OHAI OHA Investment Corporation

OHA Investment Corporation (NASDAQ: OHAI) (the “Company”) today announced its financial results for the quarter ended June 30, 2019. Management will discuss the Company's results summarized below on a conference call on Tuesday, August 13, 2019, at 10:00 a.m. (Eastern Time).

Summary results for the quarter ended June 30, 2019:Total investment income:  $1.5 million, or $0.08 per shareNet investment loss:  ($0.5) million, or ($0.02) per shareNet realized and unrealized gains:  $0.9 million, or $0.04 per shareNet asset value:  $37.0 million, or $1.83 per shareNew portfolio investments added during the quarter:  $5.5 million (par value)Fair value of portfolio investments:  $66.4 million

Operating ResultsInvestment income totaled $1.5 million for the second quarter of 2019, decreasing 42% compared to $2.6 million in the corresponding quarter of 2018. The decrease in investment income was primarily attributable to placing our investment in OCI subordinated notes on full non-accrual in October 2018, which was partially offset by an increase of $0.2 million in non-affiliate investment interest income. In the second quarter of 2018, OCI subordinated notes contributed $1.2 million of investment income.

Operating expenses for the second quarter of 2019 were $2.0 million, an increase of $0.1 million, or 4%, compared to operating expenses for the second quarter of 2018. Interest expense and bank fees decreased by 24% to $0.6 million from $0.8 million compared to the same period in the prior year largely due to lower amount outstanding on our Credit Facility, as well as lower amortization of debt issuance costs. Management fees decreased by 21% to $0.3 million from $0.4 million due to lower average asset base subject to the base management fee. During the second quarter of 2019, we also recorded a $78 thousand capital gains incentive fee. Costs related to strategic alternatives review increased by 100.0% to $0.3 million. Professional fees decreased by 24% to $0.2 million from $0.3 million primarily due to lower legal costs. Other general and administrative expenses increased by 17% to $0.4 million from $0.4 million.

The resulting net investment loss was ($501) thousand or ($0.02) per share, for the second quarter of 2019, compared to net investment income of $667 thousand, or $0.03 per share, for the second quarter of 2018.

We recorded net realized and unrealized gains on investments totaling $0.9 million, or $0.04 per share, for the second quarter of 2019, compared to net realized and unrealized gains of $0.3 million, or $0.02 per share, for the second quarter of 2018. In the second quarter of 2019, we realized net capital gains of $0.4 million, or $0.02 per share, which was primarily related to the sale of our remaining investment in TIBCO. Additionally, in the second quarter of 2019, we recorded net unrealized appreciation of $0.4 million, or $0.02 per share

Overall, we experienced a net increase in net assets resulting from operations of $0.4 million, or $0.02 per share, for the second quarter of 2019. After declaring a quarterly distribution during the period of $0.02 per share, our net asset value decreased 1% from $1.84 per share as of March 31, 2019 to $1.83 per share as of June 30, 2019.

Portfolio ActivityThe fair value of our investment portfolio was $66.4 million at June 30, 2019, increasing 4.8% compared to March 31, 2019. In the second quarter of 2019, the Company added investments in four new portfolio companies and an add-on to an existing OHA investment, totaling $5.4 million, and had realizations of $3.1 million. The current weighted average yield of our portfolio based on the cost and fair value of our yielding investments was 10.4% and 10.3%, respectively, as of June 30, 2019.

In April 2019, we purchased $1.4 million of second lien term loan in Aptean, a global leader in enterprise business software. The Aptean second lien term loan was purchased at a 2.0% discount to par, included a 1.0% commitment fee, earns interest payable in cash at a rate of Libor+8.50% and matures in April 2027.

Also in April 2019, we purchased $1.5 million of second lien term loan in Blackboard Transact, an educational technology company. The Blackboard Transact second lien term loan was purchased at a 2.0% discount to par, included a 1.5% commitment fee, earns interest payable in cash at a rate of Libor+8.50% and matures in April 2027.

Also in April 2019, we sold our remaining investment in TIBCO at a price of 106.375% to par, resulting in a realized capital gain of $0.2 million or $0.01 per share and generated a gross internal rate of return of 18.6% and return on investment of 1.38x.

In May 2019, we purchased $0.6 million of second lien term loan in Allied Universal, adding to our $1.25 million position which was previously acquired in March 2018. The $0.6 million loan was purchased at a 0.75% discount to par, earns interest payable in cash at a rate of Libor+8.50% with a 1% floor and matures in July 2023.

In June 2019, we purchased $0.8 million of second lien term loan and $0.2 million of delayed draw term loan in Imperial Dade, a leading independently owned distributor of food service packaging, facilities maintenance supplies and equipment. The Imperial Dade second lien term loan was purchased at a 1% discount to par, included a 1.5% commitment fee, earns interest payable in cash at a rate of Libor+8.0%, and matures in June 2027.

Also in June 2019, we purchased $1.2 million of first lien term loan, $0.4 million of delayed draw term loan, and $0.1 million of revolving loan facility in JS Held, a global consulting firm with expertise in construction, environmental health and safety equipment, forensic architecture and engineering services. The JS Held first lien term loan was purchased at a 1% discount to par, included a 1.5% commitment fee, earns interest payable in cash at a rate of Libor+6.0%, and matures in July 2025.

Liquidity and Capital ResourcesAt June 30, 2019, we had cash and cash equivalents totaling $2.8 million, with $1.2 million due to a broker for unsettled trades, and a total of $2.1 million of unfunded commitments on our investments in two revolving credit facilities and two delayed draw term loans. The total amount outstanding under our Credit Facility at June 30, 2019 was $30.0 million with $4.0 million available to draw. On August 5, 2019, we exercised our option to extend the maturity date on our Credit Facility to March 9, 2020.

Review of Strategic AlternativesOn July 31, 2019, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Portman Ridge Finance Corporation (“PTMN”), Storm Acquisition Sub Inc. (“Acquisition Sub”), and Sierra Crest Investment Management LLC, the investment adviser to PTMN and an affiliate of BC Partners Advisors L.P. and LibreMax Capital LLC. (“PTMN Advisor”). The transaction is the result of OHAI’s previously announced review of strategic alternatives and has been approved by a unanimous vote of the Special Committee of the Board of Directors of OHAI, the Board of Directors of OHAI (other than directors affiliated with Oak Hill Advisors, L.P., the external adviser to OHAI, who abstained from voting) and the Board of Directors of PTMN.

Under the terms of the proposed transaction, OHAI stockholders will receive a combination of (i) a minimum of $8 million in cash (approximately $0.40 per share) from PTMN (as may be adjusted as described below); (ii) PTMN shares valued at 100% of PTMN’s net asset value per share at the time of closing of the transaction in an aggregate number equal to OHAI’s net asset value at closing minus the $8 million PTMN cash merger consideration (as may be adjusted as described below); and (iii) an additional cash payment from Sierra Crest, the external adviser to PTMN, of $3 million in the aggregate, or approximately $0.15 per share.

If the aggregate number of shares of PTMN stock to be issued in connection with the merger would exceed 19.9% of the issued and outstanding shares of PTMN common stock immediately prior to the transaction closing, then the cash consideration payable by PTMN will be increased to the minimum extent necessary such that the aggregate number of shares of PTMN common stock to be issued in connection with the merger does not exceed such threshold. The exact exchange ratio for the stock component of the merger will be determined by the net asset value of OHAI and PTMN as of the closing, calculated as of 5:00 p.m. New York City time on the day prior to the closing of the transaction. In addition to approval by OHAI’s stockholders, the closing of the merger is subject to customary conditions. The parties currently expect the transaction to be completed in the fourth calendar quarter of 2019.

Webcast / Conference Call at 10:00 a.m. Eastern Time on August 13, 2019We invite all interested persons to participate in our conference call on Tuesday, August 13, 2019, at 10:00 a.m. Eastern Time. The dial-in number for the call is (877) 303-7617. International callers can access the conference by dialing (760) 666-3609. Conference ID is 2748643. Callers are encouraged to dial in at least 5-10 minutes prior to the call. The presentation materials for the call will be accessible on the Investor Relations page of the Company’s website at www.ohainvestmentcorporation.com.

About OHA Investment CorporationOHA Investment Corporation (NASDAQ: OHAI) is a specialty finance company designed to provide its investors with current income and capital appreciation. OHAI focuses primarily on providing creative direct lending solutions to middle market private companies across industry sectors. OHAI is externally managed by Oak Hill Advisors, L.P., a leading independent investment firm (www.oakhilladvisors.com). Oak Hill Advisors has deep experience in direct lending, having invested approximately $6.9 billion in over 160 direct lending investments over the past 15+ years.

OHAI’s filings with the Securities and Exchange Commission (“SEC”), earnings releases, press releases and other financial, operational and governance information are available on OHAI’s website at http://ir.ohainvestmentcorporation.com/home.

About Portman Ridge Finance CorporationPortman Ridge Finance Corporation (NASDAQ: PTMN) is a publicly traded, externally managed investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940. PTMN’s middle market investment business originates, structures, finances and manages a portfolio of term loans, mezzanine investments and selected equity securities in middle market companies. PTMN’s investment activities are managed by its investment adviser, Sierra Crest Investment Management LLC, an affiliate of BC Partners Advisors, LP and LibreMax Capital LLC.

PTMN's filings with the SEC, earnings releases, press releases and other financial, operational and governance information are available on PTMN's website at www.portmanridge.com.

Forward-Looking StatementsThis press release may contain forward-looking statements that involve substantial risks and uncertainties, including statements regarding the completion of the transaction between OHAI and PTMN. We may use words such as "anticipates," "believes," "intends," "plans," "expects," "projects," "estimates," "will," "should," "may" and similar expressions to identify forward-looking statements. These forward-looking statements are subject to various risks and uncertainties. Certain factors could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with (i) the timing or likelihood of the transaction closing, (ii) the expected synergies and savings associated with the transaction, (iii) the expected elimination of certain expenses and costs due to the transaction, (iv) the percentage of OHAI stockholders voting in favor of the transaction, (v) the possibility that competing offers or acquisition proposals for OHAI will be made; (vi) the possibility that any or all of the various conditions to the consummation of the merger may not be satisfied or waived; (vii) risks related to diverting management’s attention from OHAI’s ongoing business operations, (viii) the risk that stockholder litigation in connection with the transactions contemplated by the merger agreement may result in significant costs of defense and liability, (ix) the future operating results of our portfolio companies or the combined company, (x) regulatory factors, (xi) changes in regional or national economic conditions and their impact on the industries in which we invest, and (xii) other changes in the conditions of the industries in which we invest and other factors enumerated in our filings with the SEC. You should not place undue reliance on such forward-looking statements, which speak only as of the date of this press release. We undertake no obligation to update our forward-looking statements made herein, unless required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release. You should read this communication and the documents that we reference in this communication completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.

Additional Information and Where to Find ItThis communication relates to a proposed business combination involving OHAI and PTMN for which OHAI stockholder approval will be sought (the “Proposal”). In connection with the Proposal, each of OHAI and PTMN intend to file relevant materials with the SEC, including a registration statement on Form N-14, which will include a proxy statement of OHAI and a prospectus of PTMN. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act. STOCKHOLDERS OF OHAI ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH THE SEC, INCLUDING THE PROXY STATEMENT OF OHAI REGARDING THE PROPOSAL (THE “PROXY STATEMENT”) WHEN IT BECOMES AVAILABLE, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS THERETO, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT OHAI, PTMN, THE MERGER AND THE PROPOSAL. Investors and security holders will be able to obtain the documents filed with the SEC free of charge at the SEC’s web site, http://www.sec.gov or, for documents filed by OHAI, from OHAI’s website at http://ir.ohainvestmentcorporation.com/home.

Participants in the SolicitationOHAI and PTMN and their respective directors, executive officers and certain other members of management, employees of Oak Hill Advisors, L.P and its affiliates and employees of Sierra Crest Investment Management LLC and its affiliates, may be deemed to be participants in the solicitation of proxies from the stockholders of OHAI in connection with the Proposal. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of the OHAI stockholders in connection with the Proposal will be contained in the Proxy Statement when such document becomes available. This document may be obtained free of charge from the sources indicated above.

CONTACTS:Steven T. Wayne – President and Chief Executive OfficerCory E. Gilbert – Chief Financial OfficerKahyeong Lee – Chief Compliance OfficerOHAICInvestorRelations@oakhilladvisors.com

For media inquiries, contact Kekst and Company, (212) 521-4800Jeremy Fielding – Jeremy.Fielding@kekst.com 

OHA INVESTMENT CORPORATIONCONSOLIDATED BALANCE SHEETS(in thousands, except share and per share amounts)

		June 30, 2019				December 31, 2018
		(unaudited)
Assets
Investments in portfolio securities at fair value
Affiliate investments  (cost: $26,028 and $26,028, respectively)		$	2,532			$	2,271
Non-affiliate investments  (cost: $84,135 and $85,306, respectively)		63,825				63,335
Total portfolio investments  (cost: $110,163 and $111,334, respectively)		66,357				65,606
Investments in U.S. Treasury Bills at fair value  (cost: $9,998 and $14,989, respectively)		9,998				14,989
Total investments		76,355				80,595
Cash and cash equivalents		2,781				3,124
Accounts receivable and other current assets		726				499
Interest receivable		185				224
Other prepaid assets		51				19
Deferred tax asset		158				316
Total current assets		3,901				4,182
Total assets		$	80,256			$	84,777
Liabilities
Current liabilities
Distributions payable		$	403			$	403
Accounts payable and accrued expenses		1,394				683
Due to broker		1,176				3,251
Due to affiliate		136				571
Management and incentive fees payable		382				366
Income taxes payable		39				39
Repurchase agreement		9,798				14,689
Short-term debt, net of debt issuance costs		29,922				—
Total current liabilities		43,250				20,002
Long-term debt, net of debt issuance costs		—				28,866
Total liabilities		43,250				48,868
Commitments and contingencies
Net assets
Common stock, $.001 par value, 250,000,000 shares authorized; 20,172,392 and 20,172,392 shares issued and outstanding, respectively		20				20
Paid-in capital in excess of par		211,907				211,907
Total distributable earnings (loss)		(174,921		)		(176,018		)
Total net assets		37,006				35,909
Total liabilities and net assets		$	80,256			$	84,777
Net asset value per share		$	1.83			$	1.78

OHA INVESTMENT CORPORATIONCONSOLIDATED STATEMENTS OF OPERATIONS(in thousands, except per share data)

		For the three months ended June 30,								For the six months ended June 30,
		2019				2018				2019				2018
Investment income:
Interest income:
Interest income		$	1,500			$	2,525			$	3,003			$	4,753
Money market interest		17				91				32				140
Other income		3				11				14				17
Total investment income		1,520				2,627				3,049				4,910
Operating expenses:
Interest expense and bank fees		611				801				1,240				1,624
Management fees		304				384				620				784
Incentive fees		78				(1		)		78				—
Costs related to strategic alternatives review		282				—				309				75
Professional fees		235				309				488				952
Other general and administrative expenses		435				372				823				742
Director fees		61				62				122				123
Total operating expenses		2,006				1,927				3,680				4,300
Incentive fee waiver		—				1				—				—
Net operating expenses		2,006				1,928				3,680				4,300
Income tax provision, net		15				32				15				38
Net investment income (loss)		(501		)		667				(646		)		572
Net realized capital gain on investments		409				(55,965		)		629				(55,952		)
Benefit(provision) for taxes		—				—				—				(42		)
Total net realized capital gain (loss) on investments		409				(55,965		)		629				(55,994		)
Total net unrealized appreciation on investments		449				56,306				1,921				58,161
Net increase in net assets resulting from operations		$	357			$	1,008			$	1,904			$	2,739
Net increase in net assets resulting from operations per common share		$	0.02			$	0.05			$	0.09			$	0.14
Distributions declared per common share		$	0.02			$	0.02			$	0.04			$	0.04
Weighted average shares outstanding - basic and diluted		20,172				20,172				20,172				20,172
Per Share Data(1)
Net asset value, beginning of period		$	1.84			$	2.43			$	1.78			$	2.37
Net investment income (loss)		(0.02		)		0.03				(0.03		)		0.02
Net realized and unrealized gain on investments		0.04				0.02				0.13				0.11
Net increase in net assets resulting from operations		0.02				0.05				0.10				0.13
Distributions to common stockholders		(0.02		)		(0.02		)		(0.04		)		(0.04		)
Net decrease in net assets from distributions		(0.02		)		(0.02		)		(0.04		)		(0.04		)
Net asset value, end of period		$	1.83			$	2.46			$	1.83			$	2.46
(1) Per share data is based on weighted average number of common shares outstanding for the period. Per share data may not total due to rounding.