UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q/A

 

[x]     Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended June 30, 2019

-OR-

[ ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transaction period from _________ to________

 

Commission File Number 333-149000

 

ASTRO AEROSPACE LTD.

 (Exact name of registrant as specified in its charter)

 

 

 

 

Nevada

 

98-0557091

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification)

 

320 W. Main Street, Lewisville, TX 75057

(Address of principal executive offices, including zip code)

 

972-221-1199

 (Registrant's telephone number, including area code)

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [x]   No [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [x]   No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company (as defined by Rule 12b-2 of the Exchange Act):

 

 

 

 

 

 

 

Large accelerated filer        [  ]

 

Non-accelerated filer             [  ]

Accelerated filer                 [  ]

 

Smaller reporting company   [x]

 

 

Emerging growth company   [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [ ]      No [x]

 

The number of outstanding shares of the registrant's common stock as of October 1, 2019: 72,410,623

 

EXPLANATORY NOTE

This amendment to the Form 10-Q, as originally filed with the Securities and Exchange Commission on September 30, 2019, is being filed solely to correctly provide the XBRL information.  No other changes have been made to the document.


ASTRO AEROSPACE LTD.

FORM 10-Q

 

INDEX

 

 

Item 1.  Financial Statements

 

 

 

 

 

   Condensed Consolidated Balance Sheets at June 30, 2019 (Unaudited) and December 31, 2018

 

3

 

 

 

   Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2019 and 2018 (Unaudited)

 

4

 

 

 

   Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2019 and 2018(Unaudited)

 

5

 

 

 

   Condensed Consolidated Statement of Stockholders’ Equity for the Three and Six Months Ended June 30, 2019 and 2018 (Unaudited)

 

6

 

 

 

   Condensed Consolidated Statements of Cash Flow for the Six Months Ended June 30, 2019 and 2018 (Unaudited)

 

7

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8

 

 

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

 

26

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

 

34

Item 4.  Controls and Procedures

 

34

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

35

Item 1A. Risk Factors

 

35

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

35

Item 3.  Defaults Upon Senior Securities

 

35

Item 4.  Mine Safety Disclosures

 

35

Item 5.  Other Information

 

35

Item 6.  Exhibits

 

35

 

 

 

SIGNATURES

 

36


2


Astro Aerospace Ltd. and Subsidiaries

Condensed Consolidated Balance Sheets

 

 

June 30,

December 31,

 

2019

2018

 

(unaudited)

 

Assets

 

 

Cash

$5,687  

$55,129  

Other Receivables

56,640  

32,657  

Prepaids

10,623  

19,190  

 Total Current Assets

72,950  

106,976  

 

 

 

Acquired In-Process Research and Development

871,000  

871,000  

Deposits

6,000  

14,199  

 Total Assets

$949,950  

$992,175  

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current Liabilities

 

 

Accounts Payable and Accrued Liabilities

$223,373  

$93,952  

8% Senior Secured Convertible Promissory Note,

 net of discounts of $262,649 at June 30, 2019 and

 $592,932 at December 31, 2018

577,569  

108,886  

 Total Current Liabilities

800,942  

202,838  

 

 

 

Long Term Liabilities

 

 

Promissory Note from MAAB

517,310  

591,439  

 

 

 

 Total Liabilities

1,318,252  

794,277  

 

 

 

Commitments and Contingencies (Notes 1, 16 and 17)

 

 

 

 

 

Stockholders' (Deficit) Equity

 

 

Series A Convertible Preferred Stock, $0.0001 par value,

 50,000,000 Shares Authorized, 1,562,500 shares Issued

 and Outstanding  at June 30, 2019 and December 31, 2018

156  

156  

Series B Convertible Preferred Stock, $0.001 par value, 10,000

 Shares Authorized, 10,000 Shares Issued and Outstanding at

 June 30, 2019 and December 31, 2018

10  

10  

Common Stock, $0.001 par value, 250,000,000 Shares Authorized,

 71,660,623 and 69,308,946 shares Issued and Outstanding at

 June 30, 2019 and December 31, 2018

71,661  

69,309  

 

 

 

Additional Paid-in Capital:

 

 

Series A Convertible Preferred Stock

124,844  

124,844  

Series B Convertible Preferred Stock

7,156,204  

7,156,204  

Common Stock

1,902,547  

836,473  

Accumulated Other Comprehensive (Loss) Income

(4,490) 

22,704  

Accumulated Deficit

(9,619,234) 

(8,011,802) 

 Total Stockholders' (Deficit) Equity

(368,302) 

197,898  

 Total Liabilities and Stockholders' (Deficit) Equity

$949,950  

$992,175  

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


3


Astro Aerospace Ltd. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2019

2018

2019

2018

 

 

 

 

 

Revenue

$ 

$ 

$ 

$ 

 

 

 

 

 

Operating Expenses:

 

 

 

 

Sales and Marketing

19,936  

9,025  

130,879  

9,025  

General and Administrative

87,790  

19,097  

126,557  

19,097  

Research and Development

234,837  

270,820  

346,256  

270,820  

Impairment Expense

 

6,310,214  

 

6,310,214  

 

 

 

 

 

Total Operating Expenses

342,563  

6,609,156  

603,692  

6,609,156  

Loss from Operations

(342,563) 

(6,609,156) 

(603,692) 

(6,609,156) 

 

 

 

 

 

Other Expense (Income)

 

 

 

 

Interest Expense, Net

564,398  

7,889  

997,328  

8,121  

Bank and Filing Fees

3,848  

8,551  

8,332  

8,552  

Other Income

 

(10,000) 

(1,920) 

(10,000) 

Total Other Expense

568,246  

6,440  

1,003,740  

6,673  

 

 

 

 

 

Loss Before Income Tax

(910,809) 

(6,615,596) 

(1,607,432) 

(6,615,829) 

 

 

 

 

 

Income Tax

 

 

 

 

Current

 

 

 

 

Deferred

 

 

 

 

Total Income Tax Expense

 

 

 

 

 

 

 

 

 

Loss from Continuing Operations, Net

(910,809) 

(6,615,596) 

(1,607,432) 

(6,615,829) 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

Loss from Discontinued Operations

 

(38,120) 

 

178,300  

Income Tax

 

 

 

(37,367) 

Income from Discontinued Operations, Net

 

(38,120) 

 

140,933  

 

 

 

 

 

Net Loss

(910,809) 

(6,653,716) 

(1,607,432) 

(6,474,896) 

Less: Preferred Stock Dividends

2,500  

2,500  

5,000  

5,000  

Net Loss Available to Common Stockholders

$(913,309) 

$(6,656,216) 

$(1,612,432) 

$(6,479,896) 

 

 

 

 

 

Net (Loss) Earnings per Common Share:

 

 

 

 

 

 

 

 

Net Loss per Common Share From Continuing Operations:

 

 

 

 

Basic

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

Diluted

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

 

 

 

 

 

Net Earnings per Common Share From Discontinued Operations:

 

 

 

 

Basic

$ 

$ 

$ 

$ 

Diluted

$ 

$ 

$ 

$ 

 

 

 

 

 

Net Loss per Common Share:

 

 

 

Basic

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

Diluted

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common

 Shares Outstanding - Basic

70,769,030  

73,776,291 

70,129,937  

78,332,314 

Weighted Average Number of Common

 Shares Outstanding - Diluted

70,769,030 

73,776,291 

70,129,937 

78,332,314 


4


Astro Aerospace Ltd. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Loss

(Unaudited)

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2019

2018

2019

2018

 

 

 

 

 

Net Loss

 $ (910,809)

 $ (6,653,717)

 $ (1,607,432)

 $ (6,474,896)

Foreign Currency Translation Loss

  (27,859)

  

  (27,194)

  -

Comprehensive Loss

  (938,668)

  (6,653,717)

  (1,634,626)

  (6,474,896)

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


5


Astro Aerospace Ltd. and Subsidiaries

Condensed Consolidated Statement of Stockholders’ Equity (Deficit)

Three and Six Months Ended June 30, 2019 and 2018

 

 

Series A

Preferred Stock

Series B

Preferred Stock

Common Stock

Additional

Paid - In

Capital

Series A

Additional

Paid - In

Capital

Series B

Additional

Paid - In

Capital

Accumulated

Other

Comprehensive

Income

Retained

Earnings

(Accumulated

Total

Stockholders'

Equity

 

Shares

Amount

Shares

Amount

Shares

Amount

Preferred

Preferred

Common

(Loss)

Deficit)

(Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

2017

1,562,500

$   156

-

$    -

82,938,960

$82,939

$124,844

$          -

$229,744

$              -

$    277,467

$ 715,150

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 10% Convertible

Promissory Notes

(Unaudited)

-

-

-

-

-

-

-

-

(50,000)

-

-

(50,000)

Preferred Stock Dividend

(Unaudited)

-

-

-

-

-

-

-

-

-

-

(2,500)

(2,500)

Stock Option Expense

(Unaudited)

-

-

-

-

-

-

-

-

2,283

-

-

2,283

Net Income (Unaudited)

-

-

-

-

-

-

-

-

-

-

178,820

178,820

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2018

(Unaudited)

1,562,500

$   156

-

-

82,938,960

$82,939

124,844

$           -

$182,027

$             -

$     453,787

$ 843,753

Acquisition of Common

Stock for Common Stock of

Subsidiaries (unaudited)

-

-

-

-

(13,668,900)

(13,669)

-

-

(202,601)

-

(660,171)

(876,441)

Issuance of Series B

Convertible Preferred Stock

(unaudited)

-

-

10,000

10

-

-

-

7,156,204

-

-

-

7,156,214

Stock Option Expense

(Unaudited)

-

-

-

-

-

-

-

-

20,574

-

-

20,574

Net Loss (Unaudited)

-

-

-

-

-

-

-

-

-

-

(6,653,716)

(6,653,716)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2018

(Unaudited)

1,562,500

$    156

10,000

$    10

69,270,060

69,270

$124,844

$7,156,204

$            -

$              -

$(6,860,100)

$  490,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

2018

1,562,500

$    156

10,000

$    10

69,308,946

$69,309

$124,844

$7,156,204

$836,473

$   22,704

$(8,011,802)

$ 197,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Inducement

common shares (Unaudited)

-

-

-

-

156,250

156

-

-

(156)

-

-

-

Partial Conversion of

8% Senior Secured

Convertible Promissory

Notes (Unaudited)

-

-

-

-

365,054

365

-

-

93,655

-

-

94,020

Fair Value of Warrants

Issued with 8% Senior

Secured Convertible

Promissory Note - 2nd

Tranche (Unaudited)

-

-

-

-

-

-

-

-

121,320

-

-

121,320

Fair Value of Beneficial

Conversion Feature of the

8% Senior Secured

Convertible Promissory Note

- 2nd Tranche (Unaudited)

-

-

-

-

-

-

-

-

403,689

-

-

403,689

Foreign Currency

Translation Gain

(Unaudited)

-

-

-

-

-

-

-

-

-

665

-

665

Net Loss (Unaudited)

-

-

-

-

-

-

-

-

-

-

(696,623)

(696,623)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2019

(Unaudited)

1,562,500

$   156

10,000

$   10

69,830,250

$69,830

$124,844

$7,156,204

$1,454,981

$    23,369

$(8,708,425)

$ 120,969

Partial Conversions

of 8% Senior

Secured Convertible

Promissory Notes

(Unaudited)

-

-

-

-

1,830,373

1,831

-

-

447,566

-

-

449,397

Foreign Currency

Translation Loss (Unaudited)

-

-

-

-

-

-

-

-

-

(27,859)

-

(27,859)

Net Loss (Unaudited)

-

-

-

-

-

-

-

-

-

-

(910,809)

(910,809)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2019

(Unaudited)

1,562,500

$   156

10,000

$   10

71,660,623

$71,661

$124,844

$7,156,204

$1,902,547

$     (4,490)

$(9,619,234)

$(368,302)

 

 

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


6


Astro Aerospace Ltd. and Subsidiaries

Condensed Consolidated Statements of Cash Flow

(Unaudited)

 

Six Months Ended June 30,

 

2019

2018

Cash Flow from Operating Activities:

 

 

Net Loss

$(1,607,432) 

$(6,474,896) 

 

 

 

Adjustments to Reconcile Net Loss to Net Cash

 Used In Operating Activities:

 

 

Impairment Expense

-

6,310,214  

Amortization of Note Discounts

937,109  

 

 

 

 

Increase (Decrease) in Cash from change in:

 

 

Other Receivables

(23,983) 

(5,096) 

Prepaids

8,567  

(10,000) 

Deposits

8,199  

 

Accounts Payable and Accrued Expenses

129,421  

50,934  

Discontinued Operations, net

 

(358,356) 

 

 

 

Net Cash Used In Operating Activities

(548,119) 

(487,200) 

 

 

 

Cash Flow from Financing Activities:

 

 

Preferred Stock Dividend

 

(2,500) 

Promissory Note from MAAB

(74,129) 

280,659  

8% Senior Secured Convertible Promissory Note

600,000  

 

Discontinued Operations, net

 

 

 

 

 

Net Cash Provided By Financing Activities

525,871  

278,159  

 

 

 

Effect of Foreign Currency Translation Loss

(27,194) 

 

 

 

 

Net Decrease in Cash

$(49,442) 

$(209,041) 

 

 

 

Cash at the Beginning of the Period

$55,129  

$217,422  

Cash at the End of the Period

$5,687  

$8,381  

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

Cash Paid During the Period for:

 

 

   Interest

$637  

$9,232  

   Taxes

$ 

$24,930  

 

 

 

Supplemental Disclosures of Non-Cash Information:

 

 

10% Convertible Promissory Notes Issued in Exchange for Stock Options

$ 

$50,000  

Common Stock Received in Sale of Discontinued Operations

$- 

$876,441  

Assets Sold in Discontinued Operations for Common Stock

$- 

$1,941,259  

Liabilities Sold in Discontinued Operations for Common Stock

$- 

$(1,064,818) 

Series B Preferred Stock Issued in Acquisition of Assets

$- 

$7,156,214  

Acquired In-Process Research and Development

$- 

$7,181,214  

Accounts Payable and Accrued Liabilities Assumed in Acquisition of Assets

$- 

$25,000  

Conversion of 8% Senior Secured Convertible Promissory Notes into

 Common Stock

$543,417  

$ 

Discounts Issued with 8% Senior Secured Convertible Promissory Notes

$606,827  

$ 

Amortization to Interest Expense of the Debt Discount from the 8% Senior

 Secured Convertible Promissory Note

$937,109  

$ 

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


7


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS

 

Astro Aerospace Ltd. (“Astro” or the “Company”) and its wholly-owned subsidiary, is a developer of self-piloted and autonomous, manned and unmanned, eVTOL (Electric Vertical Take Off and Landing) aerial vehicles. The Company intends to provide the market with a mainstream mode of everyday, aerial transportation for both humans and cargo. Astro currently has a working prototype and is making engineering and mechanical improvements to it.

 

Astro is the successor corporation to CPSM, Inc., which through its subsidiaries, Custom Pool and Spa Mechanics, Inc. (“Custom Pool and Spa”), and Custom Pool Plastering, Inc. (“CPP”) collectively (“Custom Pool”) were primarily engaged in the provision of full line pool and spa services, specializing in pool maintenance and service, repairs, leak detection, renovations, decking and remodeling.  The primary market area included Martin, Palm Beach, St Lucie, Indian River and Brevard counties, Florida.

 

On March 14, 2018, MAAB Global Limited (“MAAB”), the majority stockholder and parent of Astro, acquired control of CPSM, Inc. and on April 30, 2018, Custom Pool was sold to the Lawrence & Loreen Calarco Family Trust, an entity controlled by Lawrence Calarco and Loreen Calarco, former officers and directors of the CPSM (See Note 2, “Sale of Common Stock of Majority Stockholders and Resignation and Election of the Board of Directors” and Note 3, “ Sale of Custom Pool”).

 

On March 24, 2018 the articles of incorporation were amended to change the name of the Company from CPSM, Inc. to Astro Aerospace Ltd. As of March 31, 2019, the Company has one subsidiary, Astro Aerospace Ltd. (Canada), which is incorporated in Canada and is used mainly for refunds of the Goods and Services Tax in Canada.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of our business. As reflected in the accompanying condensed consolidated financial statements, for the six months ended June 30, 2019 the Company had a net loss of $1,607,432 and used $548,119 cash in operations, and at June 30, 2019, had negative working capital of $727,992, current assets of $72,950, and an accumulated deficit of $9,619,234. The foregoing factors raise substantial doubt about the Company’s ability to continue as a going concern. Ultimately, the ability to continue as a going concern is dependent upon the Company’s ability to attract significant new sources of capital, attain a reasonable threshold of operating efficiencies and achieve profitable operations by licensing or otherwise commercializing products incorporating the Company’s technologies. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company acknowledges that its current cash position is insufficient to maintain the current level of operations and research and development, and that the Company will be required to raise substantial additional capital to continue its operations and fund its future business plans. The Company has continued to raise funds through its parent, MAAB, and the outstanding note payable balance was $517,310 and there is $232,690 available under the terms of the note at June 30, 2019. The Company has also raised funds through independent capital sources, of which the Company has a Senior Secured Convertible Promissory Note (See Note 9, “8% Senior Secured Convertible Promissory Note”) with an outstanding balance of $840,218 at June 30, 2019. Astro plans to raise additional capital in the private and public securities markets in 2019.


8


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 2 – SALE OF COMMON STOCK OF MAJORITY STOCKHOLDERS AND RESIGNATION AND ELECTION OF THE BOARD OF DIRECTORS

 

On March 14, 2018, Lawrence and Loreen Calarco, officers and directors of the Company, the Lawrence & Loreen Calarco Family Trust and the Lawrence and Loreen Calarco Trust of June 3, 2014, majority stockholders controlled by Lawrence and Loreen Calarco, sold 51,711,571 common shares and 1,562,500 preferred shares to MAAB Global Limited, a non-affiliate of the Company, paid from Bruce Bent, officer and director of MAAB Global Limited’s personal funds resulting in a change of control of the Company.  The stock was transferred to MAAB Global Limited effective March 14, 2018.  The 51,711,571 common shares and 1,562,500 preferred shares represented 62.35% and 100% of the issued and outstanding common and preferred stock of the Company.

 

On March 14, 2018, Lawrence Calarco, Loreen Calarco and Charles Dargan II resigned as officers and directors of the Company.  Additionally, on March 14, 2018, Jeffrey Michel and Randy Sofferman resigned as directors of the Company.

 

On March 14, 2018, Bruce Bent, age 62, was appointed as Chief Executive Officer and Director of the Company. He will stand for re-election at the next annual meeting of the shareholders.  There are no material arrangements to which Mr. Bent is a party, and there is no family relationship between him and any other party connected to the Company.

 

NOTE 3 – SALE OF CUSTOM POOL

 

On April 30, 2018, pursuant to a Share Exchange Agreement dated April 16, 2018, the Company sold all of the issued and outstanding common shares of Custom Pool & Spa Mechanics, Inc. and Custom Pool Plastering, its wholly owned subsidiaries, for 13,668,900 common shares of the Company held by the Lawrence & Loreen Calarco Family Trust, an entity controlled by Lawrence Calarco and Loreen Calarco, former officers and directors of the Company.  The Board of Directors subsequently authorized the cancellation of those common shares.  After said cancellation, the total issued and outstanding common shares is 69,270,060.  The Share Exchange Agreement was approved by the Board of Directors and written consent of shareholders holding 62.35% of the voting securities of the Company as of April 16, 2018.

 

The Company determined that there would be no gain or loss on the sale in accordance with Accounting Standards Codification 505-30-10, “Equity – Nonreciprocal Transfers with Owners”. Essentially the transaction is similar to a spin-off or reorganization since the Company acquired shares of its own common stock for the common shares of Custom Pool & Spa Mechanics, Inc. and Custom Pool Plastering, its wholly owned subsidiaries. As such, the transaction is accounted for at the recorded (book value) amount. The book value of the net assets was $876,440.

 

Custom Pool is presented as a discontinued operation in the condensed consolidated financial statements. The following is a reconciliation of the major line items constituting (loss) income of discontinued operations, net that are presented in the accompanying Condensed Consolidated Statements of Operations:


9


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – SALE OF CUSTOM POOL (Continued)

 

 

Three Months Ended

 

June 30,

 

2019

2018

Major Classes of Line Items Constituting Pre-Tax Income on Discontinued Operations:

 

 

    Revenue

$          -

$     425,538

    Cost of Services

-

354,198

    General and Administrative

-

94,672

    Other Operating Expenses

-

12,517

Total Operating Expenses

-

461,387

Operating Loss

-

(35,849)

     Other Expense

-

(2,271)

Total Pre-Tax Loss from Discontinued Operations

-

(38,120)

 Income Tax Expense

-

-

Loss from Discontinued Operations, Net

$           -

$      (38,120)

 

 

Six Months Ended

 

June 30,

 

2019

2018

Major Classes of Line Items Constituting Pre-Tax Income on Discontinued Operations:

 

 

    Revenue

$          -

$  1,786,911

    Cost of Services

-

1,208,619

    General and Administrative

-

338,877

    Other Operating Expenses

-

51,370

Total Operating Expenses

-

1,598,866

Operating Income

-

188,045

     Other Expense

-

9,745

Total Pre-Tax Income from Discontinued Operations

-

178,300

 Income Tax Expense

-

(37,367)

Income from Discontinued Operations, Net

$           -

$      140,933

 

NOTE 4 – ACQUISITION OF ASSETS FROM CONFIDA AEROSPACE, LTD.

 

On May 8, 2018, the Company entered into an Asset Purchase Agreement with Confida Aerospace Ltd. Pursuant to the Asset Purchase Agreement, the Company purchased in-process research and development (“IPRD”) consisting of inventory, hardware designs, software designs, and a trademark all pertaining to passenger drone design and use from Confida Aerospace Ltd. As consideration for the Asset Purchase Agreement, the Company issued Confida Aerospace Ltd., 10,000 of the Company’s Series B preferred shares (See Note 11, “Convertible Preferred Stock”).  Each preferred share is convertible into 1,333 common shares and 1,333 warrants.  Each warrant is exercisable into one of the Company’s common shares at an exercise price of $.75.  The warrants have an exercise period of five years upon conversion. Additionally, the Company assumed $50,000 of debts incurred by Confida Aerospace Ltd. related to drone development.


10


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 – ACQUISITION OF ASSETS FROM CONFIDA AEROSPACE, LTD. (Continued)

 

All of the authorized shares of the Series B Convertible Stock were issued for the assets and $50,000 of accrued liabilities were assumed. The fair market value of the preferred stock was $7,131,214 as determined by an independent third party valuation firm. The fair market value was arrived at using an equivalent conversion into the common stock of Astro, which is trading in the Over-The-Counter Market. Appropriate restrictions and marketability discounts were applied, including using the 40 day volume weighted average price of $0.46 per share. The fair value of the common stock equivalent was $3,753,271. As well, the warrants issued in conjunction with the common stock were valued using the Black Scholes Model. The inputs used were a 40 day volume weighted average price of $0.46 per share, exercise price of $0.75 per share, a ten year term, a risk free rate of 2.97%, a volatility of 51% and no dividend yield. The fair value of the warrants was $3,377,943.

 

The Company determined the fair value of the IPRD based on the fair market value of the consideration paid for the IPRD: 10,000 shares of Series B Convertible Preferred Stock, each share of which is convertible into 1,333 shares of common stock and 1,333 common stock warrants. The drone prototype is in an early development stage and the fair value is not determinable using cash flow projections and such projections were not available.  It is anticipated that the drone will be marketable in 2020 and at that time material net cash flows are expected to commence.

 

Further analysis of the IPRD determined that the recoverability of the fair value carrying amount was not probable and an impairment expense of $6,310,214 was incurred to reduce the carrying value of the net assets to $871,000, which approximates cost.

 

After the initial 90 day period for the assumption of liabilities, the Company determined that it would most likely only assume $25,000 of liabilities and adjusted the condensed consolidated financial statements accordingly. As of March 31, 2019, the expenses related to the liabilities had been incurred.

 

NOTE 5 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

 

Basis of Presentation

 

The accompanying unaudited, condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information, and the Securities and Exchange Commission ("SEC") rules for interim financial reporting. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying interim condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Company's condensed consolidated financial position  as of June 30, 2019 and the condensed consolidated results of operations and cash flows for the periods presented. The condensed consolidated results of operations for interim periods are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ended December 31, 2019. The accompanying unaudited, condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December  31, 2018, included in the Company's Form 10-K, which was filed with the SEC on April 15, 2019


11


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Cash

 

All highly liquid investments with original maturities of three months or less or money market accounts held at financial institutions are considered to be cash. Substantially all of the cash is placed with one financial institution. From time to time during the year the cash accounts are exposed to credit loss for amounts in excess of insured limits of $250,000 in the event of non-performance by the institution, however, it is not anticipated that there will be non-performance.

 

Intangible Assets – Acquired In-Process Research and Development

 

Acquired in-process research and development consists of acquired drone technology and engineering and trademarks. The Company reviews the IPRD, which currently has an indefinite useful life, for impairment at least annually or more frequently if an event occurs creating the potential for impairment, until such time as the research  and development  efforts are completed  or abandoned.  If the research and development efforts are abandoned, the related costs will be written off in the period of such determination. If the research and development efforts are completed successfully, the related assets will be amortized over the estimated useful life of the underlying products. The Company will  amortize the cost of identified  intangible  assets using amortization  methods  that reflect the pattern  in which  the economic  benefits  of the  intangible  assets are consumed  or otherwise realized. There was no impairment expense incurred in the three and six month periods ended June 30, 2019. There was an impairment expense of $6,310,214 in the three and six month periods ended June 30, 2018.

 

Revenue Recognition

 

The Company does not currently have any revenue. In discontinued operations, revenue was recognized when the pool service was completed and the collectability was reasonably assured. For pool resurfacing and remediation work, revenue was recognized at the time of completion of the job.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation under the fair value recognition provisions of GAAP which requires the measurement and recognition of compensation for all stock-based awards made to employees and directors including stock options and restricted stock issuances based on estimated fair values.

 

In accordance with GAAP, the fair value of stock-based awards is generally recognized as compensation expense over the requisite service period, which is defined as the period during which an employee is required to provide service in exchange for an award. The Company uses a straight-line attribution method for all grants that include only a service condition. Compensation expense related to all awards is included in operations.

 

Warrants

 

Warrants issued with the 8% Senior Secured Convertible Promissory Note are accounted for under the fair value and relative fair value method.

 


12


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The warrant is first analyzed per its terms as to whether it has derivative features or not. If the warrant is determined to be a derivative and not qualify for equity treatment, then it is measured at fair value using the Black Scholes option model, and recorded as a liability on the condensed consolidated balance sheet. The warrant is re-measured at its then current fair value at each subsequent reporting date (it is “marked-to-market”).

 

If the warrant is determined to not have derivative features, it is recorded into equity at its fair value using the Black Scholes option model, however, limited to a relative fair value based upon the percentage of its fair value to the total fair value including the fair value of the convertible note.

 

The convertible promissory note is recorded at its fair value, limited to a relative fair value based upon the percentage of its fair value to the total fair value including the fair value of the warrant. Further, the convertible promissory note is examined for any intrinsic beneficial conversion feature (“BCF”) of which the convertible price of the note is less than the closing common stock price on date of issuance. If the relative fair value method is used to value the convertible promissory note and there is an intrinsic BCF, a further analysis is undertaken of the BCF using an effective conversion price which assumes the conversion price is the relative fair value divided by the number of shares the convertible debt is converted into by its terms. The BCF value is accounted for as equity.

 

The warrant and BCF relative fair values are also recorded as a discount to the convertible promissory notes. As present, these equity features of the convertible promissory notes have recorded a discount to the convertible notes that is substantially equal to the proceeds received.

 

Research and Development

 

Research and development costs are expensed as incurred.

 

Income Taxes

 

The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of asset and liabilities.  Deferred tax assets and liabilities are determined based on the differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.  The effect on deferred tax asset and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

The Company accounts for uncertainties in income tax law under a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns as prescribed by GAAP.  Under GAAP, the tax effects of a position are recognized only if it is “more-likely-than-not” to be sustained by the taxing authority as of the reporting date.  If the tax position is not considered “more-likely-than-not” to be sustained, then no benefits of the position are recognized.  Management believes there are no unrecognized tax benefits or uncertain tax positions as of June 30, 2019 and December 31, 2018.

 

The Company assessed its earnings history, trends and estimates of future earnings and determined that the deferred tax asset could not be realized as of June 30, 2019. Accordingly, a valuation allowance was recorded against the net deferred tax asset. The Company recognizes interest and penalties on income taxes as a component of income tax expense, should such an expense be realized.


13


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Basic and Diluted Net Loss per Share

 

The Company computes loss per share in accordance with “ASC-260”, “Earnings per Share” which requires presentation of both basic and diluted loss per share on the face of the condensed consolidated statements of operations. Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period, computed using the treasury stock method for outstanding stock options and the if converted method for convertible notes and preferred stock. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. Common stock equivalents are anti-dilutive for the three and six months ended June 30, 2019 due to the net loss during the period. The common stock equivalents are comprised of stock options, convertible promissory note and the Series A and Series B Convertible Preferred Stock.

 

Further, the Company has presented its discontinued operations in accordance with ASC 205-20, “Presentation of Financial Statements, Discontinued Operations”, which requires the presentation of both basic and diluted loss per share from continuing operations and the basic and diluted net loss per share from discontinued operations in addition to the basic and diluted net loss per share.


14


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

For the three and six months ended June 30, 2019 and 2018, the basic and diluted net (loss) earnings per share from continuing operations, the basic and diluted net (loss) earnings from discontinued operations and the basic and diluted net (loss) earnings per share  were computed as follows:

 

 

Three Months Ended

Six Months Ended

 

June 30,

June 30,

 

2019

2018

2019

2018

Loss from Continuing Operations, net

$(910,809) 

$(6,615,596) 

$(1,607,432) 

$(6,615,829) 

(Loss) Income from Discontinued Operations, net

$ 

$(38,120) 

$ 

$140,933  

Net Loss Available to Common Stockholders

$(910,809) 

$(6,653,716) 

$(1,607,432) 

$(6,474,896) 

Series A Preferred Stock Dividends

2,500  

2,500  

5,000  

5,000  

Net Loss Available to Common Stockholders and Assumed Conversions

$(913,309) 

$(6,656,216) 

$(1,612,432) 

$(6,479,896) 

 

 

 

 

 

Weighted Average Shares - Basic

70,769,030  

73,776,291  

70,129,937  

78,332,314  

Effective Dilutive Securities – Stock Options

 

 

 

 

Shares Issuable Upon Conversion of Convertible Promissory Notes

 

 

 

 

Shares Issuable Upon Conversion of Preferred Stock – Series A

 

 

 

 

Shares Issuable Upon Conversion of Preferred Stock – Series B

 

 

 

 

Weighted Average Shares - Diluted

70,769,030  

73,776,291  

70,129,937  

78,332,314  

Net Loss Per Common Share from Continuing Operations:

 

 

 

 

   Basic

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

   Diluted

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

Net (Loss)Earnings Per Common Share from Discontinued Operations:

 

 

 

 

   Basic

$ 

$ 

$ 

$ 

   Diluted

$ 

$ 

$ 

$ 

Net Loss Per Common Share:

 

 

 

 

   Basic

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 

   Diluted

$(0.01) 

$(0.09) 

$(0.02) 

$(0.08) 


15


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Comprehensive Loss

 

Comprehensive loss consists of net loss plus the foreign currency translation loss.

 

Foreign Currency Translation

 

The translation of assets and liabilities for the Company’s foreign subsidiary is made at period end exchange rates, while revenue and expense accounts are translated at the average exchange rates during the period transactions occurred.

 

Fair Value Measurement

 

GAAP establishes a hierarchy to prioritize the inputs of valuation techniques used to measure fair value. The hierarchy gives the highest ranking to the fair values determined by using unadjusted quoted prices in active markets for identical assets (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). Observable inputs are those that market participants would use in pricing the assets based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The Company has determined the appropriate level of the hierarchy and applied it to its financial assets and liabilities. At June 30, 2019 and December 31, 2018 there were no assets or liabilities carried or measured at fair value.

 

Use of Estimates and Assumptions

 

The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

NOTE 6 – RECENT ACCOUNTING PRONOUNCEMENTS

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-2, Leases (Topic 842) which will require lessees to recognize on the condensed consolidated balance sheet the assets and liabilities for the rights and obligations created by those leases with term of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease.  The new ASU will require both types of leases to be recognized on the condensed consolidated balance sheet. The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the condensed consolidated financial statements. The ASU was effective for fiscal years beginning after December 15, 2018 and for interim periods within those fiscal years. The ASU had no effect on the Company’s condensed consolidated financial statements.


16


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 – RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

 

In June 2018, the FASB issued ASU No. 2018-07, “Compensation – Stock Compensation (Topic 718) – Improvements to Nonemployee Share-Based Payment Accounting,” to include share based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The amendments also clarify that Topic 718 does not apply to share-based payments used to effectively provide (1)financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Topic 606, Revenue from Contracts with Customers. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2018 but no earlier than an entity’s adoption date of Topic 606. The Company evaluated the impact of adopting the new guidance on the condensed consolidated financial statements, but it does not have a material impact.

 

NOTE 7 – CONCENTRATIONS OF CREDIT RISK

 

Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash. The Company maintains its cash with high-credit quality financial institutions. At June 30, 2019 and December 31, 2018 the Company did not have any cash balances in excess of federally insured limits.

 

NOTE 8 – FAIR VALUE ESTIMATES

 

The Company measures financial instruments at fair value in accordance with ASC 820, which specifies a valuation hierarchy based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s own assumptions.

 

Management believes the carrying amounts of the Company's cash, accounts receivable, accounts payable and accrued liabilities as of June 30, 2019 and December 31, 2018 approximate their respective fair values because of the short-term nature of these instruments. The Company measures its notes payable in accordance with the hierarchy of fair value based on whether the inputs to those valuation techniques are observable or unobservable. The hierarchy is:

 

Level 1 – Quoted prices for identical instruments in active markets;

 

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and

 

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.


17


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 8 – FAIR VALUE ESTIMATES (Continued)

 

The estimated fair value of the cash and notes payable at June 30, 2019 and December 31, 2018, were as follows:

 

 

Quoted Prices

In Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

 

Significant

Unobservable

Inputs

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

Carrying

Value

At June 30, 2019:

 

 

 

 

Assets

 

 

 

 

 Cash

$   5,687

-

-

$    5,687

Liabilities

 

 

 

 

 8% Senior Secured Convertible

-

-

$  577,569

$ 577,569

 Promissory Note from MAAB

-

-

$  517,310

$ 517,310

 

 

 

 

 

At December 31, 2018:

 

 

 

 

Assets

 

 

 

 

 Cash

$  55,129

-

-

$   55,129

Liabilities  

 

 

 

 

 8% Senior Secured Convertible

-

-

$ 108,886

$ 108,886

 Promissory Note from MAAB

-

-

$ 591,439

$ 591,439


18


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 9 – 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTE

 

On November 21, 2018, the Company issued an 8% Senior Secured Convertible Promissory Note in the aggregate principal amount of $1,383,636 in exchange for a total investment of $1,200,000, less commissions and expenses, payable in two tranches. The first tranche was payable upon the closing of the agreement, and the second tranche was payable within ten  (10) business days of the Investor receiving written notice confirming the effectiveness of the initial registration statement. The first tranche principal of $701,818 was issued, with an Original Issue Discount (“OID”) of $81,818, a $20,000 financing fee for the lender’s transactional expenses that was expensed and the Company received proceeds of $600,000. The second tranche was issued on February 12, 2019 in the principal amount of $681,818, with an OID of $81,818 and the Company received proceeds of $600,000. Each tranche matures 6 months after the issue date, the first tranche matured on May 21, 2019 and the second tranche matured on August 12, 2019. (See Note 17, “Subsequent Events”).

 

The note is convertible into common shares of the Company at a price equal to 75% of the lowest market value in the thirty trading days prior to the conversion date.  The Company is subject to certain penalties if the shares are not issued within two business days of receiving the conversion notice.  Pursuant to a Security Agreement between the Company and the Investor (the “Security Agreement”), the Company has granted to the Investor a security interest in its assets to secure repayment of the Notes. The Company must reserve an amount of shares equal to 500% of the total amount of shares issuable upon full conversion of the promissory note. The Company meets this requirement since it has 250,000,000 common shares authorized and as of September 24, 2019, 159,164,018 available to be issued.

 

As additional consideration for the investment, the Company issued 156,250 shares of its common stock to the Investor, valued at $89,531 at the date of issuance, plus warrants to acquire up to an aggregate 344,029 shares of the Company’s common stock at an exercise price of $0.51 per share. Upon the closing of the second tranche in February 2019, the Company issued additional warrants to acquire up to an aggregate 421,656 shares of the Company’s common stock at an exercise price of $0.40 per share. Each Warrant is exercisable by the Investor beginning on the Effective Date through the fifth year anniversary thereof.  

 

The Note has a beneficial conversion feature for both tranches, which were valued, along with the warrants, on a relative fair value method. In the first tranche, the warrant fair value (See Note 13, “Warrants”) was $171,121 and the beneficial conversion feature fair value was $523,326 for a total debt discount of $694,447. However, adding the OID and the inducement shares to the debt discount, made final total debt discount $865,796, larger than the principal amount of the Note. Consequently, $163,978 of the debt discount was expensed. Additionally, $108,886 of the debt discount was amortized to interest expense for the year ended December 31, 2018, with an additional $475,248 amortized to interest in the six months ended June 30, 2019, bringing the debt discount to $117,685 at June 30, 2019.

 

In the second tranche, the warrant fair value (See Note 13, “Warrants”) was $121,320 and the beneficial conversion feature fair value was $403,689 for a debt discount of $525,009. Including the $81,818 of OID, the total debt discount is $606,827. In the six months ended June 30, 2019, $461,861 of the debt discount was amortized into interest expense, bringing the debt discount to $144,964 at June 30, 2019.


19


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 9 – 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTE (Continued)

 

On February 22, 2019, the Investor converted $55,387 in principal amount of the Notes into 215,054 shares of the Company’s common stock. Likewise, on March 19, 2019, the Investor converted $38,633 in principal amount of the Note into 150,000 shares of the Company’s common stock. However, the conversion share calculation was incorrect for the March 19, 2019 conversion of the $38,633 in principal amount of the Note and was 26,712 shares less than what it should have been. These shares were added to a subsequent conversion in April 2019.

 

In the second quarter ended June 30, 2019, the Investor converted $449,397 in principal amount of the Note into 1,830,373 shares of the Company’s common stock. The Company has accrued interest on the Note of $46,733 through June 30, 2019.

 

NOTE 10 – DEFAULT AND FORBEARANCE ON THE 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTE

 

On May 21, 2019, six months after the issuance of the first tranche of the 8% Senior Secured Convertible Promissory Note, the Note matured with $307,798 in principal outstanding and approximately $24,118 in accrued interest. The Company was unable to repay the principal and accrued interest and therefore was in default of the Note. The Note has default provisions permitting default interest of 18% to be charged on the Note as well as to charge a default amount of 150% of the unpaid principal and interest.

 

The Note was issued with two $600,000 tranches of cash payments. Since both tranches are in one Note, both tranches are in default as of May 21, 2019.

 

The Company and the Investor promptly began negotiations on a Forbearance Agreement and both parties have continued to account for the Note as if it was not in default. On September 11, 2019, the Company and the Investor agreed to a Forbearance Agreement (see Note 17, “Subsequent Events”). The terms of the forbearance are that the maturity of the Note has been extended to June 30, 2020, the principal balance of the Note has been reset to $1,062,784 and the default repayment premium has been waived, if the Company remains in compliance. Nevertheless, the forbearance does have a default penalty since the outstanding balance of the Note at June 30, 2019 is $840,218.

 

NOTE 11 – CONVERTIBLE PROMISSORY NOTES

 

On March 14, 2018, 1,500,000 stock options were cancelled and two 10% Convertible Promissory Notes (“Notes”) with a six month maturity were issued to the former option holders. The principal amount was $25,000 each and there was no prepayment penalty. The Notes were convertible into the Company’s common stock based upon the average of the previous ten trading days’ closing price of the stock, at the maturity date of the Notes. Upon conversion of the notes, Bruce Bent or MAAB Global Limited had the option to purchase the common stock issued at a 5% discount to the average closing price of the stock over the previous 10 trading days. The option to purchase expired ten days after the issuance of the common stock. The option was not exercised.

 

On September 18, 2018, at the maturity of the Notes, the entire outstanding balance was converted into 38,886 shares of common stock of the Company, which included $2,534 of accrued interest. The Company issued the shares of common stock on October 22, 2018.


20


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 12 – PROMISSORY NOTE FROM MAAB

 

On March 14, 2018, MAAB, the parent of Astro, issued a Promissory Note for monetary advances to the Company of up to $750,000. The Promissory Note matures on February 28, 2021. The Promissory Note has an interest charge of 10%, compounded monthly. Interest accrues on the principal amount or portion thereof which remains unpaid from time to time as well as any interest outstanding, from the date the principal amount is advanced until and including the date upon which the principal amount and all interest due under this promissory note shall be fully paid. The principal amount advanced under the Promissory Note is $517,310 through June 30, 2019. The Company has accrued interest expense of $60,292 at June 30, 2019. A portion of the proceeds from the 8% Senior Secured Convertible Promissory Note was used to repay a portion of the Promissory Note from MAAB in the six month period ended June 30, 2019.

 

NOTE 13 – CONVERTIBLE PREFERRED STOCK

 

In December 2015, the Company authorized 50,000,000 shares of Series A Preferred Stock, with a $0.0001 par value and no liquidation value. The Series A Preferred has an 8% dividend paid quarterly, and is convertible into one share of common stock. The Series A Preferred is senior to the common stock as to dividends, and any liquidation, dissolution or winding up of the Company. The Series A Preferred also has certain voting and registration rights.

 

In January 2016, the Company issued 1,562,500 shares of the Series A Preferred Stock to Lawrence and Loreen Calarco, former officers and directors of the Company.

 

On March 14, 2018, Lawrence and Loreen Calarco, officers and directors of the Company, the Lawrence & Loreen Calarco Family Trust and the Lawrence and Loreen Calarco Trust of June 3, 2014, sold all 1,562,500 preferred shares to MAAB, a non-affiliate of the Company. Cumulative undeclared Series A Preferred dividends were $12,500 at June 30, 2019.

 

On May 4, 2018, the Board of Directors of Astro Aerospace Ltd. authorized 10,000 shares of the Series B Convertible Preferred Stock (“Preferred”), par value $0.001 per share. The Preferred is entitled to a dividend, when declared by the Board of Directors, votes with all other classes of stock as a single class of stock on all actions to be voted on by the stockholders of the Company, and each share of Preferred is convertible into 1,333 shares of common stock and a five year warrant to purchase 1,333 shares of common stock at an exercise price of $0.75 per share. On May 8, 2018, the Company issued all of the 10,000 authorized Series B Preferred shares in the acquisition of certain assets from Confida Aerospace Ltd.

 

Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B Preferred Stock shall share pro rata with the holders of the common stock, on an as if converted basis.


21


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 14 - WARRANTS

 

As part of the 8% Senior Secured Convertible Promissory Note issuance, the Company issued warrants in the first tranche to acquire up to an aggregate 344,029 shares of the Company’s common stock at an exercise price of $0.51 per share. These warrants were fair valued using the Black Scholes Model with the following inputs: stock price on November 21, 2018, date of issuance, $0.57, strike price $0.51, time to expiration, five years, five year Treasury constant maturity rate, 2.33%, volatility 253% and no dividend yield. The result was a fair value of $0.5676 per warrant or $195,271 in aggregate. This fair value was reduced with the relative fair value method when including the beneficial conversion feature of the convertible note (See Note 9, “8% Senior Secured Convertible Promissory Note”) to $171,121. The warrant relative fair value was added to additional paid in capital – common stock.

 

In the second tranche, the Company issued warrants to acquire up to an aggregate 421,656 shares of the Company’s common stock at an exercise price of $0.40 per share. These warrants were fair valued using the Black Scholes Model with the following inputs: stock price on February 12, 2019, date of issuance, $0.33, strike price $0.40, time to expiration, five years, five year Treasury constant maturity rate, 2.34%, volatility 173% and no dividend yield. The result was a fair value of $0.35 per warrant or $147,580 in aggregate. This fair value was reduced with the relative fair value method when including the beneficial conversion feature of the convertible note (See Note 9, “8% Senior Secured Convertible Promissory Note”) to $121,320. The warrant relative fair value was added to additional paid in capital – common stock. A  summary of the subsequent warrant activity is as follows:

 

 

Warrants

outstanding

Exercise price

per share

Price per

Share on Date

of Issuance

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

-

-

 

-

Granted – Confida Acquisition (May 8, 2018)

 

13,330,000

$0.75

$

1.00

Convertible Promissory Note (Nov. 21, 2018)

 

344,029

0.51

 

0.57

Expired

 

-

-

 

-

 

 

 

 

 

 

Balance, December 31, 2018

 

13,674,029

0.51 – 0.75

 

0.57 – 1.00

Granted – Convertible Promissory Note

 

421,656

0.40

 

0.33

Expired

 

-

-

 

-

Balance – June 30, 2019

 

14,095,685

0.40 – 0.75

 

0.33 – 1.00


22


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 15 – 2014 STOCK AWARDS PLAN

 

In November 2014, the board of directors of Custom Pool approved the adoptions of a Stock Awards Plan. A total of 7,000,000 shares was authorized to be issued under the plan. For incentive stock options, at the grant date the stock options exercise price is required to be at least 110% of the fair value of the Company’s common stock. The Plan permits the grants of common stock or options to purchase common stock. As plan administrator, the Board of Directors has sole discretion to set the price of the options. Further, the Board of Directors may amend or terminate the plan.

 

On March 14, 2018, the Company cancelled all 3,250,000 outstanding stock options under the 2014 Stock Awards Plan, with 1,500,000 of the stock options exchanged for two 10% Convertible Promissory Notes with a six month maturity (see Note 10, “Convertible Promissory Notes”). Consequently, there are 7,000,000 shares available for issuance at March 31, 2019.

 

A summary of the stock option activity over the six months ended June 30, 2019 and 2018 is as follows:

 

 

 

Number of Options

Weighted Average Exercise Price

Weighted Average Remaining Contractual Term

Aggregate Intrinsic Value

Outstanding at Dec. 31, 2017

3,250,000

$  0.0367

3.3 Years

$ 56,125

Options Cancelled

(3,250,000)

-

-

-

Outstanding at June 30, 2018

-

-

-

-

Exercisable at June 30, 2018

-

-

-

-

 

 

 

 

 

Outstanding at December 31, 2018

-

-

-

-

Outstanding at June 30, 2019

-

-

-

-

 

The Company expensed $22,857 of stock option compensation for the six months ended June 30, 2018.

 

NOTE 16 – COMMITMENTS AND CONTINGENCIES

 

The Company does not have any significant or long term commitments. The Company is not currently subject to any litigation.


23


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 17 - SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events from the condensed consolidated balance sheet date through September 27, 2019 (the condensed consolidated financial statement issuance date) and noted the following disclosures:

 

Additional Conversions of the 8% Senior Secured Convertible Promissory Note

 

The Company had two additional conversions of the first tranche of the 8% Senior Secured Convertible Promissory Note in July and August 2019. On July 12, 2019, the Investor converted $30,525 principal amount of the Note into 250,000 shares of the Company’s common stock at a conversion price of $0.1221. On August 6, 2019, the Investor converted $63,305 principal amount of the Note into 500,000 shares of the Company’s common stock at a conversion price of $0.12661.

 

Forbearance Agreement of the 8% Senior Secured Convertible Promissory Note

 

The first tranche of the 8% Senior Secured Convertible Promissory Note matured on May 21, 2019, and the Company and the Investor agreed to a Forbearance Agreement on September 11, 2019. The Note was issued with two $600,000 tranches of cash payments. Since both tranches are in one Note, both tranches are in default as of May 21, 2019.

 

Pursuant to this agreement, the Investor is willing to postpone pursuing its rights and remedies under the agreements, in particular and without limitation with respect to the acceleration of the promissory note and the immediate payment of the default amount and reduce the balance of the promissory note to the pre-default balance plus accrued non-default interest of $1,062,784 on the following terms: 1) subject to the Company’s compliance with the forbearance agreement, the forbearance shall commence on the effective date and will expire on June 30, 2020.  2) Should the Company fail to abide by any of the terms and conditions of the forbearance agreement, fail to comply with the terms of the other agreements, or fail to timely make the payments required under the promissory notes, or should the Company trigger an event of default, the forbearance period will immediately terminate.  3) Subject to the Company’s compliance with the forbearance period, the repayment of the promissory note will be reduced from 35% to 0%.

 

Equity Purchase Agreement and Registration Rights Agreement

 

On August 26, 2019, the Company entered into an Equity Purchase Agreement and Registration Rights Agreement with the same Investor who provided the funding with the 8% Senior Secured Convertible Promissory Note. Under the terms of the Equity Purchase Agreement, the Investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock upon effectiveness of a registration statement on Form S-1 filed with the U.S. Securities and Exchange Commission and subject to certain limitations and conditions set forth in the Equity Purchase Agreement.

 

Following effectiveness of the Registration Statement, and subject to certain limitations and conditions set forth in the Equity Purchase Agreement, the Company shall have the discretion to deliver put notices to the Investor and the Investor will be obligated to purchase shares of the Company’s common stock, par value $0.0001 per share based on the investment amount specified in each put notice. The maximum amount that the Company shall be entitled to put to the Investor in each put notice shall not exceed the lesser of $500,000 or one hundred fifty percent (150%) of the average daily trading volume of the Company’s Common Stock during the ten (10) trading days preceding the put. Pursuant to the Equity Purchase Agreement, the Investor and its affiliates will not be permitted to purchase and the Company may not put shares of the Company’s Common Stock to the Investor that would result in the Investor’s beneficial ownership of the Company’s outstanding Common Stock exceeding 9.99%. The price of each put share


24


ASTRO AEROSPACE LTD. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 17 - SUBSEQUENT EVENTS (Continued)

 

shall be equal to eighty five percent (85%) of the Market Price (as defined in the Equity Purchase Agreement). Puts may be delivered by the Company to the Investor until the earlier of (i) the date on which the Investor has purchased an aggregate of $5,000,000 worth of Common Stock under the terms of the Equity Purchase Agreement, (ii) August 26, 2022, or (iii) written notice of termination delivered by the Company to the Investor, subject to certain equity conditions set forth in the Equity Purchase Agreement.

 

On August 26, 2019, in connection with its entry into the Equity Purchase Agreement and the Registration Rights Agreement, the Company issued 600,000 Commitment Shares (as defined in the Equity Purchase Agreement) to the Investor.  These shares are initially being issued pursuant to the Section 4(a)(2) exemption and will be registered pursuant to the Registration Rights Agreement.

 

The Registration Rights Agreement provides that the Company shall (i) file with the Commission the Registration Statement by November 25, 2019; and (ii) use its best efforts to have the Registration Statement declared effective by the Commission at the earliest possible date (in any event, within 120 days after the execution date of the definitive agreements).

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Under Section 16(a) of the Securities Exchange Act of 1934, as amended, an officer, director, or greater-than-10% shareholder of the Company must file a Form 4 reporting the acquisition or disposition of Company’s equity securities with the Securities and Exchange Commission no later than the end of the second business day after the day the transaction occurred unless certain exceptions apply.  Transactions not reported on Form 4 must be reported on Form 5 within 45 days after the end of the Company’s fiscal year.  Such persons must also file initial reports of ownership on Form 3 upon becoming an officer, director, or greater-than-10% shareholder.  Mr. Bruce Bent, the Company’s Chief Executive Officer, is currently up to date in meeting these requirements and has notified the Company that he is now compliant.  On August 30, 2019, pursuant to Section 16(a), Mr. Bent disgorged short swing profits of $178,394 to the Company.


25


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Corporate Events

 

Sale of Common Stock of Majority Stockholders

 

On March 14, 2018, Lawrence and Loreen Calarco, officers and directors of the Company, the Lawrence & Loreen Calarco Family Trust and the Lawrence and Loreen Calarco Trust of June 3, 2014, majority stockholders controlled by Lawrence and Loreen Calarco, sold 51,711,571 common shares and 1,562,500 preferred shares to MAAB Global Limited (“MAAB”), a non-affiliate of the Company, paid from Bruce Bent, officer and director of MAAB’s personal funds resulting in a change of control of the Company.  The stock was transferred to MAAB effective March 14, 2018.  The 51,711,571 common shares and 1,562,500 preferred shares represented 62.35% and 100% of the then issued and outstanding common and preferred stock of the Company, respectively.

 

Resignation of Directors and Election of Directors

 

On March 14, 2018, Lawrence Calarco, Loreen Calarco and Charles Dargan II resigned as officers and directors of the Company.  Additionally, on March 14, 2018, Jeffrey Michel and Randy Sofferman resigned as directors of the Company.

 

On March 14, 2018, Bruce Bent, age 62, was appointed as Chief Executive Officer and Director of the Company.  He will stand for re-election at the next annual meeting of the shareholders.  There are no material arrangements to which Mr. Bent is a party, and there is no family relationship between him and any other party connected to the Company.

 

Sale of Custom Pool and Spa Mechanics, Inc. and Custom Pool Plastering, Inc.

 

On April 30, 2018, pursuant to a Share Exchange Agreement dated April 16, 2018, the Company exchanged all of the issued and outstanding common shares of Custom Pool & Spa Mechanics, Inc. and Custom Pool Plastering, its wholly owned subsidiaries, for 13,668,900 common shares of the Company held by the Lawrence & Loreen Calarco Family Trust, an entity controlled by Lawrence & Loreen Calarco, former officers and directors of the Company. The Board of Directors subsequently authorized the cancellation of those common shares.  After said cancellation, the total issued and outstanding common shares was 69,270,060.  The Share Exchange Agreement was approved by the Board of Directors and written consent of shareholders holding 62.35% of the voting securities of the Company as of April 16, 2018.

 

Authorization of the Series B Convertible Preferred Stock

 

On May 4, 2018, the Board of the Company authorized 10,000 shares of the Series B Convertible Preferred Stock, par value $0.001 per share. The Preferred is entitled to a dividend, when declared by the Board of Directors, votes with all other classes of stock as a single class of stock on all actions to be voted on by the stockholders of the Company, and each share of Preferred is convertible into 1,333 shares of common stock and a five-year warrant to purchase 1,333 shares of common stock at an exercise price of $0.75 per share.

 

Asset Purchase Agreement with Confida Aerospace Ltd.

 

On May 8, 2018, the Company entered into an Asset Purchase Agreement with Confida Aerospace Ltd. Pursuant to the Asset Purchase Agreement, the Company purchased in-process research and development (“IPRD”) consisting of inventory, hardware designs, software designs, and a trademark all pertaining to passenger drone design and use from Confida Aerospace Ltd. As consideration for the Asset Purchase Agreement, the Company issued Confida Aerospace Ltd., 10,000 of the registrant’s Series B preferred shares. Each preferred share is convertible into 1,333 common shares and 1,333 warrants.  Each warrant is exercisable into one of the Company’s common shares at an exercise price of $.75.  The warrants have an


26


exercise period of five years upon conversion. Additionally, the Company assumed $25,000 of debts incurred by Confida Aerospace Ltd. related to drone development.

 

Current Operations – Astro Aerospace, Ltd.

 

Astro Aerospace Ltd. (“Astro” or the “Company) has acquired the software, firmware and hardware for Version 1.0 of a manned drone which has executed multiple flights. It is Astro’s goal to transform how people and things get from place to place. This will be done by making safe, affordable user-friendly autonomous manned and unmanned Electrical Vertical Take-Off and Landing (eVTOL) aircraft available to the mass market anywhere. Astro is currently working on Version 2.0 of the drone product which will feature design changes which enhance the top speed and length of time the drone can stay in the air and also adding additional safety features. The target market will be government, private sector operators and individuals for a wide range of commercial, logistical and personal uses.  Astro is currently in the flight testing mode of its Passenger Drone Version 1.0, as well as in the development stages of its version 2.0 Passenger Drone model.

 

The Company is working with Paterson Composites Inc., our design and manufacturing partner, who is leading the design and development team with responsibility for developing the team as well as building the new prototypes for the two new drone models. The Company applied for approval to test the Passenger Drone 1.0 version in Canada in order to display new software, avionics and stability. The Company received an SFOC (Special Flight Operations Certificate) from Transport Canada in September 2018, allowing Astro to take to the sky, and put the Passenger Drone 1.0 “Elroy” through critical elements of integrated flight testing.  The testing culminated on Wednesday September 19, 2018 with a 4 minute and 30 second flight, reaching heights of over 60 feet and speeds of over 50 km/h. The avionics and flight control systems were put to task with a multitude of maneuvers and the vehicle remained exceptionally stable, even under the effects of a couple of unexpected wind gusts.

 

Astro's newest prototype focuses on a multitude of applications including passenger transport, cargo delivery, ambulance and med-evac services, rescue and disaster assistance, military, and B2B. It's newly designed modular structure allows the Astro Top Frame to fly independently, as well as in combination with the individually designed "Astro Pods" for the specific need in that specific industry. A fly-in and pick-up system will allow the vehicle to connect, fly, disconnect and repeat, effectively and efficiently, changing from one application to the next. We refer to it as the Swiss Army Knife of the VTOL world.

Along with recent Avionics and Control system upgrades this modularity opens the door to the ever growing opportunities that (eVTOLS) electric take-off and landing short haul vehicles bring.  

 

Astro anticipates the new prototype to be completed and flying by the end of the first quarter, 2020. We have completed the engineering and firmware for the prototype and are now beginning work on the body for the new prototype.

 

Overview – Discontinued Operation, Custom Pool

 

The Company’s discontinued operation, Custom Pool, historically was a full-service pool maintenance, resurfacing and repair company whose main service area is the Martin, Palm Beach, St. Lucie, Indian River and Brevard counties of Florida.  The Company earned revenue by charging service fees in the pool service business and by payments under contracts in the pool resurfacing business.  The Company managed its operating margins of the businesses by controlling personnel costs, chemical and material purchases and other service costs such as motor vehicle and insurance costs.  Personnel were critical to the business since customers choose those companies who have the most experience and perform the service in a timely and professional manner.

 

Custom Pool competed in its markets on the basis of price and the quality of the service.  There are many pool service companies in the market and throughout Florida.  However, this also presented an opportunity for the Company since many of its competitors are smaller and lack the infrastructure and depth of the Company.  This allowed the Company to compete through offering a larger range of services with a lower


27


cost structure and to pursue growth opportunities either through internal growth or through opportunistic acquisitions.

 

Plan of Operations

 

Management will expand the business through further investment of capital provided by the controlling shareholder and through additional capital raises from third party investors. The Company raised an additional $1.2 million of cash in November 2018 through the issuance of a Senior Secured Convertible Promissory Note in the principal amount of $1,383,636. The first tranche of $600,000 was received in November 2018 and the second tranche of $600,000 was received in February 2019.

 

On August 26, 2019, the Company entered into an Equity Purchase Agreement and Registration Rights Agreement with the same investor who provided the Senior Secured Convertible Promissory Note. Under the terms of the Equity Purchase Agreement, the investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock upon effectiveness of a registration statement on Form S-1. The maximum amount that the Company shall be entitled to put to the investor in each put notice shall not exceed the lesser of $500,000 or one hundred fifty percent (150%) of the average daily trading volume of the Company’s Common Stock during the ten (10) trading days preceding the put.

 

The Company will continue to keep expenses as low as possible with closely monitoring working capital, development cost and schedule, while the Company continues the development of Passenger Drone Version 1.0 and 2.0.

 

Results of Operations

 

The Three Months Ended June 30, 2019 compared to the Three Months Ended June 30, 2018

 

For the three months ended June 30, 2019, the Company did not have any revenue. It is developing an eVTOL aircraft and expects that it will be marketing the aircraft sometime in 2020. Astro did incur $342,563 in operating expenses, which the majority of the expenses was from $87,790 in general and administrative expenses and $234,837 in research and development. There was also $19,936 in sales and marketing. Other expenses were $568,246 and consisted mainly of banking and filing fees and interest expense. The Company expects to incur operating losses until the eVTOL aircraft is marketable and has passed government and safety regulations.

 

Astro’s continuing operations commenced May 8, 2018 and there is only two months of operations in the three months ended June 30, 2018. The Company did not have any revenue. Astro did incur $6,609,156 in operating expenses, which the majority of the expenses was from an impairment of the assets acquired from Confida Aerospace of $6,310,214. The Company also incurred $270,820 in research and development expenses from the design and engineering of the eVTOL aircraft. There was $28,122 in sales and marketing and general and administrative expenses. Other expenses were $16,440 and consist of banking and filing fees and interest expense.

 

The Company had a net loss of $910,809 in the three months ended June 30, 2019 versus a net loss of $6,653,716 in the three months ended June 30, 2018, largely comprised of the eVTOL aircraft operations. The reduction in the loss between 2019 and 2018 is largely due to the impairment expense of $6,310,214 incurred in 2018. There was also an undeclared preferred dividend of $2,500, in both the 2019 and 2018 periods, which made the net loss available to common stockholders of $913,309 in 2019 and $6,656,216 in 2018.

 

Astro also had a foreign currency translation loss of $27,859 from the difference in the Canadian dollar and U.S. dollar exchange rates, which produced a comprehensive loss of $938,668 in the three months ended June 30, 2019. There was no foreign currency translation gain or loss in the three months ended June 30, 2018.


28


Discontinued Operations

 

The discontinued operations of Custom Pool are not comparable in the three months ended June 30, 2019 and 2018 since Custom Pool was sold on April 30, 2018 and therefore only had operations in the 2018 period. In the three month period ended June 30, 2018, Custom Pool incurred a pre-tax loss of $38,120 on revenue of $425,538.

 

 

The Six Months Ended June 30, 2019 compared to The Six Months Ended June 30, 2018

 

For the six months ended June 30, 2019, the Company did not have any revenue. It is developing an eVTOL aircraft and expects that it will be marketing the aircraft sometime in 2020. Astro did incur $603,692 in operating expenses, which the majority of the expenses was from $130,879 in sales and marketing and $346,256 in research and development. There was also $126,557 in general and administrative expenses. Other expenses were $1,003,740 and consisting mainly of banking and filing fees and interest expense. The Company expects to incur operating losses until the eVTOL aircraft is marketable and has passed government and safety regulations.

 

Astro’s continuing operations commenced May 8, 2018 and there is only two months of operations in the six months ended June 30, 2018. The Company did not have any revenue. Astro did incur $6,609,156 in operating expenses, which the majority of the expenses was from an impairment of the assets acquired from Confida Aerospace of $6,310,214. The Company also incurred $270,820 in research and development expenses from the design and engineering of the eVTOL aircraft. There was $28,122 in sales and marketing and general and administrative expenses. Other expenses were $16,673 and consist of banking and filing fees and interest expense.

 

The Company had a net loss of $1,607,432 in the six months ended June 30, 2019 versus a net loss of $6,474,896 in the six months ended June 30, 2018, largely comprised of the eVTOL aircraft operations. The reduction in the loss between 2019 and 2018 is largely due to the impairment expense of $6,310,214 incurred in 2018. There was also an undeclared preferred dividend of $5,000, in both the 2019 and 2018 periods, which made the net loss available to common stockholders of $1,612,432 in 2019 and $6,479,896 in 2018.

 

Astro also had a foreign currency translation loss of $27,194 from the difference in the Canadian dollar and U.S. dollar exchange rates, which produced a comprehensive loss of $1,634,626 in the six months ended June 30, 2019. There was no foreign currency translation gain or loss in the six months ended June 30, 2018.

 

Discontinued Operations

 

The discontinued operations of Custom Pool are not comparable in the six months ended June 30, 2019 and 2018 since Custom Pool was sold on April 30, 2018 and therefore only had operations in the 2018 period. Custom Pool had a pre-tax income of $178,300 on revenue of $1,786,911 during the six months ended June 30, 2018.  The pre-tax income is a result of revenue at the resurfacing business having rebounded from a poor fourth quarter in 2017. This also improved the operating margin. Some of the improvement was offset in general and administrative expenses due to higher compensation and more employees hired in the office. Additionally, this created a higher allocation of employee expenses, such as health and workers compensation insurance.

 

Capital Resources and Liquidity

 

The Company currently is not profitable and must finance its business through raising additional capital. The Company is financed through its parent, MAAB, which has loaned the Company $517,310 and there is $232,690 available under the terms of the note at June 30, 2019. The Company also raised an additional $1.2 million of cash in November 2018 through the issuance of a Senior Secured Convertible Promissory


29


Note in the principal amount of $1,383,636. The first tranche of $600,000 was received in November 2018 and the second tranche of $600,000 was received in February 2019.

 

On August 26, 2019, the Company entered into an Equity Purchase Agreement and Registration Rights Agreement with the same investor who provided the Senior Secured Convertible Promissory Note. Under the terms of the Equity Purchase Agreement, the investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock upon effectiveness of a registration statement on Form S-1. The maximum amount that the Company shall be entitled to put to the investor in each put notice shall not exceed the lesser of $500,000 or one hundred fifty percent (150%) of the average daily trading volume of the Company’s Common Stock during the ten (10) trading days preceding the put.

 

Further capital support will come from the parent, and additional capital from third party sources. There is no assurance that the third party capital will be available. In the event that additional capital from the private or public markets is not available, the Company will need to reduce its spending on development and operations to the level of the capital that is available from the parent.

 

The Company has prepared its condensed consolidated financial statements for the three and six months ended June 30, 2019 on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of our business. As reflected in the condensed consolidated financial statements, for the six months ended June 30, 2019 the Company had a net loss of $1,607,432, and used $548,119 in cash in operations, and at June 30, 2019, had negative working capital of $727,992, current assets of $72,950, and an accumulated deficit of $9,619,234. The foregoing factors raise substantial doubt about the Company’s ability to continue as a going concern. Ultimately, the ability to continue as a going concern is dependent upon the Company’s ability to attract significant new sources of capital, attain a reasonable threshold of operating efficiencies and achieve profitable operations by licensing or otherwise commercializing products incorporating the Company’s technologies. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

While the Company has Net Operating Loss (“NOL”) for tax purposes due to the net loss from the year ended December 31, 2018 and the continuing net loss in the six months ended June 30, 2019, the Company has taken a 100% income tax valuation allowance against it resulting in no deferred tax asset. At this time it is not known if the Company will become profitable with the ability to use the NOL.

 

The Company expects to spend $1,000,000 in the next six months and then another $1,000,000 in the subsequent six months on the development of the eVTOL aircraft.

 

In December 2015, the Company authorized 50,000,000 shares of Series A Preferred Stock, with a $0.0001 par value. The Series A Preferred has an 8% dividend paid quarterly, and is convertible into one share of common stock. The Series A Preferred is senior to the common stock as to dividends, and any liquidation, dissolution or winding up of the Company. The Series A Preferred also has certain voting and registration rights.

 

On March 14, 2018, Lawrence and Loreen Calarco, officers and directors of the Company, the Lawrence & Loreen Calarco Family Trust and the Lawrence and Loreen Calarco Trust of June 3, 2014, sold all 1,562,500 preferred shares to MAAB, a non-affiliate of the Company.

 

On March 14, 2018, 1,500,000 stock options were cancelled and two 10% Convertible Promissory Notes (“Notes”) with a six month maturity were issued to the former option holders. The principal amount was $25,000 each and there was no prepayment penalty. The Notes were convertible into the Company’s common stock based upon the average of the previous ten trading days’ closing price of the stock, at the maturity date of the Notes. Upon conversion of the notes, Bruce Bent or MAAB had the option to purchase the common stock issued at a 5% discount to the average closing price of the stock over the previous 10 trading days. The option to purchase expired ten days after the issuance of the common stock.


30


On September 18, 2018, at the maturity of the Notes, the entire outstanding balance was converted into 38,886 shares of common stock of the Company, which included $2,534 of accrued interest. The Company issued the shares of common stock on October 22, 2018

 

On May 4, 2018, the Board of Directors of the Company authorized 10,000 shares of the Series B Convertible Preferred Stock, par value $0.001 per share. The Preferred is entitled to a dividend, when declared by the Board of Directors, votes with all other classes of stock as a single class of stock on all actions to be voted on by the stockholders of the Company, and each share of Preferred is convertible into 1,333 shares of common stock and a five year warrant to purchase 1,333 shares of common stock at an exercise price of $0.75 per share. On May 8, 2018, the Company issued all of the 10,000 authorized Series B Preferred shares in the acquisition of certain assets from Confida Aerospace Ltd.

 

On March 14, 2018, MAAB Global Limited, the parent of Astro, issued a Promissory Note for monetary advances to the Company of up to $750,000. The Promissory Note matures on February 28, 2021. The Promissory Note has an interest rate of 10%, compounded monthly.

 

Interest accrues on the principal amount or portion thereof which remains unpaid from time to time as well as any interest outstanding, from the date the principal amount is advanced until and including the date upon which the principal amount and all interest due under this promissory note shall be fully paid. The principal amount advanced under the Promissory Note is $517,310 through June 30, 2019. The Company has accrued interest expense of $60,292 at June 30, 2019.

 

On November 21, 2018, the Company issued an 8% Senior Secured Convertible Promissory Note in the aggregate principal amount of $1,383,636 in exchange for a total investment of $1,200,000, less commissions and expenses, payable in two tranches. The first tranche was payable upon the closing of the agreement, and the second tranche was payable within ten (10) business days of the Investor receiving written notice confirming the effectiveness of the initial registration statement. The first tranche principal of $701,818 was issued, with an  Original Issue Discount (“OID”) of $81,818, a $20,000 financing fee for the lender’s transactional expenses that was expensed and the Company received proceeds of $600,000. The second tranche was issued on February 12, 2019 in the principal amount of $681,818, with an OID of $81,818 and the Company received proceeds of $600,000. Each tranche matures 6 months after the issue date, the first tranche matured on May 21, 2019 and the second tranche matured on August 12, 2019.

 

The note is convertible into common shares of the Company at a price equal to 75% of the lowest market value in the thirty trading days prior to the conversion date.  The Company is subject to certain penalties if the shares are not issued within two business days of receiving the conversion notice.  Pursuant to a Security Agreement between the Company and the Investor (the “Security Agreement”), the Company has granted to the Investor a security interest in its assets to secure repayment of the Notes. The Company must reserve an amount of shares equal to 500% of the total amount of shares issuable upon full conversion of the promissory note. The Company meets this requirement since it has 250,000,000 common shares authorized and as of September 24, 2019, 159,164,018 available to be issued.

 

As additional consideration for the investment, the Company issued 156,250 shares of its common stock to the Investor, valued at $89,531 at the date of issuance, plus warrants to acquire up to an aggregate 344,029 shares of the Company’s common stock at an exercise price of $0.51 per share. Upon the closing of the second tranche in February 2019, the Company issued additional warrants to acquire up to an aggregate 421,656 shares of the Company’s common stock at an exercise price of $0.40 per share. Each Warrant is exercisable by the Investor beginning on the Effective Date through the fifth year anniversary thereof.  

 

The Note has a beneficial conversion feature for both tranches, which were valued, along with the warrants, on a relative fair value method. In the first tranche, the warrant fair value was $171,121 and the beneficial conversion feature fair value was $523,326 for a total debt discount of $694,447. However, adding the OID and the inducement shares to the debt discount, made final total debt discount $865,796, larger than the principal amount of the Note. Consequently, $163,978 of the debt discount was expensed. Additionally, $108,886 of the debt discount was amortized to interest expense for the year ended December 31, 2018,


31


with an additional $475,248 amortized to interest in the six months ended June 30, 2019, bringing the debt discount to $117,685 at June 30, 2019.

 

In the second tranche, the warrant fair value was $121,320 and the beneficial conversion feature fair value was $403,689 for a debt discount of $525,009. Including the $81,818 of OID, the total debt discount is $606,827. In the six months ended June 30, 2019, $461,861 of the debt discount was amortized into interest expense, bringing the debt discount to $144,964 at June 30, 2019.

 

On February 22, 2019, the Investor converted $55,387 in principal amount of the Notes into 215,054 shares of the Company’s common stock. Likewise, on March 19, 2019, the Investor converted $38,633 in principal amount of the Note into 150,000 shares of the Company’s common stock. However, the conversion share calculation was incorrect for the March 19, 2019 conversion of the $38,633 in principal amount of the Note and was 26,712 shares less than what it should have been. These shares were added to a subsequent conversion in April 2019.

 

In the second quarter ended June 30, 2019, the Investor converted $449,397 in principal amount of the Note into 1,830,373 shares of the Company’s common stock. The Company has accrued interest on the Note of $46,733 through June 30, 2019.

 

On May 21, 2019, six months after the issuance of the first tranche of the 8% Senior Secured Convertible Promissory Note, the Note matured with $307,798 in principal outstanding and approximately $24,118 in accrued interest. The Company was unable to repay the principal and accrued interest and therefore was in default of the Note. The Note has default provisions permitting default interest of 18% to be charged on the Note as well as to charge a default amount of 150% of the unpaid principal and interest.  

 

The Note was issued with two $600,000 tranches of cash payments. Since both tranches are in one Note, both tranches are in default as of May 21, 2019.

 

The Company and the Investor promptly began negotiations on a Forbearance Agreement and both parties have continued to account for the Note as if it was not in default. On September 11, 2019, the Company and the Investor agreed to a Forbearance Agreement. The terms of the forbearance are that the maturity of the Note has been extended to June 30, 2020, the principal balance of the Note has been reset to $1,062,784 and the default repayment premium has been waived, if the Company remains in compliance. Nevertheless, the forbearance does have a default penalty since the outstanding balance of the Note at June 30, 2019 is $840,218.

 

For the Six Months Ended June 30, 2019 compared to the Six Months Ended June 30, 2018

 

For the six months ended June 30, 2019, the Company had a net loss of $1,607,432. The Company had the following adjustment to reconcile net loss to cash flows from operating activities: an increase of $937,109 due to the amortization of the Senior Secured Convertible Promissory Note discounts.

 

The Company had the following changes in operating assets and liabilities: an increase of $23,983 in other receivables, a decrease of $8,567 in prepaid expenses, a decrease of $8,199 in deposits, and an increase of $129,421 in accounts payable and accrued expenses.

 

As a result, the Company had net cash used in operating activities of $548,119 for the six months ended June 30, 2019 which is largely due to the continued development of the eVTOL aircraft.

 

For the six months ended June 30, 2018, we had a net loss of $6,474,896. We had the following adjustments to reconcile net loss to cash flows from operating activities: an increase of $6,310,214 due to an impairment expense.

 

We had the following changes in operating assets and liabilities: an increase of $5,096 in other receivables, an increase in prepaids of $10,000, an increase of $50,934 in accounts payable and accrued expenses and a decrease of $358,356 from the discontinued operations.


32


As a result, we had net cash used in operating activities of $487,200 for the six months ended June 30, 2018 which is largely due to the continued development of the eVTOL aircraft.

 

For the six months ended June 30, 2019 and 2018, the Company did not have any cash flow from investing activities.

 

For the six months ended June 30, 2019, the Company repaid $74,129 on a Promissory Note from MAAB and received $600,000 from the issuance of a second tranche of the Senior Secured Convertible Promissory Note. As a result, the Company had net cash provided by financing activities of $525,871 for the six months ended June 30, 2019.

 

For the six months ended June 30, 2018, the Company accrued a preferred stock dividend of $2,500, and received $280,659 from a Promissory Note from MAAB. As a result, the Company had net cash provided by financing activities of $278,159 for the six months ended June 30, 2018.

 

For the six months ended June 30, 2019, the Company had a loss on foreign currency translation of $27,194. There was no foreign currency translation in the six months ended June 30, 2018.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Under Section 16(a) of the Securities Exchange Act of 1934, as amended, an officer, director, or greater-than-10% shareholder of the Company must file a Form 4 reporting the acquisition or disposition of Company’s equity securities with the Securities and Exchange Commission no later than the end of the second business day after the day the transaction occurred unless certain exceptions apply.  Transactions not reported on Form 4 must be reported on Form 5 within 45 days after the end of the Company’s fiscal year.  Such persons must also file initial reports of ownership on Form 3 upon becoming an officer, director, or greater-than-10% shareholder.  Mr. Bruce Bent, the Company’s Chief Executive Officer, is currently up to date in meeting these requirements and has notified the Company that he is now compliant.  On August 30, 2019, pursuant to Section 16(a), Mr. Bent disgorged short swing profits of $178,394 to the Company.

 

Critical Accounting Policies and Estimates

 

Management's Discussion and Analysis of its Financial Condition and Results of Operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  On an on- going basis, we evaluate our estimates, including those related to the reported amounts of revenues and expenses and the valuation of our assets and contingencies.  We believe our estimates and assumptions to be reasonable under the circumstances.  However, actual results could differ from those estimates under different assumptions or conditions. Our financial statements are based on the assumption that we will continue as a going concern.  If we are unable to continue as a going concern, we would experience additional losses from the write-down of assets.

 

Recent Accounting Pronouncements

 

See Note 6 to the Condensed Consolidated Financial Statements, “Recent Accounting Pronouncements, for the applicable accounting pronouncements affecting the Company.

 

Off - Balance Sheet Arrangements

We had no material off-balance sheet arrangements as of June 30, 2019.


33


Contractual Obligations

The registrant has no material contractual obligations

 

The long term debt repayments are as follows:

 

 

2019

2020

2021

2022

2023

Thereafter

Total

Promissory Note - MAAB

-

-

$517,310

-

-

-

$517,310

8% Senior Secured Convertible Promissory Note

-

$840,218

 

 

 

 

$840,218

Total Repayments

-

$840,218

$517,310

$   -

-

$     -

$1,357,528

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable for smaller reporting companies.

 

Item 4.  Controls and Procedures

 

During period since the change in control of the Company on March 14, 2018, the Company has undergone operational and management changes, specifically with the sale of the discontinued operations and the acquisition of the new eVTOL aircraft in-process research and development and trademarks. In light of these changes management has assessed its internal controls and procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation as required by paragraph (b) of Rule 13a-15 and 15d-15 of the Exchange Act, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (who are the same person), of the effectiveness of our disclosure, controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of June 30, 2019.

 

A material weakness can be defined as an insufficiency of internal controls that may result in a more than remote likelihood that a material misstatement will not be prevented, detected or corrected in a company’s financial statements.

 

Based upon that evaluation, our Chief Executive Officer /Chief Financial Officer concluded that as of June 30, 2019, our disclosures and controls and procedures were not effective, based on the following deficiencies:

 

Weaknesses in Accounting and Finance Personnel: We have a small accounting staff and we do not have the robust employee resources and expertise needed to meet complex and intricate GAAP and SEC reporting requirements of a U.S. public company. Additionally, numerous adjustments and proposed adjustments have been noted by our auditors. This is deemed by management to be a material weakness in preparing financial statements.

 

We do not have written accounting policies and control procedures, and do not have sufficient staff to implement the related controls. Management had determined that this lack of written accounting policies and control procedures and the lack of the implantation of segregation of duties, represents a material weakness in our internal controls.

 

Internal control has as its core a basic tenant of segregation of duties. Due to our limited size and economic constraints, the Company is not able to segregate for control purposes various asset control and recording duties and functions to different employees. This lack of segregation of duties had been evaluated by management and has been deemed to be a material control deficiency.

 


34


PART II – OTHER INFORMATION

 

Item 1.   Legal Proceedings

 

None

 

Item 1A.  Risk Factors  

 

Not applicable for smaller reporting companies

 

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3.   Defaults Upon Senior Securities.

 

None

 

Item 4.   Mine Safety Disclosures

 

Not Applicable

 

Item 5.   Other Information

 

None

 

Item 6.   Exhibits

 

Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS**   XBRL Instance Document

101.SCH**   XBRL Taxonomy Extension Schema Document

101.CAL**   XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF**.  XBRL Taxonomy Extension Definition Linkbase Document

101.LAB**   XBRL Taxonomy Extension Label Linkbase Document

101.PRE**   XBRL Taxonomy Extension Presentation Linkbase Document

 

*  Filed herewith

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.


35


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: October 1, 2019

 

ASTRO AEROSPACE LTD.

 

By:  /s/Bruce Bent

Bruce Bent

Chief Executive Officer

Chief Financial Officer


36

 

Astro Aerospace (CE) (USOTC:ASDN)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Astro Aerospace (CE) Charts.