NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Organization and Nature
of Business
Effective April 2, 2012, Ante5, Inc. changed
its corporate name to Black Ridge Oil & Gas, Inc., and continues to be quoted on the OTCQB under the trading symbol “ANFC”.
Black Ridge Oil & Gas, Inc. (formerly Ante5, Inc.) (the “Company” and “BROG”) became an independent
company in April 2010. We became a publicly traded company when our shares began trading on July 1, 2010. From October 2010
through August 2019, we had been engaged in the business of acquiring oil and gas leases and participating in the drilling of wells
in the Bakken and Three Forks trends in North Dakota and Montana and /or managing similar assets for third parties.
On September 26, 2017, the Company finalized
an equity raise utilizing a rights offering and backstop agreement, raising net proceeds of $5,051,675 and issuing 1,439,400 shares.
The proceeds were used to sponsor the Company’s obligations sponsoring a special purpose acquisition company, discussed below,
with the remainder for general corporate purposes.
On
October 10, 2017, the Company’s sponsored special purpose acquisition company, Black Ridge Acquisition Corp. (“BRAC”),
completed an IPO raising $138,000,000 of gross proceeds (including proceeds from the exercise of an over-allotment option by the
underwriters on October 18, 2017). In addition, the Company purchased 445,000 BRAC units at $10.00 per unit in a private placement
transaction for a total contribution of $4,450,000 in order to fulfill its obligations in sponsoring BRAC, a blank check
company formed for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization,
reorganization or other similar business combination with one or more businesses or entities. BRAC’s efforts to identify
a prospective target business were not limited to a particular industry or geographic region, but the initial focus of its search
was for target businesses in the energy or energy-related industries with an emphasis on opportunities in the upstream oil and
gas industry in North America. Following the IPO and over-allotment, BROG owned 22% of the outstanding common stock of BRAC and
managed BRAC’s operations via a management services agreement.
On December 19, 2018, BRAC entered into
a business combination agreement and the business combination closed on August 9, 2019, as discussed in Note 4.
Following the close of the business combination
the Company commenced a strategic review to identify, review and explore alternatives for the Company, including a merger,
acquisition, or a business combination. The Company currently owns 2,685,500 shares of Allied Esports Entertainment, Inc. (NASDAQ:
AESE), the surviving entity after BRAC’s business combination (“Sponsor Shares”). 537,100 of the Sponsor Shares
are subject to distribution rights to officers and directors under the 2018 Management Incentive Plan dated March 6, 2018. The
Company is evaluating plans for the remaining Sponsor Shares which could include a distribution of some or all of the Sponsor Share
proceeds after expiration of the lock-up agreement on August 9, 2020, presuming that as of such date AESE has repaid or converted
amounts it owes pursuant to the bridge financing Note Purchase Agreement and Notes dated as of October 11, 2018 and May 17, 2019.
Note 2 – Summary
of Significant Accounting Policies
Basis
of Accounting
Our financial statements are prepared using
the accrual method of accounting as generally accepted in the United States of America (U.S. GAAP) and the rules of the Securities
and Exchange Commission (SEC).
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Principles of Consolidation
The accompanying consolidated financial
statements include the accounts of the following entities:
Name of entity
|
|
State of Incorporation
|
|
Relationship
|
Black Ridge Oil and Gas, Inc.
|
|
Nevada
|
|
Parent
|
Black Ridge Acquisition Corp. (“BRAC”)
|
|
Delaware
|
|
Subsidiary(1)
|
(1)
Wholly-owned subsidiary through October 10, 2017, the date of BRAC’s IPO, after which it was consolidated as a variable
interest entity through August 9, 2019, the date of BRAC’s business combination. BRAC was renamed Allied Esports
Entertainment, Inc. (‘AESE”) on the date of its business combination and all references to the surviving entity
following the business combination are hereafter referred to as such.
The Company had determined that AESE, following
its IPO, was a variable interest entity (“VIE”) and that the Company was the primary beneficiary of the VIE. The Company
determined that, due to the redemption feature associated with the IPO shares, that the IPO shareholders were indirectly protected
from the operating expenses of BRAC and it had the power to direct the activities of BRAC through the date BRAC afforded the stockholders
the opportunity to vote to approve the proposed business combination. Therefore, BRAC’s operations are included in the BROG’s
consolidated financial statements herein through August 9 2019. BRAC’s IPO shareholders are reflected in our Consolidated
Financial Statements as a non-controlling interest through BRAC’s business combination on August 9, 2019. Under guidance
in ASC 810-10-05-8 (“Consolidation of VIEs”) the Company’s management has determined that BRAC, following its
merger, should no longer be consolidated for financial statement purposes as the Company no longer had the power to direct the
activities of BRAC. Following BRAC’s business combination, the Company’s investment in AESE is accounted for using
the cost method as AESE no longer was considered a VIE and the Company now owned 12.4% of the outstanding common stock of AESE.
All significant inter-company transactions have been eliminated in the preparation of these financial statements.
The parent company, BROG, and BRAC, for
the period it was consolidated, are collectively referred to herein as the “Company” or “Black Ridge”.
The Company’s headquarters is in Minneapolis, Minnesota and substantially all of its operations are in the United States.
Reclassifications
In the current year, the income, expense
and cash flows from BRAC during the period they were consolidated have been classified as discontinued operations. For comparative
purposes amounts in the prior periods have been reclassified to conform to current year presentation. Additionally, the assets
and liabilities from BRAC are shown on the balance sheet as assets and liabilities for discontinued operations.
Segment Reporting
FASB ASC 280-10-50 requires annual and
interim reporting for an enterprise’s operating segments and related disclosures about its products, services, geographic
areas and major customers. An operating segment is defined as a component of an enterprise that engages in business activities
from which it may earn revenues and expenses, and about which separate financial information is regularly evaluated by the chief
operating decision maker in deciding how to allocate resources. The Company operates as a single segment and will evaluate additional
segment disclosure requirements as it expands its operations.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Use
of Estimates
The preparation of financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Environmental Liabilities
The Company was formerly a direct owner
of assets in the oil and gas industry. The oil and gas industry is subject, by its nature, to environmental hazards and clean-up
costs. At this time, management knows of no substantial losses from environmental accidents or events which would have a material
effect on the Company.
Cash and Cash Equivalents
Cash equivalents include money market accounts
which have maturities of three months or less. For the purpose of the statements of cash flows, all highly liquid investments with
an original maturity of three months or less are considered to be cash equivalents. Cash equivalents are stated at cost plus accrued
interest, which approximates market value. Cash equivalents on hand at December 31, 2019 and 2018 were $-0- and $2,312,
respectively.
Restricted Cash and Securities held
in Trust Account
The Company had $2,312 of cash equivalents
and $141,304,995 of marketable securities on December 31, 2018 held in the Trust Account which was restricted for the benefit of
the AESE’s IPO shareholders to be available for those shareholders in the event they elected to redeem their shares following
an approved business combination.
Cash in Excess of FDIC Insured Limits
The Company maintains its cash in bank
deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance
Corporation (FDIC) and the Securities Investor Protection Corporation (SIPC) up to $250,000 and $500,000, respectively, under current
regulations. The Company had approximately $-0- and $1,119,770 in excess of FDIC and SIPC insured limits at December 31, 2019 and
2018, respectively. The Company has not experienced any losses in such accounts.
Income Taxes
The Company recognizes deferred tax assets
and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted
tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a
valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.
On December 22, 2017 the U.S. Tax Cuts
and Jobs Act of 2017 (“Tax Reform”) was signed into law. As a result of Tax Reform, the U.S. statutory rate was lowered
from 35% to 21% effective January 1, 2018, among other changes. ASC Topic 740 requires companies to recognize the effect of tax
law changes in the period of enactment; therefore, the Company was required to value its deferred tax assets and liabilities at
the new rate. The SEC issued Staff Accounting Bulletin No. 118 (“SAB 108”) to address the application of GAAP in situations
when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable
detail to complete the accounting for certain effects of Tax Reform. The ultimate impact may differ from the provisional amount,
possibly materially, as a result of additional analysis, changes in interpretations and assumptions the Company has made, additional
regulatory guidance that may be issued and actions the Company may take as a result of Tax Reform.
Fair Value of Financial Instruments
Under FASB ASC 820-10-05, the Financial
Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands
disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The
adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying
amounts of cash, accounts payable and accrued expenses reported on the balance sheets are estimated by management to approximate
fair value primarily due to the short-term nature of the instruments. The Company had no items that
required fair value measurement on a recurring basis.
BLACK
RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Property and Equipment
Property and equipment are recorded at
cost and depreciated using the straight-line method over their estimated useful lives of three to seven years. Expenditures for
replacements, renewals, and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Long-lived
assets are evaluated for impairment to determine if current circumstances and market conditions indicate the carrying amount may
not be recoverable. The Company has not recognized any impairment losses on long-lived assets related to continuing operations.
Depreciation expense was $872 and $9,472 for the years ended December 31, 2019 and 2018, respectively.
Revenue Concentration
All of the Company’s revenue earned
came from management fees earned through its management services agreement with BRAC, which ceased as of December 31, 2019.
Revenue Recognition
The Company recognizes management fee income
as services are provided.
Basic and Diluted Earnings (Loss) Per
Share
Basic earnings (loss) per share (“EPS”)
are computed by dividing net income (the numerator) by the weighted average number of common shares outstanding for the period
(the denominator). Diluted EPS is computed by dividing net income by the weighted average number of common shares and potential
common shares outstanding (if dilutive) during each period. Potential common shares include stock options, warrants and restricted
stock. The number of potential common shares outstanding relating to stock options, warrants and restricted stock is computed using
the treasury stock method.
The reconciliation of the denominators
used to calculate basic EPS and diluted EPS for the years ended December 31, 2019 and 2018 are as follows:
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Weighted average common shares outstanding – basic
|
|
|
1,600,484
|
|
|
|
1,600,484
|
|
Plus: Potentially dilutive common shares:
|
|
|
|
|
|
|
|
|
Stock options and warrants
|
|
|
862
|
|
|
|
–
|
|
Weighted average common shares outstanding – diluted
|
|
|
1,601,346
|
|
|
|
1,600,484
|
|
For 2019 and 2018, potential dilutive securities
had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share. Stock options and warrants
excluded from the calculation of diluted EPS because their effect was anti-dilutive were 34,204 and 37,245 of December 31, 2019
and 2018, respectively.
Stock-Based
Compensation
Under FASB ASC 718-10-30-2, all share-based
payments to employees, including grants of employee stock options, are to be recognized in the income statement based on their
fair values. Pro forma disclosure is no longer an alternative. Amortization of the fair values of stock options issued for services
and compensation totaled $100,526 and $310,731 for the years ended December 31, 2019 and 2018, respectively. The
fair values of stock options were determined using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years
based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on 5 to 7 year
U.S. Treasury securities at the grant date and are being amortized over the related implied service term, or vesting period.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Uncertain Tax Positions
In accordance with ASC 740, “Income
Taxes” (“ASC 740”), the Company recognizes the tax benefit from an uncertain tax position only if it is more
likely than not that the tax position will be capable of withstanding examination by the taxing authorities based on the technical
merits of the position. These standards prescribe a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. These standards also provide guidance
on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
Various taxing authorities can periodically
audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions,
including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures
connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable
exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and
fully resolved. The Company has not yet undergone an examination by any taxing authorities.
The assessment of the Company’s tax
position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.
Recent Accounting Pronouncements
From time to time,
new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") that are adopted by the
Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards,
which are not yet effective, will not have a material impact on the Company's financial statements upon adoption.
In July 2018, the FASB issued ASU No. 2018-10, Codification
Improvements to Topic 842, Leases. The amendments in ASU 2018-10 provide additional clarification and implementation guidance
on certain aspects of the previously issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”) and have the same effective
and transition requirements as ASU 2016-02. Upon the effective date, ASU 2018-10 will supersede the current lease guidance in ASC
Topic 840, Leases. Under the new guidance, lessees will be required to recognize for all leases, with the exception of short-term
leases, a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted
basis. Concurrently, lessees will be required to recognize a right-of-use asset, which is an asset that represents the lessee’s
right to use, or control the use of, a specified asset for the lease term. ASU 2018-10 is effective for private companies and emerging
growth public companies for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted.
The guidance is required to be applied using a modified retrospective transition approach for leases existing at, or entered into
after, the beginning of the earliest comparative periods presented in the financial statements. The Company adopted this guidance
effective January 1, 2019, and the standard did not have a material impact on the Company’s combined financial statements
and related disclosures.
Note 3 – Going Concern
As shown in the accompanying financial
statements, as of December 31, 2019, the Company had a cash balance of $108,756 and negative working capital of $1,289,995 The
Company has no revenue source presently. Based on projections of cash expenditures in the Company’s current business plan,
the cash on hand would be insufficient to fund the Company’s general and administrative expenses over the next year.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
The Company continues to pursue sources
of additional capital through debt and financing transactions or arrangements, including joint venturing of projects, equity financing
or other means. We may not be successful in identifying suitable funding transactions in a sufficient time period or at all, and
we may not obtain the capital we require by other means. If we do not succeed in raising additional capital, our resources may
not be sufficient to fund our business.
The financial statements do not include
any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going
concern. These financial statements also do not include any adjustments relating to the recoverability and classification of recorded
asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as
a going concern.
Note 4 – BRAC’s IPO, Consolidation
of BRAC and Non-controlling Interest
BRAC’s IPO
The registration statement for the BRAC’s
IPO was declared effective on October 4, 2017. The registration statement was initially declared effective for 10,000,000 units
(“Units” and, with respect to the common stock included in the Units being offered, the “Public Shares”),
but the offering was increased to 12,000,000 Units pursuant to Rule 462(b) under the Securities Act of 1933, as amended. On October
10, 2017, the Company consummated the Initial Public Offering of 12,000,000 units, generating gross proceeds of $120,000,000.
Simultaneous with the closing of the IPO,
BRAC sold 400,000 units (the “Placement Units”) at a price of $10.00 per Unit in a private placement to BROG, generating
gross proceeds of $4,000,000. BROG’s investment in BRAC’s common stock is eliminated in consolidation prior to the
BRAC’s merger on August 9, 2019.
Transaction costs relating to the IPO amounted
to $2,882,226, consisting of $2,400,000 of underwriting fees and $482,226 of other costs.
Following the closing of the IPO on October
10, 2017, an amount of $120,600,000 ($10.05 per Unit) from the net proceeds of the sale of the Units in the IPO and the Placement
Units was placed in a trust account (“Trust Account”) and invested in U.S. government securities, within the meaning
set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with
a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund selected by
BRAC meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, as determined by
BRAC, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account, as described
below.
On October 18, 2017, in connection with
the underwriters’ exercise of their over-allotment option in full, BRAC sold an additional 1,800,000 Units and sold an additional
45,000 Placement Units to BROG at $10.00 per Unit, generating total proceeds of $18,450,000. Transaction costs for underwriting
fees on the sale of the over-allotment units were $360,000. Following the closing, an additional $18,090,000 of the net proceeds
($10.05 per Unit) was placed in the Trust Account, bringing the total aggregate proceeds held in the Trust Account to $138,690,000
($10.05 per Unit). BROG’s investment in BRAC’s common stock is eliminated in consolidation prior to the BRAC’s
merger on August 9, 2019.
Upon the closing of the IPO, $10.05 per
Unit sold in the IPO, including some of the proceeds of the Private Placements was deposited in a trust account (“Trust Account”)
to be held until the earlier of (i) the consummation of its initial Business Combination or (ii) BRAC’s failure to consummate
a Business Combination within 21 months from the consummation of the IPO (the “Combination Period”).
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
The Extension Meeting
On July 9, 2019, BRAC held a
special meeting of its stockholders (the “Meeting”). At the Meeting, BRAC’s stockholders considered a proposal
to adopt and approve an amendment to BRAC’s amended and restated certificate of incorporation (the “Charter”)
to extend the date that BRAC had to consummate a business combination (the “Extension”) to August 10, 2019. The amendment
was approved by the stockholders and filed with the Secretary of State of the State of Delaware on July 9, 2019.
In connection with this vote,
the holders of 9,246,727 shares of BRAC’s common stock properly exercised their right to convert their shares into cash at
a conversion price of approximately $10.29 per share resulting in $95,125,574 in Trust Account assets being distributed back to
shareholders. In connection with the Extension, BROG loaned $30,000 to BRAC to be placed in the Trust Account for the benefit of
the public shares that were not converted. The loan was non-interest bearing and evidenced by a promissory note issued by BRAC
on the same date. The loan was repaid on August 12, 2019.
Business Combination Agreement
On December 19, 2018, BRAC entered into
the Business Combination Agreement with Merger Sub, Allied Esports, Ourgame, Noble and Primo. The Business Combination Agreement
was amended on August 5, 2019 and the Business Combination Agreement as amended is referred to as the Amended Business Combination
Agreement. The merger closed on August 9, 2019 (the “Closing Date”).
Subject to the Amended Business Combination
Agreement, (i) Noble merged with and into Allied Esports (the “Redomestication Merger”) with Allied Esports being the
surviving entity in such merger and (ii) immediately after the Redomestication Merger, Merger Sub merged with into Allied Esports
with Allied Esports being the surviving entity of such merger (the “Transaction Merger” and together with the Redomestication
Merger, the “Mergers”).
The Mergers resulted in BRAC acquiring
two of Ourgame’s global esports and entertainment assets, Allied Esports and WPT. Allied Esports is a premier esports entertainment
company with a global network of dedicated esports properties and content production facilities. WPT is the creator of the World
Poker Tour® (WPT®) – the premier name in internationally televised gaming and entertainment with brand presence in
land-based tournaments, television, online and mobile. The transactions strategically combined the globally recognized Allied Esports
brand with the three-pronged business model of the iconic World Poker Tour, featuring in-person experiences, multiplatform content
and interactive services, to leverage the high-growth opportunities in the global esports industry.
The Business Combination Agreement, which
originally called for a debt repayment to Ourgame of $35,000,000 was amended to call for BRAC to (i) assume $10,000,000 of the debt
obligations of Ourgame and Noble (including an additional $1,200,000 of accrued interest) and (ii) repay Ourgame the remaining
balance of $23,800,000 by paying $3,500,000 in cash to Ourgame and its designees, issuing to Ourgame and its designees 2,928,679
shares of BRAC’s common stock and Ourgame retaining $1,000,000 of the proceeds of such loans to pay its transaction expenses
incurred in the Merger. In connection with entering into the Amendment, BROG, as BRAC’s founder, agreed to transfer an aggregate
of 600,000 shares of BRAC’s common stock held by it to Ourgame.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Additionally, In July and August 2019,
BRAC and BROG entered into several share purchase agreements (the “Purchase Agreements”) with several parties (collectively
referred to as the “Purchasers”). Pursuant to the Purchase Agreements, the Purchasers agreed to purchase an aggregate
of $18,000,000 of shares of BRAC’s common stock in open market or privately negotiated transactions. If the Purchasers were
unable to purchase the full $18,000,000 of shares of common stock in open market or privately negotiated transactions, BRAC will
issue to the Purchasers newly issued shares at the Closing at a per-share price equal to the per-share amount held in BRAC’s
trust account ($10.30 per share), and having an aggregate value equal to the difference between $18,000,000 and the dollar amount
of shares purchased by them in the open market or in privately negotiated transactions. At the Closing, BRAC agreed to issue to
the Purchasers 1.5 shares of common stock for every 10 shares purchased by them under the Purchase Agreements. Additionally, BROG
agreed to transfer an aggregate of 720,000 shares held by it of BRAC common stock to the Purchasers. Pursuant to the Purchase Agreements,
BRAC is required to file a registration statement with the SEC as promptly as practicable following the closing of the merger to
register the resale of any securities purchased by the Purchasers that are not already registered and cause such registration statement
to become effective as soon as possible. The Purchasers included a $3 million investment from Lyle Berman, a member of the
board of directors of both BRAC and BROG and the largest shareholder of BROG. Additionally, $5 million will be held in an
escrow account and its usage will be limited to specific capital projects.
Consummation of the transactions contemplated
by the Amended Business Combination Agreement was subject to certain closing conditions including, among others, (i) approval by
the stockholders of BRAC, and (ii) that BRAC have available cash in an amount not less than $22,000,000 after payment to stockholders
who elect to redeem their shares of common stock in accordance with the provisions of BRAC’s charter documents. This second
condition was waived by Ourgame prior to the close.
Consolidation of BRAC and Non-controlling
Interest
The Company determined that BRAC, following
its IPO, was a VIE and that the Company is the primary beneficiary of the VIE. The Company determined that, due to the redemption
feature associated with the IPO shares, that the IPO shareholders are indirectly protected from the operating expenses of BRAC
and BROG had the power to direct the activities of BRAC through the date at which BRAC affords the stockholders the opportunity
to vote to approve a proposed business combination. Therefore, the consolidated financial statements contain the operations of
the BRAC from its inception on May 9, 2017 through the date of the merger, when BRAC was determined to no longer be a VIE. BRAC’s
IPO shareholders are reflected in our Consolidated Financial Statements as a redeemable non-controlling interest prior to the merger.
The non-controlling interest was recorded at fair value on October 10, 2017, with an addition on October 18, 2017 as a result of
the underwriters’ exercise of their over-allotment option. During the period in which BRAC was consolidated, the net earnings
attributable to the IPO shareholders are subtracted from the net gain (loss) for any period to arrive at the net loss attributable
to the Company and the non-controlling interest on the balance sheet is adjusted to include the net earnings attributable to the
IPO shareholders.
Deconsolidation of BRAC
Additionally, US GAAP (ASC 810-10-40) provides
guidance on “Derecognition” of a previously consolidated entity or entities. Under this guidance, the Company shall
account for the deconsolidation of a subsidiary or derecognition of a group of assets specified in ASC 810-10-40-3A by recognizing
a gain or loss in net income attributable to the parent, measured as the difference between the combination of:
a) The fair value of:
|
·
|
any consideration received. In this case, the Company received no consideration.
|
|
·
|
any retained non-controlling investment in the former subsidiary or group of assets at the date the subsidiary is deconsolidated,
or the group of assets is derecognized. In this case the fair value of the BRAC common stock at the close of the business combination
was $11,950,475, and;
|
b) The carrying amount of the former
subsidiaries assets and liabilities or the carrying amount of the group of assets.
With the above guidance the Company determined
that the effect of the deconsolidation of BRAC produced a gain of $20,448,687, which is a non-cash adjustment.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Intercompany Transactions and Eliminations
BROG was paid a management fee by AESE
of $10,000 per month as part of an administrative services agreement, which commenced October 5, 2017 and ended on the date of
the merger, for general and administrative services including the cost of office space and personnel dedicated to AESE. BROG was
also reimbursed for any out-of-pocket expenses, particularly travel, incurred in connection with activities on AESE’s behalf,
including but not limited to identifying potential target businesses and performing due diligence on suitable business combinations.
AESE paid a total of $72,903 to BROG for such services in 2019, prior to the merger and while AESE remained a VIE and was consolidated.
The management services income of BROG and the management services expense of AESE as well as any balances due between the companies
for such services or reimbursements were eliminated in consolidation. Management fees earned by BROG of $466,595 subject to the
management services agreement between AESE and BROG in effect subsequent to the merger are not eliminated.
Note 5 – Related Party
On March 1, 2018, the Board of Directors
(the “Board”) of the Company approved and adopted the Black Ridge Gas, Inc. 2018 Management Incentive Plan (the “Plan”)
and the form of 2018 Management Incentive Plan Award Agreement (the “Award Agreement”).
In connection with the approval of the
Plan and Award Agreement, the Board approved the issuance of awards (the “Awards”) to certain individuals including
officers and directors (the “Grantees”), representing a percentage of the shares of BRAC held by the Company as of
the date of closing of a business combination for the acquisition of a target business as described in the BRAC prospectus dated
October 4, 2017, as follows:
|
|
Percentage of BRAC Shares Owned by the
|
Name
|
|
Company Granted to the Grantee
|
Bradley Berman
|
|
1.6%
|
Lyle Berman
|
|
1.6%
|
Benjamin Oehler
|
|
1.6%
|
Joe Lahti
|
|
1.6%
|
Kenneth DeCubellis
|
|
4.0%
|
Michael Eisele
|
|
2.8%
|
James Moe
|
|
2.1%
|
As of December 31, 2019, and following
the AESE merger on August 9, 2019, the Company owned 2,685,500 shares of AESE common stock. As a result, 537,100 shares of AESE
common stock (the “AESE Shares”) are committed to employees and directors of the Company. Employees and directors are
required to remain in their positions for a one-year period, with certain exceptions, to receive the granted shares. The AESE Shares
had a fair market value of $1,396,460 on December 31, 2019. The Company recognized the full expense related to the Plan immediately
upon the AESE merger date. Compensation expense of $2,309,095 was recognized upon merger and was adjusted on December 31, 2019
to $1,396,460 due to changes in the AESE market price between the August 9, 2019 merger and December 31, 2019. Subsequent adjustments
will be required each quarter to adjust the deferred compensation liability until the shares can be transferred to the employees.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Shares Transferred to Purchasers of
BRAC Common Stock
As presented in Note 5, In July and August
2019, BRAC and BROG entered into several share purchase agreements (the “Purchase Agreements”) with several parties
(collectively referred to as the “Purchasers”). Pursuant to the Purchase Agreements, the Purchasers agreed to purchase
an aggregate of $18,000,000 of shares of BRAC’s common stock in open market or privately negotiated transactions. If the
Purchasers were unable to purchase the full $18,000,000 of shares of common stock in open market or privately negotiated transactions,
BRAC will issue to the Purchasers newly issued shares at the Closing at a per-share price equal to the per-share amount held in
BRAC’s trust account ($10.30 per share), and having an aggregate value equal to the difference between $18,000,000 and the
dollar amount of shares purchased by them in the open market or in privately negotiated transactions. At the Closing, BRAC agreed
to issue to the Purchasers 1.5 shares of common stock for every 10 shares purchased by them under the Purchase Agreements. Additionally,
the Company agreed to transfer an aggregate of 720,000 shares held by it of BRAC common stock to the Purchasers. The Purchasers
included a $3 million investment from Lyle Berman, a member of the board of directors of both BRAC and BROG and the largest
shareholder of BROG. Mr. Berman received 43,800 bonus shares of BRAC common stock issued by BRAC and 120,000 shares of BRAC common
stock transferred from the Company.
BRAC Convertible Loans
In order to finance transaction costs in
connection with an intended initial business combination, BROG had loaned AESE an aggregate $750,000 in the form of convertible
notes. The notes were unsecured, non-interest bearing and payable upon the consummation by AESE of a merger, share exchange, asset
acquisition, or other similar business combination, with one or more businesses or entities (a “Business Combination”).
Upon consummation of a Business Combination, the principal balance of the notes could be converted, at BROG’s option, to
units at a price of $10.00 per unit. The terms of the units were identical to the units issued by BRAC in its IPO, except
the warrants included in such units could be exercised on a cashless basis, in each case so long as they continued to be held by
BROG or its permitted transferees. BROG elected to convert $600,000 of the principal balance of the convertible promissory notes
and received 60,000 units consisting of 66,000 shares of AESE common stock (after conversion of the stock rights into 6,000 shares)
and 60,000 warrants. The remaining $150,000 was repaid to BROG at the date of merger.
Note 6 – Fair Value of Financial
Instruments
Under FASB ASC 820-10-5, fair value is
defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value
hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under
GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required
for items measured at fair value.
The Company has cash and cash equivalents
and a revolving credit facility that must be measured under the fair value standard. The Company’s financial assets and liabilities
are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:
Level 1 - Inputs are unadjusted
quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement
date.
Level 2 - Inputs include quoted
prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets
that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield
curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means
(market corroborated inputs).
Level 3 - Unobservable inputs
that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
The following schedule summarizes the valuation
of financial instruments at fair value on a recurring basis in the balances sheet as of December 31, 2019 and 2018:
|
|
Fair Value Measurements at December 31, 2019
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
108,756
|
|
|
$
|
–
|
|
|
$
|
–
|
|
Investment in Allied Esports Entertainment, Inc.
|
|
|
6,982,300
|
|
|
|
–
|
|
|
|
–
|
|
Total assets
|
|
|
7,091,056
|
|
|
|
–
|
|
|
|
–
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Total liabilities
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
$
|
7,091,056
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
|
Fair Value Measurements at December 31, 2018
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,503,500
|
|
|
$
|
–
|
|
|
$
|
–
|
|
Restricted cash and investments held in trust
|
|
|
141,307,307
|
|
|
|
–
|
|
|
|
–
|
|
Total assets
|
|
|
142,810,807
|
|
|
|
–
|
|
|
|
–
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Total liabilities
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
$
|
142,810,807
|
|
|
$
|
–
|
|
|
$
|
–
|
|
There were no transfers of financial assets
or liabilities between Level 1 and Level 2 inputs for the years ended December 31, 2019 and 2018.
Note 7 – Prepaid Expenses
Prepaid expenses consist of the following:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Prepaid insurance costs
|
|
$
|
21,090
|
|
|
$
|
17,501
|
|
Prepaid employee benefits
|
|
|
11,587
|
|
|
|
11,865
|
|
Prepaid office and other costs
|
|
|
14,474
|
|
|
|
13,319
|
|
Total prepaid expenses
|
|
$
|
47,151
|
|
|
$
|
42,685
|
|
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Note 8 – Property and Equipment
Property and equipment at December 31, 2019 and 2018, consisted
of the following:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Property and equipment
|
|
$
|
134,202
|
|
|
$
|
128,156
|
|
Less: Accumulated depreciation and amortization
|
|
|
(127,803
|
)
|
|
|
(126,931
|
)
|
Total property and equipment, net
|
|
$
|
6,399
|
|
|
$
|
1,225
|
|
Depreciation of property and equipment was $872 and $9,472 for
the years ended December 31, 2019 and 2018, respectively.
Note 9 – Investment in Allied
Esports Entertainment, Inc.
Following the close of BRAC’s merger,
the Company retained 2,685,500 shares of AESE common stock with a value, based on the closing stock of $4.45 on the merger, of
$11,950,475. As noted above, in Note 5 - Related Party Transactions, 20% or 537,100, of the shares are committed to be released
to employees one year from the date of the merger, or on August 19, 2020. Therefore, the Company recorded compensation expense
and recorded a deferred compensation liability of $1,396,460 to recognize the commitment to employees.
As of December 31, 2019, the market value
of the Company’s investment in AESE’s common stock was $6,982,300, based on the closing stock price of $2.60 per share.
Thus, we recorded an unrealized loss of $4,968,175, as part of other comprehensive income, and adjusted the compensation expense
and deferred compensation expense to $1,396,460 to reflect the change in the market value of the stock committed to employees and
directors. The balance in deferred compensation will be adjusted quarterly to reflect changes in the market value of the AESE common
stock committed to them.
Note 10 – Stockholders’
Equity
Reverse Stock Split
On February
21, 2020, the Company effected a 1-for-300 reverse stock split (the “Reverse Stock Split”).
No fractional shares were issued. Instead, the Company issued the following to any stockholder who otherwise would have
received a fractional share as a result of the Reverse Stock Split:
|
·
|
Stockholders owning 300 or more shares of Common Stock will receive (1) one share of Common Stock for every 300 shares owned and (2) cash in lieu of fractional shares upon the surrender of such stockholder’s shares;
|
|
·
|
Stockholders owning between 25 and 300 shares of Common Stock will have their ownership of shares of Common Stock rounded up to one share; and
|
|
·
|
Stockholders owning fewer than 25 shares of Common Stock will receive cash in lieu of fractional shares upon the surrender of such stockholders’ shares and will no longer own shares of Common Stock.
|
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Any cash payment in lieu of fractional
shares were based on the volume weighted average of the closing sales prices of the Company’s Common Stock on the OTCQB
operated by OTC Markets Group Inc. (the “OTCQB”) during regular trading hours for the five consecutive trading days
immediately preceding the Effective Date.
The Company was authorized to issue 500,000,000
shares of common stock prior to the Reverse Stock Split, which remains unaffected. The Reverse Stock Split did not have any effect
on the stated par value of the common stock, or the Company’s authorized preferred stock. Unless otherwise stated, all share
and per share information in this Annual Report on Form 10-K has been retroactively adjusted to reflect the Reverse Stock Split.
Preferred Stock
The Company has 20,000,000 authorized shares
of $0.001 par value preferred stock. No shares have been issued to date.
Common Stock
The Company has 500,000,000 authorized
shares of $0.001 par value common stock. As of December 31, 2019 and 2018, a total of 1,600,484 shares of common stock have been
issued.
No shares were issued during 2019, and
the Company issued 150 shares of common stock as a result of warrant exercises during 2018.
Note 11 – Options
Options Granted
No options were granted
during the years ended December 31, 2019 and 2018.
The Company recognized a total of $100,526,
and $310,731 of compensation expense during the years ended December 31, 2019 and 2018, respectively, related to common stock
options issued to Employees and Directors that are being amortized over the implied service term, or vesting period, of the options.
The remaining unamortized balance of these options is $14,396 as of December 31, 2019.
Options Cancelled or Forfeited
An aggregate 1,284 and 206 options with
a weighted average strike price of $27.18 and $152.71 per share were forfeited by former employees during the years ended December
31, 2019 and 2018, respectively.
Options Expired
An aggregate 457 and 40 options with a
weighted average strike price of $9.51 and $24.00 per share expired during the years ended December 31, 2019 and 2018, respectively.
Options Exercised
No options were exercised during the years
ended December 31, 2019 and 2018.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
The following is a summary of information
about the Stock Options outstanding at December 31, 2019.
|
|
Shares Underlying
|
Shares Underlying Options Outstanding
|
|
Options Exercisable
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Shares
|
|
Average
|
|
Weighted
|
|
Shares
|
|
Weighted
|
|
|
Underlying
|
|
Remaining
|
|
Average
|
|
Underlying
|
|
Average
|
Range of
|
|
Options
|
|
Contractual
|
|
Exercise
|
|
Options
|
|
Exercise
|
Exercise Prices
|
|
Outstanding
|
|
Life
|
|
Price
|
|
Exercisable
|
|
Price
|
$9.33 - $300.00
|
|
34,204
|
|
4.76 years
|
|
$89.31
|
|
33,758
|
|
$88.26
|
The following is a summary of activity
of outstanding stock options:
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
|
of Shares
|
|
|
Prices
|
|
Balance, December 31, 2017
|
|
|
36,191
|
|
|
$
|
87.00
|
|
Options expired
|
|
|
(40
|
)
|
|
|
(24.00
|
)
|
Options cancelled
|
|
|
(206
|
)
|
|
|
(153.00
|
)
|
Options granted
|
|
|
–
|
|
|
|
–
|
|
Options exercised
|
|
|
–
|
|
|
|
–
|
|
Balance, December 31, 2018
|
|
|
35,945
|
|
|
|
87.00
|
|
Options expired
|
|
|
(457
|
)
|
|
|
(9.51
|
)
|
Options cancelled
|
|
|
(1,284
|
)
|
|
|
(27.18
|
)
|
Options granted
|
|
|
–
|
|
|
|
–
|
|
Options exercised
|
|
|
–
|
|
|
|
–
|
|
Balance, December 31, 2019
|
|
|
34,204
|
|
|
$
|
89.31
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019
|
|
|
33,758
|
|
|
$
|
88.26
|
|
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Note 12 – Warrants
Warrants Granted
No warrants were granted during the years
ended December 31, 2019 and 2018.
Warrants Cancelled
No warrants were cancelled during the years
ended December 31, 2019 and 2018.
Warrants Expired
No warrants expired during the years ended
December 31, 2019 and 2018.
Warrants Exercised
No warrants were exercised during the year
ended December 31, 2019.
During the year ended December 31, 2018,
there were 150 warrants exercised at $3.00 per share resulting in proceeds of $450.
The following is a summary of activity
of outstanding warrants:
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
|
of Shares
|
|
|
Prices
|
|
Balance, December 31, 2017
|
|
|
1,450
|
|
|
$
|
3.00
|
|
Warrants expired
|
|
|
–
|
|
|
|
–
|
|
Warrants cancelled
|
|
|
–
|
|
|
|
–
|
|
Warrants granted
|
|
|
–
|
|
|
|
–
|
|
Warrants exercised
|
|
|
(150
|
)
|
|
|
(3.00
|
)
|
Balance, December 31, 2018
|
|
|
1,300
|
|
|
|
3.00
|
|
Warrants expired
|
|
|
–
|
|
|
|
–
|
|
Warrants cancelled
|
|
|
–
|
|
|
|
–
|
|
Warrants granted
|
|
|
–
|
|
|
|
–
|
|
Warrants exercised
|
|
|
–
|
|
|
|
–
|
|
Balance, December 31, 2019
|
|
|
1,300
|
|
|
$
|
3.00
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019
|
|
|
1,300
|
|
|
$
|
3.00
|
|
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 13 – Settlement Income
On August 21,
2018, the Company entered into an agreement to modify the terms of the Settlement Agreement and Release entered into as of September
27, 2012 between the Company, Peerless Media, Ltd. and ElectraWorks, Ltd. Based on the new agreement, the Company received $2.25
million and agreed to terminate its rights to any additional payments under the original Settlement Agreement. The Company
also paid a 5% fee of $112,500 to a former officer as part of an agreement with the former officer related to the 2012 settlement
agreement.
Note 14 – Income
Taxes
We account for income taxes under the provisions
of ASC Topic 740, Income taxes, which provides for an asset and liability approach for income taxes. Under this approach,
deferred tax assets and liabilities are recognized based on anticipated future tax consequences, using currently enacted tax laws,
attributable to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and
the amounts calculated for income tax purposes.
Our provision for income taxes for the
years ended December 31, 2019 and 2018 consisted of the following:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Current taxes
|
|
$
|
–
|
|
|
$
|
–
|
|
Deferred taxes
|
|
|
–
|
|
|
|
–
|
|
Net income tax provision (benefit)
|
|
$
|
–
|
|
|
$
|
–
|
|
The effective income tax rate for the years
ended December 31, 2019 and 2018 consisted of the following:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Federal statutory income tax rate
|
|
|
21.0%
|
|
|
|
21.0%
|
|
State income taxes
|
|
|
7.7%
|
|
|
|
7.7%
|
|
Permanent differences
|
|
|
0.1%
|
|
|
|
0.1%
|
|
Change in valuation allowance
|
|
|
(28.8%
|
)
|
|
|
(28.8%
|
)
|
Net effective income tax rate
|
|
|
0.0%
|
|
|
|
0.0%
|
|
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The components of the deferred tax assets
and liabilities as of December 31, 2019 and 2018 are as follows:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Federal and state net operating loss carryovers
|
|
$
|
7,692,561
|
|
|
$
|
7,402,252
|
|
Stock compensation
|
|
|
2,327,142
|
|
|
|
2,294,552
|
|
Property and equipment
|
|
|
34
|
|
|
|
459
|
|
Deferred compensation
|
|
|
401,371
|
|
|
|
–
|
|
Reorganization costs
|
|
|
38,508
|
|
|
|
38,508
|
|
Total deferred tax assets
|
|
$
|
10,459,616
|
|
|
$
|
9,735,771
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Unrealized gain on investment in Allied Esports Entertainment, Inc.
|
|
|
(4,449,409
|
)
|
|
|
–
|
|
Total deferred liabilities
|
|
|
(4,449,409
|
)
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets (liabilities)
|
|
|
6,010,207
|
|
|
|
9,735,771
|
|
Less: valuation allowance
|
|
|
(6,010,207
|
)
|
|
|
(9,735,771
|
)
|
Deferred tax assets (liabilities)
|
|
$
|
–
|
|
|
$
|
–
|
|
As of December 31, 2019, the
Company has net operating loss carryover of approximately $26,764,183. Under existing Federal law, a portion of the net operating
loss may be utilized to offset taxable income through the year ended December 31, 2037. A portion of the net operating
loss carryover begins to expire in 2030. For tax years beginning after December 31, 2017, pursuant to the enactment of the Tax
Cuts and Jobs Act (“TCJA”) net operating losses now carry forward indefinitely but are limited to offsetting 80% of
taxable income in a tax year. Of the total net operating loss as of December 31, 2019, approximately $1,010,052 of the Company’s
NOL is subject to the TCJA net operating loss provisions.
ASC Topic 740 provides that a valuation
allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the
deferred tax asset will not be realized. In 2019, BROG increased its valuation allowance from $9,735,771 to $6,010,207 to adjust
for the decrease in net deferred tax assets primarily due to an unrealized gain recorded for book purposes related to the investment
in Allied Esports Entertainment, Inc. The Company believes it is more likely than not that the benefit of these remaining assets
will not be realized. The Company did not place a valuation allowance on deferred tax asset for BRAC related to the capitalized
merger and acquisition costs.
The Company files annual
US Federal income tax returns and annual income tax returns for the state of Minnesota. We are not subject to income tax examinations
by tax authorities for years before 2014 for all returns. Income taxing authorities have conducted no formal examinations of our
past federal or state income tax returns and supporting records.
The Company adopted the
provisions of ASC Topic 740 regarding uncertainty in income taxes. The Company has found no significant uncertain tax positions
as of any date on or before December 31, 2019.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 15 – Commitments
The Company is involved in various inquiries,
administrative proceedings and litigation relating to matters arising in the normal course of business. The Company is not currently
a defendant in any material litigation and is not aware of any threatened litigation that could have a material effect on the Company.
Management is not able to estimate the minimum loss to be incurred, if any, as a result of the final outcome of the matters arising
in the normal course of business but believes they are not likely to have a material adverse effect upon the Company’s financial
position or results of operations and, accordingly, no provision for loss has been recorded.
The Company periodically maintains cash
balances at banks in excess of federally insured amounts. The extent of loss, if any, to be sustained as a result of any future
failure of a bank or other financial institution is not subject to estimation at this time.
Note 16 – Subsequent
Events
The Company evaluates events that have
occurred after the balance sheet date through the date hereof, which these financial statements were issued. No events occurred
of a material nature that would have required adjustments to or disclosure in these financial statements except as follows:
On February 26, 2020, the Company’s
Board of Directors granted an aggregate amount of 240,000 stock options pursuant to the 2020 Equity Plan to purchase shares of
the Company’s common stock to several officers, directors, and employees at an exercise price of $5.41 per share, which represents
the closing price of the Company’s shares on the OTCQB marketplace on February 20, 2020. The officers and directors receiving
grants and the amounts of such grants were as follows:
|
|
Stock Option
|
|
Name and Title
|
|
Shares Granted
|
|
Ken DeCubellis, Chief Executive Officer and Interim Chief Financial Officer
|
|
|
60,377
|
|
Michael Eisele, Chief Operating Officer
|
|
|
42,264
|
|
Bradley Berman, Chairman of the Board and Director
|
|
|
24,151
|
|
Joseph Lahti, Director
|
|
|
24,151
|
|
Benjamin Oehler, Director
|
|
|
24,151
|
|
Lyle Berman, Director
|
|
|
24,151
|
|
Total:
|
|
|
199,245
|
|
All of the stock options granted under
the 2020 Equity Plan presented in the table above will vest in five equal installments, commencing one year from the date of grant
on February 26, 2021, and continuing for the next four anniversaries thereof until fully vested.
On February 18, 2020, the Company filed
a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada to effect the Company’s
previously announced 300-for-one reverse stock split of the Company’s issued and outstanding common stock, par value $0.0001
per share. The Reverse Stock Split, effective as of February 21, 2020, converts every 300 shares of the Company’s issued
and outstanding Common Stock into one share of Common Stock.
BLACK RIDGE OIL & GAS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Pursuant to the Amended Articles, no
fractional shares will be issued for any fraction of a share of common stock that would otherwise have resulted from the Reverse
Stock Split. Following the Effective Date:
|
·
|
Stockholders owning 300 or more shares of Common Stock will receive (1) one share of Common Stock for every 300 shares owned and (2) cash in lieu of fractional shares upon the surrender of such stockholder’s shares;
|
|
·
|
Stockholders owning between 25 and 300 shares of Common Stock will have their ownership of shares of Common Stock rounded up to one share; and
|
|
·
|
Stockholders owning fewer than 25 shares of Common Stock will receive cash in lieu of fractional shares upon the surrender of such stockholders’ shares and will no longer own shares of Common Stock.
|
Any cash payment in lieu of fractional
shares are based on the volume weighted average of the closing sales prices of the Company’s Common Stock on the OTCQB
operated by OTC Markets Group Inc. during regular trading hours for the five consecutive trading days immediately preceding the
Effective Date.
On January 2, 2020, the Company deposited
500,000 shares of its holdings of Allied Esports Entertainment Inc. (NASDAQ: AESE) pursuant to its brokerage account agreement
with RBC Capital Markets, LLC. Under this standard brokerage agreement, the Company will be able to borrow funds secured by the
value of the AESE shares pursuant to a standard margin account arrangement. The current value of the deposited AESE shares is $1,200,000
based on a closing price of $2.40 as of March 5, 2020.
On March 12, 2020, the Company entered
into a business loan agreement with Cadence Bank, N.A. (“Cadence”), as lender encompassing a $700,000 Promissory
Note issued to Cadence (the “Note”), a Security Agreement by the Company in favor of Cadence and limited
commercial guarantees by the Company’s Chief Executive Officer and Interim Chief Financial Officer and members of the Company’s
Board of Directors (the “Guarantors”) (collectively, the “Cadence Loan”). The Note bears interest at a
rate of 0.500 percentage points over the prime rate as published in the Wall Street Journal, currently 4.25% per annum, payable
monthly, and is due on March 9, 2021. The Note may be repaid at any time without penalty. The Note is secured by all of the Company’s
rights, title and interests in and to 500,000 shares of the common stock of Allied Esports Entertainment Inc. (NASDAQ: AESE) currently
owned by the Company and held in the Company’s brokerage account with RBC Capital Markets, LLC.
In consideration for their willingness
to serve as guarantors of the Cadence Loan, the Company issued warrants to each of the Guarantors (the “Guarantor Warrants”)
for the purchase of the Company’s common stock. The Guarantor Warrants entitle each Guarantor to purchase 26,250 shares of
the Company's common stock (the “Warrant Shares”) at an exercise price of $4.00 per share. The Guarantor Warrants expire
on March 12, 2030.