0001034760false--12-31Q12022true0.00110000000204571400300000008842026246000000010347602022-01-012022-03-310001034760srt:EuropeMember2020-01-012020-12-310001034760srt:EuropeMember2022-01-012022-03-310001034760srt:NorthAmericaMember2020-01-012020-12-310001034760srt:NorthAmericaMember2022-01-012022-03-310001034760wyy:CommercialEnterprisesMember2020-01-012020-12-310001034760wyy:CommercialEnterprisesMember2022-01-012022-03-310001034760wyy:ForeignGovernmentsMember2020-01-012020-12-310001034760wyy:ForeignGovernmentsMember2022-01-012022-03-310001034760wyy:UsStateAndLocalGovernmentsMember2020-01-012020-12-310001034760wyy:UsStateAndLocalGovernmentsMember2022-01-012022-03-310001034760wyy:USFederalGovernmentMember2020-01-012020-12-3100010347602020-01-012020-12-310001034760wyy:ManagedServicesMember2021-01-012021-03-310001034760wyy:ManagedServicesMember2022-01-012022-03-310001034760wyy:CarrierServicesMember2022-01-012022-03-310001034760wyy:CarrierServicesMember2021-01-012021-03-310001034760wyy:NonQualifiedStockOptionsMember2022-01-012022-03-310001034760wyy:NonQualifiedStockOptionsMember2021-01-012021-03-310001034760wyy:RepurchasePlanMember2022-01-012022-03-310001034760wyy:RepurchasePlanMember2019-10-070001034760wyy:RepurchasePlanMember2021-11-300001034760us-gaap:RestrictedStockMember2021-01-012021-03-310001034760us-gaap:RestrictedStockMember2022-01-012022-03-310001034760wyy:WarrantsMember2022-01-012022-03-310001034760wyy:WarrantsMember2022-03-310001034760wyy:ConigentWarrantsMember2022-03-310001034760wyy:AtTheMarketOfferingAgreementMember2021-01-012021-03-310001034760wyy:AtTheMarketOfferingAgreementMember2020-08-180001034760wyy:LoanAgreementMembersrt:MaximumMember2017-06-150001034760wyy:LoanAgreementMember2022-03-310001034760wyy:LoanAgreementMember2022-01-012022-03-310001034760wyy:LoanAgreementMember2017-06-132017-06-150001034760wyy:LoanAgreementMember2021-04-282021-04-300001034760wyy:LoanAgreementMember2017-06-150001034760wyy:InternallyDevelopedSoftwareMember2021-01-012021-03-310001034760wyy:InternallyDevelopedSoftwareMember2022-01-012022-03-310001034760us-gaap:TrademarksAndTradeNamesMember2021-12-310001034760us-gaap:TrademarksAndTradeNamesMember2022-03-310001034760wyy:InternallyDevelopedSoftwareMember2021-12-310001034760wyy:InternallyDevelopedSoftwareMember2022-03-310001034760wyy:ChannelRelationshipsMember2021-12-310001034760wyy:ChannelRelationshipsMember2022-03-310001034760us-gaap:CustomerRelationshipsMember2022-03-310001034760us-gaap:CustomerRelationshipsMember2021-12-310001034760us-gaap:PropertyPlantAndEquipmentMember2022-01-012022-03-310001034760us-gaap:PropertyPlantAndEquipmentMember2021-01-012021-03-310001034760us-gaap:VehiclesMember2022-03-310001034760us-gaap:VehiclesMember2021-12-310001034760us-gaap:LeaseholdImprovementsMember2022-03-310001034760us-gaap:LeaseholdImprovementsMember2021-12-310001034760us-gaap:FurnitureAndFixturesMember2022-03-310001034760us-gaap:FurnitureAndFixturesMember2021-12-310001034760wyy:ComputerHardwareSoftwareMember2022-03-310001034760wyy:ComputerHardwareSoftwareMember2021-12-310001034760wyy:CommercialMemberus-gaap:AccountsReceivableMember2021-01-012021-12-310001034760wyy:CommercialMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001034760wyy:USFederalGovernmentMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001034760wyy:USFederalGovernmentMemberus-gaap:AccountsReceivableMember2021-01-012021-12-310001034760wyy:CommercialMember2022-01-012022-03-310001034760wyy:CommercialMember2021-01-012021-03-310001034760wyy:USStateAndLocalAndForeignGovernmentsMember2022-01-012022-03-310001034760wyy:USStateAndLocalAndForeignGovernmentsMember2021-01-012021-03-310001034760wyy:USFederalGovernmentMember2022-01-012022-03-310001034760wyy:USFederalGovernmentMember2021-01-012021-03-310001034760wyy:CommercialMember2021-12-310001034760wyy:CommercialMember2022-03-310001034760us-gaap:GovernmentMember2022-03-310001034760us-gaap:GovernmentMember2021-12-310001034760us-gaap:FairValueInputsLevel3Member2021-12-310001034760us-gaap:FairValueInputsLevel3Member2022-03-310001034760wyy:TwoThousandTwentyFourMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyFourMember2021-10-010001034760wyy:TwoThousandTwentyThreeMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyThreeMember2021-10-010001034760wyy:TwoThousandTwentyTwoMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyTwoMember2021-10-010001034760wyy:TwoThousandTwentyOneMember2021-09-292021-10-010001034760wyy:TwoThousandTwentyOneMember2021-10-0100010347602021-10-0100010347602021-09-292021-10-010001034760srt:ProFormaMember2021-01-012021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001034760us-gaap:AdditionalPaidInCapitalMember2022-03-310001034760us-gaap:CommonStockMember2022-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001034760us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001034760us-gaap:CommonStockMember2022-01-012022-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001034760us-gaap:AdditionalPaidInCapitalMember2021-12-310001034760us-gaap:CommonStockMember2021-12-310001034760us-gaap:RetainedEarningsMember2021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001034760us-gaap:AdditionalPaidInCapitalMember2021-03-310001034760us-gaap:CommonStockMember2021-03-310001034760us-gaap:RetainedEarningsMember2021-01-012021-03-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001034760us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001034760us-gaap:CommonStockMember2021-01-012021-03-310001034760us-gaap:RetainedEarningsMember2020-12-310001034760us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001034760us-gaap:AdditionalPaidInCapitalMember2020-12-310001034760us-gaap:CommonStockMember2020-12-3100010347602021-03-3100010347602020-12-3100010347602021-12-3100010347602022-03-3100010347602021-01-012021-03-3100010347602022-05-12iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended March 31, 2022
|
or
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from __________________ to
___________________
|
Commission File Number: 001-33035
WidePoint
Corporation
|
(Exact name of Registrant as specified in its charter)
|
Delaware
|
|
52-2040275
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
incorporation or organization)
|
|
identification no.)
|
11250 Waples Mill Road, South Tower 210, Fairfax,
Virginia
|
|
22030
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(703)
349-2577
(Registrant’s telephone number, including area code)
Securities Registered pursuant to Section 12(b) of the
Act:
Title of Each Class
|
Trading
Symbol
|
Name of Exchange on
Which Registered
|
Common Stock, $0.001 par value per share
|
WYY
|
NYSE American
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files): Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated Filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Yes ☐ No ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of May 12, 2022, there were 8,695,784 shares of the
registrant’s Common Stock issued and outstanding.
WIDEPOINT CORPORATION
INDEX
PART I.
FINANCIAL INFORMATION
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
REVENUES
|
|
$ |
22,436,427 |
|
|
$ |
20,650,843 |
|
COST OF REVENUES (including amortization and depreciation of
$287,518 and $119,083, respectively)
|
|
|
18,539,702 |
|
|
|
15,934,964 |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
3,896,725 |
|
|
|
4,715,879 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
575,169 |
|
|
|
482,299 |
|
General and administrative expenses (including share-based
compensation of $179,741 and $182,842, respectively)
|
|
|
3,745,229 |
|
|
|
3,307,662 |
|
Depreciation and amortization
|
|
|
264,361 |
|
|
|
250,891 |
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
4,584,759 |
|
|
|
4,040,852 |
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM OPERATIONS
|
|
|
(688,034 |
) |
|
|
675,027 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
6,570 |
|
|
|
2,375 |
|
Interest expense
|
|
|
(63,521 |
) |
|
|
(71,016 |
) |
Other income
|
|
|
301,013 |
|
|
|
2,496 |
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
244,062 |
|
|
|
(66,145 |
) |
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION
|
|
|
(443,972 |
) |
|
|
608,882 |
|
INCOME TAX (BENEFIT) PROVISION
|
|
|
(51,075 |
) |
|
|
23,458 |
|
|
|
|
|
|
|
|
|
|
NET (LOSS) INCOME
|
|
$ |
(392,897 |
) |
|
$ |
585,424 |
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$ |
(0.04 |
) |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
BASIC WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
8,782,452 |
|
|
|
8,995,103 |
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
8,782,452 |
|
|
|
9,103,160 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
NET (LOSS) INCOME
|
|
$ |
(392,897 |
) |
|
$ |
585,424 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax
|
|
|
(4,835 |
) |
|
|
(54,949 |
) |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
(4,835 |
) |
|
|
(54,949 |
) |
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS) INCOME
|
|
$ |
(397,732 |
) |
|
$ |
530,475 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE
SHEETS
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
7,267,743 |
|
|
$ |
6,479,980 |
|
Accounts receivable, net of allowance for doubtful accounts of
$58,460 and $62,988 in 2022 and 2021, respectively
|
|
|
13,095,286 |
|
|
|
12,536,584 |
|
Unbilled accounts receivable
|
|
|
5,959,766 |
|
|
|
10,937,415 |
|
Other current assets
|
|
|
2,776,789 |
|
|
|
3,194,009 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
29,099,584 |
|
|
|
33,147,988 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT ASSETS
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
1,259,612 |
|
|
|
841,133 |
|
Lease right of use asset, net
|
|
|
5,227,920 |
|
|
|
6,273,211 |
|
Intangible assets, net
|
|
|
6,222,449 |
|
|
|
6,228,886 |
|
Goodwill
|
|
|
22,088,578 |
|
|
|
22,088,578 |
|
Deferred tax assets, net
|
|
|
5,125,315 |
|
|
|
5,127,482 |
|
Other long-term assets
|
|
|
2,206,981 |
|
|
|
1,782,060 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
71,230,439 |
|
|
$ |
75,489,338 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
12,779,236 |
|
|
$ |
10,263,015 |
|
Accrued expenses
|
|
|
8,528,170 |
|
|
|
12,344,426 |
|
Deferred revenue
|
|
|
1,912,100 |
|
|
|
2,280,894 |
|
Current portion of lease liabilities
|
|
|
623,923 |
|
|
|
794,175 |
|
Current portion of contingent consideration
|
|
|
540,345 |
|
|
|
358,000 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
24,383,774 |
|
|
|
26,040,510 |
|
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Lease liabilities, net of current portion
|
|
|
5,172,603 |
|
|
|
6,025,691 |
|
Contingent consideration, net of current portion
|
|
|
585,000 |
|
|
|
1,347,000 |
|
Deferred revenue, net of current portion
|
|
|
390,493 |
|
|
|
400,142 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
30,531,870 |
|
|
|
33,813,343 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 17)
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized;
2,045,714 shares issued and none outstanding
|
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 30,000,000 shares authorized;
8,695,785 and 8,842,026 shares issued and outstanding,
respectively
|
|
|
8,696 |
|
|
|
8,842 |
|
Additional paid-in capital
|
|
|
100,845,374 |
|
|
|
101,424,922 |
|
Accumulated other comprehensive loss
|
|
|
(246,421 |
) |
|
|
(241,586 |
) |
Accumulated deficit
|
|
|
(59,909,080 |
) |
|
|
(59,516,183 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
40,698,569 |
|
|
|
41,675,995 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$ |
71,230,439 |
|
|
$ |
75,489,338 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net (loss) income
|
|
$ |
(392,897 |
) |
|
$ |
585,424 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
Deferred income tax benefit
|
|
|
- |
|
|
|
(20,303 |
) |
Depreciation expense
|
|
|
265,185 |
|
|
|
250,899 |
|
(Recovery) provision for doubtful accounts
|
|
|
- |
|
|
|
(209 |
) |
Amortization of intangibles
|
|
|
286,653 |
|
|
|
119,083 |
|
Share-based compensation expense
|
|
|
179,741 |
|
|
|
182,842 |
|
Warrants expense
|
|
|
108,000 |
|
|
|
- |
|
Change in fair value of contingent consideration
|
|
|
(301,000 |
) |
|
|
- |
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable and unbilled receivables
|
|
|
4,413,557 |
|
|
|
20,467,818 |
|
Inventories
|
|
|
104,365 |
|
|
|
332,201 |
|
Other current assets
|
|
|
311,218 |
|
|
|
(266,393 |
) |
Other assets
|
|
|
1,112 |
|
|
|
- |
|
Accounts payable and accrued expenses
|
|
|
(1,509,330 |
) |
|
|
(20,897,329 |
) |
Income tax payable
|
|
|
7,111 |
|
|
|
30,567 |
|
Deferred revenue and other liabilities
|
|
|
(369,633 |
) |
|
|
(75,693 |
) |
Other liabilities
|
|
|
(278,655 |
) |
|
|
246,037 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
2,825,426 |
|
|
|
954,944 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(203,274 |
) |
|
|
(71,292 |
) |
Capitalized hardware and software development costs
|
|
|
(780,599 |
) |
|
|
(569,947 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(983,873 |
) |
|
|
(641,239 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Principal repayments under finance lease obligations
|
|
|
(147,405 |
) |
|
|
(143,916 |
) |
Withholding taxes paid on behalf of employees on net settled
restricted stock awards
|
|
|
(49,224 |
) |
|
|
(140,894 |
) |
Common stock repurchased
|
|
|
(818,211 |
) |
|
|
- |
|
Issuance of common stock/At-the-market offering, net of issuance
costs
|
|
|
- |
|
|
|
1,088,398 |
|
Proceeds from exercise of stock options
|
|
|
- |
|
|
|
10,250 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(1,014,840 |
) |
|
|
813,838 |
|
|
|
|
|
|
|
|
|
|
Net effect of exchange rate on cash and equivalents
|
|
|
(38,950 |
) |
|
|
(65,929 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
787,763 |
|
|
|
1,061,614 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
|
6,479,980 |
|
|
|
15,996,749 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$ |
7,267,743 |
|
|
$ |
17,058,363 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
63,521 |
|
|
$ |
70,951 |
|
Cash paid for income taxes
|
|
$ |
27,559 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Capitalized hardware and software development costs in accounts
payable
|
|
$ |
213,770 |
|
|
$ |
- |
|
Leased assets and lease liabilities terminated
|
|
$ |
876,281 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
Share
|
|
|
Amount
|
|
|
Capital
|
|
|
OCI
|
|
|
Deficit
|
|
|
Total
|
|
|
|
(Unaudited)
|
|
Balance, January 1, 2020
|
|
|
8,876,515 |
|
|
$ |
8,876 |
|
|
$ |
100,504,741 |
|
|
$ |
(104,615 |
) |
|
$ |
(59,857,279 |
) |
|
$ |
40,551,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — options exercises
|
|
|
2,500 |
|
|
|
2 |
|
|
|
10,248 |
|
|
|
- |
|
|
|
- |
|
|
|
10,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — restricted
|
|
|
91,650 |
|
|
|
92 |
|
|
|
(140,986 |
) |
|
|
- |
|
|
|
- |
|
|
|
(140,894 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock through at-the-market offering program,
net of issuance costs of $333,305
|
|
|
100,687 |
|
|
|
101 |
|
|
|
1,088,297 |
|
|
|
- |
|
|
|
- |
|
|
|
1,088,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense — restricted
|
|
|
- |
|
|
|
- |
|
|
|
157,107 |
|
|
|
- |
|
|
|
- |
|
|
|
157,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense — non-qualified stock options
|
|
|
- |
|
|
|
- |
|
|
|
25,735 |
|
|
|
- |
|
|
|
- |
|
|
|
25,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation — (loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(54,949 |
) |
|
|
- |
|
|
|
(54,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
585,424 |
|
|
|
585,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2021
|
|
|
9,071,352 |
|
|
$ |
9,071 |
|
|
$ |
101,645,142 |
|
|
$ |
(159,564 |
) |
|
$ |
(59,271,855 |
) |
|
$ |
42,222,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
|
|
|
|
Share
|
|
|
Amount
|
|
|
Capital
|
|
|
OCI
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2021
|
|
|
8,842,026 |
|
|
$ |
8,842 |
|
|
|
101,424,922 |
|
|
|
(241,586 |
) |
|
|
(59,516,183 |
) |
|
|
41,675,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
(196,586 |
) |
|
|
(197 |
) |
|
|
(818,014 |
) |
|
|
- |
|
|
|
- |
|
|
|
(818,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock — restricted
|
|
|
50,345 |
|
|
|
51 |
|
|
|
(49,275 |
) |
|
|
- |
|
|
|
- |
|
|
|
(49,224 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock warrants
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense — restricted
|
|
|
- |
|
|
|
- |
|
|
|
179,741 |
|
|
|
- |
|
|
|
- |
|
|
|
179,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation —
(loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,835 |
) |
|
|
- |
|
|
|
(4,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(392,897 |
) |
|
|
(392,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2022
|
|
|
8,695,785 |
|
|
$ |
8,696 |
|
|
$ |
100,845,374 |
|
|
$ |
(246,421 |
) |
|
$ |
(59,909,080 |
) |
|
$ |
40,698,569 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
WIDEPOINT CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
1. Organization and Nature of Operations
Organization
WidePoint Corporation (“WidePoint” or the “Company”) was
incorporated in Delaware on May 30, 1997 and conducts operations
through its wholly-owned operating subsidiaries throughout the
continental United States, Ireland, the Netherlands and the United
Kingdom. The Company’s principal executive and administrative
headquarters is located in Fairfax, Virginia.
Nature of Operations
The Company is a leading provider of Technology Management as a
Service (TMaaS). The Company’s TMaaS platform and service solutions
enable its customers to efficiently secure, manage and analyze the
entire lifecycle of their mobile communications assets through its
federally compliant platform Intelligent Telecommunications
Management System (ITMS™). The Company’s ITMS platform is SSAE 18
compliant and was granted an Authority to Operate by the U.S.
Department of Homeland Security. Additionally, the Company was
granted an Authority to Operate by the General Services
Administration with regard to its identity credentialing component
of its TMaaS platform. The Company’s TMaaS platform is internally
hosted and accessible on-demand through a secure customer portal
that is specially configured for each customer. The Company can
deliver these solutions in a number of configurations ranging from
utilizing the platform as a service to a full-service solution that
includes full lifecycle support for all end users and the
organization.
A significant portion of the Company’s expenses, such as personnel
and facilities costs, are fixed in the short term and may not be
easily modified to manage through changes in the Company’s market
place that may create pressure on pricing and/or costs to deliver
its services.
The Company has periodic capital expense requirements to maintain
and upgrade its internal technology infrastructure tied to its
hosted solutions and other such costs may be significant when
incurred in any given quarter.
2. Basis of Presentation and Accounting
Policies
Basis of Presentation
The unaudited condensed consolidated financial statements as of
March 31, 2022 and for each of the three month periods ended March
31, 2022 and 2021, respectively, included herein have been prepared
by the Company pursuant to the rules and regulations of the
Securities and Exchange Commission (the “SEC”). Pursuant to such
regulations, certain information and footnote disclosures normally
included in financial statements prepared in accordance with
accounting principles generally accepted in the United States
(“U.S. GAAP”) have been condensed or omitted. It is the opinion of
management that all adjustments (which include normal recurring
adjustments) necessary for a fair statement of financial results
are reflected in the financial statements for the interim periods
presented. The condensed consolidated balance sheet as of December
31, 2021 was derived from the audited consolidated financial
statements included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2021. The results of operations for the
three month period ended March 31, 2022 are not necessarily
indicative of the operating results for the full year.
Principles of Consolidation
The accompanying condensed consolidated financial statements
include the accounts of the Company, its wholly owned subsidiaries
and acquired entities since their respective dates of acquisition.
All significant inter-company amounts were eliminated in
consolidation.
Government Subsidies
On March 27, 2020, the U.S. government enacted the Coronavirus Aid,
Relief and Economic Security Act (“CARES Act”), which among other
things, provides employer payroll tax credits for qualified wages
and options to defer payroll tax payments for a limited period.
Based on our evaluation of the CARES Act, in certain circumstances,
we qualify for certain employer payroll tax credits as well as the
deferral of payroll tax payments in the future. The Company
recorded the payroll tax credit as a receivable in other current
assets on the consolidated balance sheet as of March 31, 2022.
Deferred payroll tax payments of $246,000 was included in accrued
liabilities on our condensed consolidated balance sheets as of
March 31, 2022 and December 31, 2021.
Foreign Currency
Assets and liabilities denominated in foreign currencies are
translated into U.S. dollars based upon exchange rates prevailing
at the end of each reporting period. The resulting translation
adjustments, along with any related tax effects, are included in
accumulated other comprehensive income, a component of
stockholders’ equity. Translation adjustments are reclassified to
earnings upon the sale or substantial liquidation of investments in
foreign operations. Revenues and expenses are translated at the
average month-end exchange rates during the year. Gains and losses
related to transactions in a currency other than the functional
currency, including operations outside the U.S. where the
functional currency is the U.S. dollar, are reported net in the
Company’s condensed consolidated statements of operations,
depending on the nature of the activity.
Use of Estimates
The preparation of condensed consolidated financial statements in
conformity with accounting principles generally accepted in the
U.S. requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. The more significant areas
requiring use of estimates and judgment relate to revenue
recognition, accounts receivable valuation reserves, ability to
realize intangible assets and goodwill, ability to realize deferred
income tax assets, fair value of certain financial instruments and
the evaluation of contingencies and litigation. Management bases
its estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances. Actual results could differ from those estimates.
There were no significant changes in accounting estimates used by
management during the quarter.
Segment Reporting
The Company’s TMaaS offerings are substantially managed service
driven solutions that use our proprietary technology platform to
deliver our services and reported on that basis to its Chief
Operating Decision Maker who evaluates its business as a single
segment. See Note 16 for detailed information regarding the
composition of revenues.
Significant Accounting Policies
There were no significant changes in the Company’s significant
accounting policies during the first three months of 2022 from
those disclosed in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2021 filed with the SEC on March 28,
2022.
Accounting Standards under
Evaluation
In June 2016, the FASB issued ASU No. 2016-13, “Financial
Instruments - Credit Losses (Topic 326): Measurement of Credit
Losses on Financial Instruments” (“Topic 326”). Topic 326
amends guidance on reporting credit losses for assets held at
amortized cost basis and available for sale debt securities. For
assets held at amortized cost basis, Topic 326 eliminates the
probable initial recognition threshold in current GAAP and,
instead, requires an entity to reflect its current estimate of all
expected credit losses. The allowance for credit losses is a
valuation account that is deducted from the amortized cost basis of
the financial assets to present the net amount expected to be
collected. For available for sale debt securities, credit losses
should be measured in a manner similar to current GAAP, however
Topic 326 will require that credit losses be presented as an
allowance rather than as a write-down. This ASU update affects
entities holding financial assets and net investment in leases that
are not accounted for at fair value through net income. This update
is effective for the company for fiscal years beginning after
December 15, 2022, including interim periods within those fiscal
years. The Company is currently evaluating the impact of the
pending adoption of this new standard on its consolidated financial
statements.
3. Business Combination
On October 1, 2021, the Company completed the acquisition of
specified assets of IT Authorities, Inc. (ITA) to increase its
capabilities and broaden its footprint in the commercial sector.
The acquisition was accounted for as a business combination. The
closing purchase price paid by the Company consisted of $4.75
million in cash and 75,000 fully vested warrants to purchase an
equal number of shares of the Company’s common stock at an exercise
price of $5.33 per share (“Warrants”) exercisable for a period of
four years. In addition, the Company agreed to pay contingent
consideration to the seller as follows: (i) up to an additional
$250,000 and 75,000 Warrants exercisable for four years depending
on the EBITDA of the business in 2021; (ii) up to an additional
$1.0 million and 150,000 Warrants exercisable for three years
depending on the EBITDA of the business in 2022; (iii) up to an
additional $1.0 million and 125,000 Warrants exercisable for three
years depending on the EBITDA of the business in 2023; and (iv) up
to an additional $1.0 million and 125,000 Warrants exercisable for
three years depending on the EBITDA of the Business in 2024. In
addition, the Company entered into employment agreements with two
of the founders of the seller and in the event of the termination
of either employee without cause (or by the employee for good
reason), the contingent consideration payable under the purchase
agreement will be deemed earned and payable for earn-out periods
that have not been completed at the time of termination. During the
three month period ended March 31, 2022, the Company issued 75,000
warrants and paid cash of approximately $171,000 related to ITA
achieving EBITDA target for 2021.
Supplemental Unaudited Pro Forma Information
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2021
|
|
|
|
(a)
|
|
Revenues
|
|
$ |
22,867 |
|
Net Income
|
|
|
590 |
|
|
(a)
|
To
reflect on a pro forma basis unaudited consolidated financial
information for the year ended December 31, 2021 for the Company
assuming we completed the acquisition on January 1, 2021. The
unaudited financial information presented herein were derived from
historical internally prepared financial statements with certain
adjustments for ITA and WidePoint’s Form 10-K audited financial
statements.
|
4. Fair Value Measurements
The following tables present information about the Company's
liabilities measured at fair value on a recurring basis in the
condensed consolidated balance sheets:
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
Observable
|
|
|
Unobservable
|
|
|
|
MARCH 31,
|
|
|
Active Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
2022
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Liabilities:
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Contingent consideration - cash settled
|
|
$ |
462,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
462,000 |
|
Contingent consideration - warrants
|
|
|
78,000 |
|
|
|
- |
|
|
|
- |
|
|
|
78,000 |
|
Contingent consideration - cash settled, net of current portion
|
|
|
474,000 |
|
|
|
- |
|
|
|
- |
|
|
|
474,000 |
|
Contingent consideration - warrants, net of current portion
|
|
|
111,000 |
|
|
|
- |
|
|
|
- |
|
|
|
111,000 |
|
Total liabilities measured and recorded at fair value
|
|
$ |
1,125,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,125,000 |
|
|
|
|
|
|
Quoted Prices in
|
|
|
Significant Other
Observable
|
|
|
Unobservable
|
|
|
|
DECEMBER 31,
|
|
|
Active Markets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
2021
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration - cash settled
|
|
$ |
250,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
250,000 |
|
Contingent consideration - warrants
|
|
|
108,000 |
|
|
|
- |
|
|
|
- |
|
|
|
108,000 |
|
Contingent consideration - cash settled, net of current portion
|
|
|
1,095,000 |
|
|
|
- |
|
|
|
- |
|
|
|
1,095,000 |
|
Contingent consideration - warrants, net of current
portion
|
|
|
252,000 |
|
|
|
- |
|
|
|
- |
|
|
|
252,000 |
|
Total liabilities measured and recorded at fair value
|
|
$ |
1,705,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,705,000 |
|
The Company’s contingent consideration is categorized as Level 3
within the fair value hierarchy. The contingent consideration has
been recorded at their fair value using a Monte Carlo simulation
model. This model incorporates probability of achievement of
certain milestones, risk-free rates and volatility. The development
and determination of the unobservable inputs for Level 3 fair value
measurements and fair value calculations are the responsibility of
the Company’s management with the assistance of a third-party
valuation specialist.
Management estimates the fair value of the contingent consideration
liability based on financial projections of ITA’s business and
forecasted results, including revenue growth rates, costs and
expenses, volatility, and discount rates. The Company evaluates, on
a routine, periodic basis, the estimated fair value of the
contingent consideration and quarterly changes in estimated fair
value are reflected in other income in the consolidated statements
of operations. Changes in the fair value of contingent
consideration obligations may result from changes in changes of any
of the key assumptions that are used. Changes in the estimated fair
value of contingent consideration liability may have a material
impact on the Company’s operating results.
The following table presents a reconciliation of the change in fair
value of contingent consideration for the three months ended March
31, 2022:
Contingent consideration, December
31, 2021 |
|
$ |
1,705,000 |
|
|
|
|
|
|
Change in fair
value (gain) reported in the consolidated statement of
operations |
|
|
(301,000 |
) |
|
|
|
|
|
Contingent
consideration settled - cash |
|
|
(171,000 |
) |
|
|
|
|
|
Contingent
consideration settled - warrants |
|
|
(108,000 |
) |
|
|
|
|
|
Contingent consideration, March 31,
2022 |
|
$ |
1,125,000 |
|
5. Accounts Receivable and Significant
Concentrations
A significant portion of the Company’s receivables are billed under
firm fixed price contracts with agencies of the U.S. federal
government and similar pricing structures with several
corporations. Accounts receivable consist of the following by
customer type in the table below as of the periods presented:
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Government (1)
|
|
$ |
10,885,429 |
|
|
$ |
11,010,794 |
|
Commercial (2)
|
|
|
2,268,317 |
|
|
|
1,588,778 |
|
Gross accounts receivable
|
|
|
13,153,746 |
|
|
|
12,599,572 |
|
Less: allowances for doubtful accounts (3)
|
|
|
58,460 |
|
|
|
62,988 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$ |
13,095,286 |
|
|
$ |
12,536,584 |
|
(1) Government contracts are generally firm fixed price not to
exceed arrangements with a term of five (5) years, which consists
of a base year and four (4) annual option year renewals. Government
receivables are billed under a single consolidated monthly invoice
and are billed approximately thirty (30) to sixty (60) days in
arrears from the date of service and payment is generally due
within thirty (30) days of the invoice date. Government accounts
receivable payments could be delayed due to administrative
processing delays by the government agency, continuing budget
resolutions that may delay availability of contract funding, and/or
administrative only invoice correction requests by contracting
officers that may delay payment processing by our government
customers.
(2) Commercial contracts are generally fixed price arrangements
with contract terms ranging from two (2) to three (3) years.
Commercial accounts receivables are billed based on the underlying
contract terms and conditions which generally have repayment terms
that range from thirty (30) to ninety (90) days. Commercial
receivables are stated at amounts due from customers net of an
allowance for doubtful accounts if deemed necessary.
(3) For the three months ended March 31, 2022, the Company did not
recognize any material provisions of recoveries of existing
provision for bad debt. The Company has not historically maintained
a bad debt reserve for its government customers as it has not
experienced material or recurring bad debt charges and the nature
and size of the contracts has not necessitated the Company’s
establishment of such a bad debt reserve.
Significant Concentrations
The following table presents revenue by customer for each of the
periods presented:
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
Customer Type
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government (1)
|
|
|
77.7 |
% |
|
|
82.0 |
% |
U.S. State & Local and Foreign Governments
|
|
|
0.7 |
% |
|
|
0.4 |
% |
Commercial
|
|
|
21.6 |
% |
|
|
17.6 |
% |
(1) Sales to the U.S. federal government include sales from
contracts for which we are the prime contractor, as well as those
for which we are a subcontractor and the ultimate customer is the
U.S. government.
6. Unbilled Accounts Receivable
Unbilled accounts receivable represent revenues earned but not
invoiced to the customer at the balance sheet date due to either
timing of invoice processing or delays due to fixed contractual
billing schedules. A significant portion of our unbilled accounts
receivable consist of carrier services and hardware and software
products delivered but not invoiced at the end of the reporting
period.
The following table presents customers that represent ten (10)
percent or more of consolidated unbilled accounts receivable as of
the dates presented below:
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
As a % of
|
|
|
As a % of
|
|
Customer Type
|
|
Receivables
|
|
|
Receivables
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government
|
|
|
94 |
% |
|
|
97 |
% |
Commercial
|
|
|
6 |
% |
|
|
3 |
% |
7. Other Current Assets and Accrued Expenses
Other current assets consisted of the following as of the dates
presented below:
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Inventories
|
|
$ |
485,601 |
|
|
$ |
590,065 |
|
Prepaid rent, insurance and other assets
|
|
|
994,792 |
|
|
|
1,307,548 |
|
Qualified payroll credit receivable
|
|
|
1,296,396 |
|
|
|
1,296,396 |
|
|
|
|
|
|
|
|
|
|
Total other current assets
|
|
$ |
2,776,789 |
|
|
$ |
3,194,009 |
|
Accrued expenses consisted of the following as of the dates
presented below:
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Carrier service costs |
|
$ |
5,249,610 |
|
|
$ |
8,771,660 |
|
Salaries and payroll taxes |
|
|
2,381,048 |
|
|
|
2,213,356 |
|
Inventory purchases, consultants
and other costs |
|
|
877,550 |
|
|
|
1,345,900 |
|
Other |
|
|
19,962 |
|
|
|
13,510 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,528,170 |
|
|
$ |
12,344,426 |
|
8. Property and Equipment
Major classes of property and equipment consisted of the following
as of the dates presented below:
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Computer hardware and software
|
|
$ |
3,147,041 |
|
|
$ |
2,700,807 |
|
Furniture and fixtures
|
|
|
507,537 |
|
|
|
454,401 |
|
Leasehold improvements
|
|
|
293,380 |
|
|
|
298,352 |
|
Automobiles
|
|
|
133,448 |
|
|
|
137,105 |
|
Gross property and equipment
|
|
|
4,081,406 |
|
|
|
3,590,665 |
|
Less: accumulated depreciation and amortization
|
|
|
2,821,794 |
|
|
|
2,749,532 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$ |
1,259,612 |
|
|
$ |
841,133 |
|
During the three month periods ended March 31, 2022 and 2021,
property and equipment depreciation expense was approximately
$93,700 and $102,300, respectively.
During the three month periods ended March 31, 2022 and 2021, there
were no material disposals of owned property and equipment.
There were no changes in the estimated useful lives used to
depreciate property and equipment during the three month periods
ended March 31, 2022 and 2021.
9. Leases
On January 1, 2022, the Company entered into an amendment to its
lease agreement for its Tampa office to amend the term and the
extension option. The amendment updated the term of the lease from
sixty (60) calendar months ending December 31, 2026 to the
Company’s ability to terminate the lease on June 30, 2022. As a
result of the amendment, the Company removed the lease right of use
asset and lease liability for its Tampa office from its condensed
consolidated balance sheet. The Company accounted for the lease as
month to month and recorded the monthly rent expense in its
condensed consolidated statement of operations.
10. Goodwill and Intangible Assets
The Company has recorded goodwill of $22,088,578 as of March 31,
2022. There were no changes in the carrying amount of goodwill
during the three month period ended March 31, 2022.
Intangible assets consists of the following:
|
|
MARCH 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Value
|
|
|
|
(Unaudited)
|
|
Customer Relationships
|
|
$ |
2,392,000 |
|
|
$ |
(123,300 |
) |
|
$ |
2,268,700 |
|
Channel Relationships
|
|
|
2,628,080 |
|
|
|
(1,387,042 |
) |
|
|
1,241,038 |
|
Internally Developed Software
|
|
|
3,323,179 |
|
|
|
(1,752,635 |
) |
|
|
1,570,544 |
|
Trade Name and Trademarks
|
|
|
1,330,472 |
|
|
|
(188,305 |
) |
|
|
1,142,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,673,731 |
|
|
$ |
(3,451,282 |
) |
|
$ |
6,222,449 |
|
|
|
DECEMBER 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Value
|
|
|
|
|
|
|
|
Customer Relationships |
|
$ |
2,392,000 |
|
|
$ |
(61,650 |
) |
|
$ |
2,330,350 |
|
Channel Relationships |
|
|
2,628,080 |
|
|
|
(1,343,241 |
) |
|
|
1,284,839 |
|
Internally Developed Software |
|
|
3,082,705 |
|
|
|
(1,633,516 |
) |
|
|
1,449,189 |
|
Trade Name and Trademarks |
|
|
1,330,472 |
|
|
|
(165,964 |
) |
|
|
1,164,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,433,257 |
|
|
$ |
(3,204,371 |
) |
|
$ |
6,228,886 |
|
For the three month period ended March 31, 2022, the Company
capitalized $820,000 of internally developed software costs,
primarily associated with upgrading our ITMS™ (Intelligent
Telecommunications Management System), next generation
TDITM application, secure identity management technology
and network operations center of which $243,500 was transferred
from capital work in progress to internally developed software and
$316,900 was transferred from capital work in progress to property
and equipment during the period. Capital work in progress is
included in other long-term assets in the consolidated balance
sheet
For the three month period ended March 31, 2021, the Company
capitalized $569,900 of internally developed software costs,
primarily associated with upgrading our ITMS™ (Intelligent
Telecommunications Management System), secure identity management
technology and network operations center of which $38,500 was
transferred from capital work in progress to internally developed
software during the quarter.
There were no disposals of intangible assets during the three month
periods ended March 31, 2022 and 2021.
The aggregate amortization expense recorded for the three month
periods ended March 31, 2022 and 2021 were approximately $283,200
and $119,000, respectively.
As of March 31, 2022, estimated annual amortization for our
intangible assets for each of the next five years is
approximately:
Remainder of 2022
|
|
$ |
900,179 |
|
2023
|
|
|
1,141,613 |
|
2024
|
|
|
934,457 |
|
2025
|
|
|
511,170 |
|
2026
|
|
|
511,170 |
|
Thereafter
|
|
|
2,223,860 |
|
Total
|
|
$ |
6,222,449 |
|
11. Line of Credit
On June 15, 2017, the Company entered into a Loan and Security
Agreement with Atlantic Union Bank (formerly known as Access
National Bank) (the “Loan Agreement”). The Loan Agreement provides
for a $5.0 million working capital revolving line of credit.
Effective, April 30, 2021, the Company entered into a sixth
modification agreement (“Modification Agreement”) with Atlantic
Union Bank to amend the existing Loan Agreement. The
Modification Agreement extended the maturity date of the facility
from April 30, 2021 through June 15, 2022.
The Loan Agreement requires that the Company meet the following
financial covenants on a quarterly basis: (i) maintain a minimum
adjusted tangible net worth of at least $2.0 million, (ii) maintain
minimum consolidated EBITDA of at least two times interest expense
and (iii) maintain a current ratio of 1.1 to 1.0 (excluding finance
lease liabilities reported under lease accounting standards).
The available amount under the working capital line of credit is
subject to a borrowing base, which is equal to the lesser of (i)
$5.0 million or (ii) 50% of the net unpaid balance of the Company’s
eligible accounts receivable. The facility is secured by a first
lien security interest on all of the Company’s personal property,
including its accounts receivable, general intangibles, inventory
and equipment maintained in the United States. As of March 31,
2022, the Company was eligible to borrow up to $4.9 million under
the borrowing base formula.
12. Income Taxes
The Company files U.S. federal income tax returns with the Internal
Revenue Service (“IRS”) as well as income tax returns in various
states and certain foreign countries. The Company may be subject to
examination by the IRS or various state taxing jurisdictions for
tax years 2003 and forward. The Company may be subject to
examination by various foreign countries for tax years 2014
forward. As of March 31, 2022, the Company was not under
examination by the IRS, any state or foreign tax jurisdiction. The
Company did not have any unrecognized tax benefits at either March
31, 2022 or December 31, 2021. In the future if applicable, any
interest and penalties related to uncertain tax positions will be
recognized in income tax expense.
As of March 31, 2022, the Company had approximately $34.4 million
in net operating loss (NOL) carry forwards available to offset
future taxable income for federal income tax purposes. These
federal NOL carry forwards expire between 2022 and 2038. Included
in the recorded deferred tax asset, the Company had a benefit of
approximately $38.4 million available to offset future taxable
income for state income tax purposes. These state NOL carry
forwards expire between 2024 and 2036. Under the provisions of the
Internal Revenue Code, the net operating losses (“NOL”) and tax
credit carryforwards are subject to review and possible adjustment
by the Internal Revenue Service and state tax authorities. NOL and
tax credit carryforwards may become subject to an annual limitation
in the event of certain cumulative changes in the ownership
interest of significant shareholders over a three-year period in
excess of 50%, as defined under Sections 382 and 383 of the
Internal Revenue Code of 1986, respectively, as well as similar
state tax provisions. This could limit the amount of tax attributes
that the Company can utilize annually to offset future taxable
income or tax liabilities. The amount of the annual limitation, if
any, will be determined based on the value of the Company
immediately prior to the ownership change. Subsequent ownership
changes may further affect the limitation in future years. This
annual limitation may result in the expiration of the net operating
losses and credits before utilization.
Management assesses the available positive and negative evidence to
estimate if sufficient future taxable income will be generated to
use the existing deferred tax assets. Under existing income tax
accounting standards such objective evidence is more heavily
weighted in comparison to other subjective evidence such as our
projections for future growth, tax planning and other tax
strategies. There were no changes to the valuation allowance as of
March 31, 2022. In the future, changes in the Company’s valuation
allowance may result from, among other things, additional pretax
operating losses resulting in increases in its valuation allowance
or pretax operating income resulting in decreases in its valuation
allowance.
13. Stockholders’ Equity
Common Stock
The Company is authorized to issue 30,000,000 shares of common
stock, $0.001 par value per share. As of March 31, 2022, there were
8,695,785 shares issued and outstanding. During the three month
period ended March 31, 2022, there were 50,345 shares of common
stock vested in accordance with the vesting terms of the RSAs.
Three employees received less than the shares vested because they
elected to have a total of 11,280 shares withheld in satisfaction
of the employees corresponding tax liability of approximately
$49,300. The Company’s payment of this tax liability was recorded
as a cash flow from financing activity on the consolidated
statement of cash flows.
During the three month period ended March 31, 2021, there
were 104,176 shares of common stock vested in accordance with
the vesting terms of the RSAs. Two employees received less than the
shares vested because they elected to have a total of 12,526 shares
withheld in satisfaction of each of the employees corresponding tax
liability of approximately $140,900. The Company’s payment of this
tax liability was recorded as a cash flow from financing activity
on the consolidated statement of cash flows.
There were no stock option exercises during the three month period
ended March 31, 2022. Shares of common stock issued as a result of
stock option exercises and realized gross proceeds for the three
month period ended March 31, 2021, were 2,500 and $10,250,
respectively.
Contingent Warrants
Liability-classified warrants consist of warrants to acquire common
stock at an exercise price of $5.33 per share as part of the
consideration for the acquisition of ITA, during the earn-out
period from 2021 to 2024. Based on our consideration of the ASC
815-40 guidance, we account for these contingent warrants as a
liability. The estimated fair value of outstanding contingent
warrants accounted for as liabilities is determined at each balance
sheet date. Any decrease or increase in the estimated fair value of
the warrant liability since the most recent balance sheet date is
recorded in the consolidated statement of operations as a other
income (expense). Refer to Notes 3 and 4 for more information about
the warrants.
Warrants Issued
On March 31, 2022, the Company issued a warrant to purchase 75,000
shares of common stock as part of the contingent consideration
earned by ITA for 2021 EBITDA achievement. The warrant contains a
strike price of $5.33 and has a four-year contractual term. The
warrant is classified within stockholders’ equity at its fair
value. The fair value of the warrant was determined to be
$108,000 utilizing the Black-Scholes-Merton option-pricing
model at the time of issuance. Following such issuance, the Company
has outstanding warrants to acquire 150,000 shares of
common stock at a strike price of $5.33 that expire at terms
through October 1, 2025.
Stock Repurchase Program
On October 7, 2019, the Company announced that its Board of
Directors approved a stock repurchase plan (the “Repurchase Plan”)
to purchase up to $2.5 million of the Company’s common stock. Any
repurchases will be made in compliance with the SEC’s Rule 10b-18
if applicable, and may be made in the open market or in privately
negotiated transactions, including the entry into derivatives
transactions. This Repurchase Plan was suspended on March 9, 2020,
as a precaution due to the COVID-19 pandemic, which suspension was
removed on September 27, 2021. During November 2021, the Board
increased the size of the Repurchase Plan to up to $5.0 million of
the Company’s common stock, increasing the amount available for
future purchases under the Repurchase Plan to $4.6 million. During
the quarter ended March 31, 2022, we repurchased 196,586 shares of
our common stock for a total of $818,200 and subsequently in March
of 2022, the Board suspended the repurchase plan in order to use
the company’s excess funds to invest into the business.
At The Market Offering Agreement
On August 18, 2020, the Company entered into an At-The-Market
Issuance Sales Agreement (the “Sales Agreement”) with B. Riley
Securities, Inc. (“B. Riley FBR”), The Benchmark Company, LLC
(“Benchmark”) and Spartan Capital Securities, LLC (“Spartan”, and
together with B. Riley FBR and Benchmark, the “Sales Agents”) which
establishes an at-the-market equity program pursuant to which the
Company may offer and sell shares of our common stock, par value
$0.001 per share, from time to time as set forth in the Sales
Agreement. The Sales Agreement provides for the sale of shares of
the Company’s common stock (“Shares”) having an aggregate offering
price of up to $24,000,000.
The Sales Agreement will terminate upon the earlier of sale of all
of the Shares under the Sales Agreement or termination of the Sales
Agreement as permitted.
The Company has no obligation to sell any of the Shares, and, at
any time, we may suspend offers under the Sales Agreement or
terminate the Sales Agreement. The Company did not sell any shares
during the three month period ended March 31, 2022. During the
three month period ended March 31, 2021, the Company sold 100,687
shares for gross proceeds of $1.1 million and incurred $45,400 of
offering costs.
14. Share-based Compensation
Share-based compensation (including restricted stock awards)
represents both stock option based expense and stock grant expense.
The following table sets forth the composition of stock
compensation expense included in general and administrative expense
for the periods then ended:
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Restricted stock compensation expense
|
|
$ |
179,741 |
|
|
$ |
157,107 |
|
Non-qualified option stock compensation expense
|
|
|
- |
|
|
|
25,735 |
|
|
|
|
|
|
|
|
|
|
Total share-based compensation before taxes
|
|
$ |
179,741 |
|
|
$ |
182,842 |
|
The Company’s stock incentive plan is administered by the
Compensation Committee of the Board of Directors and authorizes the
grant or award of incentive stock options, nonqualified stock
options (NQSO), restricted stock awards (RSA), stock appreciation
rights, dividend equivalent rights, performance unit awards and
phantom shares. The Company issues new shares of common stock upon
the exercise of stock options.
Restricted Stock
The Company records the fair value of all restricted stock awards
based on the grant date fair value and amortizes stock compensation
on a straight-line basis over the vesting period. Restricted stock
award shares are issued when vested and included in the total
number of common shares issued and outstanding. There were no RSAs
granted during the three month period ended March 31, 2022. During
the three month period ended March 31, 2021, the Company granted
50,261 RSAs.
Non-Qualified Stock Options
The Company estimates the fair value of nonqualified stock awards
using a Black-Scholes Option Pricing model (“Black-Scholes model”).
The fair value of each stock award is estimated on the date of
grant using the Black-Scholes model, which requires an assumption
of dividend yield, risk free interest rates, volatility, forfeiture
rates and expected option life. The risk-free interest rates are
based on the U.S. Treasury yield for a period consistent with the
expected term of the option in effect at the time of the grant.
Expected volatilities are based on the historical volatility of our
common stock over the expected option term. The expected term of
options granted is based on analyses of historical employee
termination rates and option exercises. There were no non-qualified
stock option awards granted during the three month periods ended
March 31, 2022 and 2021.
At March 31, 2022, the Company had approximately $158,523 of total
unrecognized share-based compensation expense, net of estimated
forfeitures, related to share-based compensation that will be
recognized over the weighted average remaining period of 1.3
year.
15. Earnings Per Common Share (EPS)
The computations of basic and diluted earnings per share were as
follows for the periods presented below:
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Basic Earnings Per Share Computation:
|
|
|
|
|
|
|
Net income
|
|
$ |
(392,897 |
) |
|
$ |
585,424 |
|
Weighted average number of common shares
|
|
|
8,782,452 |
|
|
|
8,995,103 |
|
Basic Earnings Per Share
|
|
$ |
(0.04 |
) |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share Computation:
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
(392,897 |
) |
|
$ |
585,424 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
8,782,452 |
|
|
|
8,995,103 |
|
Incremental shares from assumed conversions of dilutive
securities
|
|
|
- |
|
|
|
108,057 |
|
Adjusted weighted average number of common shares
|
|
|
8,782,452 |
|
|
|
9,103,160 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share
|
|
$ |
(0.04 |
) |
|
$ |
0.06 |
|
16. Revenue from Contracts with Customers
The following table was prepared to provide additional information
about the composition of revenues from contracts with customers for
the periods presented:
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
Carrier Services
|
|
$ |
12,932,055 |
|
|
$ |
11,348,872 |
|
Managed Services
|
|
|
9,504,372 |
|
|
|
9,301,971 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,436,427 |
|
|
$ |
20,650,843 |
|
The Company recognized revenues from contracts with customers for
the following customer types as set forth below:
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
U.S. Federal Government
|
|
$ |
17,433,723 |
|
|
$ |
16,931,731 |
|
U.S. State and Local Governments
|
|
|
126,142 |
|
|
|
53,383 |
|
Foreign Governments
|
|
|
32,407 |
|
|
|
26,096 |
|
Commercial Enterprises
|
|
|
4,844,155 |
|
|
|
3,639,633 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,436,427 |
|
|
$ |
20,650,843 |
|
The Company recognized revenues from contracts with customers in
the following geographic regions:
|
|
THREE MONTHS ENDED
|
|
|
|
MARCH 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
(Unaudited)
|
|
North America
|
|
$ |
21,434,634 |
|
|
$ |
19,410,144 |
|
Europe
|
|
|
1,001,793 |
|
|
|
1,240,699 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,436,427 |
|
|
$ |
20,650,843 |
|
During the three months ended March 31, 2022 and 2021, the Company
recognized approximately $1,079,900 and $942,400, respectively, of
revenue related to amounts that were included in deferred revenue
as of December 31, 2022 and 2021, respectively.
17. Commitments and Contingencies
Employment Agreements
The Company has employment agreements with certain executives that
set forth compensation levels and provide for severance payments in
certain instances.
Litigation
The Company is not involved in any material legal proceedings.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
Cautionary Note Regarding Forward-Looking
Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements concerning our business, operations and financial
performance and condition as well as our plans, objectives and
expectations for our business operations and financial performance
and condition that are subject to risks and uncertainties. All
statements other than statements of historical fact included in
this Form 10-Q are forward-looking statements. You can identify
these statements by words such as “aim,” “anticipate,” “assume,”
“believe,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,”
“may,” “objective,” “plan,” “potential,” “positioned,” “predict,”
“should,” “target,” “will,” “would” and other similar expressions
that are predictions of or indicate future events and future
trends. These forward-looking statements are based on current
expectations, estimates, forecasts and projections about our
business and the industry in which we operate and our management's
beliefs and assumptions. These statements are not guarantees of
future performance or development and involve known and unknown
risks, uncertainties and other factors that are in some cases
beyond our control. All forward-looking statements are subject to
risks and uncertainties that may cause actual results to differ
materially from those that we expected, including:
|
·
|
The impact of the COVID-19 pandemic
on our business and operations; |
|
·
|
The impact of increasingly volatile
public equity markets on our market capitalization; |
|
·
|
The impact of supply chain
issues; |
|
·
|
Our ability to successfully execute
our strategy; |
|
·
|
Our ability to sustain
profitability and positive cash flows; |
|
·
|
Our ability to gain market
acceptance for our products; |
|
·
|
Our ability to win new contracts,
execute contract extensions and expand scope of services on
existing contracts; |
|
·
|
Our ability to compete with
companies that have greater resources than us; |
|
·
|
Our ability to penetrate the
commercial sector to expand our business; |
|
·
|
Our ability to identify potential
acquisition targets and close such acquisitions; |
|
·
|
Our ability to successfully
integrate acquired businesses with our existing operations; |
|
·
|
Our ability to maintain a
sufficient level of inventory necessary to meet our customers
demand due to supply shortage and pricing; |
|
·
|
Our ability to retain key
personnel; |
|
·
|
Our ability to mitigate the impact
of inflation; and |
|
·
|
The risk factors set forth in our
Annual Report on Form 10-K for the year ended December 31, 2021
filed with the SEC on March 28, 2022. |
The forward-looking statements included in this Form 10-Q are made
only as of the date hereof. We undertake no obligation to publicly
update or revise any forward-looking statement as a result of new
information, future events or otherwise, except as otherwise
required by law. Readers are cautioned not to put undue
reliance on forward-looking statements. In this
Quarterly Report on Form 10-Q, unless the context indicates
otherwise, the terms “Company” and “WidePoint,” as well as the
words “we,” “our,” “ours” and “us,” refer collectively to WidePoint
Corporation and its consolidated subsidiaries.
Business Overview
We are a leading provider of Technology Management as a Service
(TMaaS) that consists of federally certified communications
management, identity management, interactive bill presentment and
analytics, and Information Technology as a Service solutions. We
help our clients achieve their organizational missions for mobility
management, information technology management, and cybersecurity
objectives in this challenging and complex business
environment.
We offer our TmaaS solutions through a flexible managed services
model which includes both a scalable and comprehensive set of
functional capabilities that can be used by any customer to meet
the most common functional, technical and security requirements for
mobility management. Our TmaaS solutions were designed and
implemented with flexibility in mind such that it can accommodate a
large variety of customer requirements through simple configuration
settings rather than through costly software
development. The flexibility of our TmaaS solutions
enables our customers to be able to quickly expand or contract
their mobility management requirements. Our TmaaS
solutions are hosted and accessible on-demand through both a secure
federal government certified proprietary portal and/or through a
secure enterprise portal that provides our customers with the
ability to manage, analyze and protect their valuable
communications assets, and deploy identity management solutions
that provide secured virtual and physical access to restricted
environments.
Revenue Mix
Our revenue mix fluctuates due to customer driven factors
including: i) timing of technology and accessory refresh
requirements from our customers; ii) onboarding of new customers
that require carrier services; iii) subsequent decreases in carrier
services as we optimize their data and voice usage; iv) delays in
delivering products or services; and v) changes in control or
leadership of our customers that lengthens our sales cycle, changes
in laws or funding, among other circumstances that may unexpectedly
change the revenue earned and/or duration of our
services. As a result, our revenue will vary by
quarter.
For additional information related to our business operations, see
the description of our business set forth in our Annual Report on
Form 10-K for the year ended December 31, 2021 filed with the SEC
on March 28, 2022.
Strategic Focus and Notable Events
We believe that demand for our TmaaS solutions will continue to
grow as public and private sectors seek to address the additional
requirements for supporting a mobile workforce. We also
believe that the current post COVID-19 pandemic environment will
increase the need for WidePoint’s services as our customers and
potential customers seek to manage, secure and gain visibility into
their mobility assets as a result of a larger number of employees
working remotely. Our longer-term strategic focus and goals
are driven by our need to expand our critical mass so that we have
more flexibility to fund investments in technology solutions and
introduce new sales and marketing initiatives in order to expand
our marketplace share and increase the breadth of our offerings in
order to improve company sustainability and growth.
In fiscal 2022, we will continue to focus on the following key
goals:
|
·
|
Continue to find additional avenues
for capturing new sales opportunities given the pandemic
environment, |
|
·
|
Continue to provide unmatched level
of services to our current customer base, |
|
·
|
Attain full FedRAMP certification
in 2022 and continued technology refresh of our delivery
infrastructure, |
|
·
|
Grow our recurring high margin
managed services revenues, |
|
·
|
Add incremental capabilities to our
Technology Management solution set and develop and acquire new high
margin business lines, |
|
·
|
Enhance our software platforms to
grow our SaaS revenues and take advantage of the opportunities
emerging from the growth in remote working, |
|
·
|
Expand our customer base
organically and inorganically, |
|
·
|
Continue to leverage the R2v3
Certification to further our ESG commitment |
|
·
|
Executing cross-sell opportunities
identified from ITA acquisition, including Identity Management
(IdM), Telecommunications Lifecycle Management (TLM) and Digital
Billing & Analytics (DB&A) solution, |
|
·
|
Growing our sales pipeline by
continuing to invest in our business development and sales team
assets, |
|
·
|
Pursuing additional opportunities
with our key systems integrator and strategic partners, and |
|
·
|
Expanding our solution offerings
into the commercial space. |
Our longer-term strategic focus and goals are driven by our need to
expand our critical mass so that we have more flexibility to fund
investments in technology solutions and introduce new sales and
marketing initiatives to expand our marketplace share and increase
the breadth of our offerings in order to improve company
sustainability and growth. Our strategy for achieving our
longer-term goals include:
|
·
|
pursuing accretive and strategic
acquisitions to expand our solutions and our customer base, |
|
·
|
delivering new incremental
offerings to add to our existing TMaaS offering, |
|
·
|
developing and testing innovative
new offerings that enhance our TMaaS offering, and |
|
·
|
transitioning our data center and
support infrastructure into a more cost-effective and federally
approved cloud environment to comply with perceived future contract
requirements. |
We believe these actions could drive a strategic
repositioning our TMaaS offering and may include the sale of
non-aligned offerings coupled with acquisitions of complementary
and supplementary offerings that could result in a more focused
core set of TMaaS offerings.
Results of Operations
Three Months Ended March
31, 2022 as Compared to Three Months Ended March 31,
2021
Revenues. Revenues for the three month
period ended March 31, 2022 were approximately $22.4 million, an
increase of approximately $1.8 million (or 9%), as compared to
approximately $20.6 million in 2021. Our mix of revenues
for the periods presented is set forth below:
|
|
THREE MONTHS ENDED
|
|
|
|
|
|
|
MARCH 31,
|
|
|
Dollar
|
|
|
|
2022
|
|
|
2021
|
|
|
Variance
|
|
|
|
(Unaudited)
|
|
|
|
|
Carrier Services
|
|
$ |
12,932,059 |
|
|
$ |
11,348,869 |
|
|
$ |
1,583,190 |
|
Managed Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Service Fees
|
|
|
7,258,277 |
|
|
|
8,259,430 |
|
|
|
(1,001,153 |
) |
Billable Service Fees
|
|
|
1,120,106 |
|
|
|
1,021,517 |
|
|
|
98,589 |
|
Reselling and Other Services
|
|
|
1,125,985 |
|
|
|
21,027 |
|
|
|
1,104,958 |
|
|
|
|
9,504,368 |
|
|
|
9,301,974 |
|
|
|
202,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,436,427 |
|
|
$ |
20,650,843 |
|
|
$ |
1,785,584 |
|
Our carrier services increased compared with the same period
in 2021 primarily due to carrier credits of approximately $1.7
million reflected in the first quarter of 2021, but not in the
first quarter of 2022, otherwise carrier services
remained relatively constant from period to period.
Our managed service fees decreased by $1.0 million largely due to
lower device recycling service volumes and accessory sales,
which was partially offset by approximately $1.6 million of
managed services revenue from our ITA acquisition which is not
included in the first quarter of 2021.
Billable service fee revenue remained consistent with the same
period in 2021
Reselling and other services increased as compared to last year due
to product resales to federal government
customers. Reselling and other services are
transactional in nature and as a result the amount and timing of
revenue will vary significantly from quarter to
quarter.
Cost of Revenues. Cost of revenues for the three
months period ended March 31, 2022 were approximately $18.5 million
(or 83% of revenues), as compared to approximately $15.9 million
(or 77% of revenues) in 2021. The increase in cost of
revenues was driven by a reduction to cost of revenues of
approximately $1.7 million related to carrier
credits booked in the first quarter of 2021 but not in the first
quarter of 2022, and incremental cost of revenue in the
approximate amount of $1.7 million related to ITA, for
which results were not included first quarter of 2021 results.
Gross Profit. Gross profit for the three
months period ended March 31, 2022 was approximately $3.9 million
(or 17% of revenues), as compared to approximately $4.7 million (or
23% of revenues) in 2021. Approximately two-percentage
points (2%) of the decrease in gross profit percentage was driven
by the impact of carrier credits being reduced from both revenues
and cost of revenues in 2021 as well as the relative lower margin
percentage of ITA in the first quarter of 2022. Our
gross profit percentage will vary from quarter to quarter due to
revenue mix between carrier services and managed services revenue.
Sales and Marketing. Sales and
marketing expense for the three month period ended March 31, 2022
was approximately $---0.6 million (or -2% of revenues), as compared
to approximately $0.5 million (or 1% of revenues) in
2021. We continue to invest in our business development
and sales team assets as identified as one of our key goals for
2022.
General and Administrative. General and
administrative expenses for the three months period ended March 31,
2022 were approximately $3.7 million (or 9% of revenues), as
compared to approximately $3.3 million (or 6% of revenues) in
2021. The increase in general and administrative expense
is due in part to an additional $0.6 million of additional general
and administrate expenses related to ITA and due to increased labor
costs and data center costs.
Depreciation and
Amortization. Depreciation and amortization
expense for the three month period ended March 31, 2022 was
approximately $264,400 as compared to approximately $250,900 in
2021. The increase in depreciation and amortization
expense reflects the decrease in our depreciable asset base.
Other Income. Other income (expense)
for the three month period ended March 31, 2022 was approximately
$244,000 as compared to approximately an expense of $(66,100) in
2021. The income in 2022 is primarily driven by the fair
value adjustments of contingent consideration.
Income Taxes. Income tax benefit for the
three month period ended March 31, 2022 was approximately $51,100
as compared to income tax expense of $23,500 in 2021. Income
taxes were accrued at an estimated effective tax rate
of 28.7% for the three months ended March 31, 2022
compared to 27.1% for the three months ended March 31, 2021.
Net (Loss) Income. As a result
of the cumulative factors annotated above, net loss for the three
month period ended March 31, 2022 was approximately $392,900 as
compared to net income of approximately $585,400 million in the
same period last year.
Liquidity and Capital Resources
Our immediate sources of liquidity include cash and cash
equivalents, accounts receivable, unbilled receivables and access
to a working capital credit facility with Atlantic Union Bank for
up to $5.0 million. In addition, we maintain an at-the-market (ATM)
equity sales program (described below) that permits us to sell,
from time to time, up to $24.0 million of our common stock through
the sales agents under the program. There is no assurance that, if
needed, we will be able to raise capital on favorable terms or at
all.
At March 31, 2022, our net working capital was approximately $5.0
million as compared to $7.1 million at December 31, 2021. The
decrease in net working capital was primarily driven by investments
in computer hardware and software purchases and capitalized
internally developed software costs and the repurchase of our
common stock, which was partially offset by temporary
receivable/payable timing differences. We may need to raise
additional capital to fund major growth initiatives and/or
acquisitions and there can be no assurance that additional capital
will be available on acceptable terms or at all.
ATM Sales Program
On August 18, 2020, we entered into an At-The-Market Issuance Sales
Agreement (the “Sales Agreement”) with B. Riley Securities, Inc.,
The Benchmark Company, LLC and Spartan Capital Securities, LLC
which establishes an ATM equity program pursuant to which we may
offer and sell up to $24.0 million of shares of our common stock,
par value $0.001 per share, from time to time as set forth in the
Sales Agreement. We have no obligation to sell any of the Shares,
and, at any time, we may suspend offers under the Sales Agreement
or terminate the Sales Agreement. No shares were sold during the
three months ended March 31, 2022. The Company had remaining
capacity of $18.2 million as of March 31, 2022.
Cash Flows from Operating
Activities
Cash provided by operating activities provides an indication of our
ability to generate sufficient cash flow from our recurring
business activities. Our single largest cash operating expense is
the cost of labor and company sponsored healthcare benefit
programs. Our second largest cash operating expense is our
facility costs and related technology communication costs to
support delivery of our services to our customers. We lease
most of our facilities under non-cancellable long term contracts
that may limit our ability to reduce fixed infrastructure costs in
the short term. Any changes to our fixed labor and/or
infrastructure costs may require a significant amount of time to
take effect depending on the nature of the change made and cash
payments to terminate any agreements that have not yet expired. We
experience temporary collection timing differences from time to
time due to customer invoice processing delays that are often
beyond our control.
For the three months ended March 31, 2022, net cash provided by
operations was approximately $2.8 million driven by collections of
accounts receivable and temporary payable timing differences, as
compared to approximately $1.0 million net cash provided for the
three months ended March 31, 2021.
Cash Flows from Investing
Activities
Cash used in investing activities provides an indication of our
long term infrastructure investments. We maintain our own
technology infrastructure and may need to make additional purchases
of computer hardware, software and other fixed infrastructure
assets to ensure our environment is properly maintained and can
support our customer obligations. We typically fund purchases of
long term infrastructure assets with available cash or capital
lease financing agreements.
For the three months ended March 31, 2022, cash used in investing
activities was approximately $1.0 million and consisted of computer
hardware and software purchases and capitalized internally
developed software costs, primarily associated with upgrading our
ITMS™ platform, secure identity management technology and
network operations center, and TDI™.
For the three months ended March 31, 2021, cash used in
investing activities was approximately $641,200 and consisted of
computer hardware and software purchases and capitalized internally
developed software costs, primarily associated with upgrading
our ITMS™ platform, secure identity management
technology and network operations center.
Cash Flows from Financing
Activities
Cash provided by (used in) financing activities provides an
indication of our debt financing and proceeds from capital raise
transactions and stock option exercises.
For the three months ended March 31, 2022, cash used in financing
activities was approximately $1.0 million and reflects lease
principal repayments of approximately $147,400, repurchases of
common stock of $0.8 million and withholding taxes paid on behalf
of employees on net settled restricted stock awards of
approximately $49,200.
For the three months ended March 31, 2021, cash provided by
financing activities was approximately $813,800 and reflects
proceeds from issuance of common stock through ATM sales of $1.1
million, net of issuance costs, proceeds of approximately $10,250
from the exercise of stock options, offset by lease principal
repayments of approximately $144,000 and withholding taxes paid on
behalf of employees on net settled restricted stock awards of
approximately $140,900.
Net Effect of Exchange Rate
on Cash and Equivalents
For the three months ended March 31, 2022 and 2021, the gradual
depreciation of the Euro relative to the US dollar decreased the
translated value of our foreign cash balances by approximately
$38,900 as compared to last year.
Off-Balance Sheet Arrangements
The Company has no existing off-balance sheet arrangements as
defined under SEC regulations.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not required.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures Under the
supervision and with the participation of our management, including
our chief executive officer and chief financial officer, we
conducted an evaluation of our disclosure controls and procedures,
as such term is defined under Rule 13a-15(e) and 15d-15(e)
promulgated under the Securities Exchange Act of 1934, as amended
(the "Exchange Act"). Based on this evaluation, our chief executive
officer and chief financial officer concluded that our disclosure
controls and procedures were effective as of the end of the period
covered by this quarterly report on Form 10-Q to ensure information
required to be disclosed in the reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported,
within the time period specified in the SEC's rules and forms.
These disclosure controls and procedures include controls and
procedures designed to ensure that information required to be
disclosed by us in the reports we file or submit is accumulated and
communicated to management, including our chief executive officer
and chief financial officer, as appropriate, to allow timely
decisions regarding required disclosure.
Changes in Internal Control over Financial
Reporting
There were no changes in the Company’s internal control over
financial reporting during the three month period ended March 31,
2022 that have materially affected, or are reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
PART II – OTHER INFORMATION
ITEM 1 LEGAL
PROCEEDINGS
The Company is not currently involved in any material legal
proceeding.
ITEM 1A RISK
FACTORS
Our risk factors have not changed materially from those disclosed
in our Annual Report on Form 10-K for the year ended December 31,
2021.
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
Stock Repurchase Plan
On October 7, 2019, the Company announced that its Board of
Directors approved a stock repurchase plan (the “Repurchase Plan”)
to purchase up to $2.5 million of the Company’s common
stock. Any repurchases will be made in compliance with
the SEC’s Rule 10b-18 if applicable, and may be made in the open
market or in privately negotiated transactions, including the entry
into derivatives transactions. During the three months
ended March 31, 2020, we repurchased 2,416 shares for a total of
$10,100 under the Repurchase Plan. This Repurchase Plan was
suspended on March 9, 2020, as a precaution due to the COVID-19
pandemic, which suspension was removed on September 27, 2021.
During November 2021, the Board increased the size of the
Repurchase Plan to up to $5.0 million of the Company’s common
stock, increasing the amount available for future purchases under
the Repurchase Plan to $4.6 million. During the quarter ended March
31, 2022, we repurchased 196,586 shares of our common stock for a
total of $818,200 and subsequently in March of 2022, the board
suspended the repurchase plan in order to use the company’s excess
funds to invest into the business.
Unregistered Sale of Equity Securities
On March 31, 2022, the Company issued a warrant to purchase 75,000
shares of its common stock at a strike price of $5.33 for a period
of four years to ITA as part of the contingent consideration earned
for the year ended December 31, 2021. The Warrants were
issued in reliance on an exemption from registration under the
Securities Act of 1933, as amended, pursuant to Rule 506 of
Regulation D and Section 4(a)(2) thereof.
ITEM 3
DEFAULT UPON SENIOR SECURITIES
None
ITEM 4 MINE
SAFETY DISCLOSURES
None
ITEM 5 OTHER
INFORMATION
None
ITEM
6. EXHIBITS
101.INS+
|
|
XBRL Instance Document
|
|
|
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF+
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
101.LAB+
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
104.
|
|
Cover Page Interactive Data File (formatted as inline XBRL and
contained in Exhibit 101)
|
|
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
WIDEPOINT CORPORATION
|
|
|
|
|
|
Date: May 16, 2022 |
|
/s/ JIN H. KANG |
|
|
|
Jin H. Kang |
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date: May 16, 2022
|
|
/s/ ROBERT J. GEORGE
|
|
|
|
Robert J. George
|
|
|
|
Chief Financial Officer
|
|
WidePoint (AMEX:WYY)
Historical Stock Chart
From Jan 2023 to Feb 2023
WidePoint (AMEX:WYY)
Historical Stock Chart
From Feb 2022 to Feb 2023