,356 |
|
Inventory purchases, consultants and other costs
|
|
|
1,073,639 |
|
|
|
1,345,900 |
|
U.S. Income tax payable
|
|
|
(188,370 |
) |
|
|
(23,562 |
) |
Other
|
|
|
44,682 |
|
|
|
37,072 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,810,349 |
|
|
$ |
12,344,426 |
|
8. Property and Equipment
Major classes of property and equipment consisted of the following
as of the dates presented below:
|
|
JUNE 30,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Computer hardware and software
|
|
$ |
3,106,774 |
|
|
$ |
2,700,807 |
|
Furniture and fixtures
|
|
|
501,175 |
|
|
|
454,401 |
|
Leasehold improvements
|
|
|
278,892 |
|
|
|
298,352 |
|
Automobiles
|
|
|
123,678 |
|
|
|
137,105 |
|
Gross property and equipment
|
|
|
4,010,519 |
|
|
|
3,590,665 |
|
Less: accumulated depreciation and
|
|
|
|
|
|
|
|
|
amortization
|
|
|
2,857,629 |
|
|
|
2,749,532 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$ |
1,152,890 |
|
|
$ |
841,133 |
|
During the three month and six month periods ended June 30, 2022,
property and equipment depreciation expense was approximately
$110,000 and $204,200, respectively. During the three month and six
month periods ended June 30, 2021, property and equipment
depreciation expense was approximately $104,140 and $206,500,
respectively.
During the six month periods ended June 30, 2022 and 2021, there
were no material disposals of owned property and equipment.
There were no changes in the estimated useful lives used to
depreciate property and equipment during the three and six month
periods ended June 30, 2022 and 2021.
9. Leases
On January 1, 2022, the Company entered into an amendment to its
lease agreement for its Tampa office to amend the term and the
extension option. The amendment updated the term of the lease from
sixty (60) calendar months ending December 31, 2026 to the
Company’s ability to terminate the lease on June 30, 2022. As a
result of the amendment, the Company removed the lease right of use
asset and lease liability for its Tampa office from its condensed
consolidated balance sheet. The Company accounted for the lease as
month to month and recorded the monthly rent expense in its
condensed consolidated statement of operations.
10. Goodwill and Intangible Assets
Goodwill consisted of the following:
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
|
|
|
Balances, January 1
|
|
$ |
22,088,578 |
|
Impairment charge
|
|
|
(16,277,000 |
) |
|
|
|
|
|
Balances, June 30
|
|
$ |
5,811,578 |
|
As a result of the significant decrease in the Company’s publicly
quoted share price and market capitalization during the second
quarter of 2022, the Company conducted additional testing of its
goodwill, definite-lived intangibles, and other long-lived assets
as of June 30, 2022. As a result of this review and additional
testing, the Company did not identify an impairment to its
definite-lived intangible assets or other long lived assets, but
the Company did identify an impairment to goodwill resulting in
recording a $16.3 million non-cash goodwill impairment charge for
the three month period ended June 30, 2022.
For the June 30, 2022, the Company performed its additional
goodwill impairment test with support from an external consultant
and estimated the fair value of its single reporting unit based on
a combination of the income (estimates of future discounted cash
flows) and the market approach (market multiples for similar
companies). The income approach uses a discounted cash flow (DCF)
method that utilizes the present value of cash flows to estimate
fair value of our reporting unit. The future cash flows for the
reporting unit were projected based upon our estimates of future
revenue, operating income and other factors such as working capital
and capital expenditures. As part of our DCF analysis, the Company
projected revenue and operating profits, and assumed a long-term
revenue growth rates in the terminal year. The market approach
utilizes multiples of revenues and earnings before interest
expense, taxes, depreciation and amortization (EBITDA) to estimate
the fair value of our reporting unit. The market multiples used for
our single reporting unit were based on a group of comparable
companies’ market multiples applied to the Company’s revenue and
EBITDA.
As compared to the Company’s impairment testing on December 31,
2021, for the June 30, 2022 testing the Company updated certain
inputs into the valuation models, including the discount rate used
in the DCF analysis which increased reflecting, in part, higher
interest rates and market volatility, and also the market factors
used in the market approach. In addition, the Company reviewed its
estimated future cash flows used in the impairment assessment and
due to updated business conditions made reductions to those
estimates, including revenues, margin, and capital expenditures, to
reflect its best estimates as of such date..
Intangible assets consists of the following as of June 30,
2022:
|
|
JUNE 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Value
|
|
|
|
(Unaudited)
|
|
Customer Relationships
|
|
$ |
2,392,000 |
|
|
$ |
(184,950 |
) |
|
$ |
2,207,050 |
|
Channel Relationships
|
|
|
2,628,080 |
|
|
|
(1,430,844 |
) |
|
|
1,197,236 |
|
Internally Developed Software
|
|
|
3,767,380 |
|
|
|
(1,931,239 |
) |
|
|
1,836,141 |
|
Trade Name and Trademarks
|
|
|
1,330,472 |
|
|
|
(210,647 |
) |
|
|
1,119,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,117,932 |
|
|
$ |
(3,757,680 |
) |
|
$ |
6,360,252 |
|
|
|
DECEMBER 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Value
|
|
|
|
|
|
|
|
Customer Relationships
|
|
$ |
2,392,000 |
|
|
$ |
(61,650 |
) |
|
$ |
2,330,350 |
|
Channel Relationships
|
|
|
2,628,080 |
|
|
|
(1,343,241 |
) |
|
|
1,284,839 |
|
Internally Developed Software
|
|
|
3,082,705 |
|
|
|
(1,633,516 |
) |
|
|
1,449,189 |
|
Trade Name and Trademarks
|
|
|
1,330,472 |
|
|
|
(165,964 |
) |
|
|
1,164,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,433,257 |
|
|
$ |
(3,204,371 |
) |
|
$ |
6,228,886 |
|
For the three and six month periods ended June 30, 2022, the
Company capitalized $1.1 million and $1.9 million, respectively, of
internally developed software costs, primarily associated with
upgrading our ITMS™ (Intelligent Technology Management
System), next generation TDITM application, secure identity
management technology and secure network operations center of which
$699,360 was transferred from capital work in progress to
internally developed software and $316,900 was transferred from
capital work in progress to property and equipment during the
period. Capital work in progress is included in other long-term
assets in the consolidated balance sheet
For the three and six month periods ended June 30, 2021, the
Company capitalized $178,000 and $519,000, respectively, of
internally developed software costs, primarily associated with
upgrading our ITMS™ secure identity management technology and
secure network operations center of which $38,500 was transferred
from capital work in progress to internally developed software
during the quarter.
There were no disposals of intangible assets during the six month
period ended June 30, 2022. During the six month period ended June
30, 2021, the Company disposed of fully amortized intangible assets
with a historical cost and accumulated amortization of
$1,980,000.
The aggregate amortization expense recorded for the three month
periods ended June 30, 2022 and 2021 were approximately $305,900
and $120,300 respectively. The aggregate amortization expense
recorded for the six month periods ended June 30, 2022 and 2021
were approximately $592,500 and $239,300 respectively.
As of June 30, 2022, estimated annual amortization for our
intangible assets for each of the next five years is
approximately:
Remainder of 2022
|
|
$ |
664,399 |
|
2023
|
|
|
1,293,569 |
|
2024
|
|
|
1,065,112 |
|
2025
|
|
|
602,153 |
|
2026
|
|
|
511,170 |
|
Thereafter
|
|
|
2,223,849 |
|
Total
|
|
$ |
6,360,252 |
|
11. Line of Credit
On June 15, 2017, the Company entered into a Loan and Security
Agreement with Atlantic Union Bank (formerly known as Access
National Bank) (the “Loan Agreement”). The Loan Agreement provides
for a $5.0 million working capital revolving line of credit as
described below.
Effective, June 15, 2022, the Company entered into a seventh
modification agreement (“Modification Agreement”) with Atlantic
Union Bank to amend the existing Loan Agreement. The Modification
Agreement (i) extended the maturity date of the facility from June
15, 2022 through June 15, 2023, (ii) removed the current ratio and
interest coverage ratio financial covenants, (iii) increased the
tangible net worth covenant from $2,000,000 to $6,500,000, (iv)
added a minimum EBITDA covenant that requires that the Company’s
Adjusted EBITDA to not be less than $1,000,000 on a trailing
12-month basis as of the last day of each quarter (See Note 18) and
(v) modified the definition of Borrowing Base.
Effective, June 27, 2022, the Company entered into an eighth
Modification Agreement with Atlantic Union Bank to amend the
existing Loan Agreement to increase the working capital revolving
line of credit from $5.0 million to $7.0 million.
The available amount under the working capital line of credit is
subject to a borrowing base, which is equal to the lesser of (i)
$7.0 million or (ii) sum of 90% of the net unpaid balance of the
Company’s eligible government accounts receivable and 80% of the
net unpaid balance of the Company’s eligible commercial accounts
receivable. The facility is secured by a first lien security
interest on all of the Company’s personal property, including its
accounts receivable, general intangibles, inventory and equipment
maintained in the United States. As of June 30, 2022, the Company
was eligible to borrow up to $7.0 million under the borrowing base
formula and was in compliance with all covenants under the Loan
Agreement.
12. Income Taxes
The Company files U.S. federal income tax returns with the Internal
Revenue Service (“IRS”) as well as income tax returns in various
states and certain foreign countries. The Company may be subject to
examination by the IRS or various state taxing jurisdictions for
tax years 2003 and forward. The Company may be subject to
examination by various foreign countries for tax years 2014
forward. As of June 30, 2022, the Company was not under examination
by the IRS, any state or foreign tax jurisdiction. The Company did
not have any unrecognized tax benefits at either June 30, 2022 or
December 31, 2021. In the future if applicable, any interest and
penalties related to uncertain tax positions will be recognized in
income tax expense.
As of June 30, 2022, the Company had approximately $34.4 million in
net operating loss (NOL) carry forwards available to offset future
taxable income for federal income tax purposes. These federal NOL
carry forwards expire between 2022 and 2038. Included in the
recorded deferred tax asset, the Company had a benefit of
approximately $38.4 million available to offset future taxable
income for state income tax purposes. These state NOL carry
forwards expire between 2024 and 2036. Under the provisions of the
Internal Revenue Code, the net operating losses (“NOL”) and tax
credit carryforwards are subject to review and possible adjustment
by the Internal Revenue Service and state tax authorities. NOL and
tax credit carryforwards may become subject to an annual limitation
in the event of certain cumulative changes in the ownership
interest of significant shareholders over a three-year period in
excess of 50%, as defined under Sections 382 and 383 of the
Internal Revenue Code of 1986, respectively, as well as similar
state tax provisions. This could limit the amount of tax attributes
that the Company can utilize annually to offset future taxable
income or tax liabilities. The amount of the annual limitation, if
any, will be determined based on the value of the Company
immediately prior to the ownership change. Subsequent ownership
changes may further affect the limitation in future years. This
annual limitation may result in the expiration of the net operating
losses and credits before utilization.
Management assesses the available positive and negative evidence to
estimate if sufficient future taxable income will be generated to
use the existing deferred tax assets. Under existing income tax
accounting standards such objective evidence is more heavily
weighted in comparison to other subjective evidence such as our
projections for future growth, tax planning and other tax
strategies. There were no changes to the valuation allowance as of
June 30, 2022. In the future, changes in the Company’s valuation
allowance may result from, among other things, additional pretax
operating losses resulting in increases in its valuation allowance
or pretax operating income resulting in decreases in its valuation
allowance.
13. Stockholders’ Equity
Common Stock
The Company is authorized to issue 30,000,000 shares of common
stock, $.001 par value per share. As of June 30, 2022, there were
8,725,476 shares issued and outstanding. During the six month
period ended June 30, 2022, there were 83,728 shares of common
stock vested in accordance with the vesting terms of the RSAs.
Three employees received less than the shares vested because they
elected to have a total of 11,280 shares withheld in satisfaction
of the employees corresponding tax liability of approximately
$49,300. The Company’s payment of this tax liability was recorded
as a cash flow from financing activity on the consolidated
statement of cash flows. During the six month period ended June 30,
2021, there were 132,384 shares of common stock vested in
accordance with the vesting terms of the RSAs. Two employees
received less than the shares vested because they elected to have a
total of 12,526 shares withheld in satisfaction of each of the
employees corresponding tax liability of approximately $140,900.
The Company’s payment of this tax liability was recorded as a cash
flow from financing activity on the consolidated statement of cash
flows.
There were no stock option exercises during the six month period
ended June 30, 2022. Shares of common stock issued as a result of
stock option exercises and realized gross proceeds for the six
month period ended June 30, 2021, were 2,500 and $10,250,
respectively.
Contingent Warrants
Liability-classified warrants consist of warrants to acquire common
stock at an exercise price of $5.33 per share as part of the
consideration for the acquisition of ITA, during the earn-out
period from 2021 to 2024. Based on our consideration of the ASC
815-40 guidance, we account for these contingent warrants as a
liability. The estimated fair value of outstanding contingent
warrants accounted for as liabilities is determined at each balance
sheet date. Any decrease or increase in the estimated fair value of
the warrant liability since the most recent balance sheet date is
recorded in the consolidated statement of operations as a other
income (expense). Refer to Notes 3 and 4 for more information about
the warrants.
Warrants Issued
On March 31, 2022, the Company issued a warrant to purchase 75,000
shares of common stock as part of the contingent consideration
earned by ITA for 2021 EBITDA achievement. The warrant contains a
strike price of $5.33 and has a four-year contractual term. The
warrant is classified within stockholders’ equity at its fair
value. The fair value of the warrant was determined to be $108,000
utilizing the Black-Scholes-Merton option-pricing model at the time
of issuance. Following such issuance, the Company has outstanding
warrants to acquire 150,000 shares of common stock at a strike
price of $5.33 that expire at terms through October 1, 2025.
Stock Repurchase Program
On October 7, 2019, the Company announced that its Board of
Directors approved a stock repurchase plan (the “Repurchase Plan”)
to purchase up to $2.5 million of the Company’s common stock. Any
repurchases will be made in compliance with the SEC’s Rule 10b-18
if applicable, and may be made in the open market or in privately
negotiated transactions, including the entry into derivatives
transactions. During November 2021, the Board increased the size of
the Repurchase Plan to up to $5.0 million of the Company’s common
stock, increasing the amount available for future purchases under
the Repurchase Plan to $4.6 million. During the three month period
ended March 31, 2022, we repurchased 196,586 shares of our common
stock for a total of $818,200 and subsequently in March of 2022,
the Board suspended the repurchase plan in order to use the
company’s excess funds to invest into the business.
At The Market Offering Agreement
On August 18, 2020, the Company entered into an
At-The-Market Issuance Sales Agreement (the “Sales Agreement”)
with B. Riley Securities, Inc. (“B. Riley FBR”), The Benchmark
Company, LLC (“Benchmark”) and Spartan Capital Securities, LLC
(“Spartan”, and together with B. Riley FBR and Benchmark, the
“Sales Agents”) which establishes an at-the-market equity
program pursuant to which the Company may offer and sell shares of
our common stock, par value $0.001 per share, from time to time as
set forth in the Sales Agreement. The Sales
Agreement provides for the sale of shares of the
Company’s common stock (“Shares”) having an aggregate offering
price of up to $24,000,000.
The Sales Agreement will terminate upon the earlier
of sale of all of the Shares under the Sales
Agreement or termination of the Sales Agreement as permitted.
The Company has no obligation to sell any of the Shares,
and, at any time, we may suspend offers
under the Sales Agreement or
terminate the Sales Agreement. The Company did not sell
any shares during the six months ended June 30, 2022. The Company
did not sell any shares during the three month period ended June
30, 2021. During the three month period ended March 31, 2021, the
Company sold 100,687 shares for gross proceeds of $1.1 million and
incurred $62,700 of offering costs.
14. Share-based Compensation
Share-based compensation (including restricted stock awards)
represents both stock option based expense and stock grant expense.
The following table sets forth the composition of stock
compensation expense included in general and administrative expense
for the periods then ended:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Restricted stock compensation expense
|
|
$ |
89,385 |
|
|
$ |
214,852 |
|
|
$ |
269,126 |
|
|
$ |
371,959 |
|
Non-qualified option stock compensation expense
|
|
|
- |
|
|
|
28,969 |
|
|
|
- |
|
|
|
54,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation before taxes
|
|
$ |
89,385 |
|
|
$ |
243,821 |
|
|
$ |
269,126 |
|
|
$ |
426,663 |
|
The Company’s stock incentive plan is administered by the
Compensation Committee of the Board of Directors and authorizes the
grant or award of incentive stock options, nonqualified stock
options (NQSO), restricted stock awards (RSA), stock appreciation
rights, dividend equivalent rights, performance unit awards and
phantom shares. The Company issues new shares of common stock upon
the exercise of stock options.
Restricted Stock
The Company records the fair value of all restricted stock awards
based on the grant date fair value and amortizes stock compensation
on a straight-line basis over the vesting period. Restricted stock
award shares are issued when vested and included in the total
number of common shares issued and outstanding. During the six
month period ended June 30, 2022, the Company granted 56,300 RSAs.
During the six month period ended June 30, 2021, the Company
granted 83,326 RSAs.
Non-Qualified Stock Options
The Company estimates the fair value of nonqualified stock awards
using a Black-Scholes Option Pricing model (“Black-Scholes model”).
The fair value of each stock award is estimated on the date of
grant using the Black-Scholes model, which requires an assumption
of dividend yield, risk free interest rates, volatility, forfeiture
rates and expected option life. The risk-free interest rates are
based on the U.S. Treasury yield for a period consistent with the
expected term of the option in effect at the time of the grant.
Expected volatilities are based on the historical volatility of our
common stock over the expected option term. The expected term of
options granted is based on analyses of historical employee
termination rates and option exercises. There were no non-qualified
stock option awards granted during the six month periods ended June
30, 2022 and 2021.
At June 30, 2022, the Company had approximately $239,700 of total
unrecognized share-based compensation expense, net of estimated
forfeitures, related to share-based compensation that will be
recognized over the weighted average remaining period of 1.3
years.
15. Earnings Per Common Share (EPS)
The computations of basic and diluted earnings per share were as
follows for the periods presented below:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Basic Earnings Per Share Computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(13,759,209 |
) |
|
$ |
(204,731 |
) |
|
$ |
(14,152,106 |
) |
|
$ |
380,693 |
|
Weighted average number of common shares
|
|
|
8,696,111 |
|
|
|
9,072,281 |
|
|
|
8,739,043 |
|
|
|
9,033,905 |
|
Basic Earnings Per Share
|
|
$ |
(1.58 |
) |
|
$ |
(0.02 |
) |
|
$ |
(1.62 |
) |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share Computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(13,759,209 |
) |
|
$ |
(204,731 |
) |
|
$ |
(14,152,106 |
) |
|
$ |
380,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
8,696,111 |
|
|
|
9,072,281 |
|
|
|
8,739,043 |
|
|
|
9,033,905 |
|
Incremental shares from assumed conversions of dilutive
securities
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
157,627 |
|
Adjusted weighted average number of common shares
|
|
|
8,696,111 |
|
|
|
9,072,281 |
|
|
|
8,739,043 |
|
|
|
9,191,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
$ |
(1.58 |
) |
|
$ |
(0.02 |
) |
|
$ |
(1.62 |
) |
|
$ |
0.04 |
|
16. Revenue from Contracts with Customers
The following table was prepared to provide additional information
about the composition of revenues from contracts with customers for
the periods presented:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Carrier Services
|
|
$ |
12,500,358 |
|
|
$ |
11,898,302 |
|
|
$ |
25,432,413 |
|
|
$ |
23,247,174 |
|
Managed Services
|
|
|
10,556,996 |
|
|
|
8,085,118 |
|
|
|
20,061,368 |
|
|
|
17,387,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,057,354 |
|
|
$ |
19,983,420 |
|
|
$ |
45,493,781 |
|
|
$ |
40,634,263 |
|
The Company recognized revenues from contracts with customers for
the following customer types as set forth below:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government
|
|
$ |
18,572,618 |
|
|
$ |
16,649,566 |
|
|
$ |
36,006,341 |
|
|
$ |
33,581,297 |
|
U.S. State and Local Governments
|
|
|
100,879 |
|
|
|
64,705 |
|
|
|
227,021 |
|
|
|
118,088 |
|
Foreign Governments
|
|
|
24,059 |
|
|
|
12,993 |
|
|
|
56,466 |
|
|
|
39,089 |
|
Commercial Enterprises
|
|
|
4,359,798 |
|
|
|
3,256,156 |
|
|
|
9,203,953 |
|
|
|
6,895,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,057,354 |
|
|
$ |
19,983,420 |
|
|
$ |
45,493,781 |
|
|
$ |
40,634,263 |
|
The Company recognized revenues from contracts with customers in
the following geographic regions:
|
|
THREE MONTHS ENDED
|
|
|
SIX MONTHS ENDED
|
|
|
|
JUNE 30,
|
|
|
JUNE 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
North America
|
|
$ |
22,236,044 |
|
|
$ |
18,763,660 |
|
|
$ |
43,670,678 |
|
|
$ |
38,173,804 |
|
Europe
|
|
|
821,310 |
|
|
|
1,219,760 |
|
|
|
1,823,103 |
|
|
|
2,460,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,057,354 |
|
|
$ |
19,983,420 |
|
|
$ |
45,493,781 |
|
|
$ |
40,634,263 |
|
During the three months ended June 30, 2022 and 2021, the
Company recognized approximately $580,100 and $568,000,
respectively, of revenue related to amounts that were included in
deferred revenue as of December 31, 2021 and 2020,
respectively.
During the six months ended June 30, 2022 and 2021, the
Company recognized approximately $1,660,000
and $1,510,000, respectively, of revenue related to amounts
that were included in deferred revenue as of December
31, 2021 and 2020, respectively.
17. Commitments and Contingencies
Employment Agreements
The Company has employment agreements with certain executives that
set forth compensation levels and provide for severance payments in
certain instances.
Litigation
The Company is not involved in any material legal proceedings.
18. Subsequent Events
As a result of the impairment charge described in Note 10, the
Company received from Atlantic Union Bank a clarification to its
covenant calculation indicating for the impairment charge to be
added to net (loss) income to arrive at Adjusted EBITDA.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
Cautionary Note Regarding Forward-Looking
Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements concerning our business, operations and financial
performance and condition as well as our plans, objectives and
expectations for our business operations and financial performance
and condition that are subject to risks and uncertainties. All
statements other than statements of historical fact included in
this Form 10-Q are forward-looking statements. You can identify
these statements by words such as “aim,” “anticipate,” “assume,”
“believe,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,”
“may,” “objective,” “plan,” “potential,” “positioned,” “predict,”
“should,” “target,” “will,” “would” and other similar expressions
that are predictions of or indicate future events and future
trends. These forward-looking statements are based on current
expectations, estimates, forecasts and projections about our
business and the industry in which we operate and our management’s
beliefs and assumptions. These statements are not guarantees of
future performance or development and involve known and unknown
risks, uncertainties and other factors that are in some cases
beyond our control. All forward-looking statements are subject to
risks and uncertainties that may cause actual results to differ
materially from those that we expected, including:
|
·
|
The impact of the COVID-19 pandemic on our business and
operations;
|
|
·
|
The impact of increasingly volatile public equity markets on our
market capitalization;
|
|
·
|
The impact of supply chain issues;
|
|
·
|
Our ability to successfully execute our strategy;
|
|
·
|
Our ability to sustain profitability and positive cash flows;
|
|
·
|
Our ability to gain market acceptance for our products;
|
|
·
|
Our ability to win new contracts, execute contract extensions and
expand scope of services on existing contracts;
|
|
·
|
Our ability to compete with companies that have greater resources
than us;
|
|
·
|
Our ability to penetrate the commercial sector to expand our
business;
|
|
·
|
Our ability to identify potential acquisition targets and close
such acquisitions;
|
|
·
|
Our ability to successfully integrate acquired businesses with our
existing operations;
|
|
·
|
Our ability to maintain a sufficient level of inventory necessary
to meet our customers demand due to supply shortage and
pricing;
|
|
·
|
Our ability to retain key personnel;
|
|
·
|
Our ability to mitigate the impact of increases in interest
rates;
|
|
·
|
Our ability to mitigate the impact of inflation; and
|
|
·
|
The risk factors set forth in our Annual Report on Form 10-K for
the year ended December 31, 2021 filed with the SEC on March 28,
2022.
|
The forward-looking statements included in this Form 10-Q are made
only as of the date hereof. We undertake no obligation to publicly
update or revise any forward-looking statement as a result of new
information, future events or otherwise, except as otherwise
required by law. Readers are cautioned not to put undue reliance on
forward-looking statements. In this Quarterly Report on Form 10-Q,
unless the context indicates otherwise, the terms “Company” and
“WidePoint,” as well as the words “we,” “our,” “ours” and “us,”
refer collectively to WidePoint Corporation and its consolidated
subsidiaries.
Business Overview
We are a leading provider of Technology Management as a Service
(TMaaS) that consists of federally certified communications
management, identity management, interactive bill presentment and
analytics, and Information Technology as a Service solutions. We
help our clients achieve their organizational missions for mobility
management, information technology management, and cybersecurity
objectives in this challenging and complex business
environment.
We offer our TMaaS solutions through a flexible managed services
model which includes both a scalable and comprehensive set of
functional capabilities that can be used by any customer to meet
the most common functional, technical and security requirements for
mobility management. Our TMaaS solutions were designed and
implemented with flexibility in mind such that it can accommodate a
large variety of customer requirements through simple configuration
settings rather than through costly software development. The
flexibility of our TMaaS solutions enables our customers to be able
to quickly expand or contract their mobility management
requirements. Our TMaaS solutions are hosted and accessible
on-demand through both a secure federal government certified
proprietary portal and/or through a secure enterprise portal that
provides our customers with the ability to manage, analyze and
protect their valuable communications assets, and deploy identity
management solutions that provide secured virtual and physical
access to restricted environments.
Revenue Mix
Our revenue mix fluctuates due to customer driven factors
including: i) timing of technology and accessory refresh
requirements from our customers; ii) onboarding of new customers
that require carrier services; iii) subsequent decreases in carrier
services as we optimize their data and voice usage; iv) delays in
delivering products or services; and v) changes in control or
leadership of our customers that lengthens our sales cycle, changes
in laws or funding, among other circumstances that may unexpectedly
change the revenue earned and/or duration of our services. As a
result, our revenue will vary by quarter.
For additional information related to our business operations, see
the description of our business set forth in our Annual Report on
Form 10-K for the year ended December 31, 2021 filed with the SEC
on March 28, 2022.
Strategic Focus and Notable Events
Our longer-term strategic focus and goals are driven by our need to
expand our critical mass so that we have more flexibility to fund
investments in technology solutions and introduce new sales and
marketing initiatives in order to expand our marketplace share and
increase the breadth of our offerings in order to improve company
sustainability and growth.
In fiscal 2022, we continue to focus on the following key
goals:
|
■
|
Continue to find additional avenues for capturing new sales
opportunities in the post pandemic environment,
|
|
■
|
Continue to provide unmatched level of services to our current
customer base,
|
|
■
|
Attain full FedRAMP certification in 2022 and continued technology
refresh of our delivery infrastructure,
|
|
■
|
Grow our recurring high margin managed services revenues,
|
|
■
|
Add incremental capabilities to our Technology Management solution
set and develop and acquire new high margin business lines,
|
|
■
|
Enhance our software platforms to grow our SaaS revenues and take
advantage of the opportunities emerging from the growth in remote
working,
|
|
■
|
Expand our customer base organically and inorganically,
|
|
■
|
Continue to leverage the R2v3 Certification to further our ESG
commitment
|
|
■
|
Executing cross-sell opportunities identified from ITA acquisition,
including Identity Management (IdM), Telecommunications Lifecycle
Management (TLM) and Digital Billing & Analytics (DB&A)
solution,
|
|
■
|
Growing our sales pipeline by continuing to invest in our business
development and sales team assets,
|
|
■
|
Pursuing additional opportunities with our key systems integrator
and strategic partners, and
|
|
■
|
Expanding our solution offerings into the commercial space.
|
Our strategy for achieving our longer-term goals include:
|
■
|
Establishing a market leadership position in the trusted management
sector,
|
|
■
|
pursuing accretive and strategic acquisitions to expand our
solutions and our customer base,
|
|
■
|
delivering new incremental offerings to add to our existing TM2
offering,
|
|
■
|
developing and testing innovative new offerings that enhance our
TM2 offering, and
|
|
■
|
transitioning our data center and support infrastructure into a
more cost-effective and federally approved cloud environment to
comply with perceived future contract requirements.
|
We believe these actions could drive a strategic repositioning our
TM2 offering and may include the sale of non-aligned offerings
coupled with acquisitions of complementary and supplementary
offerings that could result in a more focused core set of TM2
offerings.
Results of Operations
Three Months Ended June 30,
2022 as Compared to Three Months Ended June 30, 2021
Revenues. Revenues for the three month period
ended June 30, 2022 were approximately $23.1 million, an increase
of approximately $3.1 million (or 15%), as compared to
approximately $20.0 million in 2021. Our mix of revenues for the
periods presented is set forth below:
|
|
THREE MONTHS ENDED
|
|
|
|
|
|
|
JUNE 30,
|
|
|
Dollar
|
|
|
|
2022
|
|
|
2021
|
|
|
Variance
|
|
|
|
(Unaudited)
|
|
|
|
|
Carrier Services
|
|
$ |
12,500,350 |
|
|
$ |
11,898,300 |
|
|
$ |
602,050 |
|
Managed Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Service Fees
|
|
|
6,698,122 |
|
|
|
6,634,033 |
|
|
|
64,089 |
|
Billable Service Fees
|
|
|
986,697 |
|
|
|
1,017,669 |
|
|
|
(30,972 |
) |
Reselling and Other Services
|
|
|
2,872,185 |
|
|
|
433,418 |
|
|
|
2,438,767 |
|
|
|
|
10,557,004 |
|
|
|
8,085,120 |
|
|
|
2,471,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,057,354 |
|
|
$ |
19,983,420 |
|
|
$ |
3,073,934 |
|
Our carrier services increased compared with the same period
in 2021 primarily due to a large federal government customer
increasing the number of phone lines we manage by approximately 75%
otherwise carrier services remained relatively constant from period
to period.
Our managed service fees remained relatively constant year over
year however, decreases in our recycling service volumes and
accessory sales business of approximately $1.5 million largely due
to lower device recycling service volumes and accessory sales, were
offset by approximately $1.6 million of managed services revenue
from our ITA acquisition which is not included in the second
quarter of 2021.
Billable service fee revenue remained consistent with the same
period in 2021
Reselling and other services increased by $2.4 million or 600% from
$0.4 million as compared to last year due to product resales to
federal government customers. In particular, during the three
months ended June 30, 2022, we completed a large resale of Unified
Endpoint Management (UEM) software licenses to a single federal
government customer in the amount of $1.7 million. Additionally,
the increase was bolstered by approximately $450,000 of reselling
to mostly commercial customers from our ITA acquisition which was
not included in our 2021 results. Reselling and other services are
transactional in nature and as a result the amount and timing of
revenue will vary significantly from quarter to
quarter.
Cost of Revenues. Cost of revenues for the three
months period ended June 30, 2022 were approximately $19.7 million
(or 86% of revenues), as compared to approximately $16.0 million
(or 80% of revenues) in 2021. The increase in cost of revenues was
driven by incremental cost of revenue in the approximate amount of
$1.7 million related to ITA, for which results were not included
second quarter of 2021
results.
Gross Profit. Gross profit for the three months
period ended June 30, 2022 was approximately $3.3 million (or 14%
of revenues), as compared to approximately $3.9 million (or 20% of
revenues) in 2021. The lower gross margin is related to the
relative lower margin percentage of ITA in the second quarter of
2022 which was a result of increased labor costs experienced in our
commercial business. Our gross profit percentage will vary from
quarter to quarter due to revenue mix between carrier services and
managed services revenue.
Sales and Marketing. Sales and marketing expense
for the three month period ended June 30, 2022 was approximately
$---0.6 million (or -2% of revenues), as compared to approximately
$0.5 million (or 3% of revenues) in 2021. We continue to invest in
our business development and sales team assets as identified as one
of our key goals for 2022.
General and Administrative. General and
administrative expenses for the three month period ended June 30,
2022 were approximately $3.8 million (or 17% of revenues), as
compared to approximately $3.3 million (or 16% of revenues) in
2021. The increase in general and administrative expense is due in
part to an additional $0.7 million of additional general and
administrate expenses related to ITA and due to increased labor
costs and data center costs.
Goodwill Impairment. We recorded non-cash goodwill
impairment charge of $16.3 million for the three month period ended
June 30, 2022 following goodwill impairment testing
performed as a result of sustained decreases in our publicly quoted
share price and market capitalization. There was no goodwill
impairment during the same period in 2021. Refer to Critical
Accounting Estimates and Policies: Goodwill Impairment Charge and
Note 10, Goodwill, to our condensed consolidated financial
statements.
Depreciation and Amortization. Depreciation and
amortization expense for the three month period ended June 30, 2022
was approximately $274,000 as compared to approximately $254,000 in
2021. The increase in depreciation and amortization expense
reflects the decrease in our depreciable asset base.
Other Income. Other income (expense) for the three
month period ended June 30, 2022 was approximately $611,300 as
compared to an expense of approximately $(69,100) in 2021. The
income in 2022 is primarily driven by the fair value adjustments of
contingent consideration related to ITA.
Income Taxes. Income tax benefit for the three
month period ended June 30, 2022 was approximately $3.2 million as
compared to income tax expense of $72,900 in 2021. The increase in
income tax benefit was primarily due to the effect of the goodwill
impairment charge of $16.3 million. Income taxes were accrued at an
estimated effective tax rate of 28.2% for the three
months ended June 30, 2022 compared to 27.3% for the three months
ended June 30, 2021.
Net Loss. As a result of the goodwill impairment
of $16.3 million in 2022 and the other cumulative factors annotated
above, net loss for the three month period ended June 30, 2022 was
approximately $13.8 million as compared to net loss of
approximately $204,700 million in the same period last year.
Six Months Ended June 30,
2022 as Compared to Six Months Ended June 30, 2021
Revenues. Revenues for the six month period ended
June 30, 2022 were approximately $45.5 million, an increase of
approximately $4.9 million (or 12%), as compared to approximately
$40.6 million in 2021. Our mix of revenues for the periods
presented is set forth below:
|
|
SIX MONTHS ENDED
|
|
|
|
|
|
|
JUNE 30,
|
|
|
Dollar
|
|
|
|
2022
|
|
|
2021
|
|
|
Variance
|
|
|
|
(Unaudited)
|
|
|
|
|
Carrier Services
|
|
$ |
25,432,409 |
|
|
$ |
23,247,170 |
|
|
$ |
2,185,239 |
|
Managed Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Service Fees
|
|
|
13,956,399 |
|
|
|
14,893,462 |
|
|
|
(937,063 |
) |
Billable Service Fees
|
|
|
2,106,803 |
|
|
|
2,039,186 |
|
|
|
67,617 |
|
Reselling and Other Services
|
|
|
3,998,170 |
|
|
|
454,445 |
|
|
|
3,543,725 |
|
|
|
|
20,061,372 |
|
|
|
17,387,093 |
|
|
|
2,674,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
45,493,781 |
|
|
$ |
40,634,263 |
|
|
$ |
4,859,518 |
|
In the six months ended June 30, 2022 our carrier
services increased by $2.2 million, or 9% to $25.4 million
from $23.2 million in the same period in 2021 primarily due to
carrier credits of approximately $1.7 million included in the first
quarter of 2021 that did not occur during the first six months of
2022, and a large federal government customer increasing the number
of phone lines we manage by approximately 75% during 2022.
Our managed service fees decreased by $0.9 million, or (6%) to $14
million from $14.9 million in the same period of 202largely due to
lower device recycling service volumes and accessory sales, which
was partially offset by approximately $3.2 million of managed
services revenue from our ITA acquisition which is not included in
the first half of 2021.
Billable service fee revenue remained consistent with the same
period in 2021
Reselling and other services increased by $3.5 million, or 770% to
$4 million as compared to $0.5 million last year due to product
resales to federal government customers. In particular,
during the six months ended June 30, 2022, we completed a large
resale of Unified Endpoint Management (UEM) software licenses to a
single federal government customer in the amount of $1.7 million
occurring in the second quarter of 2022. Additionally, the increase
was bolstered by approximately $1.1 million of reselling to mostly
commercial customers from our ITA acquisition which was not
included in our 2021 results. Reselling and other services are
transactional in nature and as a result the amount and timing of
revenue will vary significantly from quarter to quarter.
Cost of Revenues. Cost of revenues for the six
month period ended June 30, 2022 were approximately $38.3 million
(or 84% of revenues), as compared to approximately $31.9 million
(or 79% of revenues) in 2021. The increase in cost of revenues was
driven by a reduction to cost of revenues of approximately $1.7
million related to carrier credits booked in the first quarter of
2021 but not in the first quarter of 2022, and incremental cost of
revenue in the approximate amount of $3.5 million related to ITA,
for which results were not included first half of 2021
results.
Gross Profit. Gross profit for the six month
period ended June 30, 2022 was approximately $7.2 million (or 16%
of revenues), as compared to approximately $8.7 million (or 21% of
revenues) in 2021. The lower gross margin is related to the
relative lower margin percentage of ITA in the second quarter of
2022 which was a result of increased labor costs experienced in our
commercial business. Our gross profit percentage will vary from
quarter to quarter due to revenue mix between carrier services and
managed services revenue.
Sales and Marketing. Sales and marketing expense
for the six month period ended June 30, 2022 was approximately $1.1
million (or -3% of revenues), as compared to approximately $1.0
million (or 2% of revenues) in 2021. We continue to invest in our
business development and sales team assets as identified as one of
our key goals for 2022.
General and Administrative. General and
administrative expenses for the six month period ended June 30,
2022 were approximately $7.6 million (or 17% of revenues), as
compared to approximately $6.6 million (or 16% of revenues) in
2021. The increase in general and administrative expense is due in
part to an additional $1.5 million of additional general and
administrative expenses related to ITA and due to increased labor
costs.
Goodwill Impairment. We recorded non-cash goodwill
impairment charge of $16.3 million for the six month period ended
June 30, 2022 following goodwill impairment testing
performed as a result of sustained decreases in our publicly quoted
share price and market capitalization. There was no goodwill
impairment during the same period in 2021. Refer to Critical
Accounting Estimates and Policies: Goodwill Impairment Charge and
Note 10, Goodwill, to our condensed consolidated financial
statements.
Depreciation and Amortization. Depreciation and
amortization expense for the six month period ended June 30, 2022
was approximately $538,450 as compared to approximately $504,700 in
2021. The increase in depreciation and amortization expense
reflects the decrease in our depreciable asset base.
Other Income (Expense). Other income (expense) for
the six month period ended June 30, 2022 was approximately $855,400
as compared to approximately an expense of $(135,200) in 2021. The
income in 2022 is primarily driven by the fair value adjustments of
contingent consideration.
Income Taxes. Income tax benefit for the six month
period ended June 30, 2022 was approximately $3.3 million as
compared to income tax expense of $96,400 in 2021. The increase in
income tax benefit was primarily due to the effect of the goodwill
impairment charge of $16.3 million. Income taxes were accrued at an
estimated effective tax rate of 28.2% for the six month
period ended June 30, 2022 compared to 27.0% for the six month
period ended June 30, 2021.
Net (Loss) Income. As a result of the goodwill
impairment of $16.3 million in 2022 and the other cumulative
factors annotated above, net loss for the six month period ended
June 30, 2022 was approximately $14.29 million as compared to net
income of approximately $380,700 million in the same period last
year.
Liquidity and Capital Resources
Our immediate sources of liquidity include cash and cash
equivalents, accounts receivable, unbilled receivables and access
to a working capital credit facility with Atlantic Union Bank for
up to $7.0 million. In addition, we maintain an at-the-market (ATM)
equity sales program (described below) that permits us to sell,
from time to time, up to $24.0 million of our common stock through
the sales agents under the program. There is no assurance that, if
needed, we will be able to raise capital on favorable terms or at
all.
At June 30, 2022, our net working capital was approximately $3.2
million as compared to $7.1 million at December 31, 2021. The
decrease in net working capital was primarily driven by investments
in computer hardware and software purchases and capitalized
internally developed software costs and the repurchase of our
common stock during the first quarter of 2022, which was partially
offset by temporary receivable/payable timing differences. We
believe that our existing cash, cash equivalents and investment
balances and our anticipated cash flows from operations will be
sufficient to meet our working capital, expenditure, and
contractual obligation requirements for the next 12 months and the
foreseeable future.
ATM Sales Program
On August 18, 2020, we entered into an At-The-Market Issuance Sales
Agreement (the “Sales Agreement”) with B. Riley Securities, Inc.,
The Benchmark Company, LLC and Spartan Capital Securities, LLC
which establishes an ATM equity program pursuant to which we may
offer and sell up to $24.0 million of shares of our common stock,
par value $0.001 per share, from time to time as set forth in the
Sales Agreement. We have no obligation to sell any of the Shares,
and, at any time, we may suspend offers under the Sales Agreement
or terminate the Sales Agreement. No shares were sold during the
six month period ended June 30, 2022. The Company had remaining
capacity of $18.2 million as of June 30, 2022.
Cash Flows from Operating
Activities
Cash provided by operating activities provides an indication of our
ability to generate sufficient cash flow from our recurring
business activities. Our single largest cash operating expense is
the cost of labor and company sponsored healthcare benefit
programs. Our second largest cash operating expense is our facility
costs and related technology communication costs to support
delivery of our services to our customers. We lease most of our
facilities under non-cancellable long term contracts that may limit
our ability to reduce fixed infrastructure costs in the short term.
Any changes to our fixed labor and/or infrastructure costs may
require a significant amount of time to take effect depending on
the nature of the change made and cash payments to terminate any
agreements that have not yet expired. We experience temporary
collection timing differences from time to time due to customer
invoice processing delays that are often beyond our control.
For the six months ended June 30, 2022, net cash provided by
operations was approximately $4.2 million driven by collections of
accounts receivable and temporary payable timing differences, as
compared to approximately $0.4 million net cash used in operations
for the six months ended June 30, 2021.
Cash Flows from Investing
Activities
Cash used in investing activities provides an indication of our
long term infrastructure investments. We maintain our own
technology infrastructure and may need to make additional purchases
of computer hardware, software and other fixed infrastructure
assets to ensure our environment is properly maintained and can
support our customer obligations. We typically fund purchases of
long term infrastructure assets with available cash or capital
lease financing agreements.
For the six months ended June 30, 2022, cash used in investing
activities was approximately $2.2 million and consisted of computer
hardware and software purchases and capitalized internally
developed software costs, primarily associated with upgrading our
ITMS™ platform, secure identity management technology and network
operations center, and TDI™.
For the six months ended June 30, 2021, cash used in investing
activities was approximately $1.2 million and consisted of computer
hardware and software purchases and capitalized internally
developed software costs, primarily associated with upgrading
our ITMS™ platform, secure identity management technology
and network operations center.
Cash Flows from Financing
Activities
Cash provided by (used in) financing activities provides an
indication of our debt financing and proceeds from capital raise
transactions and stock option exercises.
For the six months ended June 30, 2022, cash used in financing
activities was approximately $1.2 million and reflects lease
principal repayments of approximately $297,100, repurchases of
common stock of $818,200 and withholding taxes paid on behalf of
employees on net settled restricted stock awards of approximately
$49,200.
For the six months ended June 30, 2021, cash provided by financing
activities was approximately $654,700 and reflects proceeds from
issuance of common stock through ATM sales of $1.1 million, net of
issuance costs, proceeds of approximately $10,250 from the exercise
of stock options, offset by lease principal repayments of
approximately $285,600 and withholding taxes paid on behalf of
employees on net settled restricted stock awards of approximately
$140,900.
Net Effect of Exchange Rate
on Cash and Equivalents
For the six months ended June 30, 2022 and 2021, the gradual
depreciation of the Euro relative to the US dollar decreased the
translated value of our foreign cash balances by approximately
$152,400 as compared to last year.
Inflation
The Company has seen impacts of wage inflation across the Company,
especially in its commercial ITA business. Due to the on-going
conditions, however, there is the possibility that we will face
additional inflationary pressures in certain aspects of our
business operations, such as equipment and labor costs, in the
future. Management will continue to monitor inflation and evaluate
the possible future effects of inflation on our business and
operations.
Critical Accounting Estimates and
Policies
Other than as described below, our critical accounting policies and
estimates have not changed from those reported in Item 7 -
“Management’s Discussion and Analysis of Financial Condition and
Results of Operations” in the 2021 Form 10-K.
Goodwill
Goodwill represents the excess of acquisition cost of an acquired
company over the fair value of assets acquired and liabilities
assumed. In accordance with GAAP, goodwill is not amortized but is
tested for impairment at the reporting unit level annually at
December 31 and between annual tests if events or circumstances
arise, such as adverse changes in the business climate, that would
more likely than not reduce the fair value of the reporting unit
below its carrying value.
A reporting unit is defined as either an operating segment or a
business one level below an operating segment for which discrete
financial information is available that management regularly
reviews. The Company has a single reporting unit for the purpose of
impairment testing.
Goodwill impairment testing involves management judgment, requiring
an assessment of whether the carrying value of the reporting unit
can be supported by its fair value. As of December 31, 2021, we
performed our annual goodwill impairment test and concluded that
goodwill was no impaired. During the 2nd quarter of 2022, we concluded that
substantial and sustained decreases in our share price was a
triggering event prompting impairment assessments of goodwill and
long-lived assets, including definite-lived intangibles, as of June
30, 2022.
As compared to the Company’s impairment testing on December 31,
2021, for the June 30, 2022 testing the Company updated certain
inputs into the valuation models, including the discount rate used
in the DCF analysis which increased reflecting, in part, higher
interest rates and market volatility, and also the market factors
used in the market approach. In addition, the Company reviewed its
estimated future cash flows used in the impairment assessment and
due to updated business conditions made reductions to those
estimates, including revenues, margin, and capital expenditures, to
reflect its best estimates as of such date..
Off-Balance Sheet Arrangements
The Company has no existing off-balance sheet arrangements as
defined under SEC regulations.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not required.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures.
Under the supervision and with the participation of our management,
including our chief executive officer and chief financial officer,
we conducted an evaluation of our disclosure controls and
procedures, as such term is defined under Rule 13a-15(e) and
15d-15(e) promulgated under the Securities Exchange Act of 1934, as
amended (the “Exchange Act”). Based on this evaluation, our chief
executive officer and chief financial officer concluded that our
disclosure controls and procedures were effective as of the end of
the period covered by this quarterly report on Form 10-Q to ensure
information required to be disclosed in the reports filed or
submitted under the Exchange Act is recorded, processed, summarized
and reported, within the time period specified in the SEC’s rules
and forms. These disclosure controls and procedures include
controls and procedures designed to ensure that information
required to be disclosed by us in the reports we file or submit is
accumulated and communicated to management, including our chief
executive officer and chief financial officer, as appropriate, to
allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes in the Company’s internal control over
financial reporting during the three month period ended June 30,
2022 that have materially affected, or are reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
PART II – OTHER INFORMATION
ITEM 1 LEGAL
PROCEEDINGS
The Company is not currently involved in any material legal
proceeding.
ITEM 1A RISK
FACTORS
Our risk factors have not changed materially from those disclosed
in our Annual Report on Form 10-K for the year ended December 31,
2021.
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
Stock Repurchase Plan
On October 7, 2019, the Company announced that its Board of
Directors approved a stock repurchase plan (the “Repurchase Plan”)
to purchase up to $2.5 million of the Company’s common stock. Any
repurchases will be made in compliance with the SEC’s Rule 10b-18
if applicable, and may be made in the open market or in privately
negotiated transactions, including the entry into derivatives
transactions. During November 2021, the Board increased the size of
the Repurchase Plan to up to $5.0 million of the Company’s common
stock. During the quarter ended March 31, 2022, we repurchased
196,586 shares of our common stock for a total of $818,200 and
subsequently in March of 2022, the board suspended the repurchase
plan in order to use the company’s excess funds to invest into the
business.
ITEM 3
DEFAULT UPON SENIOR SECURITIES
None
ITEM 4 MINE
SAFETY DISCLOSURES
None
ITEM 5 OTHER
INFORMATION
Item 5.02 Departure of Directors or Certain Officers;
Election of Directors; Appointment of Certain Officers;
Compensatory Arrangements of Certain Officers.
Management Changes
On August 12, 2022, WidePoint Corporation (the “Company”) promoted Todd Dzyak to
the position of Chief Operating Officer and Ian Sparling to the
position of Chief Operating Officer, International and CEO of
Soft-Ex effective immediately. In addition, Jason Holloway
transitioned from Executive Vice President, Chief Sales and
Marketing Officer, and President of WidePoint Cybersecurity
Solutions Corporation to Chief Revenue Officer, effective
immediately.
Todd Dzyak
Prior to his appointment as the Company’s Chief Operating Officer,
Mr. Dzyak, age 49, has served as the President of the Company’s
subsidiary, WidePoint Integrated Solutions Corp., a position held
since 2017. Prior to such time, Mr. Dzyak served as Sr. Vice
President, Telecom Expense Management Operations from 2007 to 2017.
Mr. Dzyak has a Bachelor of Science in Psychology from Bowling
Green State University.
The Company has an employment agreement with Mr. Dzyak with an
initial term until December 31, 2023 providing the following: (i)
an annual base salary of $275,000; (ii) an annual target bonus
opportunity equal to 50% of the base salary (with a maximum of 100%
of base salary) based on the Company achieving performance goals
determined by the Compensation Committee of the Board of Directors
(payable one-half in cash and one-half in common stock of the
Company); (iii) participation in the Company’s employee benefit
plans and (iv) four (4) weeks of vacation. The employment agreement
contains severance provisions which provide that upon the
termination of his employment without Cause (as described in the
employment agreement) or his voluntary resignation for a Good
Reason (as described in the employment agreement). If Mr. Dzyak is
terminated without Cause or for Good Reason prior to the first
anniversary of the employment agreement, he will receive severance
compensation payable in a lump-sum of cash equal to six (6) months
of base salary and a pro rata bonus amount. If Mr. Dzyak is
terminated without Cause or for Good Reason after the first
anniversary of the employment agreement, he will receive severance
compensation payable in a lump-sum of cash equal to twelve (12)
months of base salary and a pro rata bonus amount. Any severance
payments are conditioned the execution of a general release in
favor of the Company.
There are no family relationships between Mr. Dzyak and any
director, executive officer or person nominated or chosen by the
Company to become a director or executive officer. Additionally,
there have been no transactions involving Mr. Dzyak that would
require disclosure under Item 404(a) of Regulation S-K.
A copy of the employment agreement with Mr. Dzyak is filed herewith
as Exhibits 10.1 and 10.2, respectively, and the foregoing
description is qualified by reference to the full text thereof.
Ian Sparling
Prior to his appointment as the Company’s Chief Operating Officer,
International and CEO of Soft-ex, Mr. Sparling, age 56, served as
the CEO of Soft-ex a position held since 2006 having previously
held the position of CFO 2001 to 2005. Prior to such time. Mr.
Sparling served as Group Financial Controller of Fitzwilton Plc
from 1993 to 2001 and qualified as a chartered accountant with PWC
in 2000. He is a Fellow of the Institute of Chartered
Accountants, holds a with a keen interest in both Strategy and
Leadership, Mr. Sparling is a guest lecturer for a number of MBA
programs. Mr. Sparling has a Bachelor of Commerce degree along with
a post graduate in finance, from University College Dublin. He also
holds a Diploma in International Selling from the Technological
University Dublin’ .
The Company has an employment agreement with Mr. Sparling for a
current term ending December 31, 2023. Under the employment
agreement, Mr. Sparling shall be eligible to receive bonus
compensation of up to 100% of his annual salary (currently
€250,000). Mr. Sparling will also receive an annual automobile
allowance in the amount €16,500 and we will contribute up to
€15,000 to his pension scheme. The employment period will continue
unless terminated earlier by (i) Mr. Sparling upon not less than 3
months’ advance written notice or us upon not less than 9 months’
advance written notice, (ii) us or Mr. Sparling with Good Reason
(as defined therein), immediately, provided that the remuneration
to which Mr. Sparling is entitled under the Employment Agreement
shall continue for a period of 9 months following such termination
(which shall be increased to 12 months if within a specified period
of a change in control), or (iii) us upon the occurrence of certain
events or actions by Mr. Sparling, including Mr. Sparling being
declared bankrupt or being found guilty of fraud, serious
misconduct or willful neglect to carry out his duties under the
employment agreement.
There are no family relationships between Mr. Sparling and any
director, executive officer or person nominated or chosen by the
Company to become a director or executive officer. Additionally,
there have been no transactions involving Mr. Sparling that would
require disclosure under Item 404(a) of Regulation S-K.
A copy of the employment agreement with Mr. Sparling is filed
herewith as Exhibits 10.3 and 10.4, respectively, and the foregoing
description is qualified by reference to the full text thereof.
Long-term Incentive Plan
On August 12, 2022, the Compensation Committee of the Board of
Directors approved a Long-¬Term Incentive Plan (the “Plan”)
designed to increase long-¬term stockholder value, align the
Company’s plan with the objectives of key executives and to retain
key executives in a competitive environment over a three year
performance period. The Plan is a performance based plan over a
term a three years (2023¬2025), with the performance goals being
(i) to increase revenue; and (ii) to increase Adjusted EBITDA as a
percentage of revenue. The Plan establishes a pool of 500,000
shares of the Company’s common stock to be awarded as performance
share units and restricted share units to be allocated among the
participants. The restricted share units would vest annually over
the three year period and the performance share units would vest,
if earned, after the completion of the three year performance
period. The shares of common stock to be awarded pursuant to the
Plan will be subject to stockholder approval of a new or amended
omnibus incentive plan in order to increase the number of shares
available for award. Upon a termination of a participating
executive without cause (or by the executive for good reason), a
pro rata portion of the shares awarded would be deemed earned. Upon
a change of control occurring after December 31, 2023, the shares
would be deemed earned (subject to time vesting). The Compensation
Committee of the Board has discretion with respect to the vesting
of any awards upon a change of control occurring prior to December
31, 2023.
ITEM 6.
EXHIBITS
101.
|
|
Interactive Data Files
|
|
|
|
101.INS+
|
|
XBRL Instance Document
|
|
|
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF+
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
104.
|
|
Cover Page Interactive Data File (formatted as inline XBRL
and contained in Exhibit 101)
|
* Management contract or compensatory plan.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
WIDEPOINT CORPORATION |
|
|
|
|
|
Date: August 15,
2022 |
|
/s/ JIN H.
KANG |
|
|
|
Jin H. Kang |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
Date: August 15, 2022
|
|
/s/ ROBERT J. GEORGE
|
|
|
|
Robert J. George
|
|
|
|
Chief Financial Officer
|
|
WidePoint (AMEX:WYY)
Historical Stock Chart
From Jan 2023 to Feb 2023
WidePoint (AMEX:WYY)
Historical Stock Chart
From Feb 2022 to Feb 2023