NXPI NXP Semiconductors NV

NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the second quarter 2021, ended July 4, 2021.

"NXP delivered second-quarter revenue of $2.6 billion, an increase of 43 percent versus the year-ago period, and better than the mid-point of our guidance. We continue to be very positive about the long-term demand trends across all our end markets, and while the supply environment will remain challenging in the near term we have taken actions to increase supply which underpin our confidence to drive very robust growth for the remainder of 2021, as well as into 2022,” said Kurt Sievers, NXP President and Chief Executive Officer.

Key Highlights for the Second-quarter:

• Revenue was $2.6 billion, up 42.9 percent year-on-year;
• GAAP gross margin was 54.8 percent, and GAAP operating margin was 22.1 percent;
• Non-GAAP gross margin was 56.1 percent, and non-GAAP operating margin was 32.0 percent;
• Cash flow from operations was $636 million, with net capex investments of $150 million, resulting in non-GAAP free cash flow of $486 million;
• Capital return of $1.4 billion to shareholders through previously announced share repurchases and dividend payments. Subsequent to the end of the second quarter, between July 5, 2021 and August 2, 2021, NXP executed via a 10b5-1 program additional share repurchases totaling $1.0 billion.
• On May 27, 2021, the NXP Board of Directors approved the payment of an interim dividend for the second quarter 2021 of $0.5625 per ordinary share;
• On May 11, 2021, NXP issued unsecured notes for a total amount of $2 billion. The amount is split into two notes: a green bond of $1 billion that matures in 2031 and $1 billion maturing in 2041. Net proceeds were $1,978 million.

Summary of Reported Second Quarter 2021 ($ millions, unaudited) (1)

	Q2 2021			Q1 2021			Q2 2020			Q - Q	Y - Y
Total Revenue	$	2,596		$	2,567		$	1,817		1%	43%
GAAP Gross Profit	$	1,422		$	1,355		$	860		5%	65%
Gross Profit Adjustments (i)	$	(34)		$	(37)		$	(32)
Non-GAAP Gross Profit	$	1,456		$	1,392		$	892		5%	63%
GAAP Gross Margin	54.8		%	52.8		%	47.3		%
Non-GAAP Gross Margin	56.1		%	54.2		%	49.1		%
GAAP Operating Income / (Loss)	$	573		$	492		$	(145)		16%	495%
Operating Income Adjustments (i)	$	(257)		$	(300)		$	(521)
Non-GAAP Operating Income	$	830		$	792		$	376		5%	121%
GAAP Operating Margin	22.1		%	19.2		%	(8.0)		%
Non-GAAP Operating Margin	32.0		%	30.9		%	20.7		%

Additional information
	Q2 2021		Q1 2021		Q2 2020		Q - Q	Y - Y
Automotive	$	1,262	$	1,229	$	674	3%	87%
Industrial & IoT	$	571	$	571	$	435	—%	31%
Mobile	$	347	$	346	$	255	—%	36%
Comm. Infra. & Other	$	416	$	421	$	453	-1%	-8%
DIO	88		81		120
DPO	92		79		71
DSO	35		30		24
Cash Conversion Cycle	31		32		73
Channel Inventory (months)	1.6		1.6		2.4
Financial Leverage (ii)	1.9x		1.9x		2.2x

1. Additional Information for the Second Quarter 2021:
   1. For an explanation of GAAP to non-GAAP adjustments, please see “Non-GAAP Financial Measures”.
   2. Financial leverage is defined as net debt divided by trailing twelve months adjusted EBITDA.

• During the second quarter of 2021, NXP repurchased 6.1 million shares for a total cost of $1,203 million and paid cash dividends of $155 million.
• Weighted average number of diluted shares for the three-month period ended July 4, 2021 was 278.7 million.
• Net cash paid for income taxes related to on-going operations was $50 million. Net cash paid for income taxes not related to on-going operations resulted in additional cash payments of $71 million.

Guidance for the Third Quarter 2021: ($ millions) (1)

	Guidance Range
	GAAP						Reconciliation			non-GAAP
	Low		Mid		High					Low		Mid		High
Total Revenue	$2,775		$2,850		$2,925					$2,775		$2,850		$2,925
Q-Q	7%		10%		13%					7%		10%		13%
Y-Y	22%		26%		29%					22%		26%		29%
Gross Profit	$1,518		$1,568		$1,620		$(37)			$1,555		$1,605		$1,657
Gross Margin	54.7%		55.0%		55.4%					56.0%		56.3%		56.6%
Operating Income (loss)	$650		$690		$732		$(250)			$900		$940		$982
Operating Margin	23.4%		24.2%		25.0%					32.4%		33.0%		33.6%
Financial Income (expense)	$(99)		$(99)		$(99)		$(3)			$(96)		$(96)		$(96)

Note (1) Additional Information:

1. GAAP Gross Profit is expected to include Purchase Price Accounting (“PPA”) effects, $(19) million; Stock Based Compensation, $(11) million; Other Incidentals, $(7) million;
2. GAAP Operating Income (loss) is expected to include PPA effects, $(157) million; Stock Based Compensation, $(83) million; Restructuring and Other Incidentals, $(10) million;
3. GAAP Financial Income (expense) is expected to include Other financial expense $(3) million;
4. Net cash paid for income taxes related to on-going operations is expected to be approximately $(90) million;
5. Non-controlling interest is expected to be approximately $(9) million;
6. Weighted average diluted share count is expected to be approximately 271 million.

NXP has based the guidance included in this release on judgments and estimates that management believes are reasonable given its assessment of historical trends and other information reasonably available as of the date of this release. Please note, the guidance included in this release consists of predictions only, and is subject to a wide range of known and unknown risks and uncertainties, many of which are beyond NXP's control. The guidance included in this release should not be regarded as representations by NXP that the estimated results will be achieved. Actual results may vary materially from the guidance we provide today. In relation to the use of non-GAAP financial information see the note regarding "Non-GAAP Financial Measures" below. For the factors, risks, and uncertainties to which judgments, estimates and forward-looking statements generally are subject see the note regarding "Forward-looking Statements." We undertake no obligation to publicly update or revise any forward-looking statements, including the guidance set forth herein, to reflect future events or circumstances.

Non-GAAP Financial Measures

In managing NXP's business on a consolidated basis, management develops an annual operating plan, which is approved by our Board of Directors, using non-GAAP financial measures. In measuring performance against this plan, management considers the actual or potential impacts on these non-GAAP financial measures from actions taken to reduce costs with the goal of increasing our gross margin and operating margin and when assessing appropriate levels of research and development efforts. In addition, management relies upon these non-GAAP financial measures when making decisions about product spending, administrative budgets, and other operating expenses. We believe that these non-GAAP financial measures, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the Company’s results of operations and the factors and trends affecting NXP’s business. We believe that they enable investors to perform additional comparisons of our operating results, to assess our liquidity and capital position and to analyze financial performance excluding the effect of expenses unrelated to operations, certain non-cash expenses and share-based compensation expense, which may obscure trends in NXP's underlying performance. This information also enables investors to compare financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management.

These non-GAAP financial measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The presentation of these and other similar items in NXP’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual. Reconciliations of these non-GAAP measures to the most comparable measures calculated in accordance with GAAP are provided in the financial statements portion of this release in a schedule entitled “Financial Reconciliation of GAAP to non-GAAP Results (unaudited).” Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at https://investors.nxp.com for additional information related to our rationale for using these non-GAAP financial measures, as well as the impact of these measures on the presentation of NXP's operations.

In addition to providing financial information on a basis consistent with U.S. generally accepted accounting principles (“GAAP”), NXP also provides the following selected financial measures on a non-GAAP basis: (i) Gross profit, (ii) Gross margin, (iii) Research and development, (iv) Selling, general and administrative, (v) Amortization of acquisition-related intangible assets, (vi) Other income, (vii) Operating income (loss), (viii) Operating margin, (ix) Financial Income (expense), (x) adjusted net income, adjusted EBITDA and trailing 12 month adjusted EBITDA, and (xi) free cash flow and free cash flow as a percent of Revenue. The non-GAAP information excludes the amortization of acquisition related intangible assets, the purchase accounting effect on inventory and property, plant and equipment, merger related costs (including integration costs), certain items related to divestitures, share-based compensation expense, restructuring and asset impairment charges, non-cash interest expense on convertible notes, extinguishment of debt, and foreign exchange gains and losses.

Conference Call and Webcast InformationThe company will host a conference call with the financial community on Tuesday, August 3, 2021 at 8:00 a.m. U.S. Eastern Daylight Time (EDT) to review the first quarter 2021 results in detail. Interested parties may join the scheduled conference call by dialing the following numbers:

Within the U.S.: 1 - 888 - 603 - 7644Outside the U.S.: 1 - 484 - 747 - 6631Participant Passcode: 6277591

The call will be webcast and can be accessed from the NXP Investor Relations website https://investors.nxp.com. A replay of the call will be available on the NXP Investor Relations website within 24 hours of the actual call.

About NXP Semiconductors

NXP Semiconductors N.V. (NASDAQ: NXPI) enables secure connections for a smarter world, advancing solutions that make lives easier, better, and safer. As the world leader in secure connectivity solutions for embedded applications, NXP is driving innovation in the automotive, industrial & IoT, mobile, and communication infrastructure markets. Built on more than 60 years of combined experience and expertise, the company has approximately 29,000 employees in more than 30 countries and posted revenue of $8.61 billion in 2020. Find out more at www.nxp.com.

Forward-looking Statements

This document includes forward-looking statements which include statements regarding NXP’s business strategy, financial condition, results of operations, and market data, as well as any other statements which are not historical facts. By their nature, forward-looking statements are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those projected. These factors, risks and uncertainties include the following: the duration and spread of the COVID-19 outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume; market demand and semiconductor industry conditions; the ability to successfully introduce new technologies and products; the demand for the goods into which NXP’s products are incorporated; trade disputes between the U.S. and China, potential increase of barriers to international trade and resulting disruptions to NXP's established supply chains; the ability to generate sufficient cash, raise sufficient capital or refinance corporate debt at or before maturity to meet both NXP's debt service and research and development and capital investment requirements; the ability to accurately estimate demand and match manufacturing production capacity accordingly or obtain supplies from third-party producers; the potential impact of the outbreak of COVID-19 on NXP's business, operations, results of operations, financial condition, workforce or the operations or decisions of customers, suppliers or business customers; the access to production capacity from third-party outsourcing partners and any events that might affect their business or NXP’s relationship with them including the outbreak of COVID-19 or the requirements to suspend activities with customers or suppliers because of changing import and export regulations; the ability to secure adequate and timely supply of equipment and materials from suppliers; the ability to avoid operational problems and product defects and, if such issues were to arise, to correct them quickly; the ability to form strategic partnerships and joint ventures and to successfully cooperate with alliance partners; the ability to win competitive bid selection processes; the ability to develop products for use in customers’ equipment and products; the ability to successfully hire and retain key management and senior product engineers; and, the ability to maintain good relationships with NXP's suppliers. In addition, this document contains information concerning the semiconductor industry and NXP’s market and business segments generally, which is forward-looking in nature and is based on a variety of assumptions regarding the ways in which the semiconductor industry and NXP's market and business segments may develop. NXP has based these assumptions on information currently available, if any one or more of these assumptions turn out to be incorrect, actual results may differ from those predicted. While NXP does not know what impact any such differences may have on its business, if there are such differences, its future results of operations and its financial condition could be materially adversely affected. There can be no assurances that a pandemic, epidemic or outbreak of a contagious diseases, such as COVID-19, will not have a material and adverse impact on our business, operating results and financial condition in the future. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made. Except for any ongoing obligation to disclose material information as required by the United States federal securities laws, NXP does not have any intention or obligation to publicly update or revise any forward-looking statements after we distribute this document, whether to reflect any future events or circumstances or otherwise. For a discussion of potential risks and uncertainties, please refer to the risk factors listed in our SEC filings. Copies of our SEC filings are available on our Investor Relations website, www.nxp.com/investor or from the SEC website, www.sec.gov.

For further information, please contact:

Investors:	Media:
Jeff Palmer	Jacey Zuniga
jeff.palmer@nxp.com	jacey.zuniga@nxp.com
+1 408 518 5411	+1 512 895 7398

NXP-CORP

NXP SemiconductorsTable 1: Condensed consolidated statement of operations (unaudited)

($ in millions except share data)	Three months ended
	July 4, 2021				April 4, 2021				June 28, 2020
Revenue	$	2,596			$	2,567			$	1,817
Cost of revenue	(1,174)				(1,212)				(957)
Gross profit	1,422				1,355				860
Research and development	(476)				(461)				(402)
Selling, general and administrative	(234)				(222)				(222)
Amortization of acquisition-related intangible assets	(139)				(180)				(380)
Total operating expenses	(849)				(863)				(1,004)
Other income (expense)	—				—				(1)
Operating income (loss)	573				492				(145)
Financial income (expense):
Other financial income (expense)	(100)				(87)				(96)
Income (loss) before income taxes	473				405				(241)
Benefit (provision) for income taxes	(65)				(40)				33
Results relating to equity-accounted investees	(2)				(1)				(1)
Net income (loss)	406				364				(209)
Less: Net income (loss) attributable to non-controlling interests	9				11				5
Net income (loss) attributable to stockholders	397				353				(214)
Earnings per share data:
Net income (loss) per common share attributable to stockholders in $
Basic	$	1.46			$	1.27			$	(0.77)
Diluted	$	1.42			$	1.25			$	(0.77)
Weighted average number of shares of common stock outstanding during the period (in thousands):
Basic	272,686				277,526				279,142
Diluted	278,735				283,263				279,142

NXP SemiconductorsTable 2: Condensed consolidated balance sheet (unaudited)

	($ in millions)	As of
		July 4, 2021				April 4, 2021				June 28, 2020
ASSETS
Current assets:
	Cash and cash equivalents	$	2,910			$	1,842			$	3,266
	Accounts receivable, net	991				833				481
	Inventories, net	1,116				1,056				1,228
	Other current assets	274				293				240
Total current assets		5,291				4,024				5,215
Non-current assets:
	Other non-current assets	1,094				1,039				760
	Property, plant and equipment, net	2,375				2,304				2,312
	Identified intangible assets, net	1,891				2,057				2,824
	Goodwill	9,971				9,968				9,946
Total non-current assets		15,331				15,368				15,842
Total assets		20,622				19,392				21,057
LIABILITIES AND EQUITY
Current liabilities:
	Accounts payable	1,167				1,033				729
	Restructuring liabilities-current	36				42				25
	Other current liabilities	1,133				1,190				889
	Short-term debt	—				—				1,349
Total current liabilities		2,336				2,265				2,992
Non-current liabilities:
	Long-term debt	9,591				7,611				8,004
	Restructuring liabilities	12				14				—
	Deferred tax liabilities	90				85				136
	Other non-current liabilities	924				896				870
Total non-current liabilities		10,617				8,606				9,010
	Non-controlling interests	227				218				193
	Stockholders’ equity	7,442				8,303				8,862
Total equity		7,669				8,521				9,055
Total liabilities and equity		20,622				19,392				21,057

NXP SemiconductorsTable 3: Condensed consolidated statement of cash flows (unaudited)

($ in millions)	Three months ended
	July 4, 2021			April 4, 2021			June 28, 2020
Cash flows from operating activities:
Net income (loss)	$	406		$	364		$	(209)
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
Depreciation and amortization	305			341			543
Stock-based compensation	93			91			105
Amortization of discount (premium) on debt, net	1			—			(1)
Amortization of debt issuance costs	1			2			3
Results relating to equity-accounted investees	2			1			1
(Gain) loss on equity securities, net	5			(3)			—
Deferred tax expense (benefit)	—			12			(81)
Changes in operating assets and liabilities:
(Increase) decrease in receivables and other current assets	(135)			(95)			224
(Increase) decrease in inventories	(60)			(26)			—
Increase (decrease) in accounts payable and other liabilities	73			51			(160)
(Increase) decrease in other non-current assets	(52)			(8)			(11)
Exchange differences	1			(1)			5
Other items	(4)			3			(5)
Net cash provided by (used for) operating activities	636			732			414
Cash flows from investing activities:
Purchase of identified intangible assets	(35)			(37)			(28)
Capital expenditures on property, plant and equipment	(150)			(150)			(75)
Proceeds from the disposals of property, plant and equipment	—			—			1
Purchase of interests in businesses, net of cash acquired	(1)			—			(11)
Purchase of investments	(4)			(2)			—
Proceeds from the sale of investments	—			8			—
Proceeds from return of equity investments	1			—			—
Net cash provided by (used for) investing activities	(189)			(181)			(113)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt	2,000			—			2,000
Cash paid for debt issuance costs	(22)			—			(15)
Dividends paid to common stockholders	(155)			(105)			(105)
Proceeds from issuance of common stock through stock plans	—			31			8
Purchase of treasury shares and restricted stock unit withholdings	(1,203)			(905)			(3)
Other, net	(1)			—			—
Net cash provided by (used for) financing activities	619			(979)			1,885
Effect of changes in exchange rates on cash positions	2			(5)			1
Increase (decrease) in cash and cash equivalents	1,068			(433)			2,187
Cash and cash equivalents at beginning of period	1,842			2,275			1,079
Cash and cash equivalents at end of period	2,910			1,842			3,266
Net cash paid during the period for:
Interest	104			56			104
Income taxes, net of refunds	121			40			25
Non-cash investing activities:
Non-cash capital expenditures	167			121			54

NXP SemiconductorsTable 4: Financial Reconciliation of GAAP to non-GAAP Results (unaudited)

($ in millions)	Three months ended
	July 4, 2021				April 4, 2021				June 28, 2020
Revenue	$	2,596			$	2,567			$	1,817
GAAP Gross Profit	$	1,422			$	1,355			$	860
PPA Effects	(18)				(18)				(20)
Stock Based Compensation	(12)				(12)				(11)
Merger-related costs	—				—				(1)
Other incidentals	(4)				(7)				—
Non-GAAP Gross Profit	$	1,456			$	1,392			$	892
GAAP Gross margin	54.8		%		52.8		%		47.3		%
Non-GAAP Gross margin	56.1		%		54.2		%		49.1		%
GAAP Research and development	$	(476)			$	(461)			$	(402)
Restructuring	(1)				—				(6)
Stock based compensation	(41)				(40)				(39)
Other incidentals	1				(1)				—
Non-GAAP Research and development	$	(435)			$	(420)			$	(357)
GAAP Selling, general and administrative	$	(234)			$	(222)			$	(222)
PPA effects	(2)				0				(2)
Restructuring	—				—				(2)
Stock based compensation	(40)				(39)				(55)
Merger-related costs	—				—				(2)
Other incidentals	(1)				(3)				(2)
Non-GAAP Selling, general and administrative	$	(191)			$	(180)			$	(159)
GAAP amortization of acquisition-related intangible assets	$	(139)			$	(180)			$	(380)
PPA effects	(139)				(180)				(380)
Non-GAAP amortization of acquisition-related intangible assets	$	—			$	—			$	—
GAAP Other income (expense)	$	—			$	—			$	(1)
Other incidentals	—				—				(1)
Non-GAAP Other income (expense)	$	—			$	—			$	—
GAAP Operating income (loss)	$	573			$	492			$	(145)
PPA effects	(159)				(198)				(402)
Restructuring	(1)				0				(8)
Stock based compensation	(93)				(91)				(105)
Merger-related costs	—				—				(3)
Other incidentals	(4)				(11)				(3)
Non-GAAP Operating income (loss)	$	830			$	792			$	376
GAAP Operating margin	22.1		%		19.2		%		(8.0)		%
Non-GAAP Operating margin	32.0		%		30.9		%		20.7		%
GAAP Financial income (expense)	$	(100)			$	(87)			$	(96)
Foreign exchange gain (loss)	(1)				—				(2)
Other financial income (expense)	(8)				—				(2)
Non-GAAP Financial income (expense)	$	(91)			$	(87)			$	(92)

NXP SemiconductorsTable 5: Adjusted EBITDA and Free Cash Flow (unaudited)

($ in millions)	Three months ended
	July 4, 2021				April 4, 2021				June 28, 2020
Net income (loss)	$	406			$	364			$	(209)
Reconciling items to adjusted net income
Financial (income) expense	100				87				96
(Benefit) provision for income taxes	65				40				(33)
Depreciation	135				132				136
Amortization	170				209				407
Adjusted net income	$	876			$	832			$	397
Reconciling items to adjusted EBITDA
Results of equity-accounted investees	2				1				1
Restructuring	1				—				8
Stock based costs	93				91				105
Merger-related costs	—				—				3
Other incidental items	4				11				3
Adjusted EBITDA	$	976			$	935			$	517
Trailing twelve month adjusted EBITDA	$	3,546			$	3,087			$	2,802
($ in millions)	Three months ended
	July 4, 2021				April 4, 2021				June 28, 2020
Net cash provided by (used for) operating activities	$	636			$	732			$	414
Net capital expenditures on property, plant and equipment	(150)				(150)				(74)
Non-GAAP free cash flow	$	486			$	582			$	340
Non-GAAP free cash flow as percent of Revenue	19		%		23		%		19		%