SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For May, 2018
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations

 

SABESP announces 1Q18 results

São Paulo, May 10, 2018 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (B3: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of costumers, announces today its 1Q18 results . The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2017 .

 

SBSP3: R$ 30.73/share
SBS: US$ 8.58 (ADR=1 share)
Total shares: 683,509,869
Market value: R$ 20.04 billion
Closing quote: 05/10/2018

 


 

1.     Financial highlights

R$ million  
    1Q18   1Q17    Chg. (R$) %  
  Gross operating revenue ¹   3,280.8   3,029.3   251.5   8.3  
  Construction revenue   647.2   722.9   (75.7)   (10.5)  
  COFINS and PASEP and TRCF taxes ²   (228.4)   (193.4)   (35.0)   18.1  
(=)   Net operating revenue   3,699.6   3,558.8   140.8   4.0  
  Costs and expenses   (1,998.7)   (1,832.0)   (166.7)   9.1  
  Construction costs   (632.7)   (707.2)   74.5   (10.5)  
  Equity result   2.8   1.8   1.0   55.6  
  Other operating revenue (expenses), net   11.5   10.6   0.9   8.5  
(=)   Earnings before financial result, income tax and social contribution   1,082.5   1,032.0   50.5   4.9  
  Financial result   (193.9)   3.8   (197.7)   (5,202.6)  
(=)   Earnings before income tax and social contribution   888.6   1,035.8   (147.2)   (14.2)  
  Income tax and social contribution   (308.2)   (361.4)   53.2   (14.7)  
(=)   Net income   580.4   674.4   (94.0)   (13.9)  
  Earnings per share* (R$)   0.85   0.99      
¹ Includes Revenue from Regulatory, Control and Inspection Fee (TRCF - Taxa de Regulação, Controle e Fiscalização), in the amount of R$ 15.5 million.
² Includes TRCF transfers in the amount of R$ 13.5 million.
* Total shares = 683,509,869

 

Adjusted EBITDA Reconciliation (Non-accounting measures)

 
R$ million  
    1Q18   1Q17   Chg. (R$)   %  
  Net income   580.4   674.4   (94.0)   (13.9)  
  Income tax and social contribution   308.2   361.4   (53.2)   (14.7)  
  Financial result   193.9   (3.8)   197.7   (5,202.6)  
  Other operating revenues (expenses), net   (11.5)   (10.6)   (0.9)   8.5  
(=)   Adjusted EBIT*   1,071.0   1,021.4   49.6   4.9  
  Depreciation and amortization   328.0   332.0   (4.0)   (1.2)  
(=)   Adjusted EBITDA **   1,399.0   1,353.4   45.6   3.4  
  (%) Adjusted EBITDA margin   37.8   38.0      
* ADJUSTED EBIT is net income before: (i) other operating revenues / expenses, net; (ii) financial result; and (iii) income tax and social contribution.
** Adjusted EBITDA is net income before: (i) depreciation and amortization expenses; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues / expenses, net.

* Adjusted EBIT is net income before: (i) other operating revenues / expenses, net; (ii) financial result; and (iii) income tax and social contribution.

** Adjusted EBITDA is net income before: (i) depreciation and amortization expenses; (ii) income tax and social contribution; (iii) financial result; and (iv) other operating revenues / expenses, net.

 

In 1Q18, net operating revenue, which considers construction revenue, totaled R$ 3,699.6 million, a growth of 4% over the same period of last year.

Costs and expenses, which include construction costs, totaled R$ 2,631.4 million, 3.6% up on 1Q17.

Adjusted EBIT, in the amount of R$ 1,071.0 million, increased 4.9% when compared to the R$ 1,021.4 million reported in 1Q17.

Adjusted EBITDA, in the amount of R$ 1,399.0 million, increased 3.4% when compared to the R$ 1,353.4 million reported in 1Q17 (R$ 5,314.8 million in the last 12 months).

Adjusted EBITDA margin in 1Q18 was 37.8%, against 38.0% in 1Q17 (36.0% in the last 12 months).

Excluding the effects of revenue and construction costs, adjusted EBITDA margin resulted in 45.4% in 1Q18 (47.2% in 1Q17 and 44.9% in the last 12 months).

In 1Q18 the company recorded a net income of R$ 580.4 million, compared to a net income of R$ 674.4   million in 1Q17

Page 2 of 12


 

2.    Gross operating revenue

The gross operating revenue related to the sanitation services, in the amount of R$ 3,280.8 million, which does not consider construction revenue, increased by R$ 251.5 million or 8.3%, when compared to R$ 3,029.3 million in 1Q17.

The main factors that led to this increase were:

 

·          Tariff repositioning index of 7.9% since November 2017; and

·          2.1% increase in total billed volume, 2.1% in water and 2.0% in sewage.

The increase caused by the above-mentioned facts was offset by the recognition of higher estimated losses on wholesale revenue in 1Q18, in the amount of R$ 36.1 million, due to lower payment received in the period, mainly from the municipality of Guarulhos.

 

3. Construction revenue

Construction revenue decreased by R$ 75.7 million or 10.5%, when compared to the previous year. The variation is mainly due to the lower investments in the municipalities served by the Company.


4. Billed volume

 

The tables below show the water and sewage billed volume in quarterly terms, per customer category and region.

WATER AND SEWAGE BILLED VOLUME (1) PER CUSTOMER CATEGORY - million m 3
    Water       Sewage     Water + Sewage    
Category   1Q18   1Q17   %   1Q18   1Q17   %   1Q18   1Q17   %  
Residential   406.8   398.9   2.0   346.5   338.1   2.5   753.3   737.0   2.2  
Commercial   42.0   41.5   1.2   40.0   39.5   1.3   82.0   81.0   1.2  
Industrial   7.8   7.8   -   9.7   9.3   4.3   17.5   17.1   2.3  
Public   9.7   9.9   (2.0)   8.7   8.7   -   18.4   18.6   (1.1)  
Total retail   466.3   458.1   1.8   404.9   395.6   2.4   871.2   853.7   2.0  
Wholesale (3)   64.7   61.9   4.5   7.7   9.0   (14.4)   72.4   70.9   2.1  
Total   531.0   520.0   2.1   412.6   404.6   2.0   943.6   924.6   2.1  
 
WATER AND SEWAGE BILLED VOLUME (1) PER REGION - million m 3
  Water     Sewage     Water + Sewage    
Region   1Q18   1Q17   %   1Q18   1Q17   %   1Q18   1Q17   %  
Metropolitan   299.7   292.9   2.3   260.7   254.0   2.6   560.4   546.9   2.5  
Regional (2)   166.6   165.2   0.8   144.2   141.6   1.8   310.8   306.8   1.3  
Total retail   466.3   458.1   1.8   404.9   395.6   2.4   871.2   853.7   2.0  
Wholesale (3)   64.7   61.9   4.5   7.7   9.0   (14.4)   72.4   70.9   2.1  
Total   531.0   520.0   2.1   412.6   404.6   2.0   943.6   924.6   2.1  
  
(1) Unaudited
(2) Including coastal and interior region
(3) Reused water volume and non-domestic sewage are included in

 

Page 3 of 12


 


5. Costs, administrative & selling expenses and construction costs

Costs, administrative and selling expenses and construction costs increased by R$ 92.2 million in 1Q18 (3.6%). Excluding construction costs, there was an increase of R$ 166.7 million (9.1%).

As a percentage of net revenue, costs, administrative and selling expenses and construction costs represented 71.1% in 1Q18, against 71.3% in 1Q17.

 
R$ million  
  1Q18   1Q17   Chg. (R$)   %  

Salaries and payroll charges and Pension plan obligations  

630.0   588.4   41.6   7.1  

General supplies  

55.0   36.0   19.0   52.8  

Treatment supplies  

75.9   71.3   4.6   6.5  

Services  

377.1   282.8   94.3   33.3  

Electricity  

221.9   199.7   22.2   11.1  

General expenses  

246.2   209.9   36.3   17.3  

Tax expenses  

16.0   25.8   (9.8)   (38.0)  

Sub-total  

1,622.1   1,413.9   208.2   14.7  

Depreciation and amortization  

328.0   332.0   (4.0)   (1.2)  

Allowance for doubtful accounts  

48.6   86.1   (37.5)   (43.6)  

Sub-total  

376.6   418.1   (41.5)   (9.9)  

Costs, administrative and selling expenses  

1,998.7   1,832.0   166.7   9.1  

Construction costs  

632.7   707.2   (74.5)   (10.5)  

Costs, adm & selling expenses and construction costs  

2,631.4   2,539.2   92.2   3.6  

% of net revenue  

71.1   71.3      

5.1. Salaries and payroll charges and Pension plan obligations

 

In 1Q18, there was an increase of R$ 41.6 million or 7.1%, chiefly due to the following factors:

 

·          Increase of R$ 22.2 million, mainly due to the salary increase of 3.71%, in May 2017 and the application of 1.7% referring to the Carrier and Salary Plan, in February 2018;

·          Increase of R$ 7.4 million in provision referring to TAC (Conduct Adjustment Term) of retirees;

·          Increase of R$ 5.7 million in overtime expenses; and

·          Increase of R$ 4.7 million in health care.

5.2. General Supplies

Increase of R$ 19.0 million or 52.8%, due to the following factors:
 

·          Increase of R$ 8.1 million, resulting from the greater application of materials for maintenance in networks and connections of water and sewage; and

·          Greater application of materials for conservation of properties, furniture and equipment, in the amount of R$ 6.7 million.

Page 4 of 12


 

5.3 Services

Growth of R$ 94.3 million or 33.3%, due to the following factors:
 

·         Higher estimate of expenses, in the amount of R$ 47.5 million, due to an increase in several services contracted in 1Q18, mainly in water and sewage connections and network maintenance;

·          Increase of R$ 15.8 million in advertising campaigns; and

·          Increase in expenses with credit recovery, in the amount of R$ 7.3 million.
 

5.4. Electricity

 

Electricity expenses totaled R$ 221.9 million in 1Q18, an increase of R$ 22.2 million or 11.1% compared to R$ 199.7 million in 1Q17. This variation was mainly due to:

·          Average increase of 0.8% in the free market tariffs ( ACL - Ambiente de Contratação Livre ), with an increase of 13.4% in consumption;

·          Average reduction of 9.9% in the grid market tariff ( TUSD - Tarifas de Uso do Sistema de Distribuição ), with a 12.3% increase in consumption; and

·          Average increase of 1.7% in the regulated market tariffs ( ACR - Ambiente de Contratação Regulada ), with a decrease of 6.9% in consumption.

In 1Q18, the ACL accounted for 36.2% of the total electricity consumed by the Company, TUSD accounted for 35.9% and ACR represented 27.9% of that amount.


5.5. General expenses
 

Increase of R$ 36.3 million or 17.3%, totaling R$ 246.2 million in 1Q18, against R$ 209.9 million in 1Q17, due to the following factors:

  

·          Higher provision for transfer to the Municipal Fund of Environmental Sanitation and Infrastructure, in the amount of R$ 17.2 million, due to the increase in revenue obtained with the municipality of São Paulo;

·          Increase in expenses related to water use, in the amount of R$ 4.9 million; and

·          Greater provisioning for lawsuits in 1Q18, in the amount of R$ 4.1 million.


5.6. Allowance for doubtful accounts

Decrease of R$ 37.5 million, mainly due to higher recovery of unpaid amounts in 1Q18.

Page 5 of 12


 

 


6. Financial result

R$ million  
  1Q18   1Q17   Chg. R$   %  
Financial expenses, net of income   (67.2)   (68.9)   1.7   (2.5)  
Net monetary and exchange variation   (126.7)   72.7   (199.4)   (274.3)  
Financial result   (193.9)   3.8   (197.7)   (5,202.6)  

 

6.1. Financial expenses, net of income

R$ million  
  1Q18   1Q17   Chg. R$   %  
Financial expenses          
Interest and charges on international loans and financing   (78.2)   (64.8)   (13.4)   20.7  
Interest and charges on domestic loans and financing   (36.6)   (22.2)   (14.4)   64.9  
Other financial expenses   (14.9)   (42.1)   27.2   (64.6)  
Total financial expenses   (129.7)   (129.1)   (0.6)   0.5  
Financial income   62.5   60.2   2.3   3.8  
Financial expenses net of income   (67.2)   (68.9)   1.7   (2.5)  

 

Decrease of R$ 1.7 million, mainly due to the following factors:

 

·          Increase of R$ 13.4 million in interest and charges on domestic loans and financing, mainly due to the lower capitalization of interest in works in progress in 1Q18, when compared to the capitalization recorded in 1Q17;

·          Increase of R$ 14.4 million in interest and charges on international loans and financing, mainly due to the appreciation of the US dollar against the real in 1Q18, compared to the devaluation in 1Q17 (0.5% and -2.8% respectively), and higher appreciation of the yen against the real in 1Q18, when compared to the appreciation in 1Q17 (6.3% and 1.9%, respectively); and

·          Decrease of R$ 27.2 million in other financial expenses, largely due to the lower provisioning of interest on lawsuits in 1Q18.

 

6.2. Monetary and exchange variation, net

R$ million  
  1Q18   1Q17   Chg. R$   %  
Monetary variation on loans and financing   (19.6)   (21.8)   2.2   (10.1)  
Currency exchange variation on loans and financing   (112.0)   89.3   (201.3)   (225.4)  
Other monetary variations   (9.7)   (15.5)   5.8   (37.4)  
Monetary/exchange rate variation on liabilities   (141.3)   52.0   (193.3)   (371.7)  
Monetary/exchange rate variation on assets   14.6   20.7   (6.1)   (29.5)  
Monetary/exchange rate variation, net   (126.7)   72.7   (199.4)   (274.3)  

 

The effect on the net monetary/exchange rate variation 1Q18 was R$ 199.4 million higher than in 1Q17, with highlight to the R$ 201.3 million increase in the exchange rate variation on loans and financing, due to the appreciation of the dollar against the real in 1Q18, compared to the devaluation in 1Q17 (0.5% and -2.8%, respectively), and higher appreciation of the yen against the real in 1Q18, when compared to the appreciation registered in 1Q17 (6.3% and 1.9%, respectively).

Page 6 of 12


 


7. Income tax and Social contribution

 

The Company recorded a decrease of R$ 53.2 million, due to the lower taxable result presented in 1Q18, mainly resulting from the appreciation of the US dollar against the real, compared to the devaluation in 1Q17 and the higher appreciation of the yen against the real, when compared to the appreciation registered in 1Q17.

 

8. Indicators

 

8.1. Operating

 

Operating indicators *   1Q18   1Q17   %  
Water connections (1)   8,908   8,703   2.4  
Sewage connections (1)   7,345   7,140   2.9  
Population directly served - water (2)   24.9   24.8   0.4  
Population directly served - sewage (2)   21.6   21.3   1.4  
Number of Employees   13,610   14,086   (3.4)  
Water volume produced in the quarter (3)   702   700   0.3  
IPM - Measured water loss (%)   30.4   31.5   (3.5)  
IPDt (liters/connection x day)   298   308   (3.2)  
  
(1) Total connections, active and inactive, in thousand units at the end of the period
(2) In million inhabitants, at the end of the period. Not including wholesale
(3) In millions of cubic meters
(*) Unaudited

 

 

8.2. Financial

 

Economic Variables at the close of the quarter*   1Q18   1Q17  
Amplified Consumer Price Index (%) (1)   0.70   0.96  
National Consumer Price Index (1)   0.48   0.98  
Consumer Price Index (1)   0.04   0.38  
Referential Rate (1)   0.0000   0.3525  
Interbank Deposit Certificate (%) (2)   6.39   12.13  
US DOLAR (R$) (3)   3.3238   3.1684  
YEN (R$) (3)   0.03126   0.02844  
(1) Year-to-date in %
(2) Last day average
(3) R$/ sell rate previous day price
(*) Unaudited

Page 7 of 12


 


9. Loans and financing

R$ million  
DEBT PROFILE


INSTITUTION


2018


2019


2020


2021


2022


2023

2024
Onwards

Total

Local currency                  
Caixa Econômica Federal   52,063   71,159   73,743   77,573   81,709   73,856   832,949   1,263,052  
Debentures   366,754   1,029,909   579,963   476,635   556,106   359,749   347,850   3,716,966  
BNDES   78,478   117,441   99,282   98,833   98,833   93,145   505,791   1,091,803  
Leasing   13,013   32,900   34,553   36,350   38,304   41,035   369,999   566,154  
Others   1,266   1,373   1,373   1,373   1,373   1,373   2,628   10,759  
Interest and other charges   48,227   11,878   -   -   -   -   -   60,105  
Total Local Currency   559,801   1,264,660   788,914   690,764   776,325   569,158   2,059,217   6,708,839  
Foreign currency                  
IADB   59,111   118,223   118,223   118,223   118,223   118,224   1,061,600   1,711,827  
IBRD   -   10,104   20,208   20,208   20,208   20,209   212,175   303,112  
Deutsche Bank 350   249,285   244,432   -   -   -   -   -   493,717  
Eurobond   -   -   1,161,066   -   -   -   -   1,161,066  
JICA   36,970   122,884   122,884   122,884   122,884   122,884   1,138,558   1,789,948  
IDB 1983AB   79,504   58,806   57,632   25,568   25,568   23,750   -   270,828  
Interest and other charges   43,139   -   -   -   -   -   -   43,139  
Total in foreign currency   468,009   554,449   1,480,013   286,883   286,883   285,067   2,412,333   5,773,637  
Total   1,027,810   1,819,109   2,268,927   977,647 1,063,208   854,225   4,471,550   12,482,476  

 

10. Capex

 

1Q18 investments totaled R$ 689.2 million, including R $ 172.9 million related to the São Lourenço PPP.

 

11. Conference calls

 

In English

May 15, 2018 - Tuesday

01:00 pm  US EST / 02:00 pm  (Brasília)

Dial in: + 1 (412) 317-5486

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: +1 (412) 317-0088

Replay ID: 10116593

 

Click here for the webcast

In Portuguese

May 15, 2018 - Tuesday

9:30 am  US EST / 10:30 am (Brasília)

Dial in: +55 (11) 2188-0155

Conference ID: Sabesp

 

Replay available for 7 days

Dial in: +55 (11) 3127-4999

Replay ID: 43846523

 

Click here for the webcast

Page 8 of 12


 


For more information, please contact:

 

Mario Arruda Sampaio

Head of Capital Markets and Investor Relations

Phone.(55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br

 

Angela Beatriz Airoldi                                                                         

Investor Relations Manager

Phone.(55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br

 

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 9 of 12


 

    
Income Statement

Brazilian Corporate Law   R$ '000  
  1Q18   1Q17  
Net Operating Income   3,699,668   3,558,825  
Operating Costs   (2,139,237)   (2,061,416)  
Gross Profit   1,560,431   1,497,409  
Operating Expenses      
Selling   (224,155)   (238,680)  
Administrative revenue (expenses)   (267,980)   (239,134)  
Other operating revenue (expenses), net   11,492   10,564  
Operating Income Before Shareholdings   1,079,788   1,030,159  
Equity Result   2,817   1,870  
Earnings Before Financial Results, net   1,082,605   1,032,029  
Financial, net   (81,784)   (85,869)  
Exchange gain (loss), net   (112,149)   89,667  
Earnings before Income Tax and Social Contribution   888,672   1,035,827  
Income Tax and Social Contribution      
Current   (325,870)   (350,440)  
Deferred   17,629   (11,025)  
Net Income for the period   580,431   674,362  
Registered common shares ('000)   683,509   683,509  
Earnings per shares - R$ (per share)   0.85   0.99  
Depreciation and Amortization   (327,899)   (331,948)  
Adjusted EBITDA   1,399,012   1,353,413  
% over net revenue   37.8%   38.0%  

 

Page 10 of 12


 

 

Balance Sheet

Brazilian Corporate Law     R$ '000  
ASSETS   03/31/2018   12/31/2017  
Current assets      
Cash and cash equivalents   2,963,862   2,283,047  
Trade receivables   1,762,793   1,672,595  
Related parties and transactions   166,053   180,773  
Inventories   75,492   85,671  
Restricted cash   14,064   18,822  
Currrent recoverable taxes   190,516   276,585  
Other receivables   167,897   56,592  
Total current assets   5,340,677   4,574,085  
     
Noncurrent assets      
Trade receivables   217,271   215,910  
Related parties and transactions   619,465   634,387  
Escrow deposits   147,646   122,686  
Water National Agency ANA   71,552   70,487  
Other receivables   112,774   113,123  
     
Equity investments   40,404   36,932  
Investment properties   57,640   57,652  
Intangible assets   33,830,713   33,466,132  
Property, plant and equipment   247,472   255,050  
Total noncurrent assets   35,344,937   34,972,359  
     
Total assets   40,685,614   39,546,444  
     
LIABILITIES AND EQUITY   03/31/2018   12/31/2017  
Current liabilities      
Trade payables   310,685   344,947  
Borrowings and financing   1,876,775   1,746,755  
Accrued payroll and related charges   633,146   588,073  
Taxes and contributions   126,977   183,965  
Dividends and interest on capital payable   598,612   598,612  
Provisions   584,948   607,959  
Services payable   515,852   408,275  
Public-Private Partnership PPP   76,151   60,007  
Program Contract Commitments   138,591   128,802  
Other liabilities   106,988   104,485  
Total current liabilities   4,968,725   4,771,880  
     
Noncurrent liabilities      
Borrowings and financing   10,605,701   10,354,211  
Deferred income tax and social contribution   19,125   36,754  
Deferred Cofins and Pasep   128,769   130,182  
Provisions   449,172   470,245  
Pension obligations   2,939,958   2,932,338  
Public-Private Partnership PPP   3,155,812   3,011,409  
Program Contract Commitments   105,201   110,698  
Other liabilities   219,711   215,718  
Total noncurrent liabilities   17,623,449   17,261,555  
     
Total liabilities   22,592,174   22,033,435  
     
Equity      
Paid-up capital   10,000,000   10,000,000  
Profit reserve   8,051,110   8,051,110  
Other comprehensive income   (538,101)   (538,101)  
Retained earnings   580,431   -  
Total equity   18,093,440   17,513,009  
     
Total equity and liabilities   40,685,614   39,546,444  

Page 11 of 12


 

 

Cash Flow

Brazilian Corporate Law     R$ '000  
  Jan-Mar   Jan-Mar  
  2018   2017  
Cash flow from operating activities      
Profit before income tax and social contribution   888,672   1,035,827  
Adjustment for:      
Depreciation and amortization   327,899   331,948  
Residual value of property, plant and equipment and intangible assets written-off   4,282   11,314  
Allowance for doubtful accounts   48,631   86,136  
Provision and inflation adjustment   36,513   62,657  
Interest calculated on loans and financing payable   119,242   90,640  
Inflation adjustment and foreign exchange gains (losses) on loans and financing   131,664   (67,648)  
Interest and inflation adjustment losses   8,099   2,950  
Interest and inflation adjustment gains   (3,929)   (10,569)  
Financial charges from customers   (60,324)   (60,716)  
Margin on intangible assets arising from concession   (14,551)   (15,699)  
Provision for Consent Decree (TAC)   7,387   2,314  
Equity result   (2,817)   (1,870)  
Provision from São Paulo agreement   -   104,360  
Pension obligations   59,948   77,268  
Other adjustments   6,303   (12,295)  
  1,557,019   1,636,617  
Changes in assets      
Trade accounts receivable   (77,646)   (49,660)  
Accounts receivable from related parties   28,282   16,050  
Inventories   10,179   (6,047)  
Recoverable taxes   86,069   28,438  
Escrow deposits   (21,891)   16,047  
Other accounts receivable   (112,021)   (71,154)  
Changes in liabilities      
Trade payables and contractors   (244,286)   (29,084)  
Services payable   107,577   (127,199)  
Accrued payroll and related charges   37,686   (5,959)  
Taxes and contributions payable   (160,978)   (78,771)  
Deferred Cofins/Pasep   (1,413)   (300)  
Provisions   (80,597)   (49,923)  
Pension obligations   (52,328)   (54,489)  
Other liabilities   4,304   24,542  
 
Cash generated from operations   1,079,956   1,249,108  
 
Interest paid   (196,060)   (213,824)  
Income tax and contribution paid   (221,880)   (271,672)  
 
Net cash generated from operating activities   662,016   763,612  
 
Cash flows from investing activities      
Acquisition of intangibles   (229,976)   (520,886)  
Restricted cash   4,758   2,079  
Purchases of tangible assets   (2,786)   (10,601)  
  (655)   -  
Net cash used in investing activities   (228,659)   (529,408)  
 
Cash flow from financing activities      
Loans and financing      

Proceeds from loans  

943,048   275,208  

Repayments of loans  

(681,698)   (403,698)  
Public-Private Partnership PPP   (13,892)   (7,741)  
Program Contract Commitments   -   (372)  
Net cash generated by (used in) financing activities   247,458   (136,603)  
 
Cash reduce and cash equivalents   680,815   97,601  
 
Represented by:      
Cash and cash equivalents at beginning of the year   2,283,047   1,886,221  
Cash and cash equivalents at end of the year   2,963,862   1,983,822  
Cash reduce and cash equivalents   680,815   97,601  

Page 12 of 12


SIGNATURE   
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: May 11, 2018
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/   Rui de Britto Álvares Affonso     
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


Companhia Sanea (NYSE:SBS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Companhia Sanea Charts.
Companhia Sanea (NYSE:SBS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Companhia Sanea Charts.