Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorised.
With further reference to our filing dated May 8, 2018, please be
informed that the Board of Directors, at its meeting held today,
inter alia
, approved the following:-
M
UMBAI
, M
AY
23, 2018: T
ATA
M
OTORS
L
TD
ANNOUNCED
ITS
RESULTS
FOR
THE
QUARTER
AND
YEAR
ENDING
M
AR
31, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
₹
Cr (Ind AS)
|
|
Q4FY18
Vs PY
|
|
|
FY 18
Vs PY
|
|
Net Revenue
|
|
|
91,279
|
|
|
|
18
|
%
|
|
|
294,243
|
|
|
|
9
|
%
|
PBT
|
|
|
2,308
|
|
|
|
(55
|
%)
|
|
|
11,155
|
|
|
|
20
|
%
|
U EBIT (%)
|
|
|
6.6
|
|
|
|
(90 bps
|
)
|
|
|
4.2
|
|
|
|
(80 bps
|
)
|
U EBIT refers to Underlying EBIT
|
|
|
|
|
|
|
|
|
Fit for Future
exceptional/additional
charges in PBT
|
|
Q4FY18
FY18
|
|
JLR (£ m)
|
|
|
(97
|
)
|
|
|
340
|
|
TML (S) (
₹
Cr)
|
|
|
(1,236
|
)
|
|
|
(1,229
|
)
|
Conso
(
₹
Cr)
|
|
|
(2,113
|
)
|
|
|
1,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JLR
£ m (IFRS)
|
|
Q4 FY 18
Vs PY
|
|
|
FY18
Vs PY
|
|
Net Revenue
|
|
|
7,555
|
|
|
|
4.0
|
%
|
|
|
25,786
|
|
|
|
6
|
%
|
PBT
|
|
|
364
|
|
|
|
(46
|
%)
|
|
|
1536
|
|
|
|
-5
|
%
|
U EBIT (%)
|
|
|
6.7
|
|
|
|
(200 bps
|
)
|
|
|
4.2
|
|
|
|
(170 bps
|
)
|
|
|
|
TML (S)
₹
Cr (Ind AS)
|
|
Q4 FY 18
Vs PY
|
|
|
FY 18
Vs PY
|
|
Net Revenue
|
|
|
19,779
|
|
|
|
45
|
%
|
|
|
58,457
|
|
|
|
32
|
%
|
PBT
|
|
|
(474
|
)
|
|
|
40
|
%
|
|
|
(947
|
)
|
|
|
60
|
%
|
U EBIT (%)
|
|
|
3.1
|
|
|
|
460 bps
|
|
|
|
0.9
|
|
|
|
400 bps
|
|
J
AGUAR
L
AND
R
OVER
(JLR)
|
|
|
Retails
up 1.7% in FY 18 to 614,309 units; Q4 down 3.8%.
Wholesales
up 2% in FY 18, Q4 up 2.2%
|
|
|
|
Net Revenue
+4.0 % to £7.6B in Q4; 6% in FY 18
|
|
|
|
U EBIT:
Q4
at 6.7% (-200bps), impact of higher D&A. (FY 4.2%, -170bps)
|
|
|
|
PBT at
£1.5B. Dividends increased to 20% of PAT (£225m) and 25% of PAT from next year.
|
|
|
|
Investments:
£4.2B mainly in products & technologies
|
|
|
|
Free Cash Flows
of £(1.0)B in FY 18; £949m in Q4
|
T
ATA
M
OTORS
(S
TANDALONE
,
INCL
JO)
|
|
|
Wholesales
rise 34% to 201,573 units in Q4; FY volumes rise 17% to 637K
|
|
|
|
Net Revenue
+45% to
₹
19.8K Cr in Q4; 32% in FY 18
|
|
|
|
U EBIT:
Q4 at 3.1% (+460 bps), volume growth, mix, ImpACT savings & operating leverage. (FY 0.9%, +400bps)
|
|
|
|
PBT
for the year -947Cr, impacted by Fit for Future exceptional/additional charges. PBT positive for year before these charges.
|
|
|
|
Investments:
₹
3.5KCr in products and technologies.
|
|
|
|
Free cash flows
of
₹
1339Cr for the year.
₹
2K Cr
in Q4 18
|
Natarajan Chandrasekaran, Chairman
commented In FY 18, JLR delivered profitable growth despite challenging market conditions. We invested for growth, launched exciting new products and established landmark partnerships. In the near term, the challenges of market, technology and
geo-political
uncertainties are likely to persist. This is the 10
th
year of Tatas acquisition of JLR. In this period, we grew 5 times, strengthened
our differentiated premium brands, built leading edge technical capabilities and improved profitability by 1300bps. Looking ahead, we will draw inspiration from this proven legacy to create value over the long term and drive each of these further.
We will also focus on cost efficiencies, drive operating leverage and manage capital spends prudently.
In the domestic business, the
Turnaround results are clearly visible. We gained market share in both CV and PV with strong improvement in profitability and positive cash flows. With Turnaround 2.0 we will accelerate our efforts to Win
Decisively in CV, Win Sustainably in PV and embed the turnaround culture in the company.
With these focused efforts, I am confident
that Tata Motors Group shall deliver Competitive, Consistent and Cash Accretive Growth in the coming years
JAGUAR LAND ROVER
B
USINESS
H
IGHLIGHTS
|
|
|
Strong demand for Range Rover Velar, new Discovery and Jaguar
F-PACE
|
|
|
|
Exciting range of new cars introduced: Jaguar
I-PACE,
the worlds first fully electric premium SUV is now available to order, placing the company at the forefront of the
electric revolution; the compact
E-PACE,
which combines sports car looks with SUV practicality; Jaguar XF Sportbrake and the first
plug-in
hybrid models of the Range
Rover and Range Rover Sport.
|
|
|
|
Opening of an engine plant at the companys joint venture in China and construction of a manufacturing facility in Nitra, Slovakia, where production is due to begin in 2018
|
|
|
|
Will continue to invest circa £4.5 billion in the
2018-19
financial year for in new models and technologies
|
F
INANCIALS
For the Fiscal year 2018,
Retail sales grew 1.7%
year-on-year
to 614,309 cars, with demand up in China (19.9%), North America (4.7%) and in Overseas Markets (3.4%). These regional increases
offset lower figures in the UK
(-12.8%)
and Europe
(-5.3%),
where sales were impacted by consumer uncertainty surrounding diesel models. The increase in sales was driven
by new models, including the latest Land Rover Discovery, the award-winning Range Rover Velar (World Car Design of the Year), the long-wheelbase Jaguar XFL in China and continued solid demand for the Jaguar
F-PACE.
Revenues increased 6.0% to £25.8B.
Pre-tax
profits were
£1.5B including a
one-off
£437m pension credit reported in the first quarter partially offset by
one-off
engineering charges (Fit for Future) in
Q4 18. The EBIT margin before these Fit for Future charges was 4.2%, compared to 5.9% a year ago. The lower margin mainly reflected higher depreciation and amortisation as a result of the significant investment in the business and
slower sales growth than in recent past. For the fourth quarter,
pre-tax
profits were £364m on revenues of £7.6B. During the financial year, the company invested a record £4.2B, over half of
which was in new vehicles and technologies.
Dr. Ralf Speth, Jaguar Land Rover CEO, said: Despite external headwinds, these results
reflect the underlying strengths of Jaguar Land Rover. Sales have reached a new high, as strong demand in our key overseas markets offset the challenging conditions in the UK and other parts of Europe. Our sustained growth and business resilience
reflects the support we have received over the past 10 years from Tata. As we mark this important milestone and as we shape our future, we will continue with over-proportional investment in new vehicles, manufacturing facilities and next generation
automotive technologies in line with our Autonomous, Connected, Electric and Shared strategy to provide our customers with the next generation of Jaguars and Land Rovers. We are confident of our plans to drive robust growth and efficiencies to
ensure that we continue to deliver solid results and generate sustainable profitable growth to support continued investment with positive free cash flows in the medium to long term.
We are one team with pioneering spirit, delivering outstanding new cars, with the best of British design and engineering integrity, leading in customer
desirability.
TATA MOTORS (STANDALONE INCL. JOINT OPERATIONS)
B
USINESS
H
IGHLIGHTS
|
|
|
Turnaround Strategy clearly visible
|
|
|
|
Gained Market share in CV after 7 years and second year in a row for PV
|
|
|
|
Strong volumes and cost reduction efforts deliver improved profit and cash flow delivery
|
|
|
|
Delivered positive free cash flow (of
₹
1,339 Cr) in FY 18 after 5 years
|
|
|
|
Commercial Vehicles (CV) growth driven by increased market demand particularly for high tonnage vehicles, newly launched products, increased acceptance of SCR technology, improved stakeholders engagement
|
|
|
|
Passenger Vehicles (PV) continues to demonstrate positive momentum on the back of new product launches and customer centric initiatives
|
F
INANCIALS
In FY 18 wholesales
(including exports) grew 17% to 636,968 units with broad based growth across the entire portfolio. In the domestic market M&HCV trucks grew 16%, ILCV trucks +36%, SCV & Pick Ups +37%. PV was up 19%. New products in CV with SCR
technology has been well received by the customers. Nexon has met with excellent consumer response while the existing portfolio of Tiago, Tigor and Hexa continued to deliver strong growths. The performance in the quarter reflects the
results of the Turnaround Strategy which involves focused actions on filling up portfolio gaps, rigorous cost reductions while taking steps to improve the reliability of our supply chain.
In FY 18, Revenue increased 32% to
₹
58,457Cr,
Pre-tax
loss reduced by
₹
1406 Cr to
₹
-947Cr.
Pre-
tax loss for the year includes Fit for Future
exceptional/additional charges of
₹
1,229Cr. In Q4 18, Revenue increased 45% to
₹
19,779Cr,
Pre-tax
loss reduced by
₹
313Cr to
₹
-474Cr.
Pre-
tax loss for the
quarter includes Fit for Future exceptional/additional charges of
₹
1,236Cr.
Mr. Guenter Butschek, Tata Motors CEO & MD, said: FY18 has been a hallmark year for Tata Motors with a record breaking sales performance,
increase in market share and the standalone business turning profitable before
one-time
exceptional charges. As we step into Turnaround 2.0, we would like to embed Turnaround thinking within TML and our
business plan will continue to remain robust in terms of sales, market share and financial performance. We want to structurally improve the business with reinforced & focused actions in PV, and continuing the momentum in CV from last year.
Our future pipeline is full of attractive products, bundled with the most desirable and customer-centric service offerings. We will continue to enhance the organizations effectiveness, enabling greater speed, simplicity and agility in our
efforts. These interventions give us the confidence to deliver competitive, consistent and cash accretive growth over the medium to long term.
ADDITIONAL COMMENTARY ON FINANCIAL STATEMENTS
(C
ONSOLIDATED
N
UMBERS
, I
ND
AS)
F
INANCE
C
OSTS
AND
T
AX
Finance costs increased by
₹
14Cr to
₹
1,178Cr during Q4 FY18 vs prior year. In FY 18, they increased by
₹
444Cr to
₹
4,682Cr. The increase is due to higher borrowings in both TML
(S) and JLR.
The Effective Tax Rate for FY18 was 32.3%. This broadly reflects
non-
recognition of tax
credits in the Standalone business and
one-time
impact of reduction in tax rates on deferred tax assets (UK reduced from 19% to 17% and US reduced from 35% to 21%).
J
OINT
VENTURES
, A
SSOCIATES
AND
O
THER
INCOME
In the quarter, Net profit from joint ventures and associates contributed
₹
845Cr compared with
₹
411Cr in prior year.
Other income was
₹
364Cr versus
₹
234Cr in the same quarter prior year. The increase is coming from mainly the additional interest incomes earned during the year.
For the year FY 18, Net profit from joint ventures and associates contributed
₹
2,278Cr vs
₹
1,493Cr in FY17. Other
income was
₹
889Cr versus
₹
755Cr in the prior year.
F
REE
C
ASH
F
LOWS
Free cash flow in the quarter, was positive
₹
6,714Cr reflecting higher operating profits and favourable working capital offsetting investments in both TML
(S) and JLR. Free cash flow in the year, was negative
₹
11,191Cr reflecting higher investments, lower
operating profits and unfavourable working capital. FCF of automobile business was +
₹
8930 Cr for the quarter and -
₹
7330Cr for the year.
N
ET
D
EBT
Closing net debt was
₹
39,977Cr compared to
₹
27,485Cr as at 31
st
March 2017, reflecting negative free cash flow at JLR with continued high investments and lower sales growth.
Net Automotive debt stood at
₹
13,889Cr vs
₹
7,401Cr as at 31
st
March 2017.
Notes: Joint Operations refers to Fiat Automobiles Pvt Ltd and Tata Cummins Pvt Ltd
For further information contact
Suresh Rangarajan
(Head-Corporate Communications), Tata Motors Limited
Phone: 00 91 22 6665 7289; www.tatamotors.com
|
|
|
News Release 3
|
|
May 23, 2018
|
Auditors Report (Consolidated)
Independent Auditors Report on annual consolidated financial results of Tata Motors Limited pursuant to Regulation 33 and Regulation 52 read with
regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To the Board of Directors of
Tata Motors Limited
Report on the Audit of Consolidated
Financial Results (prepared as per Ind AS)
We have audited the accompanying consolidated annual financial results of Tata Motors Limited (hereinafter
referred to as the Holding Company) and its subsidiaries (the Holding Company and its subsidiaries together referred to as the Group), its associates, its jointly controlled entities and joint operations for the year ended
31 March 2018, attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 and Regulation 52 read with regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure
Requirements) Regulations, 2015 (Listing Regulations). Attention is drawn to the fact that the figures for the quarter ended 31 March 2018 and the corresponding quarter ended in the previous year as reported in these consolidated
financial results are the balancing figures between consolidated audited figures in respect of the full financial year and the published year to date consolidated figures up to the end of the third quarter of the relevant financial year. Also the
figures up to the end of the third quarter had only been reviewed and not subjected to audit.
Managements Responsibility for the Consolidated
Financial Results (prepared as per Ind AS)
These Consolidated financial results have been prepared on the basis of the consolidated annual financial
statements and reviewed quarterly consolidated financial results up to the end of the third quarter. The Holding Companys Board of Directors is responsible for the preparation of these consolidated financial results that give a true and fair
view of the net profit/ loss and other comprehensive income and other financial information of the Group including its associates and jointly controlled entities and joint operations in accordance with the recognition and measurement principles laid
down in the Companies (Indian Accounting Standards) Rules, 2015 as per Section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52 read with
regulation 63(2) of the Listing Regulations. The respective Board of Directors of the companies included in the Group and of its associates and jointly controlled entities and joint operations are responsible for maintenance of adequate accounting
records for safeguarding the assets of the Group and its associates and its jointly controlled entities and joint operations and for preventing and detecting frauds and other irregularities; the selection and application of appropriate accounting
policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the
accounting records, relevant to the preparation and presentation of the consolidated financial results that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of
presentation of the consolidated financial results by the Directors of the Holding Company, as aforesaid.
Independent Auditors Report on annual consolidated financial results of Tata Motors Limited pursuant to
Regulation 33 and Regulation 52 read with regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Managements Responsibility for the Consolidated Financial Results (prepared as per Ind AS)
(continued)
In preparing the consolidated financial results, the respective Board of Directors of the companies included in the Group and of its associates, jointly
controlled entities and joint operations are responsible for assessing the ability of the Group and of its associates, jointly controlled entities and joint operations to continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditors Responsibility
Our responsibility is to
express an opinion on these consolidated financial results based on our audit of the consolidated annual financial statements. While conducting the audit, we have taken into account the relevant provisions of the Listing Regulations and the
accounting and auditing standards.
We conducted our audit in accordance with the Standards on Auditing specified under Section 143(10) of the
Companies Act, 2013. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial results are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and the disclosures in the consolidated financial results. The procedures
selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the consolidated financial results, whether due to fraud or error. In making those risk assessments, the auditor considers internal
financial control relevant to the Holding Companys preparation of the consolidated financial results that give a true and fair view in order to design audit procedures that are appropriate in the circumstances. An audit also includes
evaluating the appropriateness of the accounting policies used and the reasonableness of the accounting estimates made, as well as evaluating the overall presentation of the consolidated financial results.
We are also responsible to conclude on the appropriateness of managements use of the going concern basis of accounting and, based on the audit evidence
obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of Group and of its associates, jointly controlled entities and joint operations to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to draw attention in the auditors report to the related disclosures in the consolidated financial results or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditors report. However, future events or conditions may cause Group and its associates, jointly controlled entities and joint operations to cease to continue as a
going concern.
We believe that the audit evidence obtained by us and the audit evidence obtained by the other auditors in terms of their reports referred
to in
sub-paragraph
1 of the Other Matters paragraph below, is sufficient and appropriate to provide a basis for our audit opinion on the consolidated financial results.
Independent Auditors Report on annual consolidated financial results of Tata Motors Limited pursuant to
Regulation 33 and Regulation 52 read with regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Opinion
In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of reports of other
auditors on separate financial statements and on the other financial information of the subsidiaries, associates and jointly controlled entities and joint operations, the aforesaid consolidated financial results:
(i)
|
include the annual financial results of the entities listed in Annexure 1;
|
(ii)
|
are presented in accordance with the requirements of Regulation 33 and Regulation 52 read with regulation 63(2)of the Listing Regulations in this regard; and
|
(iii)
|
give a true and fair view of the net profit and other comprehensive income and other financial information for the year ended 31 March 2018.
|
Other Matters
1.
|
We did not audit the financial statements/ financial information of three subsidiaries,
seventy-one
step-down subsidiaries and one joint operation, whose financial statements/
financial information reflect total assets of Rs. 264,026.34 crores and net assets of Rs. 98,271.10 crores as at 31 March 2018, total revenues of Rs. 240,841.01 crores and net cash inflows of Rs. 152.35 crores for the year ended on
31 March 2018. The consolidated financial results also include the Groups share of net profit of Rs. 2,266.54 crores for the year ended 31 March 2018, in respect of five associates and three jointly controlled entities, whose
financial statements/ financial information have not been audited by us. These financial statements/ financial information have been audited by other auditors whose reports have been furnished to us by the Management and our opinion on the
consolidated financial results, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, step-down subsidiaries, joint operation and associates and jointly controlled entities is based solely on the reports
of the other auditors.
|
2.
|
Of the three subsidiaries and
seventy-one
step down subsidiaries listed above, the financial statements/ financial information of three subsidiaries and ten step down subsidiaries
which are located outside India have been prepared under the generally accepted accounting principles (GAAPs) applicable in their respective countries and which have been audited by the respective auditors under generally accepted
auditing standards applicable in their respective countries. The Holding Companys management has converted these financial statements/ financial information from accounting principles generally accepted in their respective countries to Indian
Accounting Standards (Ind AS) prescribed under Section 133 of the Companies Act, 2013. We have audited these conversion adjustments made by the Holding Companys management. Our conclusion in so far as it relates to such subsidiaries and
step-down subsidiaries located outside India is based on the reports of other auditors under the aforementioned GAAPs in the respective countries and the aforesaid conversion adjustments prepared by the Holding Companys management and audited
by us.
|
Independent Auditors Report on annual consolidated financial results of Tata Motors Limited pursuant to
Regulation 33 and Regulation 52 read with regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Other
Matters
(continued)
3.
|
The audited consolidated financial results include the financial information of four subsidiaries and eight step-down subsidiaries which have not been audited by their auditors and are based solely on the management
certified accounts, whose financial information reflect total assets of Rs. 18,454.64 crores and net assets of Rs. 9,714.24 crores as at 31 March 2018 and total revenues of Rs. 1,305.67 crores and net cash inflows of Rs. 568.39 crores for the
year ended 31 March 2018 and the Groups share of net profit of Rs. 2.67 crores for the year ended 31 March 2018 in respect of three associates and one jointly controlled entity which have not been audited by their auditors and are
based solely on the management certified accounts. Our report on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, step down subsidiaries, associates and jointly controlled entity are
based solely on such unaudited financial information. In our opinion and according to the information and explanations given to us by the management, these financial results are not material to the Group.
|
4.
|
Our conclusion on consolidated annual financial results, is not modified in respect of the above matters relating to our reliance on the reports of other auditors and financial information certified by the management.
|
5.
|
The comparative consolidated financial results for the year ended 31 March 2017 included in these consolidated financial results have been audited by the predecessor auditor. The report of the predecessor auditor
on the comparative financial information dated 23 May 2017 expressed an unmodified opinion. Our opinion is not modified in respect of this matter.
|
|
|
|
|
|
For
B S R
& Co. LLP
|
|
|
Chartered Accountants
|
|
|
Firms Registration No:
101248W/W-100022
|
|
|
|
|
Yezdi Nagporewalla
|
Mumbai
|
|
Partner
|
23 May 2018
|
|
Membership No: 049265
|
Independent Auditors Report on annual consolidated financial results of Tata Motors Limited pursuant to
Regulation 33 and Regulation 52 read with regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Annexure 1: List of entities consolidated as at 31 March 2018
|
|
|
Sr. no
|
|
List of subsidiaries, associates, joint operations and joint controlled entities
|
|
|
|
|
(A) TATA MOTORS - DIRECT SUBSIDIARIES
|
1
|
|
Concorde Motors (India) Limited
|
2
|
|
TAL Manufacturing Solutions Limited
|
3
|
|
Tata Motors European Technical Centre PLC
|
4
|
|
Tata Motors Insurance Broking and Advisory Services Limited
|
5
|
|
TMF Holdings Limited (Name changed from Tata Motors Finance Limited w.e.f 17 June 2017)
|
6
|
|
TML Holdings Pte. Limited
|
7
|
|
TML Distribution Company Limited
|
8
|
|
Tata Hispano Motors Carrocera S.A.
|
9
|
|
Tata Hispano Motors Carrocerries Maghreb SA
|
10
|
|
Trilix S.r.l.
|
11
|
|
Tata Precision Industries Pte. Limited
|
12
|
|
Tata Technologies Limited
|
13
|
|
Tata Marcopolo Motors Limited
|
|
|
|
|
(B) TATA MOTORS - INDIRECT SUBSIDIARIES
|
|
|
(i) Subsidiaries of TML Holdings Pte. Ltd.
|
14
|
|
Tata Daewoo Commercial Vehicle Company Limited
|
15
|
|
Tata Daewoo Commercial Vehicle Sales and Distribution Company Limited
|
16
|
|
Tata Motors (Thailand) Limited
|
17
|
|
Tata Motors (SA) (Proprietary) Limited
|
18
|
|
PT Tata Motors Indonesia
|
19
|
|
PT Tata Motors Distribusi Indonesia
|
20
|
|
TMNL Motor Services Nigeria Limited
|
21
|
|
Jaguar Land Rover Automotive plc
|
|
|
(ii) Subsidiaries of Jaguar Land Rover Automotive plc
|
22
|
|
Jaguar Land Rover Holdings Limited
|
|
|
(iii) Subsidiaries of Jaguar Land Rover Holdings Limited
|
23
|
|
Jaguar Land Rover Limited
|
24
|
|
Jaguar Land Rover Austria GmbH
|
25
|
|
Jaguar Land Rover Japan Limited
|
26
|
|
JLR Nominee Company Limited (dormant)
|
27
|
|
Jaguar Land Rover Deutschland GmbH
|
28
|
|
Jaguar Land Rover North America LLC
|
29
|
|
Jaguar Land Rover Nederland BV
|
The Company primarily operates in the automotive segment. The automotive segment includes all activities relating to development, design, manufacture, assembly
and sale of vehicles including financing thereof, as well as sale of related parts and accessories. The Company provides financing for vehicles sold by dealers in India.
Tata
and other brand vehicles, including financing thereof and Jaguar Land Rover.
The Companys other segment comprises primarily activities relating to
information technology or IT services, machine tools and factory automation solutions
Statement of Consolidated Assets and Liabilities
(
₹
in
crores)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31,
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
Audited
|
|
I.
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Property, plant and equipment
|
|
|
73,867.84
|
|
|
|
59,594.56
|
|
|
|
|
|
(b)
|
|
Capital
work-in-progress
|
|
|
16,142.94
|
|
|
|
10,186.83
|
|
|
|
|
|
(c)
|
|
Goodwill
|
|
|
116.45
|
|
|
|
673.32
|
|
|
|
|
|
(d)
|
|
Other intangible assets
|
|
|
47,429.57
|
|
|
|
35,676.20
|
|
|
|
|
|
(e)
|
|
Intangible assets under development
|
|
|
23,890.56
|
|
|
|
23,512.01
|
|
|
|
|
|
(f)
|
|
Investment in equity accounted investees
|
|
|
4,887.89
|
|
|
|
4,606.01
|
|
|
|
|
|
(g)
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Other investments
|
|
|
763.76
|
|
|
|
690.76
|
|
|
|
|
|
|
|
(ii) Finance receivables
|
|
|
15,479.53
|
|
|
|
10,753.13
|
|
|
|
|
|
|
|
(iii) Loans and advances
|
|
|
495.41
|
|
|
|
753.66
|
|
|
|
|
|
|
|
(iv) Other financial assets
|
|
|
4,563.87
|
|
|
|
2,911.12
|
|
|
|
|
|
(h)
|
|
Deferred tax assets (net)
|
|
|
4,158.70
|
|
|
|
4,457.34
|
|
|
|
|
|
(i)
|
|
Non-current
tax assets (net)
|
|
|
899.90
|
|
|
|
972.31
|
|
|
|
|
|
(j)
|
|
Other
non-current
assets
|
|
|
2,681.25
|
|
|
|
2,847.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,377.67
|
|
|
|
157,634.61
|
|
|
|
(2)
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Inventories
|
|
|
42,137.63
|
|
|
|
35,085.31
|
|
|
|
|
|
(b)
|
|
Investment in equity accounted investees (held for sale)
|
|
|
497.35
|
|
|
|
|
|
|
|
|
|
(c)
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Other investments
|
|
|
14,663.75
|
|
|
|
15,041.15
|
|
|
|
|
|
|
|
(ii) Trade receivables
|
|
|
19,893.30
|
|
|
|
14,075.55
|
|
|
|
|
|
|
|
(iii) Cash and cash equivalents
|
|
|
14,716.75
|
|
|
|
13,986.76
|
|
|
|
|
|
|
|
(iv) Bank balances other than (iii) above
|
|
|
19,897.16
|
|
|
|
22,091.12
|
|
|
|
|
|
|
|
(v) Finance receivables
|
|
|
8,401.65
|
|
|
|
6,810.12
|
|
|
|
|
|
|
|
(vi) Loans and advances
|
|
|
2,279.66
|
|
|
|
710.45
|
|
|
|
|
|
|
|
(vii) Other financial assets
|
|
|
3,029.12
|
|
|
|
1,555.94
|
|
|
|
|
|
(d)
|
|
Current tax assets (net)
|
|
|
208.91
|
|
|
|
223.36
|
|
|
|
|
|
(e)
|
|
Assets classified as
held-for-sale
|
|
|
2,585.19
|
|
|
|
|
|
|
|
|
|
(f)
|
|
Other current assets
|
|
|
7,662.37
|
|
|
|
6,539.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,972.84
|
|
|
|
116,119.75
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
331,350.51
|
|
|
|
273,754.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II.
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Equity Share capital
|
|
|
679.22
|
|
|
|
679.22
|
|
|
|
|
|
(b)
|
|
Other Equity
|
|
|
94,748.69
|
|
|
|
57,382.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to owners of Tata Motors Ltd
|
|
|
95,427.91
|
|
|
|
58,061.89
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
525.06
|
|
|
|
453.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,952.97
|
|
|
|
58,515.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Borrowings
|
|
|
61,199.50
|
|
|
|
60,629.18
|
|
|
|
|
|
|
|
(ii) Other financial liabilities
|
|
|
2,739.14
|
|
|
|
11,409.58
|
|
|
|
|
|
(b)
|
|
Provisions
|
|
|
10,948.44
|
|
|
|
9,004.46
|
|
|
|
|
|
(c)
|
|
Deferred tax liabilities (net)
|
|
|
6,125.80
|
|
|
|
1,174.00
|
|
|
|
|
|
(d)
|
|
Other
non-current
liabilities
|
|
|
11,165.19
|
|
|
|
17,392.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,178.07
|
|
|
|
99,609.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Borrowings
|
|
|
16,794.85
|
|
|
|
13,859.94
|
|
|
|
|
|
|
|
(ii) Trade payables
|
|
|
72,038.41
|
|
|
|
57,698.33
|
|
|
|
|
|
|
|
(iii) Acceptances
|
|
|
4,901.42
|
|
|
|
4,834.24
|
|
|
|
|
|
|
|
(iv) Other financial liabilities
|
|
|
31,267.49
|
|
|
|
25,634.83
|
|
|
|
|
|
(b)
|
|
Provisions
|
|
|
7,953.50
|
|
|
|
5,807.76
|
|
|
|
|
|
(c)
|
|
Current tax liabilities (net)
|
|
|
1,559.07
|
|
|
|
1,392.58
|
|
|
|
|
|
(d)
|
|
Liabilities directly associated with assets classified as
held-for-sale
|
|
|
1,070.18
|
|
|
|
|
|
|
|
|
|
(e)
|
|
Other current liabilities
|
|
|
7,634.55
|
|
|
|
6,401.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,219.47
|
|
|
|
115,629.52
|
|
|
|
|
|
|
|
TOTAL EQUITY & LIABILITIES
|
|
|
331,350.51
|
|
|
|
273,754.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:-
1)
|
The above results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at its meeting held on May 23, 2018.
|
2)
|
Consequent to the introduction of Goods and Service Tax (GST) with effect from July 1, 2017, Central Excise, Value Added Tax (VAT), etc have been replaced by GST. In accordance with Ind AS 18 on Revenue and
Schedule III of the Companies Act, 2013, GST, GST Compensation Cess, etc. are not included in Income from operations for applicable periods. In view of the aforesaid restructuring of indirect taxes, Income from operations for quarter and year ended
March 31, 2018 are not comparable with the previous periods. Following additional information is being provided to facilitate such comparison:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
₹
in crores)
|
|
Particulars
|
|
Quarter ended
|
|
|
Year ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
(a) Income from operations
|
|
|
91,279.09
|
|
|
|
74,156.07
|
|
|
|
78,746.61
|
|
|
|
295,409.34
|
|
|
|
274,492.12
|
|
(b) Excise duty
|
|
|
|
|
|
|
|
|
|
|
(1,479.77
|
)
|
|
|
(1,166.77
|
)
|
|
|
(4,642.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Income from operations (net of excise duty) (a)-(b)
|
|
|
91,279.09
|
|
|
|
74,156.07
|
|
|
|
77,266.84
|
|
|
|
294,242.57
|
|
|
|
269,849.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3)
|
The assets and liabilities of Tata Technologies Limited, TAL Manufacturing Solutions Limited, Companys certain assets related to defence business and investment in Tata Hitachi Construction Machinery Company
Private Limited (equity accounted investees) are classified as Held for Sale as they meet the criteria laid out under Ind AS 105.
|
4)
|
Exceptional debit of
₹
1641.38 crores
, relates to provision for impairment of certain intangibles under
development and capital
work-in-progress.
The Company reviewed product development programs in capital
work-in-progress
and consequently provided for impairment for the quarter ended March 31, 2018.
|
5)
|
The exceptional credit of
₹
3,609.01 crores
(GB£ 437.40 million) for the year ended
March 31, 2018, relates to the amendment of the Defined Benefit scheme of Jaguar Land Rover Automotive Plc. On April 3, 2017, Jaguar Land Rover Automotive Plc approved and communicated to its Defined Benefit scheme members that the Defined
Benefit Scheme rules were to be amended with effect from April 6, 2017 so that amongst other changes, retirement benefit will be calculated on a career average basis rather than based upon a members final salary at retirement. These
changes were effective from April 6, 2017 and as a result of the
re-measurement
of the schemes liabilities, the past service credit has been recognized in quarter ended June 30, 2017.
|
6)
|
Figures for the quarters ended March 31, 2018 and 2017, represent the difference between the audited figures in respect of full financial years and the publised figures for the nine months ended December 31,
2017 and 2016, respectively which were subject to limited review.
|
7)
|
The Statutory Auditors have carried out an audit of the consolidated financial results for the year ended March 31, 2018.
|
|
|
|
|
|
Tata Motors Limited
|
|
|
|
|
Guenter Butschek
|
Mumbai, May 23, 2018
|
|
CEO & Managing Director
|
|
|
|
News Release 5
|
|
May 23, 2018
|
Auditors Report (Stand Alone)
Independent Auditors Report on annual standalone financial results of Tata Motors Limited Pursuant to the Regulation 33 and Regulation 52 read with
regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To Board of Directors of
Tata Motors Limited
Report on the Audit of Standalone
Financial Results (prepared as per Ind AS)
We have audited the accompanying standalone annual financial results of Tata Motors Limited (the
Company) which includes two Joint Operations consolidated on a proportionate basis for the year ended 31 March 2018 attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 and Regulation 52 read with
regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulation). Attention is drawn to the fact that the figures for the quarter ended 31 March 2018 and the corresponding quarter
ended in the previous year as reported in these standalone financial results are the balancing figures between audited figures in respect of full financial year and the published year to date figures up to the end of the third quarter of the
relevant financial year, as adjusted to give effect to the scheme of merger explained in note 9 to the standalone financial results.
Managements
Responsibility for the Standalone Financial Results (prepared as per Ind AS)
These standalone financial results have been prepared on the basis of the
annual standalone financial statements and audited quarterly standalone financial results upto the end of the third quarter. The Companys Board of Directors is responsible for the preparation of these standalone financial results that give a
true and fair view of the net profit/loss and other comprehensive income and other financial information in accordance with the recognition and measurement principles laid down in the Companies (Indian Accounting Standards) Rules, 2015 as per
Section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52 read with regulation 63(2) of the Listing Regulations.
The respective Board of Directors of the Company and its joint operations are responsible for maintenance of adequate accounting records for safeguarding the
assets of the Company and its joint operations and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and
design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the standalone
financial results that give a true and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the standalone
financial results, the respective Board of Directors of the Company and its joint operations are responsible for assessing the ability of the Company and its joint operations to continue as a going concern, disclosing, as applicable, matters related
to going concern and using the going concern basis of accounting unless respective management either intends to liquidate the Company / joint operation or to cease operations, or has no realistic alternative but to do so.
Independent Auditors Report on annual standalone financial results of Tata Motors Limited Pursuant to
the Regulation 33 and Regulation 52 read with regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
(Continued)
Auditors Responsibility
Our responsibility is to
express an opinion on these standalone financial results based on our audit of the annual financial statements.
We have taken into account the relevant
provisions of the Listing Regulations and the accounting and auditing standards.
We conducted our audit of the standalone financial results in accordance
with the Standards on Auditing specified under section 143(10) of the Companies Act, 2013. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the standalone
financial results are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and the
disclosures in the standalone financial results. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the standalone financial results, whether due to fraud or error. In
making those risk assessments, the auditor considers internal financial control relevant to the Companys preparation of the standalone financial results that give a true and fair view in order to design audit procedures that are appropriate in
the circumstances. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of the accounting estimates made by the Companys Directors, as well as evaluating the overall presentation of the
standalone financial results.
We are also responsible to conclude on the appropriateness of managements use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the entitys ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in the auditors report to the related disclosures in the standalone financial results or, if such disclosures are inadequate, to modify the opinion. Our conclusions are based on the audit
evidence obtained up to the date of the auditors report. However, future events or conditions may cause an entity to cease to continue as a going concern.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion on the standalone financial
results.
Opinion
In our opinion and to the best of
our information and according to the explanations given to us these standalone financial results:
(i)
|
are presented in accordance with the requirements of Regulation 33 and Regulation 52 read with regulation 63(2) of the Listing Regulations in this regard; and
|
(ii)
|
give a true and fair view of the net loss and other comprehensive income and other financial information for the year ended 31 March 2018.
|
Independent Auditors Report on annual standalone financial results of Tata Motors Limited Pursuant to
the Regulation 33 and Regulation 52 read with regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
(Continued)
Other Matters
1.
|
We did not audit the annual financial results of one joint operation included in the audited standalone financial results, whose financial results reflect total assets of Rs. 6,940.15 crores and net assets of Rs.
3,375.06 crores as at 31 March 2018, total revenues of Rs. 6,994.76 crores and net cash outflows amounting to Rs. 115.57 crores for the year ended on that date, as considered on a proportionate basis in the audited standalone financial results.
These financial results have been audited by other auditor whose report has been furnished to us by the management and our report on the annual standalone financial results, in so far as it relates to the amounts and disclosures included in respect
of this joint operation, is based solely on the report of the other auditor. Our opinion is not modified in respect of this matter.
|
2.
|
The comparative standalone financial results for the year ended 31 March 2017 included in these standalone financial results have been audited by the predecessor auditor, which have been adjusted to give effect to
the scheme of merger explained in note 9 to the standalone financial results. The report of the predecessor auditor on the comparative financial information dated 23 May 2017 expressed an unmodified opinion. Our opinion is not modified in
respect of this matter.
|
|
|
|
|
|
For
B S R
& Co. LLP
|
|
|
Chartered Accountants
|
|
|
Firms Registration No:
101248W/W-100022
|
|
|
|
|
Yezdi Nagporewalla
|
Mumbai
|
|
Partner
|
23 May 2018
|
|
Membership No: 049265
|
|
|
|
|
|
News Release 6
|
|
|
May 23, 2018
|
|
Stand Alone Financial Results
TATA MOTORS LIMITED
Regd.Office : Bombay House, 24, Homi Mody Street, Mumbai 400 001.
CIN L28920MH1945PLC004520
(
₹
in crores)
STATEMENT OF STANDALONE AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars
|
|
|
|
Quarter ended
|
|
|
Year ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
(Refer note 9)
|
|
|
(Refer note 9)
|
|
I.
|
|
Revenue from operations (refer note 2)
|
|
|
19,779.32
|
|
|
|
16,089.33
|
|
|
|
15,080.56
|
|
|
|
59,624.69
|
|
|
|
49,054.49
|
|
II.
|
|
Other Income
|
|
|
677.02
|
|
|
|
96.82
|
|
|
|
115.29
|
|
|
|
1,557.60
|
|
|
|
981.06
|
|
III.
|
|
Total Income (I+II)
|
|
|
20,456.34
|
|
|
|
16,186.15
|
|
|
|
15,195.85
|
|
|
|
61,182.29
|
|
|
|
50,035.55
|
|
IV.
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Cost of materials consumed
|
|
|
12,110.29
|
|
|
|
10,269.48
|
|
|
|
7,662.20
|
|
|
|
37,080.45
|
|
|
|
27,651.65
|
|
|
|
(b) Purchases of products for sale
|
|
|
1,556.18
|
|
|
|
1,360.23
|
|
|
|
1,109.10
|
|
|
|
4,762.41
|
|
|
|
3,945.97
|
|
|
|
(c) Changes in inventories of finished goods,
work-in-progress
and products for sale
|
|
|
507.19
|
|
|
|
153.73
|
|
|
|
789.89
|
|
|
|
842.05
|
|
|
|
(252.14
|
)
|
|
|
(d) Excise duty (refer note 2)
|
|
|
|
|
|
|
|
|
|
|
1,506.42
|
|
|
|
793.28
|
|
|
|
4,738.15
|
|
|
|
(e) Employee benefits expense
|
|
|
1,103.60
|
|
|
|
983.51
|
|
|
|
983.94
|
|
|
|
3,966.73
|
|
|
|
3,764.35
|
|
|
|
(f) Finance costs
|
|
|
446.43
|
|
|
|
496.08
|
|
|
|
449.28
|
|
|
|
1,744.43
|
|
|
|
1,569.01
|
|
|
|
(g) Foreign exchange (gain)/loss (net)
|
|
|
95.38
|
|
|
|
(143.34
|
)
|
|
|
(255.25
|
)
|
|
|
17.14
|
|
|
|
(252.78
|
)
|
|
|
(h) Depreciation and amortisation expense
|
|
|
856.17
|
|
|
|
788.50
|
|
|
|
819.25
|
|
|
|
3,101.89
|
|
|
|
3,037.12
|
|
|
|
(i) Product development/engineering expenses
|
|
|
151.90
|
|
|
|
136.65
|
|
|
|
191.47
|
|
|
|
474.98
|
|
|
|
454.48
|
|
|
|
(j) Other expenses
|
|
|
3,387.46
|
|
|
|
2,119.06
|
|
|
|
2,669.67
|
|
|
|
9,234.27
|
|
|
|
8,335.90
|
|
|
|
(k) Amount capitalised
|
|
|
(246.46
|
)
|
|
|
(221.81
|
)
|
|
|
(231.43
|
)
|
|
|
(855.08
|
)
|
|
|
(941.60
|
)
|
|
|
Total expenses (IV)
|
|
|
19,968.14
|
|
|
|
15,942.09
|
|
|
|
15,694.54
|
|
|
|
61,162.55
|
|
|
|
52,050.11
|
|
V.
|
|
Profit/(loss) before exceptional items and tax
(III-IV)
|
|
|
488.20
|
|
|
|
244.06
|
|
|
|
(498.69
|
)
|
|
|
19.74
|
|
|
|
(2,014.56
|
)
|
VI.
|
|
Exceptional Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Provision for impairment of investment in a subsidiary
|
|
|
|
|
|
|
|
|
|
|
73.17
|
|
|
|
|
|
|
|
123.17
|
|
|
|
(b) Employee separation cost
|
|
|
(1.05
|
)
|
|
|
4.73
|
|
|
|
67.20
|
|
|
|
3.68
|
|
|
|
67.61
|
|
|
|
(c) Provision for impairment of capital
work-in-progress
and intangibles under development
|
|
|
962.98
|
|
|
|
|
|
|
|
|
|
|
|
962.98
|
|
|
|
|
|
|
|
(d) Others
|
|
|
|
|
|
|
|
|
|
|
147.93
|
|
|
|
|
|
|
|
147.93
|
|
VII.
|
|
Profit/(loss) before tax
(V-VI)
|
|
|
(473.73
|
)
|
|
|
239.33
|
|
|
|
(786.99
|
)
|
|
|
(946.92
|
)
|
|
|
(2,353.27
|
)
|
VIII.
|
|
Tax expense/(credit) (net)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Current tax
|
|
|
36.00
|
|
|
|
35.65
|
|
|
|
21.95
|
|
|
|
92.63
|
|
|
|
57.06
|
|
|
|
(b) Deferred tax
|
|
|
(9.79
|
)
|
|
|
(7.91
|
)
|
|
|
(3.01
|
)
|
|
|
(4.70
|
)
|
|
|
19.27
|
|
|
|
Total tax expense/(credit) (net)
|
|
|
26.21
|
|
|
|
27.74
|
|
|
|
18.94
|
|
|
|
87.93
|
|
|
|
76.33
|
|
IX.
|
|
Profit/(loss) for the period/year from continuing operations
(VII-VIII)
|
|
|
(499.94
|
)
|
|
|
211.59
|
|
|
|
(805.93
|
)
|
|
|
(1,034.85
|
)
|
|
|
(2,429.60
|
)
|
X.
|
|
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) (i) Items that will not be reclassified to profit or loss
|
|
|
(56.57
|
)
|
|
|
38.65
|
|
|
|
89.71
|
|
|
|
62.28
|
|
|
|
82.08
|
|
|
|
(ii) Income tax (expense)/credit relating to items that will not be reclassified to profit or loss
|
|
|
(3.86
|
)
|
|
|
(1.00
|
)
|
|
|
(16.60
|
)
|
|
|
(6.27
|
)
|
|
|
(3.12
|
)
|
|
|
(B) (i) Items that will be reclassified to profit or loss - gains/(losses)
|
|
|
(34.38
|
)
|
|
|
42.72
|
|
|
|
6.36
|
|
|
|
(19.56
|
)
|
|
|
23.32
|
|
|
|
(ii) Income tax (expense)/credit relating to items that will be reclassified to profit or loss
|
|
|
11.90
|
|
|
|
(14.78
|
)
|
|
|
(2.20
|
)
|
|
|
6.77
|
|
|
|
(8.07
|
)
|
|
|
Total other comprehensive income/(loss)
|
|
|
(82.91
|
)
|
|
|
65.59
|
|
|
|
77.27
|
|
|
|
43.22
|
|
|
|
94.21
|
|
XI.
|
|
Total comprehensive income/(loss) for the period/year (IX+X)
|
|
|
(582.85
|
)
|
|
|
277.18
|
|
|
|
(728.66
|
)
|
|
|
(991.63
|
)
|
|
|
(2,335.39
|
)
|
XII.
|
|
Paid-up
equity share capital (face value of
₹
2 each)
|
|
|
679.22
|
|
|
|
679.22
|
|
|
|
679.22
|
|
|
|
679.22
|
|
|
|
679.22
|
|
XIII.
|
|
Reserves excluding revaluation reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,491.76
|
|
|
|
20,483.39
|
|
XIV.
|
|
Earnings per share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Ordinary shares (face value of
₹
2 each)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Basic EPS
|
|
₹
|
(1.47
|
)
|
|
|
0.61
|
|
|
|
(2.37
|
)
|
|
|
(3.05
|
)
|
|
|
(7.15
|
)
|
|
|
(ii) Diluted EPS
|
|
₹
|
(1.47
|
)
|
|
|
0.61
|
|
|
|
(2.37
|
)
|
|
|
(3.05
|
)
|
|
|
(7.15
|
)
|
|
|
(b) A Ordinary shares (face value of
₹
2 each)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Basic EPS
|
|
₹
|
(1.47
|
)
|
|
|
0.71
|
|
|
|
(2.37
|
)
|
|
|
(3.05
|
)
|
|
|
(7.15
|
)
|
|
|
(ii) Diluted EPS
|
|
₹
|
(1.47
|
)
|
|
|
0.71
|
|
|
|
(2.37
|
)
|
|
|
(3.05
|
)
|
|
|
(7.15
|
)
|
|
|
|
|
|
Not annualised
|
|
Statement of Standalone Assets and Liabilities
(
₹
in
crores)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31,
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Audited
|
|
I.
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Property, plant and equipment
|
|
|
18,192.52
|
|
|
|
17,897.12
|
|
|
|
|
|
(b)
|
|
Capital
work-in-progress
|
|
|
1,371.45
|
|
|
|
1,902.61
|
|
|
|
|
|
(c)
|
|
Goodwill
|
|
|
99.09
|
|
|
|
99.09
|
|
|
|
|
|
(d)
|
|
Other intangible assets
|
|
|
3,312.14
|
|
|
|
2,776.71
|
|
|
|
|
|
(e)
|
|
Intangible assets under development
|
|
|
3,825.15
|
|
|
|
5,368.38
|
|
|
|
|
|
(f)
|
|
Investments in subsidiaries, joint ventures and associates
|
|
|
13,950.60
|
|
|
|
14,330.02
|
|
|
|
|
|
(g)
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
|
Investments
|
|
|
310.19
|
|
|
|
528.37
|
|
|
|
|
|
|
|
(ii)
|
|
Loans and advances
|
|
|
143.96
|
|
|
|
391.46
|
|
|
|
|
|
|
|
(iii)
|
|
Other financial assets
|
|
|
793.40
|
|
|
|
196.32
|
|
|
|
|
|
(h)
|
|
Non-current
tax assets (net)
|
|
|
695.75
|
|
|
|
772.67
|
|
|
|
|
|
(i)
|
|
Other
non-current
assets
|
|
|
1,546.39
|
|
|
|
1,858.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,240.64
|
|
|
|
46,121.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Inventories
|
|
|
5,670.13
|
|
|
|
5,553.01
|
|
|
|
|
|
(b)
|
|
Investments in subsidiaries and associates (held for sale)
|
|
|
681.91
|
|
|
|
|
|
|
|
|
|
(c)
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
|
Investments
|
|
|
1,820.87
|
|
|
|
2,437.42
|
|
|
|
|
|
|
|
(ii)
|
|
Trade receivables
|
|
|
3,479.81
|
|
|
|
2,128.00
|
|
|
|
|
|
|
|
(iii)
|
|
Cash and cash equivalents
|
|
|
546.82
|
|
|
|
228.94
|
|
|
|
|
|
|
|
(iv)
|
|
Bank balances other than (iii) above
|
|
|
248.60
|
|
|
|
97.67
|
|
|
|
|
|
|
|
(v)
|
|
Loans and advances
|
|
|
140.27
|
|
|
|
215.96
|
|
|
|
|
|
|
|
(vi)
|
|
Other financial assets
|
|
|
646.31
|
|
|
|
141.54
|
|
|
|
|
|
(d)
|
|
Current tax assets (net)
|
|
|
73.88
|
|
|
|
129.49
|
|
|
|
|
|
(e)
|
|
Assets classified as
held-for-sale
|
|
|
223.33
|
|
|
|
|
|
|
|
|
|
(f)
|
|
Other current assets
|
|
|
1,439.73
|
|
|
|
1,825.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,971.66
|
|
|
|
12,757.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
59,212.30
|
|
|
|
58,878.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II.
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Equity share capital
|
|
|
679.22
|
|
|
|
679.22
|
|
|
|
|
|
(b)
|
|
Other equity
|
|
|
19,491.76
|
|
|
|
20,483.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,170.98
|
|
|
|
21,162.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
|
Borrowings
|
|
|
13,155.91
|
|
|
|
13,686.09
|
|
|
|
|
|
|
|
(ii)
|
|
Other financial liabilities
|
|
|
211.28
|
|
|
|
1,130.23
|
|
|
|
|
|
(b)
|
|
Provisions
|
|
|
1,009.48
|
|
|
|
892.18
|
|
|
|
|
|
(c)
|
|
Deferred tax liabilities (net)
|
|
|
154.61
|
|
|
|
147.58
|
|
|
|
|
|
(d)
|
|
Other
non-current
liabilities
|
|
|
291.09
|
|
|
|
321.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,822.37
|
|
|
|
16,177.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
|
Borrowings
|
|
|
3,099.87
|
|
|
|
5,158.52
|
|
|
|
|
|
|
|
(ii)
|
|
Trade payables
|
|
|
9,411.05
|
|
|
|
7,082.95
|
|
|
|
|
|
|
|
(iii)
|
|
Acceptances
|
|
|
4,814.58
|
|
|
|
4,379.29
|
|
|
|
|
|
|
|
(iv)
|
|
Other financial liabilities
|
|
|
4,091.16
|
|
|
|
2,485.94
|
|
|
|
|
|
(b)
|
|
Provisions
|
|
|
862.92
|
|
|
|
477.17
|
|
|
|
|
|
(c)
|
|
Current tax liabilities (net)
|
|
|
21.77
|
|
|
|
83.68
|
|
|
|
|
|
(d)
|
|
Other current liabilities
|
|
|
1,917.60
|
|
|
|
1,870.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,218.95
|
|
|
|
21,538.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
|
59,212.30
|
|
|
|
58,878.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1)
|
The above results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at its meeting held on May 23, 2018.
|
2)
|
Consequent to the introduction of Goods and Service Tax (GST) with effect from July 1, 2017, Central Excise, Value Added Tax (VAT), etc have been replaced by GST. In accordance with Ind AS 18 on Revenue and
Schedule III of the Companies Act, 2013, GST, GST Compensation Cess, etc. are not included in Income from operations for applicable periods. In view of the aforesaid restructuring of indirect taxes, Income from operations for quarter and year ended
March 31, 2018 are not comparable with the previous periods. Following additional information is being provided to facilitate such comparison:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
₹
in crores)
|
|
Particulars
|
|
Quarter ended
|
|
|
Year ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
1 Income from operations
|
|
|
19,779.32
|
|
|
|
16,089.33
|
|
|
|
15,080.56
|
|
|
|
59,624.69
|
|
|
|
49,054.49
|
|
2 Excise duty
|
|
|
|
|
|
|
|
|
|
|
(1,471.50
|
)
|
|
|
(1,168.14
|
)
|
|
|
(4,623.54
|
)
|
3 Income from operations (net of excise duty)
(1-2)
|
|
|
19,779.32
|
|
|
|
16,089.33
|
|
|
|
13,609.06
|
|
|
|
58,456.55
|
|
|
|
44,430.95
|
|
3)
|
Other income for the quarter and year ended March 31, 2018, includes dividend from subsidiaries of
₹
396.06 crores
and
₹
982.29 crores
(
₹
15.15 crores and
₹
653.26 crores for the quarter and year ended March 31, 2017), respectively.
|
4)
|
The Company is engaged mainly in the business of automobile products consisting of all types of commercial and passenger vehicles including financing of the vehicles sold by the Company. These, in the context of Ind AS
108 on Operating Segments reporting are considered to constitute one reporting segment.
|
5)
|
The above results include the Companys proportionate share of income and expenditure in its two Joint Operations, namely Tata Cummins Private Limited and Fiat India Automobiles Private Limited. Below are
supplementary details of Tata Motors Limited on standalone basis excluding interest in the aforesaid two Joint Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
₹
in crores)
|
|
Particulars
|
|
Quarter ended
|
|
|
Year ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
1 Income from operations
|
|
|
18,915.51
|
|
|
|
15,351.39
|
|
|
|
14,790.60
|
|
|
|
57,258.60
|
|
|
|
48,273.97
|
|
2 Profit/(loss) before tax
|
|
|
(675.02
|
)
|
|
|
138.30
|
|
|
|
(898.13
|
)
|
|
|
(1,308.83
|
)
|
|
|
(2,551.79
|
)
|
3 Profit/(loss) after tax
|
|
|
(622.80
|
)
|
|
|
144.58
|
|
|
|
(872.90
|
)
|
|
|
(1,266.19
|
)
|
|
|
(2,547.23
|
)
|
6)
|
The listed
Non-Convertible
Debentures of Tata Motors Limited on standalone basis aggregating to
₹
700.00 crores
as at March 31, 2018 are secured by way of charge on certain assets and properties of the Company; both movable
and immovable (excluding stock and book debts) and the asset cover thereof exceeds hundred percent of the principal amount of the said debenture.
|
7)
|
Pursuant to
Non-Convertible
Debentures of Tata Motors Limited being listed, below are the details of Tata Motors Limited on a standalone basis excluding interest in Joint
Operations pursuant to Regulation 52(4) of the listing regulations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars
|
|
|
|
|
Year ended March 31,
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
Debt service coverage ratio (no. of times) [refer note (a)]
|
|
|
|
|
|
|
(0.14
|
)
|
|
|
(0.57
|
)
|
Interest service coverage ratio (no. of times)[refer note (b)]
|
|
|
|
|
|
|
(0.20
|
)
|
|
|
(1.64
|
)
|
Debt Equity ratio [refer note (c)]
|
|
|
|
|
|
|
0.89
|
|
|
|
0.88
|
|
Net Worth [refer note (d)]
|
|
|
(
₹
in crores)
|
|
|
|
19,683.24
|
|
|
|
20,907.24
|
|
Capital Redemption Reserve
|
|
|
(
₹
in crores)
|
|
|
|
2.28
|
|
|
|
2.28
|
|
Debenture Redemption Reserve
|
|
|
(
₹
in crores)
|
|
|
|
1,085.94
|
|
|
|
1,085.94
|
|
Earnings per share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
A.
|
|
Ordinary shares (face value of
₹
2 each)
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Basic EPS
|
|
₹
|
|
|
|
|
(3.73
|
)
|
|
|
(7.50
|
)
|
(b)
|
|
Diluted EPS
|
|
₹
|
|
|
|
|
(3.73
|
)
|
|
|
(7.50
|
)
|
B.
|
|
A Ordinary shares (face value of
₹
2 each)
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Basic EPS
|
|
₹
|
|
|
|
|
(3.73
|
)
|
|
|
(7.50
|
)
|
(b)
|
|
Diluted EPS
|
|
₹
|
|
|
|
|
(3.73
|
)
|
|
|
(7.50
|
)
|
Formulae for calculation of ratios are as follows:
|
(a)
|
Debt service coverage ratio = (Profit/(loss) from ordinary activities before tax + Interest on Long term Loans)/(Interest on Long term Loans + Repayment of Long term Loans during the period)
|
|
(b)
|
Interest service coverage ratio = (Profit/(loss) from ordinary activities before tax + Interest on Long term Loans)/Interest on Long term Loans.
|
For the purpose of calculation in (a) and (b) above, loans having original maturity of more than 360 days are considered as Long term
Loans.
|
(c)
|
Debt Equity Ratio = Total Debt/Equity
|
|
(d)
|
Net Worth = Equity share capital + Other equity
|
8)
|
The investment in the Companys subsidiaries Tata Technologies Limited, TAL Manufacturing Solutions Limited and Tata Motors Insurance Broking and Advisory Services Ltd and associate Tata Hitachi Construction
Machinery Company Private Ltd and the companys certain assets related to defence business are classified as Held for Sale as they meet the criteria laid out under Ind AS 105.
|
9)
|
Effective April 30, 2018, the Company completed the merger of TML Drivelines Ltd (TML Drivelines) pursuant to a scheme of arrangement of merger. As TML Drivelines is a wholly owned subsidiary of the Company, the
merger has been accounted in accordance with Pooling of Interest Method laid down by Appendix C of Indian Accounting Standard 103 (Ind AS 103): (Business combinations of entities under common control), notified under the Companies Act,
2013.
|
Accordingly, all assets, liabilities and reserves of TML Drivelines have been recorded in the books of account of the
Company at their existing carrying amounts and in the same form. To the extent that there are inter-company loans, advances, deposits, balances or other obligations as between TML Drivelines and the Company, have been eliminated. The difference,
between the investments held by the Company and all assets, liabilities and reserves of TML Drivelines, has been debited to capital reserve.
Comparative accounting period presented in the financial statements of the Company has been restated for the accounting impact of the merger,
as stated above, as if the merger had occurred from the beginning of the comparative period in the financial statements i.e. April 1, 2016.
10)
|
Exceptional debit of
₹
962.98 crores
is related to provision for impairment of certain capital
work-in-progress
and intangibles under development. The company reviewed product development programs and capital
work-in-progrees
and
consequently provided for impairment during the quarter ended March 31, 2018.
|
11)
|
The figures for the quarter ended March 31, 2018 and the corresponding quarter ended in the previous year as reported in these standalone financial results are the balancing figures between audited figures in
respect of full financial year and the published year to date figures up to the end of the third quarter of the relevant financial year, as adjusted to give effect to the scheme of merger explained in note 9.
|
12)
|
The Statutory Auditors have carried out an audit of the above results for the year ended March 31, 2018 and have issued an unmodified opinion on the same.
|
|
|
|
|
|
Tata Motors Limited
|
|
|
|
|
Guenter Butschek
|
Mumbai, May 23, 2018
|
|
CEO and Managing Director
|
For further press queries please contact Mr. Suresh Rangarajan at +00 91 22 66657289 or email at:
suresh.rangarajan@tatamotors.com.
All statements contained herein that are not statements of historical fact constitute forward-looking statements.
All statements regarding our expected financial condition and results of operations, business, plans and prospects are forward-looking statements. These forward-looking statements include but are no limited to statements as to our business strategy,
our revenue and profitability, planned projects and other matters discussed herein regarding matters that are not historical fact. These forward-looking statements and any other projections (whether made by us or any third party) involve known and
unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements or
other projections. Additional risks that could affect our future operating results are more fully described in our filings with the United States Securities and Exchange Commission. These filings are available at www.sec.gov. We may, from time to
time, make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. We do not undertake to update any forward-looking statement
that may be made from time to time by or on our behalf.