ABILENE, Texas, April 19, 2018 /PRNewswire/ -- The Board of
Directors of – First Financial Bankshares, Inc. (NASDAQ: FFIN)
today reported earnings for the first quarter of 2018 of
$34.52 million, up $7.92 million when compared with earnings of
$26.60 million in the same quarter
last year. Basic earnings per share were $0.51 for the first quarter of 2018 compared with
$0.40 in the same quarter a year ago.
The increase in net earnings and earnings per share in the current
quarter when compared with the same quarter a year ago largely
resulted from the recent enactment of tax legislation that reduced
the corporate income tax rate from 35 percent to 21 percent.
Without this adjustment, net earnings for the first quarter of 2018
would have been $30.26 million with
an adjusted basic earnings per share of $0.45.
All amounts for the first quarter ended March 31, 2018, include the results of the
Company's recent acquisition of Commercial Bancshares, Inc. and its
wholly-owned subsidiary, Commercial State Bank, Kingwood, Texas, which was effective
January 1, 2018. As of the
acquisition date, Commercial State Bank had total assets of
approximately $390.20 million, total
loans of approximately $271.50
million and total deposits of approximately $345.90 million.
Net interest income for the first quarter of 2018 was
$65.45 million compared with
$57.02 million in the same quarter of
2017. The net interest margin, on a taxable equivalent basis, was
3.88 percent for the first quarter of 2018 compared to 4.00 percent
in the fourth quarter of 2017 and 4.03 percent in the first quarter
of 2017. The decrease in the Company's tax equivalent net interest
margin in the current quarter when compared with the fourth quarter
of 2017 and the first quarter of 2017 resulted from the change in
corporate tax rate from 35 percent to 21 percent and the
corresponding effect of that change on the Company's tax exempt
bond portfolio. Included in interest income for the first quarter
of 2018 was $645 thousand, or four
basis points in net interest margin, related to discount accretion
from fair value accounting related to the Kingwood and Orange acquisitions.
The provision for loan losses was $1.31
million in the first quarter of 2018 compared with
$1.44 million in the fourth quarter
of 2017 and $1.95 million in the
first quarter of 2017. Nonperforming assets as a percentage of
loans and foreclosed assets totaled 0.66 percent at March 31, 2018, compared with 0.57 percent at
December 31, 2017, and 0.90 percent
at March 31, 2017. Classified loans
totaled $124.06 million at
March 31, 2018, compared to
$117.21 million at December 31, 2017, and $122.62 million at March
31, 2017.
Noninterest income increased 14.74 percent in the first quarter
of 2018 to $24.42 million compared
with $21.29 million in the same
quarter a year ago. Trust fees increased $887 thousand to $6.90
million in the first quarter of 2018 compared with
$6.02 million in the same quarter
last year, primarily due to continued growth in the fair value of
Trust assets managed to $5.23 billion
from $4.54 billion a year ago. ATM,
interchange and credit card fees increased 13.50 percent to
$7.00 million compared with
$6.16 million in the same quarter
last year due to continued growth in debit cards. Service charges
on deposits increased 7.34 percent to $4.88
million compared with $4.55
million in the same quarter a year ago due to continued
growth in net new accounts. In addition, a gain on sale of
securities totaling $1.22 million was
recorded in the first quarter of 2018 compared to $3 thousand in the same quarter of 2017.
Offsetting these increases was a decrease in real estate mortgage
fees of $484 thousand or 14.16
percent compared to the same quarter a year ago, partially due to a
slowdown in refinance activity and the sale of the mortgage
servicing portfolio in July
2017.
Noninterest expense for the first quarter of 2018 totaled
$47.80 million compared to
$42.15 million in the first quarter
of 2017. The Company's efficiency ratio in the first quarter of
2018 was 51.76 percent compared with 49.67 percent in the same
quarter last year. The increase in noninterest expense in the first
quarter of 2018 was primarily a result of an increase in salary and
employee benefit costs to $26.20
million compared to $23.26
million in the same quarter a year ago, primarily driven by
the acquisition of Commercial State Bank and annual merit based pay
increases. Also included in noninterest expense in the first
quarter of 2018 were technology contract termination and conversion
related costs totaling $1.55 million
related to the Commercial State Bank acquisition.
As of March 31, 2018, consolidated
assets for the Company totaled $7.57
billion compared to $7.25
billion at December 31, 2017
and $6.93 billion at March 31, 2017. Loans totaled $3.75 billion at quarter end compared with loans
of $3.50 billion at December 31, 2017, and $3.39 billion at March 31,
2017. Deposits totaled $6.19
billion at March 31, 2018,
compared to $5.96 billion at
December 31, 2017, and $5.66 billion at March 31,
2017. Shareholders' equity rose to $969.81 million as of March 31, 2018, compared with $922.77 million at December 31, 2017, and $859.35 million at March
31, 2017.
"We are pleased to get off to a good start for 2018 with our
first quarter earnings performance, especially in light of the
additional expenses incurred to complete our acquisition of
Commercial State Bank," said F. Scott
Dueser, Chairman, President and CEO. "We continue to see
strong growth in trust fees and expect our recent acquisition of
Commercial State Bank to contribute nicely to our bottom line.
Also, we continue to visit with other potential acquisition
candidates as well as working diligently on organically growing
loans and deposits while reducing expenses to reward our
shareholders, customers and employees even more."
About First Financial Bankshares
Headquartered in Abilene,
Texas, First Financial is a financial holding company that
through its subsidiary, First Financial Bank, N.A., operates
multiple banking regions with 72 locations in Texas, following the close of this
acquisition, including Abilene,
Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El
Campo, Fort Worth,
Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral
Wells, Montgomery,
Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port
Arthur, Ranger,
Rising Star, Roby, San
Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy
Club, Vidor, Waxahachie, Weatherford, Willis, and Willow
Park. The Company also operates First Financial Trust &
Asset Management Company, N.A., with seven locations and First
Technology Services, Inc., a technology operating company.
The Company is listed on The NASDAQ Global Select Market under
the trading symbol FFIN. For more information about First
Financial Bankshares, please visit our website at
http://www.ffin.com.
Certain statements contained herein may be considered
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. These statements are based upon the
belief of the Company's management, as well as assumptions made
beyond information currently available to the Company's management,
and may be, but not necessarily are, identified by such words as
"expect", "plan", "anticipate", "target", "forecast" and
"goal". Because such "forward-looking statements" are subject
to risks and uncertainties, actual results may differ materially
from those expressed or implied by such forward-looking
statements. Factors that could cause actual results to differ
materially from the Company's expectations include competition from
other financial institutions and financial holding companies; the
effects of and changes in trade, monetary and fiscal policies and
laws, including interest rate policies of the Federal Reserve
Board; changes in the demand for loans; fluctuations in value of
collateral and loan reserves; inflation, interest rate, market and
monetary fluctuations; changes in consumer spending, borrowing and
savings habits; and acquisitions and integration of acquired
businesses, and similar variables. Other key risks are
described in the Company's reports filed with the Securities and
Exchange Commission, which may be obtained under "Investor
Relations-Documents/Filings" on the Company's Web site or by
writing or calling the Company at 325.627.7155. Except as otherwise
stated in this news announcement, the Company does not undertake
any obligation to update publicly or revise any forward-looking
statements because of new information, future events or
otherwise.
FIRST FINANCIAL
BANKSHARES, INC.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of
|
|
|
|
2018
|
|
|
2017
|
|
ASSETS
|
|
Mar.
31,
|
|
|
Dec
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
|
Mar.
31,
|
|
Cash and due from
banks
|
$
|
130,979
|
|
$
|
209,583
|
|
$
|
177,615
|
|
$
|
163,435
|
|
$
|
163,674
|
|
Interest-bearing
deposits in banks
|
|
67,060
|
|
|
162,764
|
|
|
166,820
|
|
|
53,336
|
|
|
55,165
|
|
Interest-bearing time
deposits in banks
|
|
1,458
|
|
|
1,458
|
|
|
1,458
|
|
|
1,458
|
|
|
1,707
|
|
Fed funds
sold
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,740
|
|
|
3,840
|
|
Investment
securities
|
|
3,276,193
|
|
|
3,087,473
|
|
|
2,885,483
|
|
|
2,964,618
|
|
|
3,018,393
|
|
Loans
|
|
3,747,081
|
|
|
3,500,699
|
|
|
3,491,346
|
|
|
3,457,679
|
|
|
3,386,141
|
|
|
Allowance for loan
losses
|
|
(49,499)
|
|
|
(48,156)
|
|
|
(47,922)
|
|
|
(47,410)
|
|
|
(46,192)
|
|
Net loans
|
|
3,697,582
|
|
|
3,452,543
|
|
|
3,443,424
|
|
|
3,410,269
|
|
|
3,339,949
|
|
Premises and
equipment
|
|
126,446
|
|
|
124,026
|
|
|
125,668
|
|
|
123,620
|
|
|
122,787
|
|
Goodwill
|
|
171,565
|
|
|
139,971
|
|
|
139,971
|
|
|
139,971
|
|
|
139,971
|
|
Other intangible
assets
|
|
4,004
|
|
|
1,172
|
|
|
1,384
|
|
|
3,149
|
|
|
3,464
|
|
Other
assets
|
|
92,162
|
|
|
75,725
|
|
|
67,341
|
|
|
83,796
|
|
|
81,420
|
|
|
Total
assets
|
$
|
7,567,449
|
|
$
|
7,254,715
|
|
$
|
7,009,164
|
|
$
|
6,947,392
|
|
$
|
6,930,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
$
|
2,111,116
|
|
$
|
2,041,650
|
|
$
|
1,949,174
|
|
$
|
1,856,439
|
|
$
|
1,827,609
|
|
Interest-bearing
deposits
|
|
4,079,647
|
|
|
3,921,311
|
|
|
3,748,286
|
|
|
3,770,170
|
|
|
3,834,359
|
|
|
Total
deposits
|
|
6,190,763
|
|
|
5,962,961
|
|
|
5,697,460
|
|
|
5,626,609
|
|
|
5,661,968
|
|
Borrowings
|
|
372,155
|
|
|
331,000
|
|
|
351,435
|
|
|
379,324
|
|
|
360,264
|
|
Other
liabilities
|
|
34,717
|
|
|
37,986
|
|
|
53,713
|
|
|
54,017
|
|
|
48,784
|
|
Shareholders'
equity
|
|
969,814
|
|
|
922,768
|
|
|
906,556
|
|
|
887,442
|
|
|
859,354
|
|
|
Total liabilities and
shareholders' equity
|
$
|
7,567,449
|
|
$
|
7,254,715
|
|
$
|
7,009,164
|
|
$
|
6,947,392
|
|
$
|
6,930,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
2018
|
|
|
2017
|
|
INCOME
STATEMENTS
|
|
Mar.
31,
|
|
|
Dec
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
|
Mar.
31,
|
|
Interest
income
|
$
|
69,082
|
|
$
|
63,456
|
|
$
|
62,554
|
|
$
|
61,182
|
|
$
|
58,783
|
|
Interest
expense
|
|
3,633
|
|
|
2,562
|
|
|
2,866
|
|
|
2,097
|
|
|
1,763
|
|
Net interest
income
|
|
65,449
|
|
|
60,894
|
|
|
59,688
|
|
|
59,085
|
|
|
57,020
|
|
Provision for loan
losses
|
|
1,310
|
|
|
1,440
|
|
|
1,415
|
|
|
1,725
|
|
|
1,950
|
|
Net interest income
after provision for loan losses
|
|
64,139
|
|
|
59,454
|
|
|
58,273
|
|
|
57,360
|
|
|
55,070
|
|
Noninterest
income
|
|
24,423
|
|
|
22,302
|
|
|
24,260
|
|
|
23,170
|
|
|
21,286
|
|
Noninterest
expense
|
|
47,798
|
|
|
44,096
|
|
|
43,964
|
|
|
43,775
|
|
|
42,152
|
|
|
Net income before
income taxes
|
|
40,764
|
|
|
37,660
|
|
|
38,569
|
|
|
36,755
|
|
|
34,204
|
|
Income tax
expense
|
|
6,245
|
|
|
9,167
|
|
|
9,195
|
|
|
8,500
|
|
|
7,605
|
|
Tax benefit from tax
rate change
|
|
-
|
|
|
(7,650)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Net income
|
$
|
34,519
|
|
$
|
36,143
|
|
$
|
29,374
|
|
$
|
28,255
|
|
$
|
26,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income -
basic
|
$
|
0.51
|
|
$
|
0.55
|
|
$
|
0.44
|
|
$
|
0.43
|
|
$
|
0.40
|
|
Net income -
diluted
|
|
0.51
|
|
|
0.54
|
|
|
0.44
|
|
|
0.43
|
|
|
0.40
|
|
Cash dividends
declared
|
|
0.19
|
|
|
0.19
|
|
|
0.19
|
|
|
0.19
|
|
|
0.18
|
|
Book Value
|
|
14.34
|
|
|
13.93
|
|
|
13.69
|
|
|
13.41
|
|
|
12.99
|
|
Market
Value
|
$
|
46.30
|
|
$
|
45.05
|
|
$
|
45.20
|
|
$
|
44.20
|
|
$
|
40.10
|
|
Shares outstanding -
end of period
|
|
67,612,760
|
|
|
66,260,444
|
|
|
66,223,957
|
|
|
66,170,312
|
|
|
66,131,832
|
|
Average outstanding
shares - basic
|
|
67,527,010
|
|
|
66,191,995
|
|
|
66,140,518
|
|
|
66,100,089
|
|
|
66,073,399
|
|
Average outstanding
shares - diluted
|
|
67,799,545
|
|
|
66,428,871
|
|
|
66,417,281
|
|
|
66,344,943
|
|
|
66,363,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
1.84
|
%
|
|
2.02
|
%
|
|
1.65
|
%
|
|
1.64
|
%
|
|
1.57
|
%
|
Return on average
equity
|
|
14.74
|
|
|
15.79
|
|
|
12.95
|
|
|
12.94
|
|
|
12.74
|
|
Return on average
tangible equity
|
|
17.82
|
|
|
18.70
|
|
|
15.38
|
|
|
15.48
|
|
|
15.34
|
|
Net interest margin
(tax equivalent)
|
|
3.88
|
|
|
4.00
|
|
|
3.94
|
|
|
4.05
|
|
|
4.03
|
|
Efficiency
ratio
|
|
51.76
|
|
|
49.37
|
|
|
48.71
|
|
|
49.32
|
|
|
49.67
|
|
FIRST FINANCIAL
BANKSHARES, INC.
|
SELECTED FINANCIAL
DATA (UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
2018
|
|
|
2017
|
|
ALLOWANCE FOR LOAN
LOSSES
|
|
Mar.
31,
|
|
|
Dec
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
|
Mar.
31,
|
|
Balance at beginning
of period
|
$
|
48,156
|
|
$
|
47,922
|
|
$
|
47,410
|
|
$
|
46,192
|
|
$
|
45,779
|
|
Loans charged
off
|
|
(471)
|
|
|
(1,440)
|
|
|
(1,180)
|
|
|
(1,174)
|
|
|
(2,026)
|
|
Loan
recoveries
|
|
504
|
|
|
234
|
|
|
277
|
|
|
667
|
|
|
489
|
|
Net recoveries
(charge-offs)
|
|
33
|
|
|
(1,206)
|
|
|
(903)
|
|
|
(507)
|
|
|
(1,537)
|
|
Provision for loan
losses
|
|
1,310
|
|
|
1,440
|
|
|
1,415
|
|
|
1,725
|
|
|
1,950
|
|
Balance at end of
period
|
$
|
49,499
|
|
$
|
48,156
|
|
$
|
47,922
|
|
$
|
47,410
|
|
$
|
46,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses / period-end loans
|
|
1.32
|
%
|
|
1.38
|
%
|
|
1.37
|
%
|
|
1.37
|
%
|
|
1.36
|
%
|
Allowance for loan
losses / nonperforming loans
|
|
209.80
|
|
|
259.11
|
|
|
243.57
|
|
|
210.95
|
|
|
159.48
|
|
Net charge-offs /
average loans (annualized)
|
|
-
|
|
|
0.14
|
|
|
0.10
|
|
|
0.06
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY OF LOAN
CLASSIFICATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
Mention
|
$
|
40,079
|
|
$
|
37,079
|
|
$
|
35,237
|
|
$
|
27,999
|
|
$
|
23,341
|
|
Substandard
|
|
83,976
|
|
|
80,131
|
|
|
86,057
|
|
|
89,609
|
|
|
99,280
|
|
Doubtful
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Total classified
loans
|
$
|
124,055
|
|
$
|
117,210
|
|
$
|
121,294
|
|
$
|
117,608
|
|
$
|
122,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONPERFORMING
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
$
|
22,752
|
|
$
|
17,670
|
|
$
|
18,750
|
|
$
|
21,489
|
|
$
|
28,080
|
|
Accruing troubled
debt restructured loans
|
|
514
|
|
|
627
|
|
|
668
|
|
|
672
|
|
|
695
|
|
Accruing loans 90
days past due
|
|
327
|
|
|
288
|
|
|
257
|
|
|
314
|
|
|
190
|
|
|
Total nonperforming
loans
|
|
23,593
|
|
|
18,585
|
|
|
19,675
|
|
|
22,475
|
|
|
28,965
|
|
Foreclosed
assets
|
|
1,276
|
|
|
1,532
|
|
|
2,401
|
|
|
2,245
|
|
|
1,553
|
|
|
Total nonperforming
assets
|
$
|
24,869
|
|
$
|
20,117
|
|
$
|
22,076
|
|
$
|
24,720
|
|
$
|
30,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a % of loans and
foreclosed assets
|
|
0.66
|
%
|
|
0.57
|
%
|
|
0.63
|
%
|
|
0.71
|
%
|
|
0.90
|
%
|
As a % of end of
period total assets
|
|
0.33
|
|
|
0.28
|
|
|
0.31
|
|
|
0.36
|
|
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIL AND GAS
PORTFOLIO INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas
loans
|
$
|
86,218
|
|
$
|
60,164
|
|
$
|
69,433
|
|
$
|
70,187
|
|
$
|
75,262
|
|
Oil and gas loans as
a % of total loans
|
|
2.30
|
%
|
|
1.72
|
%
|
|
1.99
|
%
|
|
2.03
|
%
|
|
2.22
|
%
|
Classified oil and
gas loans
|
|
10,485
|
|
|
20,346
|
|
|
21,817
|
|
|
24,404
|
|
|
29,077
|
|
Nonaccrual oil and
gas loans
|
|
1,460
|
|
|
1,414
|
|
|
1,569
|
|
|
2,860
|
|
|
3,208
|
|
Net charge-offs for
oil and gas loans
|
|
-
|
|
|
-
|
|
|
-
|
|
|
50
|
|
|
-
|
|
Allowance for oil and
gas loans as a % of oil and gas loans
|
|
3.64
|
%
|
|
7.90
|
%
|
|
6.03
|
%
|
|
7.24
|
%
|
|
6.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1
capital ratio
|
|
18.62
|
%
|
|
18.66
|
%
|
|
18.35
|
%
|
|
17.79
|
%
|
|
17.56
|
%
|
Tier 1 capital
ratio
|
|
18.62
|
|
|
18.66
|
|
|
18.35
|
|
|
17.79
|
|
|
17.56
|
|
Total capital
ratio
|
|
19.76
|
|
|
19.85
|
|
|
19.54
|
|
|
18.97
|
|
|
18.72
|
|
Tier 1
leverage
|
|
10.98
|
|
|
11.09
|
|
|
10.84
|
|
|
10.79
|
|
|
10.60
|
|
Equity to
assets
|
|
12.82
|
|
|
12.72
|
|
|
12.93
|
|
|
12.77
|
|
|
12.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
2018
|
|
|
2017
|
|
NONINTEREST
INCOME
|
|
Mar.
31,
|
|
|
Dec
31,
|
|
|
Sept.
30,
|
|
|
June
30,
|
|
|
Mar.
31,
|
|
Trust fees
|
$
|
6,904
|
|
$
|
5,891
|
|
$
|
6,040
|
|
$
|
5,747
|
|
$
|
6,017
|
|
Service charges on
deposits
|
|
4,884
|
|
|
4,900
|
|
|
5,083
|
|
|
4,883
|
|
|
4,550
|
|
ATM, interchange and
credit card fees
|
|
6,996
|
|
|
6,584
|
|
|
6,340
|
|
|
6,598
|
|
|
6,164
|
|
Real estate mortgage
fees
|
|
2,933
|
|
|
3,613
|
|
|
3,891
|
|
|
4,188
|
|
|
3,417
|
|
Net gain on sale of
available-for-sale securities
|
|
1,221
|
|
|
3
|
|
|
1,075
|
|
|
747
|
|
|
3
|
|
Net gain (loss) on
sale of foreclosed assets
|
|
99
|
|
|
(8)
|
|
|
(11)
|
|
|
(72)
|
|
|
41
|
|
Net gain (loss) on
sale of assets
|
|
(91)
|
|
|
(185)
|
|
|
(15)
|
|
|
(200)
|
|
|
4
|
|
Interest on loan
recoveries
|
|
119
|
|
|
232
|
|
|
405
|
|
|
337
|
|
|
154
|
|
Other noninterest
income
|
|
1,358
|
|
|
1,272
|
|
|
1,452
|
|
|
942
|
|
|
936
|
|
|
Total noninterest
income
|
$
|
24,423
|
|
$
|
22,302
|
|
$
|
24,260
|
|
$
|
23,170
|
|
$
|
21,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits, excluding profit sharing
|
$
|
24,994
|
|
$
|
22,760
|
|
$
|
23,052
|
|
$
|
22,508
|
|
$
|
22,233
|
|
Profit sharing
expense
|
|
1,209
|
|
|
1,661
|
|
|
1,091
|
|
|
957
|
|
|
1,026
|
|
Net occupancy
expense
|
|
2,883
|
|
|
2,439
|
|
|
2,711
|
|
|
2,771
|
|
|
2,600
|
|
Equipment
expense
|
|
3,516
|
|
|
3,369
|
|
|
3,294
|
|
|
3,665
|
|
|
3,437
|
|
FDIC insurance
premiums
|
|
566
|
|
|
560
|
|
|
561
|
|
|
550
|
|
|
547
|
|
ATM, interchange and
credit card expenses
|
|
2,143
|
|
|
1,935
|
|
|
2,001
|
|
|
1,803
|
|
|
1,713
|
|
Legal, tax and
professional fees
|
|
2,807
|
|
|
2,580
|
|
|
2,396
|
|
|
2,526
|
|
|
2,478
|
|
Audit
fees
|
|
411
|
|
|
338
|
|
|
356
|
|
|
379
|
|
|
419
|
|
Printing, stationery
and supplies
|
|
486
|
|
|
567
|
|
|
449
|
|
|
536
|
|
|
438
|
|
Amortization of
intangible assets
|
|
387
|
|
|
136
|
|
|
143
|
|
|
165
|
|
|
168
|
|
Advertising and
public relations
|
|
1,575
|
|
|
1,689
|
|
|
1,527
|
|
|
1,576
|
|
|
1,544
|
|
Operational and other
losses
|
|
566
|
|
|
553
|
|
|
1,081
|
|
|
574
|
|
|
985
|
|
Software amortization
and expense
|
|
524
|
|
|
1,056
|
|
|
742
|
|
|
995
|
|
|
500
|
|
Other noninterest
expense
|
|
5,731
|
|
|
4,453
|
|
|
4,560
|
|
|
4,770
|
|
|
4,064
|
|
|
Total noninterest
expense
|
$
|
47,798
|
|
$
|
44,096
|
|
$
|
43,964
|
|
$
|
43,775
|
|
$
|
42,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX EQUIVALENT
YIELD ADJUSTMENT
|
$
|
2,467
|
|
$
|
6,125
|
|
$
|
6,312
|
|
$
|
6,509
|
|
$
|
6,550
|
|
FIRST FINANCIAL
BANKSHARES, INC.
|
SELECTED FINANCIAL
DATA (UNAUDITED)
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Three Months
Ended
|
|
|
Mar. 31,
2018
|
|
|
|
Dec. 31,
2017
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed funds
sold
|
$
|
6,215
|
|
$
|
27
|
|
|
1.78
|
%
|
|
|
|
$
|
1,192
|
|
$
|
5
|
|
|
1.52
|
%
|
Interest-bearing deposits in nonaffiliated banks
|
|
160,399
|
|
|
613
|
|
|
1.55
|
|
|
|
|
|
186,355
|
|
|
645
|
|
|
1.37
|
|
Taxable
securities
|
|
1,826,391
|
|
|
11,354
|
|
|
2.49
|
|
|
|
|
|
1,562,744
|
|
|
8,977
|
|
|
2.30
|
|
Tax exempt
securities
|
|
1,352,235
|
|
|
12,559
|
|
|
3.72
|
|
|
|
|
|
1,405,327
|
|
|
16,259
|
|
|
4.63
|
|
Loans
|
|
3,748,561
|
|
|
46,995
|
|
|
5.08
|
|
|
|
|
|
3,483,939
|
|
|
43,695
|
|
|
4.98
|
|
Total
interest-earning assets
|
|
7,093,801
|
|
$
|
71,548
|
|
|
4.09
|
%
|
|
|
|
|
6,639,557
|
|
$
|
69,581
|
|
|
4.16
|
%
|
Noninterest-earning
assets
|
|
497,049
|
|
|
|
|
|
|
|
|
|
|
|
441,645
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
7,590,850
|
|
|
|
|
|
|
|
|
|
|
$
|
7,081,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
4,139,324
|
|
$
|
3,519
|
|
|
0.34
|
%
|
|
|
|
$
|
3,795,808
|
|
$
|
2,465
|
|
|
0.26
|
%
|
Fed funds
purchased and other borrowings
|
|
357,414
|
|
|
113
|
|
|
0.13
|
|
|
|
|
|
343,683
|
|
|
97
|
|
|
0.11
|
|
Total
interest-bearing liabilities
|
|
4,496,738
|
|
$
|
3,632
|
|
|
0.33
|
%
|
|
|
|
|
4,139,491
|
|
$
|
2,562
|
|
|
0.25
|
%
|
Noninterest-bearing
liabilities
|
|
2,144,065
|
|
|
|
|
|
|
|
|
|
|
|
2,033,580
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
950,047
|
|
|
|
|
|
|
|
|
|
|
|
908,131
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
7,590,850
|
|
|
|
|
|
|
|
|
|
|
$
|
7,081,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
67,916
|
|
|
3.88
|
%
|
|
|
|
|
|
|
$
|
67,019
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Three Months
Ended
|
|
|
Sept. 30,
2017
|
|
|
|
June 30,
2017
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed funds
sold
|
$
|
2,467
|
|
$
|
9
|
|
|
1.43
|
%
|
|
|
|
$
|
5,229
|
|
$
|
8
|
|
|
0.64
|
%
|
Interest-bearing deposits in nonaffiliated banks
|
|
198,322
|
|
|
629
|
|
|
1.26
|
|
|
|
|
|
45,043
|
|
|
112
|
|
|
1.00
|
|
Taxable
securities
|
|
1,492,246
|
|
|
8,074
|
|
|
2.16
|
|
|
|
|
|
1,494,187
|
|
|
8,343
|
|
|
2.23
|
|
Tax exempt
securities
|
|
1,477,559
|
|
|
16,884
|
|
|
4.57
|
|
|
|
|
|
1,528,760
|
|
|
17,414
|
|
|
4.56
|
|
Loans
|
|
3,468,524
|
|
|
43,270
|
|
|
4.95
|
|
|
|
|
|
3,418,105
|
|
|
41,814
|
|
|
4.91
|
|
Total
interest-earning assets
|
|
6,639,118
|
|
$
|
68,866
|
|
|
4.12
|
%
|
|
|
|
|
6,491,324
|
|
$
|
67,691
|
|
|
4.18
|
%
|
Noninterest-earning
assets
|
|
431,070
|
|
|
|
|
|
|
|
|
|
|
|
428,245
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
7,070,188
|
|
|
|
|
|
|
|
|
|
|
$
|
6,919,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
3,728,442
|
|
$
|
2,228
|
|
|
0.24
|
%
|
|
|
|
$
|
3,803,412
|
|
$
|
1,930
|
|
|
0.20
|
%
|
Fed funds
purchased and other borrowings
|
|
524,357
|
|
|
638
|
|
|
0.48
|
|
|
|
|
|
372,910
|
|
|
167
|
|
|
0.18
|
|
Total
interest-bearing liabilities
|
|
4,252,799
|
|
$
|
2,866
|
|
|
0.27
|
%
|
|
|
|
|
4,176,322
|
|
$
|
2,097
|
|
|
0.20
|
%
|
Noninterest-bearing
liabilities
|
|
1,917,681
|
|
|
|
|
|
|
|
|
|
|
|
1,867,596
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
899,708
|
|
|
|
|
|
|
|
|
|
|
|
875,651
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
7,070,188
|
|
|
|
|
|
|
|
|
|
|
$
|
6,919,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
66,000
|
|
|
3.94
|
%
|
|
|
|
|
|
|
$
|
65,594
|
|
|
4.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 31,
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Tax
Equivalent
|
|
|
Yield
/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed funds
sold
|
$
|
3,529
|
|
$
|
2
|
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in nonaffiliated banks
|
|
134,556
|
|
|
274
|
|
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities
|
|
1,367,331
|
|
|
7,431
|
|
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt
securities
|
|
1,529,610
|
|
|
17,561
|
|
|
4.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
3,369,599
|
|
|
40,065
|
|
|
4.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
|
6,404,625
|
|
$
|
65,333
|
|
|
4.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning
assets
|
|
446,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$
|
6,851,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
3,808,933
|
|
$
|
1,590
|
|
|
0.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed funds
purchased and other borrowings
|
|
448,217
|
|
|
173
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
|
4,257,150
|
|
$
|
1,763
|
|
|
0.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities
|
|
1,747,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
846,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
6,851,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
and margin (tax equivalent)
|
|
|
|
$
|
63,570
|
|
|
4.03
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:http://www.prnewswire.com/news-releases/first-financial-bankshares-announces-first-quarter-earnings-results-300633271.html
SOURCE First Financial Bankshares, Inc.