Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
The registrant had 56,925,311 shares of
common stock, par value $0.01, outstanding as of March 1, 2018.
More specifically,
our forward-looking statements include, among others, statements relating to our schedule, business plan, targets, estimates or
results of our applications for new exploration rights and future exploration plans, including the number, timing and results
of wells, the timing and risk involved in drilling follow-up wells, planned expenditures, prospects budgeted and other future
capital expenditures, risk profile of oil and gas exploration, acquisition of seismic data (including number, timing and size
of projects), planned evaluation of prospects, probability of prospects having oil and natural gas, expected production or reserves,
acreage, working capital requirements, hedging activities, the ability of expected sources of liquidity to implement our business
strategy, future hiring, future exploration activity, production rates, all and any other statements regarding future operations,
financial results, business plans and cash needs and other statements that are not historical fact.
PART
I
ITEM
1. BUSINESS
Overview
Zion
Oil and Gas, Inc., a Delaware corporation, is an oil and gas exploration company with a history of 18 years of oil and gas exploration
in Israel. We were incorporated in Florida on April 6, 2000 and reincorporated in Delaware on July 9, 2003. We completed
our initial public offering in January 2007. Our common stock, par value $0.01 per share (the “Common Stock”) currently
trades on the NASDAQ Global Market under the symbol “ZN” and our Common Stock warrant under the symbol “ZNWAA.”
Zion currently holds
one active petroleum exploration license onshore Israel, the Megiddo-Jezreel License, comprising approximately 99,000 acres. In
December 2016, Zion and a local Israeli construction company signed a contract for the civil works and drill site construction
at the Megiddo-Jezreel #1 (“MJ #1”) location. The site was completed in early March 2017. The drilling rig and associated
equipment were mobilized to the site, performance and endurance tested, and the MJ #1 exploratory well was spud on June 5, 2017,
ahead of the June 30, 2017 deadline under the then-existing license terms. The MJ #1 well has been drilled to a total depth (“TD”)
of 5,060 meters (approximately 16,600 feet). Zion also successfully obtained three open-hole wireline log suites (including a formation
image log). The well has also been cased and cemented in preparation for upcoming testing of multiple zones of interest, including
zone(s) where free-flowing hydrocarbons were collected after circulating mud in the borehole. Following review of the open-hole
logs, we will finalize the testing program, which is planned to commence in the second quarter of 2018. Zion has encountered movable
oil and gas in the well’s drilling mud. However, as of the date of this report on Form 10-K, we are not able to confirm whether
the well will be commercially productive and will not be able to do so until after testing and evaluating of the MJ#1 well is complete.
Depending on the final
outcome and results of the currently active MJ#1 well and having adequate cash resources, multiple wells could be drilled from
this pad site as several subsurface geologic targets can be reached using directional well trajectories.
At
present, we have no revenues or operating income. Our ability to generate future revenues and operating cash flow will depend
on the successful exploration and exploitation of our current and any future petroleum rights or the acquisition of oil and/or
gas producing properties, and the volume and timing of such production. In addition, even if we are successful in producing oil
and gas in commercial quantities, our results will depend upon commodity prices for oil and gas, as well as operating expenses
including taxes and royalties.
Our
executive offices are located at 12655 North Central Expressway, Suite 1000, Dallas, Texas 75243, and our telephone number is
(214) 221-4610. Our branch office’s address in Israel is 9 Halamish Street, North Industrial Park, Caesarea 3088900, and
the telephone number is +972-4-623-8500. Our website address is: www.zionoil.com.
Company
Background
In
1983, during a visit to Israel, John M. Brown (our Founder and Chairman of the Board of Directors) became inspired and dedicated
to finding oil and gas in Israel. During the next 17 years he made several trips each year to Israel, hired oil and gas consultants
in Israel and Texas, met with Israeli government officials, made direct investments with local exploration companies, and assisted
Israeli exploration companies in raising money for oil and gas exploration in Israel. This activity led Mr. Brown to form Zion
Oil & Gas, Inc. in April 2000, in order to receive the award of a small onshore petroleum license from the Israeli government.
Zion’s
vision, as guided by John Brown, of finding oil and/or natural gas in Israel, is biblically inspired. The vision is based, in
part, on biblical references alluding to the presence of oil and/or natural gas in territories within the State of Israel that
were formerly within certain ancient biblical tribal areas. While John Brown provides the broad vision and goals for our company,
the actions taken by the Zion Board of Directors and management team as it actively explores for oil and gas in Israel, are based
on modern science and good business practice. Zion’s oil and gas exploration activities are supported by appropriate geological,
geophysical and other science-based studies and surveys typically carried out by companies engaged in oil and gas exploration
activities.
Upon
the award of our first petroleum right in May 2000, the Israeli government provided us access to most of its data with respect
to previous exploration in the area, including geologic reports, seismic records and profiles, drilling reports, well files, gravity
surveys, geochemical surveys and regional maps. We also gathered information concerning prior and ongoing geological, geophysical
and drilling activity relevant to our planned activities from a variety of publicly accessible sources. Subsequently, we have
acquired additional studies on our own such as seismic and other geophysical and geological surveys.
ZION’S
CURRENT EXPLORATION LICENSE AREA
Zion
currently holds one active petroleum exploration license onshore Israel, the Megiddo-Jezreel License (covering an area of approximately
99,000 acres – See Map 1). Under Israeli law, Zion has an exclusive right to oil and gas exploration in our license area
in that no other company may drill there. In the event we drill an oil or gas discovery in our license area, current Israeli law
entitles us to convert the relevant portions of our license to a 30-year production lease, extendable to 50 years, subject to
compliance with a field development work program and production.
Map
1. Zion’s Megiddo-Jezreel Petroleum Exploration License as of December, 2017.
Summary
of Current and Former Company License Areas
Megiddo-Jezreel
Petroleum License
The MJL was awarded
on December 3, 2013 for a three-year primary term through December 2, 2016, with the possibility of additional one-year extensions
up to an aggregate maximum of seven years. The MJL is onshore, south and west of the Sea of Galilee and the Company continues its
exploration focus here as it appears to possess the key geologic ingredients of an active petroleum system with significant exploration
potential. In late November 2016, The State of Israel’s Petroleum Commissioner officially approved Zion’s drilling
date and license extension request.
On October 30,
2017, Zion sought a multi-year extension to its existing license. After receiving feedback from Israel’s Petroleum
Commissioner, Zion submitted a revised extension request on November 9, 2017. On November 20, 2017, Israel’s Petroleum
Commissioner officially approved Zion’s multi-year extension request on its Megiddo-Jezreel License No. 401, extending
its validity to December 2, 2019. The Company now remains subject to the following updated key license terms:
Number
|
|
Activity Description
|
|
Execution by:
|
1
|
|
Submit final report on the results of drilling
|
|
31 May 2018
|
2
|
|
Submit program for continuation of work under license
|
|
30 June 2018
|
Zion’s
Former Jordan Valley, Asher-Menashe and Joseph Licenses
On March 29, 2015,
the Energy Ministry formally approved the Company’s application to merge the southernmost portion of the Jordan Valley License
into the Megiddo-Jezreel License. The Company has plugged all of its exploratory wells (in the former Joseph and Asher-Menashe
License areas) but acknowledges its obligation to complete the abandonment of these well sites in accordance with guidance from
the Environmental Ministry and local officials (see note 10B).
Exploration
Plans Going Forward
Zion currently holds
one active petroleum exploration license onshore Israel, the Megiddo-Jezreel License, comprising approximately 99,000 acres.
In December 2016, Zion and a local Israeli construction company signed a contract for the civil works and drill site construction
at the Megiddo-Jezreel #1 (“MJ #1”) location. The site was completed in early March 2017. The drilling rig and associated
equipment were mobilized to the site, performance and endurance tested, and the MJ #1 exploratory well was spud on June 5, 2017,
ahead of the June 30, 2017 deadline under the then-existing license terms. The MJ #1 well has been drilled to a total depth (“TD”)
of 5,060 meters (approximately 16,600 feet). Zion also successfully obtained three open-hole wireline log suites (including a formation
image log). The well has also been cased and cemented in preparation for upcoming testing of multiple zones of interest, including
zone(s) where free-flowing hydrocarbons were collected after circulating mud in the borehole. Following review of the open-hole
logs, we will finalize the testing program, which is planned to commence in the second quarter of 2018. However, as of the date
of this report on Form 10-K, we are not able to confirm whether the well will be commercially productive and will not be able to
do so until after testing and evaluating the MJ#1 well in Q2 2018.
Depending on the final
outcome and results of the currently active MJ #1 well and having adequate cash resources, multiple wells could be drilled from
this pad site as several subsurface geologic targets are reachable using directional well trajectories.
We
continue our exploration focus on our Megiddo-Jezreel License area as that area appears to possess the key geologic ingredients
of an active petroleum system.
Exploration
Expenditures
The
following table summarizes the amounts we expended on our exploration efforts between 2015 and 2017:
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
US$
(000)
|
|
|
US$
(000)
|
|
|
US$
(000)
|
|
|
|
|
|
|
|
|
|
|
|
Megiddo-Jezreel Valley License
|
|
|
|
|
|
|
|
|
|
Geological & Geophysical
Operations
|
|
|
774
|
|
|
|
1,020
|
|
|
|
725
|
|
Equipment purchases
|
|
|
1,407
|
|
|
|
325
|
|
|
|
443
|
|
Location construction
|
|
|
1,054
|
|
|
|
89
|
|
|
|
--
|
|
Exploratory Drilling Operations
|
|
|
12,123
|
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asher-Menashe License (expired on June 9, 2014)
|
|
|
|
|
|
|
|
|
|
|
|
|
Geological & Geophysical Operations
|
|
|
--
|
|
|
|
--
|
|
|
|
15
|
|
Plug & Abandonment Operations
|
|
|
--
|
|
|
|
2
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joseph License (expired on October 10, 2013)
|
|
|
|
|
|
|
|
|
|
|
|
|
Plug &
Abandonment Operations
|
|
|
--
|
|
|
|
2
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15,358
|
|
|
|
1,438
|
|
|
|
1,438
|
|
Employees
& Contractors
As of December 31,
2017, we had 28 employees and contractors of whom all but six are on a full-time basis. Included in this number are certain contractors
who provide services to Zion on an ongoing basis. Of the 28 total headcount, 18 work out of our Dallas office and 10 work out of
the Caesarea, Israel office. None of our current employees or contractors are subject to any collective bargaining agreements,
and there have been no strikes.
We
regularly utilize independent consultants and contractors to perform various professional services, particularly for services
connected to drilling operations, such as specialized drilling, health and safety, engineering, logging, cementing and well-testing.
Competition
and Markets
The
oil and gas exploration industry in Israel currently consists of a number of exploration companies. These include relatively small
local or foreign companies (such as Zion Oil & Gas, Genie Oil & Gas/Afek, and Givot Olam), as well as larger consortia
of local Israeli and foreign participants (Noble Energy Inc./Delek Group Ltd.). Most groups are engaged primarily in offshore
activities, which is not an area in which we are currently active. So long as we hold our current license, Israeli law conveys
an exclusive exploration right to Zion such that no additional companies may compete in our license area.
Historically,
primarily for geopolitical reasons, Israel (particularly onshore) has not been an area of interest for international integrated
or large or mid-size independent oil and gas exploration companies. Since the announcement of the Tamar and Leviathan discoveries,
this situation has changed somewhat. Limited availability in Israel of oil field service companies, equipment and personnel continues
to present obstacles, especially during periods of decreased activity and risk aversion in the current market. We attempt to enhance
our position by developing and maintaining good professional relations with oil field service providers and by demonstrating a
high level of credibility in making and meeting commercial commitments.
The oil and gas industry is cyclical, and from time to time there is a shortage of drilling rigs, equipment,
supplies and qualified personnel. During these periods, the costs and delivery times of rigs, equipment and supplies can vary greatly.
If the unavailability or high cost of drilling and completion rigs, equipment, supplies or qualified personnel was particularly
severe in the areas where we operate, we could be materially and adversely affected. We will continue to monitor the market and
build service provider relationships in order to help mitigate concentration risk.
If
any of our exploratory wells are commercially productive, we would install the appropriate production equipment which includes,
among other items, oil and gas separation facilities and storage tanks. Under the terms of the Petroleum Law, we may be required
by the Minister of Energy and Water Resources to offer first refusal for any oil and gas discovered to Israeli domestic purchasers
at market prices.
Since
Israel imports almost all of its crude oil needs and the market for crude oil in Israel is limited to two local oil refineries,
no special marketing strategy needs to be adopted initially with regard to any oil that we may ultimately discover. We believe
that we would have a ready local market for our oil at market prices in addition to having the option of exporting to the international
market, if any of our future exploratory wells are commercially productive.
Israel’s
Petroleum Law
Our
business in Israel is subject to regulation by the State of Israel under the Petroleum Law. The administration and implementation
of the Petroleum Law are vested in the Minister of Infrastructures, Energy and Water Resources (“Energy Minister”),
the Petroleum Commissioner and an advisory council. The following discussion includes a brief summary review of certain provisions
of the Petroleum Law as currently in effect. This review is not complete, and it should not be relied on as a definitive restatement
of the law related to petroleum exploration and production activities in Israel.
Petroleum
resources are owned by the State of Israel, regardless of whether they are located on state lands or the offshore continental
shelf. No person is allowed to explore for or produce petroleum without being granted a specific right under the Petroleum Law.
License.
The “license” is a petroleum exploration right, bestowing an exclusive right for further exploration work and
requiring the drilling of one or more test wells. The initial term of a license is up to three years, and it may be extended for
up to an additional four years (in one year increments). A license area may not exceed 400,000 dunams (approximately 98,842
acres). One dunam is equal to 1,000 square meters (approximately 0.24711 of an acre). No one entity may hold more than 12
licenses or hold more than a total of four million dunam in aggregate license area.
Production
lease.
Upon discovery of petroleum in commercial quantities, a licensee has a statutory “right” to receive a production
“lease.” The initial lease term is 30 years, extendable for an additional 20 years (up to a maximum period of 50 years).
A lease confers upon the lessee the exclusive right to explore for and produce petroleum in the lease area and requires the lessee
to produce petroleum in commercial quantities (or pursue test or development drilling). The lessee is entitled to transport and
market the petroleum produced, subject, however, to the right of the government to require the lessee to supply local needs first,
at market price.
Petroleum
rights fees.
The holders of licenses and leases are required to pay fees to the government of Israel to maintain the rights.
The fees vary according to the nature of the right, the size and location (onshore or offshore) of the right, acreage subject
to the right and, in the case of a license, the period during which the license has been maintained. Every subsequent year, the
license fee increases incrementally.
Requirements
and entitlements of holders of petroleum rights.
The holder of a petroleum right (license or lease) is required to conduct
its operations in accordance with a work program set as part of the petroleum right, with due diligence and in accordance with
the accepted practice in the petroleum industry. The holder is required to submit progress and final reports; provided, however,
the information disclosed in such reports remains confidential for as long as the holder owns a petroleum right on the area concerned.
If
the holder of a petroleum right does not comply with the work program provided by the terms of the right, the Petroleum Commissioner
may issue a notice requiring that the holder cure the default within 60 days of the giving of the notice, together with a warning
that failure to comply within the 60-day cure period may entail cancellation of the right. If the petroleum right is cancelled
following such notice, the holder of the right may, within 30 days of the date of notice of the Commissioner’s decision,
appeal such cancellation to the Energy Minister. No petroleum right shall be cancelled until the Energy Minister has ruled on
the appeal.
We
are obligated, according to the Petroleum Law, to pay royalties to the Government of Israel on the gross production of oil and
gas from the oil and gas properties of Zion located in Israel (excluding those reserves serving to operate the wells and related
equipment and facilities). The royalty rate stated in the Petroleum Law is 12.5% of the produced reserves. At December 31,
2017 and 2016, the Company did not have any outstanding obligation with respect to royalty payments, since it is in the development
stage and, to this date, no proved reserves have been found.
In
March 2011, the Israeli parliament enacted the Petroleum Profits Taxation Law, 2011, which imposes a new levy on oil and gas production.
Under the new tax regime, the Israeli Government repealed the percentage depletion deduction and imposed a levy at an initial
rate of 20% on profits from oil and gas which will gradually rise to 45.52% for 2016 onwards, depending on the levy coefficient
(the R-Factor). The R-Factor refers to the percentage of the amount invested in the exploration, the development and the establishment
of the project, so that the 20% rate will be imposed only after a recovery of 150% of the amount invested (R-Factor of 1.5) and
will range linearly up to 45.52% after a recovery of 230% of the amount invested (R-Factor of 2.3). For purposes of the levy rate
calculation, the minimal gas sale price that will be accepted by the State is the bi-annual average local price. The present 12.5%
royalty imposed on oil revenues remains unchanged.
The
grant of a petroleum right does not automatically entitle its holder to enter upon the land to which the right applies or to carry
out exploration and production work thereon. Entry requires the consent of the private or public holders of the surface rights
and of other public regulatory bodies (e.g. planning and building authorities, Nature Reserves Authority, municipal and security
authorities, etc.). The holder of a petroleum right may request the government to acquire, on its behalf, land needed for petroleum
purposes. The petroleum right holder is required to obtain all other necessary approvals.
Petroleum
Taxation.
Our activities in Israel will be subject to taxation both in Israel and in the United States. Under the U.S. Internal
Revenue Code, we will be entitled to claim either a deduction or a foreign tax credit with respect to Israeli income taxes paid
or incurred on our Israeli source oil and gas income. As a general rule, we anticipate that it will be more advantageous for us
to claim a credit rather than a deduction for applicable Israeli income taxes on our U.S tax return. A tax treaty exists between
the U.S. and Israel that would provide opportunity to use the tax credit.
Exploration
and development expenses.
Under current US and Israeli tax laws, exploration and development expenses incurred by a holder
of a petroleum right can, at the option of such holder, either be expensed in the year incurred or capitalized and expensed (or
amortized) over a period of years. Most of our expenses to date have been expensed for both U.S. and Israeli income tax purposes.
Depletion
allowances.
Until 2011, the holder of an interest in a petroleum license or lease was allowed a deduction for income tax purposes
on account of the depletion of the petroleum reserve relating to such interest. This may have been by way of percentage depletion
or cost depletion, whichever is greater. In 2010, the Finance Minister of Israel established an advisory committee to study the
country’s fiscal policy as it relates to the upstream oil and natural gas sector, as well as various options, including
an increase in royalties or cancellation of tax incentives. In January 2011, the Finance Ministry advisory committee issued its
final recommendations which included cancellation of currently existing tax incentives, including the depletion allowance. In
2011, the depletion allowance was abolished.
Corporate
tax.
Under current Israeli tax laws, whether a company is registered in Israel or is a foreign company operating in Israel
through a branch, it is subject to Israeli Companies Tax on its taxable income (including capital gains) from Israeli sources
at a rate of 24%, effective January 1, 2017, and at a flat rate of 23%, effective January 1, 2018.
Import
duties.
Insofar as similar items are not available in Israel, the Petroleum Law provides that the owner of a petroleum right
may import into Israel, free of most customs, purchase taxes and other import duties, all machinery, equipment, installations,
fuel, structures, transport facilities, etc. (apart from consumer goods and private cars and similar vehicles) that are required
for the petroleum exploration and production purposes, subject to the requirement that security be provided to ensure that the
equipment is exported out of Israel within the agreed upon time frame.
Israeli
Energy Related Regulations
Our
operations are subject to legal and regulatory oversight by energy-related ministries or other agencies of Israel, each having
jurisdiction over certain relevant energy or hydrocarbons laws.
The
Onshore Petroleum Exploration Permitting Process in Israel
The
permitting process in Israel with respect to petroleum exploration continues to undergo significant modification, the result of
which is to considerably increase the complexity, time period, and expenditures needed to obtain the necessary permits to undertake
exploratory drilling once a drilling prospect has been identified. Applications for new exploration licenses need to comply with
more demanding requirements relating to a license applicant’s financial capability, experience and access to experienced
personnel. Various guidelines have been published in Israel by the State of Israel’s Petroleum Commissioner and Energy and
Environmental Ministries since 2012 as it pertains to oil and gas activities. Mention of these guidelines was included in previous
Zion Oil & Gas filings.
On
May 16, 2016, the Energy Ministry issued new guidelines for the preparation and submission of a drilling program in accordance
with industry best practices or “Good Oilfield Practice.”
On
May 17, 2016, the Energy Ministry issued new guidelines for production testing in accordance with “Good Industry Practice”
detailing the applicable measures and reporting requirements.
On December 28, 2017,
the Energy Ministry issued new guidelines for the formal approval by the Commissioner of the discovery of a petroleum field capable
of producing commercial quantities of petroleum. The guidelines detail the applicable petroleum discovery application requirements
including submission of a conceptual field development plan.
We
believe that these new regulations will significantly increase the expenditures associated with obtaining new exploration rights
and drilling new wells, coupled with the heavy financial burden of “locking away” significant amounts of cash that
could otherwise be used for operational purposes. Finally, this will also considerably increase the time needed to obtain all
of the necessary authorizations and approvals prior to drilling.
Environmental
& Safety / Planning & Building
Oil
and gas drilling operations could potentially harm the environment if there are polluting spills caused by the loss of well control.
The Petroleum Law and regulations provide that the conduct of petroleum exploration and drilling operations be pursued in compliance
with “good oil field practices” and that measures of due care be taken to avoid seepage of oil, gas and well fluids
into the ground and from one geologic formation to another. The Petroleum Law and regulations also require that, upon the abandonment
of a well, it be adequately plugged and marked. Recently, as a condition for issuing the required permit for the construction
of a drilling site, the planning commissions have required the submission of a site remediation plan, subject to approval of the
environmental authorities. Our operations are also subject to claims for personal injury and property damage caused by the
release of chemicals or petroleum substances by us or others in connection with the conduct of petroleum operations on our behalf.
Various guidelines have been published in Israel by the State of Israel’s Petroleum Commissioner and Energy and Environmental
Ministries since 2012 as it pertains to oil and gas activities. Mention of these guidelines was included in previous Zion Oil
& Gas filings.
On
January 21, 2016, the Environmental Ministry published Professional Guidelines and Standards for Remediation of Land. The guidelines
clarify and define what is considered polluted land, remediation and the permitted methods to remediate polluted land, and it
applies to oil and gas exploration companies including Zion.
On
June 28, 2016, the Energy Ministry issued new guidelines for occupational health and safety practices regarding oil and gas
drilling and production activities per international norms, coupled with Israeli legal safety guidelines. These regulations focus
on industry best practices in the area of health, safety, and environmental (HS&E) factors as well as risk management. In
addition, there is a new requirement to have the Petroleum Commissioner’s approval over the safety standards which the operator
seeks to apply.
We
do not know and cannot predict whether any new legislation in this area will be enacted and, if so, in what form and which of
its provisions, if any, will relate to and affect our activities, how and to what extent or what impact, if any, it might have
on our financial statements. There are no known proceedings instituted by governmental authorities, pending or known to be contemplated
against us under any environmental laws. We are not aware of any events of noncompliance in our operations in connection with
any environmental laws or regulations. However, we cannot predict whether any new or amended environmental laws or regulations
introduced in the future will have a material adverse effect on our future business.
The
Company believes that these new and/or revised regulations will significantly increase the complexity, time, and expenditures
associated with obtaining new exploration rights, drilling, and plugging/abandoning new wells, coupled with the heavy financial
burden of “locking away” significant amounts of cash that could otherwise be used for operational purposes.
Political
Climate
We
are directly influenced by the political, economic and military conditions affecting Israel. Specifically, we could be adversely
affected by:
|
●
|
any
major hostilities involving Israel;
|
|
●
|
the
interruption or curtailment of trade between Israel and its present trading partners;
|
|
●
|
a
full or partial mobilization of the reserve forces of the Israeli army; and
|
|
●
|
a
significant downturn in the economic or financial condition of Israel.
|
Since
the establishment of the State of Israel in 1948, a number of armed conflicts have taken place between Israel and its Arab neighbors,
and a state of hostility, varying from time to time in intensity and degree, has led to security and economic problems for Israel.
Any ongoing or future violence between Israel and the Palestinians, armed conflicts, terrorist activities, tension along Israel’s
borders, or political instability in the region could possibly disrupt international trading activities in Israel and may materially
and negatively affect our business conditions and could harm our prospects and business.
Civil
unrest could spread throughout the region or grow in intensity, leading to more regime changes resulting in governments that are
hostile to the United States and Israel, civil wars, or regional conflict. More recently, Russia initiated significant and
direct military intervention in Syria consisting of air strikes against ISIS and other parties. With ongoing operations by Russia,
the U.S. and other countries in areas in close proximity to Israel, there is an increased risk of deliberate and/or inadvertent
mishaps that could give rise to grave military and political consequences.
We
cannot predict the effect, if any, on our business of renewed hostilities between Israel and its neighbors or any other changes
in the political climate in the area.
Foundations
If
we are successful in finding commercial quantities of hydrocarbons in Israel, 6% of our gross revenues from production will go
to fund two charitable foundations that we established with the purpose of donating to charities in Israel, the U.S. and elsewhere
in the world.
For
charitable activities concerning Israel, the Bnei Joseph Foundation (R.A.) was established. On November 11, 2008, both the
Articles of Association and Incorporation Certificate were certified by the Registrar of Amutot (i.e. Charitable Foundations)
in Israel.
For
the U.S. and worldwide charitable activities, the Abraham Foundation in Geneva, Switzerland was established. On June 20,
2008, the Articles of Incorporation were executed and filed by the Swiss Notary in the Commercial Registrar in Geneva. On June
23, 2008, the initial organizational meeting of the founding members was convened in Israel. Regulations for the Organization
of the Abraham Foundation, signed by the founding members, were then filed with the Registrar. On November 19, 2008, the
Swiss Confederation approved the Foundation as an international foundation under the supervision of the federal government.
On December 8, 2008, the Republic of Geneva and the Federal government of Switzerland issued a tax ruling providing complete tax
exemption for the Foundation.
Our
shareholders, in a resolution passed at the 2002 Annual Meeting, gave authority to the Zion Board of Directors to transfer a 3%
overriding royalty interest to each of the two foundations with regard to the Joseph and Asher-Menashe licenses. In accordance
with that resolution, we took steps to legally donate a 3% overriding royalty interest to the Bnei Joseph Foundation (in Israel)
and a 3% overriding royalty interest to the Abraham Foundation (in Switzerland).
On
June 22, 2009, we received an official letter from the Commissioner informing us that the 3% overriding royalty interest to each
of the Bnei Joseph Foundation and the Abraham Foundation had been registered in the Israeli Oil Register with regard to the Joseph
and Asher-Menashe licenses. On November 9, 2011, we received an official letter from the Commissioner informing us that the 3%
overriding royalty interest to each of the Bnei Joseph Foundation and the Abraham Foundation had been registered in the Israeli
Oil Register with regard to the Jordan Valley License.
On
February 5, 2014, the Company submitted applications to the Petroleum Commissioner, requesting royalty interest transfers from
the Megiddo-Jezreel License of 3% overriding royalties to the Bnei Joseph Amutot and the Abraham Foundation, respectively. On
April 8, 2014, the transfers were approved by the Petroleum Commissioner and duly registered.
Available
Information
Zion’s
internet website address is “www.zionoil.com.” We make available, free of charge, on our website, and on our Zion
mobile application, under “SEC Reports,” our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports
on Form 8-K, Forms 3, 4 and 5 filed on behalf of directors and executive officers and amendments to those reports, as soon as
reasonably practicable after providing the SEC such reports.
Our
Corporate Governance Policy, the charters of the Audit Committee, the Compensation Committee and the Nominating and Governance
Committee, and the Code of Ethics for directors, officers, employees and financial officers are also available on our website
under “Corporate Governance” and in print to any stockholder who provides a written request to the Corporate Secretary
at Zion Oil & Gas, Inc., 12655 North Central Expressway, Suite 1000, Dallas, Texas 75243, Attn: Corporate Secretary.
We
file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and other documents
with the SEC under the Securities Exchange Act of 1934, as amended. The public may read and copy any materials that we file with
the SEC at the SEC’s Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. The public may obtain information
on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains an internet website
that contains reports, proxy and information statements, and other information regarding issuers, including Zion Oil & Gas,
Inc., that file electronically with the SEC. The public can obtain any document we file with the SEC at www.sec.gov. Information
contained on or connected to our website is not incorporated by reference into this Form 10-K and should not be considered part
of this report or any other filing that we make with the SEC.
ITEM
1A. RISK FACTORS
In
evaluating our company, the risk factors described below should be considered carefully. The occurrence of one or more of these
events could significantly and adversely affect our business, prospects, financial condition and results of operations.
Risks
Associated with our Company
We
are a company with no current source of revenue. Our ability to continue in business depends upon our continued ability to obtain
significant financing from external sources and the ultimate success of our petroleum exploration efforts in onshore Israel, none
of which can be assured.
We
were incorporated in April 2000, and we have incurred negative cash flows from our operations, and presently all exploration activities
and overhead expenses are financed solely by way of the issue and sale of equity securities or debt instruments. The recoverability
of the costs we have incurred to date is uncertain and is dependent upon achieving commercial production or sale, none of which
can be assured. Our operations are subject to all of the risks inherent in exploration companies with no revenues or operating
income. Our potential for success must be considered in light of the problems, expenses, difficulties, complications and delays
frequently encountered in connection with a new business, especially the oil and gas exploration business, and in particular the
deep, wildcat exploratory wells in which we are engaged in Israel. We cannot warrant or provide any assurance that our business
objectives will be accomplished.
Our
ability to continue in business depends upon our continued ability to obtain the necessary financing from external sources to
undertake further exploration and development activities and generate profitable operations from oil and natural gas interests
in the future. We incurred net losses of $9,989,000 for the year ended December 31, 2017, $8,513,000 for the year ended December
31, 2016 and $7,306,000 for the year ended December 31, 2015. The audited financial statements have contained a statement by the
auditors that raises substantial doubt about us being able to continue as a “going concern” unless we are able to
raise additional capital.
We
expect to incur substantial expenditures in our exploration and development programs. Our existing cash balances will not
be sufficient to satisfy our exploration and development plans going forward. We are considering various alternatives to
remedy any future shortfall in capital. We may deem it necessary to raise capital through equity markets, debt markets or
other financing arrangements, including participation arrangements that may be available. Because of the current absence of any
oil and natural gas reserves and revenues in our license areas, there can be no assurance that our capital will be available on
commercially acceptable terms (or at all) and if it is not, we may be forced to substantially curtail or cease exploration expenditures
which could lead to our inability to meet all of our commitments.
Our
financial statements do not reflect the adjustments or reclassifications of assets and liabilities that would be necessary if
we are unable to continue as a going concern.
Our ongoing exploration
and development efforts are subject to many contingencies outside of our control, and any considerable delay in obtaining all of
the needed licenses, approvals and authorizations may severely impair our business.
After reaching
total depth of 5,060 meters (approximately 16,600 feet) on the MJ#1 well on February 14, 2018, we plan to finalize our testing
program which we must submit for approval to Israel’s Energy Ministry for their final approval. While Zion does not expect
objections to the testing procedure, there is no assurance that we will ultimately be granted such final permission to test. See
the discussion under “Energy Related Regulation — The Onshore Exploration Permitting Process in Israel;” “New
Onshore Licensing Guidelines;” and “Israeli Governmental Regulations.”
For these reasons,
although our testing program is currently planned to commence in the second quarter of 2018, we cannot provide full assurance
that we will in fact be able to test our MJ#1 well in the desired or planned time-frame.
We
require significant capital to realize our business plan.
Our ongoing work program
is expensive. We believe that our current cash resources are sufficient to allow us to undertake testing and exploratory activities
in our current license area through May 31, 2018. We estimate that, when we are not actively drilling a well, our monthly expenditure
is approximately $500,000 per month. However, when we are drilling or testing, as we are now, we estimate that there is an additional
cost of approximately $2,500,000 per month. Additionally, the newly enacted onshore licensing and environmental and safety related
regulations promulgated by the various energy related ministries in Israel during 2016-2017 are likely to render obtaining new
explorations licenses increasingly expensive. For example, at the time of the award of any new exploration license, we will be
required to submit performance bank guarantees in the form of a restricted Israel cash deposits for 10% of the cost of the planned
drilling program as well as other amounts to cover potential environmental damages. See “Israel Energy Related Governmental
Regulations.”
We
have no commitments for any financing, and no assurance can be provided that we will be able to raise funds when needed. Further,
we cannot assure you that our actual cash requirements will not exceed our estimates. Even if we were to discover hydrocarbons
in commercial quantities, we will require additional financing to bring our interests into commercial operation and pay for operating
expenses until we achieve a positive cash flow. Additional capital also may be required in the event we incur any significant
unanticipated expenses.
Under
the current capital and credit market conditions, we may not be able to obtain additional equity or debt financing on acceptable
terms. Even if financing is available, it may not be available on terms that are favorable to us or in sufficient amounts to satisfy
our requirements.
If
we are unable to obtain additional financing, we may be unable to implement our business plan and our growth strategies, respond
to changing business or economic conditions and withstand adverse operating results. If we are unable to raise further financing
when required, our planned exploration activities may have to be scaled down or even ceased, and our ability to generate revenues
in the future would be negatively affected.
Additional
financing could cause your relative interest in our assets and potential earnings to be significantly diluted. Even if we have
exploration success, we may not be able to generate sufficient revenues to offset the cost of dry holes and general and administrative
expenses.
We
rely on independent experts and technical or operational service providers over whom we may have limited control.
The
success of our oil and gas exploration efforts is dependent upon the efforts of various third parties that we do not control.
These third parties provide critical drilling, engineering, logging, pressure pumping, geological, geophysical and other scientific
analytical services, including 2-D seismic imaging technology to explore for and develop oil and gas prospects. Given our small
size and limited resources, we do not have all the required expertise on staff. As a result, we rely upon various companies
and other third parties to assist us in identifying desirable hydrocarbon prospects to acquire and to provide us with technical
assistance and services. In addition, we rely upon the owners and operators of drilling rigs and related equipment.
If
any of these relationships with third-party service providers are terminated or are unavailable on commercially acceptable terms,
we may not be able to execute our business plan. Our limited control over the activities and business practices of these third
parties, any inability on our part to maintain satisfactory commercial relationships with them, their limited availability or
their failure to provide quality services could materially and adversely affect our business, results of operations and financial
condition.
We
have historically commenced exploration drilling operations without 3-D seismic surveys, thereby potentially increasing the risk
of drilling a non-producing or non-commercial well.
Larger
oil and gas exploration companies may choose to conduct extensive analytical pre-drilling testing such as 3-D seismic imaging,
the drilling of an expendable “pilot” well or “stratigraphic test” to collect data (logs, cores, fluid
samples, pressure data) to determine if drilling a well capable of producing oil or gas (full completion with casing and well
testing) is justified. The use of pilot or stratigraphic tests is often used in areas where there is little or no offset well
data, like Israel, where our exploration license area is located. While 3-D seismic imaging data is more useful than 2-D
data in identifying potential new drilling prospects, its acquisition and processing costs are many multiples greater than that
for 2-D data, and the Geophysical Institute of Israel (“GII”), our primary provider of geophysical data, has limited
ability to acquire and process onshore 3-D data in Israel. In addition to using 2-D seismic technology prior to drilling, we have
historically also utilized gravity and magnetic data, built cross section maps from offset wells and utilized geophysical analysis
from similar geologic targets. We believe that the additional months, delays and costs associated with more extensive pre-drilling
testing typically undertaken by larger oil and gas exploration companies is not necessarily justified when drilling vertical or
near-vertical exploration wells (as we have historically been doing). Nonetheless, the absence of more extensive pre-drilling
testing may potentially increase the risk of drilling a non-producing well, which would in turn result in increased costs and
expenses. Additionally, we are typically engaged in drilling deep onshore wildcat wells in Israel where only approximately 500
total wells have ever been drilled, the vast majority of which are relatively shallow. As such, exploration risks are inherently
very substantial.
Exploratory
well drilling locations that we decide to drill may not yield oil or natural gas in commercially viable quantities.
There
is no way to predict in advance of drilling and testing whether any particular location will yield oil or natural gas in sufficient
quantities to recover drilling or completion costs or to be economically viable. The use of technologies and the study of producing
fields in the same area will not enable us to know conclusively prior to drilling whether oil, natural gas liquids (NGLs) or natural
gas will be present or, if present, whether oil or natural gas will be present in sufficient quantities to be economically viable.
Even if sufficient amounts of oil, NGLs or natural gas exist, we may inadvertently damage the potentially productive hydrocarbon
bearing formation or experience mechanical difficulties while drilling or completing a well, resulting in a reduction in production
from the well or abandonment of the well. If we drill exploratory wells that we identify as dry holes in our future drilling locations,
our business may be materially harmed. We cannot assure you that the analogies we draw from available data from other wells, more
fully explored locations or producing fields will be applicable to our drilling locations. Ultimately, the cost of drilling, completing
and operating any well is often uncertain, and new wells may not be productive.
Deterioration
of political, economic and security conditions in Israel may adversely affect our operations.
Any
major hostilities involving Israel, a substantial decline in the prevailing regional security situation or the interruption or
curtailment of trade between Israel and its present trading partners could have a material adverse effect on our operations. See
the prior discussion on Political Climate.
Prolonged
and/or widespread regional conflict in the Middle East could have the following results, among others:
|
●
|
capital
market reassessment of risk and subsequent redeployment of capital to more stable areas making it more difficult for us to
obtain financing for potential development projects;
|
|
●
|
security
concerns in Israel, making it more difficult for our personnel or supplies to enter or exit the country;
|
|
●
|
security
concerns leading to evacuation of our personnel;
|
|
●
|
damage
to or destruction of our wells, production facilities, receiving terminals or other operating assets;
|
|
●
|
inability
of our service and equipment providers to deliver items necessary for us to conduct our operations in Israel, resulting
in delays; and
|
|
●
|
the
lack of availability of drilling rig and experienced crew, oilfield equipment or services if third party providers decide
to exit the region.
|
Loss
of property and/or interruption of our business plans resulting from hostile acts could have a significant negative impact on
our earnings and cash flow. In addition, we may not have enough insurance to cover any loss of property or other claims resulting
from these risks.
We
have a history of losses and we cannot assure you that we will ever be profitable.
We incurred net losses
of $9,989,000 for the year ended December 31, 2017, $8,513,000 for the year ended December 31, 2016, and $7,306,000 for the year
ended December 31, 2015. We cannot provide any assurance that we will ever be profitable.
Earnings,
if any, will be diluted due to governmental royalty and charitable contributions.
We
are legally bound to pay a government royalty of 12.5% of gross sales revenues. Additionally, we are legally required to pay 6%
of gross sales revenue to two separate foundations (3% each to two separate foundations – see the separate section on foundations).
As our expenses increase with respect to the amount of sales, these donations and allocation could significantly dilute future
earnings and, thus, depress the price of the common stock.
Risks
Associated with our Business
We
are subject to increasing Israeli governmental regulations and environmental requirements that may cause us to incur substantial
incremental costs and/or delays in our drilling program.
Our
business is subject to laws and regulations promulgated by the State of Israel relating to the exploration for, and the development,
production and marketing of, crude oil and natural gas, as well as safety matters. Legal requirements are frequently changed and
subject to interpretation, and we are unable to predict the ultimate cost of compliance with these requirements or their effect
on our operations. We may be required to make substantial expenditures to comply with governmental laws and regulations.
Environmental
laws and regulations change frequently, and the implementation of new, or the modification of existing, laws or regulations could
adversely impact our operations. The discharge of natural gas, crude oil, or other pollutants into the air, soil or water may
give rise to substantial liabilities on our part to government agencies and third parties and may require us to incur substantial
costs of remediation. In addition, we may incur costs and penalties in addressing regulatory agency procedures regarding possible
non-compliance.
Our
lack of diversification increases the risk of an investment in us, and our financial condition and results of operations may deteriorate
if we fail to diversify.
Our
business focus is on oil and gas exploration on a limited number of properties in Israel and exploitation of any significant reserves
that are found within our license areas. As a result, we lack diversification, in terms of both the nature and geographic scope
of our business. We will likely be impacted more acutely by factors affecting our industry or the regions in which we operate
than we would if our business were more diversified. If we are unable to diversify our operations, our financial condition and
results of operations could deteriorate.
We
currently have no proved reserves or current production and we may never have any.
We
do not have any proved reserves or current production of oil or gas. We cannot assure you that any wells will be completed or
produce oil or gas in commercially profitable quantities.
Oil
and gas exploration is an inherently risky business.
Exploratory
drilling involves enormous risks, including the risk that no commercially productive oil or natural gas reservoirs will be discovered.
Even when properly used and interpreted, seismic data analysis and other computer simulation techniques are only tools used to
assist geoscientists in trying to identify subsurface structures and the presence of an active petroleum system. They do not allow
the interpreter to know conclusively if hydrocarbons are present or economically available. The risk analysis techniques we use
in evaluating potential drilling sites rely on subjective judgments of our personnel and consultants. Additionally, we are typically
engaged in drilling deep onshore wildcat exploratory wells in Israel where only approximately 500 total wells have ever been drilled,
the vast majority of which are relatively shallower. As such, exploration risks are inherently very substantial.
A
substantial and extended decline in oil or natural gas prices could adversely impact our future rate of growth and the carrying
value of our unproved oil and gas assets.
Prices
for oil and natural gas fluctuate widely. Fluctuations in the prices of oil and natural gas will affect many aspects of our business,
including our ability to attract capital to finance our operations, our cost of capital, and the value of our unproved oil and
natural gas properties. Prices for oil and natural gas may fluctuate widely in response to relatively minor changes in the supply
of and demand for oil and natural gas, market uncertainty and a wide variety of additional factors that are beyond our control,
such as the domestic and foreign supply of oil and natural gas, technological advances affecting energy consumption, and domestic
and foreign governmental regulations. Significant and extended reductions in oil and natural gas prices could require us
to reduce our capital expenditures and impair the carrying value of our assets.
The price of oil has fallen precipitously since June 2014, when it was over $100 per barrel. During
February 2016, the price of a barrel of oil dipped under $30 for the first time in 12 years but has increased since then to a level
of approximately $60 per barrel
.
While
there is much analysis and speculation as to the cause of this fluctuation in the price and its predicted future course, there
are many factors that contribute to the price of oil, none of which the Company controls. The oil price is also impacted by actual
supply and demand, as well as by expectation. Demand for energy is closely related to economic activity which is compounded by
key advances and innovation in exploration techniques in recent years. Significant geopolitical events such as heightened conflict
in the Middle East and large scale terrorist activities can also impact the price of oil tremendously.
If
we are successful in finding commercial quantities of oil and/or gas, our revenues, operating results, financial condition and
ability to borrow funds or obtain additional capital will depend substantially on prevailing prices for oil and natural gas. Declines
in oil and gas prices may materially adversely affect our financial condition, liquidity, ability to obtain financing and operating
results. Lower oil and gas prices also may reduce the amount of oil and gas that we could produce economically.
Historically,
oil and gas prices and markets have been volatile, with prices fluctuating widely, and they are likely to continue to be volatile,
making it impossible to predict with any certainty the future prices of oil and gas. The bottom line is that there are many and
varied causes for the fluctuation in the price of oil and natural gas, and we have no control over these factors.
The
insurance we carry is insufficient to cover all of the risks we face, which could result in significant financial exposure.
Exploration
for and production of crude oil and natural gas can be hazardous, involving natural disasters and other unplanned events such
as blowouts, well cratering, fire and explosion and loss of well control which can result in damage to or destruction of wells,
injury to persons, loss of life, or damage to property and the environment. Exploration and production activities are also subject
to risk from political developments such as terrorist acts, piracy, civil disturbances, war, expropriation or nationalization
of assets, which can cause loss of or damage to our property.
As
is customary within our industry, we maintain insurance against many, but not all, potential perils confronting our operations
and in coverage amounts and deductible levels that we believe to be economic. Consistent with that profile, our insurance program
is structured to provide us financial protection from unfavorable loss resulting from damages to or the loss of physical assets
or loss of human life, liability claims of third parties, and exploratory drilling interruption attributed to certain assets and
including such occurrences as well blowouts and resulting oil spills, at a level that balances cost of insurance with our assessment
of risk and our ability to achieve a reasonable rate of return on our investments. Although we believe the coverage and amounts
of insurance carried are adequate and consistent with industry practice, we do not have insurance protection against all the risks
we face. Because we chose not to insure certain risks, insurance may not be available at a level that balances the cost of insurance
and our desired rates of return, or actual losses exceed coverage limits. We regularly review our risks of loss and the cost and
availability of insurance and revise our insurance program accordingly.
If
an event occurs that is not covered by insurance or not fully protected by insured limits, it could have a significant adverse
impact on our financial condition, results of operations and cash flows.
We
face various risks associated with the trend toward increased activism against oil and gas exploration and development activities.
Opposition
toward oil and gas drilling and development activity has been growing globally and is particularly pronounced in Organization
for Economic Co-operation and Development (“OECD”) countries which include the U.S., the U.K and Israel. Companies
in the oil and gas industry, such as us, are often the target of activist efforts from both individuals and non-governmental organizations
regarding environmental compliance and business practices, potential damage to fresh water sources, and safety, among other topics.
Future activist efforts could result in the following:
|
●
|
delay
or denial of drilling permits;
|
|
●
|
shortening
of lease terms or reduction in lease size;
|
|
●
|
restrictions
on installation or operation of gathering or processing facilities;
|
|
●
|
restrictions
on the use of certain operating practices, such as hydraulic fracturing;
|
|
●
|
legal
challenges or lawsuits;
|
|
●
|
damaging
publicity about us;
|
|
●
|
increased
costs of doing business;
|
|
●
|
reduction
in demand for our products; and
|
|
●
|
other
adverse effects on our ability to develop our properties and expand production.
|
Our
need to incur costs associated with responding to these initiatives or complying with any resulting new legal or regulatory requirements
resulting from these activities that are substantial and not adequately provided for, could have a material adverse effect on
our business, financial condition and results of operations.
Economic
risks may adversely affect our operations and/or inhibit our ability to raise additional capital.
Economically,
our operations in Israel may be subject to:
|
●
|
exchange
rate fluctuations;
|
|
●
|
royalty
and tax increases and other risks arising out of Israeli State sovereignty over the mineral rights in Israel and its
taxing authority; and
|
|
●
|
changes
in Israel’s economy that could lead to oil and gas price controls.
|
Consequently,
our operations may be substantially affected by local economic factors beyond our control, any of which could negatively affect
our financial performance and prospects.
Legal
risks could negatively affect our market value.
Legally,
our operations in Israel may be subject to:
|
●
|
changes
in the Petroleum Law resulting in modification of license and permit rights;
|
|
●
|
adoption
of new legislation relating to the terms and conditions pursuant to which operations in the energy sector may be conducted;
|
|
●
|
changes
in laws and policies affecting operations of foreign-based companies in Israel; and
|
|
●
|
changes
in governmental energy and environmental policies or the personnel administering them.
|
The
Israeli Energy Ministry has now enacted regulations relating to licensing requirements for entities engaged in the fuel sector
that would result in our having to obtain additional licenses to market and sell hydrocarbons that we may discover.
Further,
in the event of a legal dispute in Israel, we may be subject to the exclusive jurisdiction of Israeli courts or we may not be
successful in subjecting persons who are not United States residents to the jurisdiction of courts in the United States, either
of which could adversely affect the outcome of a dispute.
There
are limitations on the transfer of interests in our petroleum rights, which could impair our ability to raise additional funds
to execute our business plan
.
The
Israeli government has the right to approve any transfer of rights and interests in any license or other petroleum right we hold
or may be granted and any mortgage of any license or other petroleum rights to borrow money. If we attempt to raise additional
funds through borrowings or joint ventures with other companies and are unable to obtain required approvals from the government,
the value of your investment could be significantly diluted or even lost.
Our
dependence on the limited contractors, equipment and professional services available in Israel may result in increased costs and
possibly material delays in our work schedule
.
Due
to the lack of competitive resources in Israel, costs for our operations may be more expensive than costs for similar operations
in other parts of the world. We are also more likely to incur delays in our drilling schedule and be subject to a greater risk
of failure in meeting our required work schedule. Similarly, some of the oil field personnel we need to undertake our planned
operations are not necessarily available in Israel or available on short notice for work in Israel. Any or all of the factors
specified above may result in increased costs and delays in the work schedule.
Our
dependence on Israeli local licenses and permits as well as new regulations calling for enhanced bank guarantees and insurance
coverage may require more funds than we have budgeted and may cause delays in our work schedule.
In
connection with drilling operations, we are subject to a number of Israeli local licenses and permits. Some of these are issued
by the Israeli security forces, the Civil Aviation Authority, the Israeli Water Commission, the Israel Lands Authority, the holders
of the surface rights in the lands on which we intend to conduct drilling operations, local and regional planning commissions
and environmental authorities.
In
the event of a commercial discovery and depending on the nature of the discovery and the production and related distribution equipment
necessary to produce and sell the discovered hydrocarbons, we will be subject to additional licenses and permits, including from
various departments in the Energy Ministry, regional and local planning commissions, the environmental authorities and the Israel
Lands Authority. If we are unable to obtain some or all of these permits or the time required to obtain them is longer than anticipated,
we may have to alter or delay our planned work schedule, which would increase our costs.
If
we are successful in finding commercial quantities of oil and/or gas, our operations will be subject to laws and regulations relating
to the generation, storage, handling, emission, transportation and discharge of materials into the environment, which can adversely
affect the cost, manner or feasibility of our doing business. Many Israeli laws and regulations require permits for the operation
of various facilities, and these permits are subject to revocation, modification and renewal. Governmental authorities have the
power to enforce compliance with their regulations, and violations could subject us to fines, injunctions or both.
If
compliance with environmental regulations is more expensive than anticipated, it could adversely impact the profitability of our
business.
Risks
of substantial costs and liabilities related to environmental compliance issues are inherent in oil and gas operations. It is
possible that other developments, such as stricter environmental laws and regulations, and claims for damages to property or persons
resulting from oil and gas exploration and production, would result in substantial costs and liabilities. This could also cause
our insurance premiums to be significantly greater than anticipated.
The
unavailability or high cost of drilling rigs, equipment, supplies, other oil field services and personnel could adversely affect
our ability to execute our exploration and development plans on a timely basis and within our budget.
Our
industry is cyclical and, from time to time, there is a shortage of drilling rigs, equipment, supplies and oilfield services.
There may also be a shortage of trained and experienced personnel. During these periods, the costs of such items are substantially
greater and their availability may be limited, particularly in locations that typically have limited availability of equipment
and personnel, such as the Eastern Mediterranean, where our operations are located. As a result, drilling rigs and oilfield services
may not be available at rates that provide a satisfactory return on our investment.
Additionally,
the oil and gas sector is going through very difficult financial times due to the persistently low oil and natural gas prices.
This has led to drilling services company reorganizations and even bankruptcies which could impact our ability to obtain drilling
equipment, crews, and services from the affected companies. All of these contingencies, over which we have little or no control,
can potentially disrupt our budgets and planned time frames.
Risks
Related to our Common Stock
We
will issue additional common stock in the future, which would dilute the ownership interests of our existing stockholders.
In the future, we anticipate
issuing additional securities in connection with capital raising efforts, including shares of our common stock or securities convertible
into or exchangeable for our common stock, resulting in the dilution of the ownership interests of our stockholders. We are authorized
under our amended and restated certificate of incorporation to issue 200,000,000 shares of common stock. As of 2018, there were
56,925,311 shares of our common stock issued and outstanding.
We
have an effective shelf registration statement on Form S-3/A (File No. 333-216191) from which additional shares of our common
stock and other securities can be issued. In addition, we may also issue additional shares of our common stock or securities convertible
into or exchangeable for our common stock in connection with the hiring of personnel, future acquisitions, future private placements
of our securities for capital raising purposes or for other business purposes. Future issuances of our common stock, or the perception
that such issuances could occur, could have a material adverse effect on the price of our common stock. The former registration
statement was declared effective by the SEC on March 27, 2014 and therefore, was effective until March 26, 2017 plus 180 days
thereafter.
On
February 23, 2017, the Company filed with the SEC a replacement shelf registration statement on Form S-3 (File No. 333-216191)
to become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the Registration Statement
shall become effective on such date as the SEC, acting pursuant to said Section 8(a), may determine. From time to time, the Company
may offer up to $102,350,000 of any combination of the securities described in this prospectus, in the form of common stock, debt
securities, warrants, and/or units.
When we offer a particular series of securities, we will describe the intended use of the net proceeds
from that offering in a prospectus supplement. The actual amount of net proceeds we spend on a particular use will depend on many
factors, including, our future capital expenditures, the amount of cash required by our operations, and our future revenue growth,
if any. Therefore, we will retain broad discretion in the use of the net proceeds.
Because
the likelihood of paying cash dividends on our common stock is remote at this time, stockholders must look solely to appreciation
of our common stock to realize a gain on their investments.
We
do not know when or if we will pay dividends. We currently intend to retain future earnings, if any, to finance the expansion
of our business. Our future dividend policy is within the discretion of our board of directors and will depend upon various factors,
including our business, financial condition, results of operations, capital requirements and investment opportunities. Accordingly,
stockholders must look solely to appreciation of our common stock to realize a gain on their investment. This appreciation may
not occur.
Our
stock price and trading volume may be volatile, which could result in losses for our stockholders.
The
public market for our common stock has been characterized by significant price and volume fluctuations. There can be no assurance
that the market price of our common stock will not decline below its current or historic price ranges. The market price may
bear no relationship to the prospects, stage of development, existence of oil and gas reserves, revenues, earnings, assets or
potential of our company and may not be indicative of our future business performance. The trading price of our common stock
could be subject to wide fluctuations. Fluctuations in the price of oil and gas and related international political events
can be expected to affect the price of our common stock. In addition, the stock market in general has experienced extreme
price and volume fluctuations that have affected the market price for many companies, sometimes unrelated to the operating performance
of these companies. These market fluctuations, as well as general economic, political and market conditions, may have a material
adverse effect on the market price of our common stock.
Some
of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common
stock include:
|
●
|
actual
or anticipated quarterly variations in our operating results,
|
|
●
|
changes
in expectations as to our future financial performance or changes in financial estimates, if any,
|
|
●
|
announcements
relating to our business or the business of our competitors,
|
|
●
|
conditions
generally affecting the oil and natural gas industry,
|
|
●
|
the
success of our operating strategy, and
|
|
●
|
the
operating and stock performance of other comparable companies.
|
Many
of these factors are beyond our control, and we cannot predict their potential effect on the price of our common stock.
ITEM
1B. UNRESOLVED STAFF COMMENTS
Not
Applicable.
ITEM
2. PROPERTIES
Zion currently holds
one active petroleum exploration license onshore Israel, the Megiddo-Jezreel License, comprising approximately 99,000 acres.
In December 2016, Zion and a local Israeli construction company signed a contract for the civil works and drill site construction
at the Megiddo-Jezreel #1 (“MJ #1”) location. The site was completed in early March 2017. The drilling rig and associated
equipment were mobilized to the site, performance and endurance tested, and the MJ #1 exploratory well was spud on June 5, 2017,
ahead of the June 30, 2017 deadline under the then-existing license terms. The MJ #1 well has been drilled to a total depth (“TD”)
of 5,060 meters (approximately 16,600 feet). Zion also successfully obtained three open-hole wireline log suites (including a formation
image log). The well has also been cased and cemented in preparation for upcoming testing of multiple zones of interest, including
zone(s) where free-flowing hydrocarbons were collected after circulating mud in the borehole. Following review of the open-hole
logs, we will finalize the testing program, which is planned to commence in the second quarter of 2018. Zion has encountered movable
oil and gas in the well’s drilling mud. However, as of the date of this report on Form 10-K, we are not able to confirm
whether the well will be commercially productive and will not be able to do so until after testing and evalating the MJ#1 well
in Q2 2018.
The
table below summarizes certain data for our license area for the year ended December 31, 2017:
Type of Right
|
|
Name
|
|
Area
(Approx. Acres)
|
|
|
Working
Interest
|
|
|
Expiration Date
|
|
|
License
|
|
Megiddo-Jezreel
|
|
|
98,842
|
|
|
|
100
|
%
|
|
December 2, 2019
|
(1)(2)
|
|
(1)
|
After
the initial primary term of three years, extendable through December 2, 2020, one year or more at a time at the commissioner’s
discretion, subject to compliance with the terms of the license as may be amended.
|
(2)
|
Declaration
of a commercial discovery during the license term, as may in certain circumstances be extended for two years to define the
boundaries of the field, would entitle Zion to receive a 30-year lease (extendable for up to an additional 20 years (50
years in all) subject to compliance with a field development work program and production.
|
Surface
Rights
The
surface rights to drill site in Megiddo-Jezreel License area are held under a long-term lease by Kibbutz Sde Eliyahu. The rights
are owned by the State of Israel and administered by the Israel Lands Authority. Permission has been granted to Zion by both Kibbutz
Sde Eliyahu and the Israel Lands Authority for the use of the surface rights.
The
surface rights to former drill sites in the former Joseph License area are held under a long-term lease by Kibbutz Ma’anit.
The rights are owned by the State of Israel and administered by the Israel Lands Authority. Permission has been granted to Zion
by both Kibbutz Ma’anit and the Israel Lands Authority for the use of the surface rights. The Company has completed the
plugging obligations of all wells within the Joseph License area and acknowledges its obligation to complete the abandonment of
the wells in accordance with guidance from the Environmental Ministry in 2017 even though the Joseph License has expired.
The
surface rights to the former drill site in the former Asher-Menashe License area are held under a long-term lease by Kibbutz Ein
Carmel. The rights are owned by the State of Israel and administered by the Israel Lands Authority. Permission has been granted
to Zion by both Kibbutz Ein Carmel and the Israel Lands Authority for the use of the surface rights. The Company has completed
the plugging obligations of the only well within the Asher-Menashe License area and acknowledges its obligation to complete the
abandonment of the well in accordance with guidance from the Environmental Ministry in 2017 even though the Asher-Menashe License
has expired.
Summary
of Exploration Activities/Present Activities
Please
refer to the discussion above under Item 1, under the caption “Summary of Exploration Activities” and “Exploration
Plans Going Forward”.
Office
Properties
(i)
On September 10, 2015, the Company signed a lease agreement with Hartman Income REIT Property Holdings, LLC (“Hartman”)
for premises containing 7,276 square feet. The lease term is for 65 months from December 1, 2015 to April 30, 2021. Rent was abated
for the first five months (December 2015 through April 2016). Beginning in May 2016 and through April 2017, rent was paid on a
monthly basis in the base amount of $7,882 per month. Thereafter, from May 2017 through April 2018, rent is $8,186 per month;
from May 2018 through April 2019, rent is $8,489 per month; from May 2019 through April 2020, rent is $8,792 per month; and from
May 2020 through April 2021, rent is $9,095 per month. We are also obligated to pay our pro-rated portion of all taxes, utilities,
and insurance during the lease term.
On June 14, 2016,
the Company and Hartman signed a First Amendment to Lease Agreement whereby the premises were expanded to include approximately
1,498 square feet, for a new total of approximately 8,774 square feet. The first amendment commencement date was July 1, 2016
and the payment of monthly rent was revised. Beginning in July 2016 and extending through November 2016, rent was paid on a monthly
basis in the base amount of $7,882 per month. Beginning in December 2016 and extending through May 2017, rent was paid monthly
in the base amount of $9,505.17 per month. Beginning in June 2017 and extending through May 2018, rent is to be paid monthly in
the base amount of $9,870.75 per month. Beginning in June 2018 and extending through May 2019, rent is to be paid monthly in the
base amount of $10,236.33 per month. Beginning in June 2019 and extending through May 2020, rent is to be paid monthly in the
base amount of $10,601.92 per month. Beginning in June 2020 and extending through May 2021, rent is to be paid monthly in the
base amount of $10,967.50 per month.
(ii) On December 19, 2013, we signed a lease agreement with Caesarea Asset Edmond Benjamin de Rothschild
(2001) Ltd, based in Israel, for new premises containing 6,566 square feet. The lease term is five years from February 1,
2014 to January 31, 2019. Rent is to be paid on a monthly basis in the base amount of approximately NIS 37,800 per month (approximately
$10,900 per month at the exchange rate in effect on the date of this report) and is linked to an increase (but not a decrease)
in the CPI. Zion is also obligated to pay all related taxes, utilities, insurance and maintenance payments during the lease term.
Pursuant to the lease, beginning March 2016, Zion may terminate the agreement upon three months’ notice, provided the Company
secures a replacement lessee approved by the lessor at its discretion.
Zion has an option
to renew the Israeli lease for another five years, provided it is not in breach of the agreement, where it is required as well
to furnish a notice of intent to exercise the option six months prior to termination of lease and furnishes a bank guarantee
and insurance confirmation prior to commencement of option period. Under the lease agreement, we are authorized to further
sublease part of the leased premises to a third party that is pre-approved by the sub-lessor. Rent and its related taxes, utilities,
insurance and maintenance expenses for 2017, 2016 and 2015 were $302,000, $285,000 and $282,000, respectively.
Geneva
Branch
On
July 11, 2014, Zion Oil & Gas, Inc., Geneva Branch was registered in the Canton of Geneva, Switzerland. The legal Swiss
name for the foreign branch is “Zion Oil & Gas, Inc., Wilmington, Branch of Geneva”. The Zion Swiss Branch
has its registered office and its business office at 6 Avenue Jules Crosnier, 1206 Champel, Geneva, Switzerland. The purpose
of the branch is to operate a foreign treasury center for the Company.
ITEM
3. LEGAL PROCEEDINGS
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
Applicable.
Registrants may voluntarily include a summary
of information required by Form 10-K under this Item 16. We have elected not to include such summary.
Notes
to Financial Statements
Note 1 - Nature of Operations and Going Concern
A.
Nature of Operations
Zion
Oil & Gas, Inc., a Delaware corporation (“we,” “our,” “Zion” or the “Company”)
is an oil and gas exploration company with a history of 18 years of oil & gas exploration in Israel. As of December 31, 2017,
the Company has no revenues from its oil and gas operations.
Exploration
Rights/Exploration Activities
Zion currently holds one active petroleum
exploration license onshore Israel, the Megiddo-Jezreel License, comprising approximately 99,000 acres. In December 2016,
Zion and a local Israeli construction company signed a contract for the civil works and drill site construction at the Megiddo-Jezreel
#1 (“MJ #1”) location. The site was completed in early March 2017. The drilling rig and associated equipment were mobilized
to the site, performance and endurance tested, and the MJ #1 exploratory well was spud on June 5, 2017, ahead of the June 30, 2017
deadline under the then-existing license terms. The MJ #1 well has been drilled to a total depth (“TD”) of 5,060 meters
(approximately 16,600 feet). Zion also successfully obtained three open-hole wireline log suites (including a formation image log).
The well has also been cased and cemented in preparation for upcoming testing of multiple zones of interest, including zone(s)
where free-flowing hydrocarbons were collected after circulating mud in the borehole. Following review of the open-hole logs,
we will finalize the testing program, which is planned to commence in the second quarter of 2018.
Depending on the final outcome and results
of the active MJ #1 well and having adequate cash resources, multiple wells could be drilled from this pad site as several subsurface
geologic targets are reachable using directional well trajectories.
Megiddo-Jezreel
Petroleum License (“MJL”)
The MJL was awarded on December 3, 2013 for a three-year primary term through December 2, 2016, with the
possibility of additional one-year extensions up to an aggregate maximum of seven years. The MJL is onshore, south and west of
the Sea of Galilee, and the Company continues its exploration focus here as it appears to possess the key geologic ingredients
of an active petroleum system with significant exploration potential. In late November 2016, The State of Israel’s Petroleum
Commissioner officially approved Zion’s drilling date and license extension request.
On
October 30, 2017, Zion sought a multi-year extension to its existing license. After receiving feedback from Israel’s Petroleum
Commissioner, Zion submitted a revised extension request on November 9, 2017. On November 20, 2017, Israel’s Petroleum Commissioner
officially approved Zion’s multi-year extension request on its Megiddo-Jezreel License No. 401, extending its validity to
December 2, 2019. The Company now remains subject to the following updated key license terms:
Number
|
|
Activity
Description
|
|
Execution
by:
|
1
|
|
Submit
final report on the results of drilling
|
|
31
May 2018
|
2
|
|
Submit
program for continuation of work under license
|
|
30
June 2018
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note 1 - Nature of Operations and Going Concern
(cont’d)
As
previously disclosed, the Company required authorization from the Israel Land Authority (the “ILA”), the formal lessor
of the land to Kibbutz Sde Eliyahu, on whose property the drilling pad is currently situated, to access and utilize the drill
site (“surface use agreement”). The Company received this authorization on July 4, 2016. This was preceded by the
Company’s May 15, 2016 signed agreement with the kibbutz. On January 11, 2017, an agreement was signed by the Company and
the ILA by which the surface usage permission agreement was extended through December 3, 2017. On December 31, 2017, an agreement
was signed by the Company and the ILA by which the surface usage permission agreement was extended through December 3, 2019.
Zion’s
Former Jordan Valley, Joseph, and Asher-Menashe Licenses
On March 29, 2015, the Energy Ministry formally
approved the Company’s application to merge the southernmost portion of the Jordan Valley License into the Megiddo-Jezreel
License. The Company has plugged all of its exploratory wells (in the former Joseph and Asher-Menashe Licenses) but acknowledges
its obligation to complete the abandonment of these well sites in accordance with guidance from the Environmental Ministry and
local officials (see note 10B).
B. Going Concern
The Company incurs cash outflows from
operations and all exploration activities and overhead expenses to date have been financed by way of equity or debt financing.
The recoverability of the costs incurred to date is uncertain and dependent upon achieving significant commercial production.
The
Company’s ability to continue as a going concern is dependent upon obtaining the necessary financing to undertake further
exploration and development activities and ultimately generating profitable operations from its oil and natural gas interests
in the future. The Company’s current operations are dependent upon the adequacy of its current assets to meet its current
expenditure requirements and the accuracy of management’s estimates of those requirements. Should those estimates be materially
incorrect, the Company’s ability to continue as a going concern may be impaired. The financial statements have been prepared
on a going concern basis, which contemplates realization of assets and liquidation of liabilities in the ordinary course of business.
During the year ended December 31, 2017, the Company incurred a net loss of approximately $10 million and had an accumulated deficit
of approximately $161 million. These factors raise substantial doubt about the Company’s ability to continue as a going
concern.
To
carry out planned operations, the Company must raise additional funds through additional equity and/or debt issuances or through
profitable operations. There can be no assurance that this capital or positive operational income will be available to the Company,
and if it is not, the Company may be forced to curtail or cease exploration and development activities. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty (See also Note 13).
Note
2 - Summary of Significant Accounting Policies
A.
Financial Statements in United States Dollars
The
currency of the primary economic environment in which the operations of the Company are conducted is the United States dollar
(“dollar”). Therefore, the dollar has been determined to be the Company’s functional currency. Non-dollar transactions
and balances have been translated into dollars in accordance with the principles set forth in Accounting Standards Codification
(“ASC”) 830 “Foreign Currency Matters.” Transactions in foreign currency (primarily in New Israeli Shekels
– “NIS”) are recorded at the exchange rate as of the transaction date. Monetary assets and liabilities denominated
in foreign currency are translated on the basis of the representative rate of exchange at the balance sheet date. Non-monetary
assets and liabilities denominated in foreign currency are stated at historical exchange rates. All exchange gains and losses
from re-measurement of monetary balance sheet items denominated in non-dollar currencies are reflected in the statement of operations
as they arise.
B.
Cash and Cash Equivalents
The
Company maintains cash balances with five banks, of which three banks are located in the United States, one in the United Kingdom,
and one in Israel. For purposes of the statement of cash flows and balance sheet, the Company considers all highly liquid investments
with a maturity of three months or less to be cash equivalents. At times, the Company maintains deposits in financial institutions
in excess of federally insured limits. The Company has not experienced any losses in such accounts and does not believe it is
exposed to any significant credit risk on cash.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
2 - Summary of Significant Accounting Policies
(cont’d)
C.
Fixed Short-Term Time Deposits
Interest
bearing deposits for a period which exceeds three months but not more than 12 months and are not restricted are classified as
Fixed Short-Term time deposits.
D.
Fixed Long-Term Time Deposits
Interest
bearing deposits for a period which exceeds 12 months and are not restricted are classified as Fixed Long-Term time deposits.
E.
Oil and Gas Properties and Impairment
The
Company follows the full-cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition,
exploration and development of oil and gas reserves, including directly related overhead costs, are capitalized.
All capitalized costs of oil and gas properties, including the estimated future costs to develop proved
reserves, are amortized on the unit-of-production method using estimates of proved reserves. Investments in unproved properties
and major development projects are not amortized until proved reserves associated with the projects can be determined or until
impairment occurs. If the results of an assessment indicate that the properties are impaired, the amount of the impairment is included
in loss from continuing operations before income taxes, and the adjusted carrying amount of the unproved properties is amortized
on the unit-of-production method.
The
Company’s oil and gas property represents an investment in unproved properties. These costs are excluded from the amortized
cost pool until proved reserves are found or until it is determined that the costs are impaired. All costs excluded are reviewed
at least quarterly to determine if impairment has occurred. The amount of any impairment is charged to expense since a reserve
base has not yet been established. Impairment requiring a charge to expense may be indicated through evaluation of drilling results,
relinquishing drilling rights or other information.
During
the years ended December 31, 2017, 2016 and 2015, the Company did not record a non-cash impairment charge of its unproved oil and
gas properties (see Note 4).
Currently,
the Company has no economically recoverable reserves and no amortization base. The Company’s unproved oil and gas properties
consist of capitalized exploration costs of $21,695,000 and $6,397,000 as of December 31, 2017, and 2016, respectively.
F.
Property and Equipment
Property and equipment other than oil and
gas property and equipment is recorded at cost and depreciated by the straight-line method over its estimated useful life of 3
to 14 years. Depreciation charged to expense amounted to $49,000, $56,000 and $61,000 for the years ended December 31, 2017, 2016
and 2015, respectively. During the year ended December 31, 2017, and 2016, the Company sold two motor vehicles. Proceeds of $14,000
and $44,000 were received, and a capital gain of $10,000 and $43,000 was recognized during the year ended December 31, 2017, and
2016, respectively.
G.
Assets Held for Severance Benefits
Assets
held for employee severance benefits represent contributions to severance pay funds and insurance policies that are recorded
at their current redemption value.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
2 - Summary of Significant Accounting Policies
(cont’d)
H.
Use of Estimates
The
preparation of the accompanying financial statements in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions about future events. These estimates and the underlying
assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported
amounts of revenues and expenses. Such estimates include the valuation of unproved oil and gas properties, deferred tax assets,
asset retirement obligations and legal contingencies. These estimates and assumptions are based on management’s best estimates
and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors,
including the current economic environment, which management believes to be reasonable under the circumstances. The Company adjusts
such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity, foreign currency,
and energy markets have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and
their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in
those estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in
future periods.
I.
Income Taxes
Income
taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled (see Note 9). The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in the statements of operations in the period that includes the enactment date.
Based
on Accounting Standards Codification (ASC) 740-10-25-6 “Income Taxes,” the Company recognizes the effect of income
tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured
at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in
the period in which the change in judgment occurs. The Company accounts for interest and penalties related to unrecognized
tax benefits, if and when required, as part of income tax expense in the statements of operations. No liability for unrecognized
tax benefits was recognized as of December 31, 2017, 2016, and 2015.
J.
Environmental Costs and Loss Contingencies
Liabilities
for loss contingencies, including environmental remediation costs not within the scope of Financial Accounting Standards Board
(FASB) ASC Subtopic 410-20, Asset Retirement Obligations and Environmental Obligations – Asset Retirement Obligations, arising
from claims, assessments, litigation, fines, and penalties and other sources, are recorded when probable that a liability has
been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Legal costs incurred in connection
with loss contingencies are expensed as incurred. Recoveries of environmental remediation costs from third parties that are probable
of realization are separately recorded as assets, and are not offset against the related environmental liability.
Accruals
for estimated losses from environmental remediation obligations generally are recognized no later than completion of the remedial
feasibility study. Such accruals are adjusted as further information develops or circumstances change. Costs of expected future
expenditures for environmental remediation obligations are not discounted to their present value.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
2 - Summary of Significant Accounting Policies
(cont’d)
K. Asset
Retirement Obligation
Obligations
for dismantlement, restoration and removal of facilities and tangible equipment at the end of oil and gas property’s useful
life are recorded based on the estimate of the fair value of the liabilities in the period in which the obligation is incurred.
This requires the use of management’s estimates with respect to future abandonment costs, inflation, market risk premiums,
useful life and cost of capital. The estimate of asset retirement obligations does not give consideration to the value the related
assets could have to other parties. The obligation is recorded if sufficient information about the timing and (or) method of settlement
is available to reasonably estimate fair value (see Note 10B).
L.
Net Loss per Share Data
Basic
and diluted net loss per share of common stock, par value $0.01 per share (“Common Stock”) is presented in conformity
with ASC 260-10 “Earnings Per Share.” Diluted net loss per share is the same as basic net loss per share as the inclusion
of 9,196,696 and 6,701,596 and 4,644,348 Common Stock equivalents in 2017, 2016 and 2015 respectively, would be anti-dilutive.
M.
Stock Based Compensation
The
Company follows ASC 718-20-55, “Compensation – Stock Compensation” (“ASC 718-20-55”), which requires
measurement of compensation cost for all stock-based awards based upon the fair value on date of grant and recognition of compensation
over the service period for awards expected to vest. Under this method, the Company has recognized compensation cost for awards
granted beginning January 1, 2006, based on the Black-Scholes option-pricing method.
The
Company accounts for equity instruments issued to non-employees in accordance with the provisions of ASC 505, “Equity,”
using a fair-value approach.
As
noted, the value of stock option grants is recognized as a compensation expense, on a graded-vesting basis, over the requisite
service period of the entire award, net of estimated forfeitures unless vested.
N.
Fair Value Measurements
The
Company follows Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures,” as amended
by Financial Accounting Standards Board (FASB) Financial Staff Position (FSP) No. 157 and related guidance. Those provisions relate
to the Company’s financial assets and liabilities carried at fair value and the fair value disclosures related to financial
assets and liabilities. ASC 820 defines fair value, expands related disclosure requirements, and specifies a hierarchy of valuation
techniques based on the nature of the inputs used to develop the fair value measures. Fair value is defined as the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date, assuming the transaction occurs in the principal or most advantageous market for that asset or liability.
There
are three levels of inputs to fair value measurements - Level 1, meaning the use of quoted prices for identical instruments in
active markets; Level 2, meaning the use of quoted prices for similar instruments in active markets or quoted prices for identical
or similar instruments in markets that are not active or are directly or indirectly observable; and Level 3, meaning the use of
unobservable inputs.
The
Company uses Level 1 inputs for its fair value measurements whenever there is an active market, with actual quotes, market prices,
and observable inputs on the measurement date. The Company uses Level 2 inputs for fair value measurements whenever there are
quoted prices for similar securities in an active market or quoted prices for identical securities in an inactive market. The
Company uses Level 3 inputs in the Binomial Model used for the valuation of the derivative liability.
O.
Derivative Liabilities
In
accordance with ASC 815-40-25 and ASC 815-10-15 Derivatives and Hedging and ASC 480-10-25 Liabilities-Distinguishing Liabilities
from Equity, the embedded derivatives associated with the Convertible Bonds are accounted for as a liability during the term
of the related Convertible Bonds (see Note 8).
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
2 - Summary of Significant Accounting Policies
(cont’d)
P.
Recently Adopted Accounting Pronouncements
The
Company does not believe that the adoption of any recently issued accounting pronouncements in 2017 had a significant impact on
our financial position, results of operations, or cash flow, except for ASC Update No. 2015-03—Interest—Imputation
of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented
in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation
of a debt discount. For public business entities, the amendments in this Update are effective for financial statements issued
for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. At December 31, 2017, 2016
and 2015 the Company reclassified $90,000 and $118,000, and $0, respectively, in deferred offering costs from an asset account
and applied it to the outstanding debt balance (see Note 7).
Q. Reclassification
s
Certain reclassifications have been made
to conform the prior period’s financial information to the current period’s presentation.
Note
3 - Provision for Severance Pay
Israeli law generally requires payment of
severance pay upon dismissal of an Israeli employee or upon termination of employment in certain other circumstances. The following
plans relate to the employees in Israel:
|
A.
|
The
liability in respect of certain of the Company’s employees is discharged in part by participating in a defined contribution
pension plan and making regular deposits with recognized pension funds.
|
The deposits are based on certain components of the salaries of the said employees. The custody and management
of the amounts so deposited are independent of the Company’s control, and accordingly such amounts funded (included in expenses
on an accrual basis) and related liabilities are not reflected in the balance sheet.
|
B.
|
The
Company’s liability for severance pay for its Israeli employees is calculated pursuant to Israeli severance pay law
based on the most recent salary of the employee multiplied by the number of years of employment, as of the balance sheet date.
Employees are entitled to one month’s salary for each year of employment, or a portion thereof. Certain senior executives
are entitled to receive additional severance pay. The Company’s liability for all of its Israeli employees is partly
provided for by monthly deposits in insurance policies and the remainder by an accrual in the financial statements. The value
of these policies is recorded as an asset in the Company’s balance sheet.
|
The
deposited funds include profits/loss accumulated up to the balance sheet date. The value of the deposited funds is based on current
redemption value of these policies.
|
C.
|
Withdrawals
from the funds may be made only upon termination of employment.
|
|
D.
|
As
of December 31, 2017, and 2016, the Company has a provision for severance pay of $280,000 and $206,000, respectively, of which
all was long-term. As of December 31, 2017, and 2016, the Company has $234,000 and $162,000, respectively, deposited in funds
managed by major Israeli financial institutions which are earmarked to cover severance pay liability. Such deposits are not
considered to be “plan assets” and are therefore included in other assets.
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
4 - Unproved Oil and Gas Properties, Full Cost Method
Unproved
oil and gas properties, under the full cost method, are comprised as follows
:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
|
December 31,
2015
|
|
|
December 31,
2014
|
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
Excluded from amortization base:
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling costs, and other operational related costs
|
|
|
14,999
|
|
|
|
1,770
|
|
|
|
1,312
|
|
|
|
895
|
|
Capitalized salary costs
|
|
|
2,034
|
|
|
|
1,579
|
|
|
|
1,177
|
|
|
|
916
|
|
Capitalized interest costs
|
|
|
346
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Legal costs, license fees and other preparation costs
|
|
|
4,087
|
|
|
|
3,018
|
|
|
|
2,506
|
|
|
|
2,079
|
|
Other costs
|
|
|
229
|
|
|
|
30
|
|
|
|
27
|
|
|
|
1
|
|
|
|
|
21,695
|
|
|
|
6,397
|
|
|
|
5,022
|
|
|
|
3,891
|
|
Changes in Unproved oil and gas properties during the years ended
December 31, 2017, 2016, 2015, and earlier are as follows:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
|
December 31,
2015
|
|
|
December 31, 2014 and Prior
|
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
Excluded from amortization base:
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling costs, and other operational related costs
|
|
|
13,229
|
|
|
|
458
|
|
|
|
417
|
|
|
|
895
|
|
Capitalized salary costs
|
|
|
455
|
|
|
|
402
|
|
|
|
261
|
|
|
|
916
|
|
Capitalized interest costs
|
|
|
346
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Legal costs, license fees and other preparation costs
|
|
|
1,069
|
|
|
|
512
|
|
|
|
427
|
|
|
|
2,079
|
|
Other costs
|
|
|
199
|
|
|
|
3
|
|
|
|
26
|
|
|
|
1
|
|
|
|
|
*15,298
|
|
|
|
*1,375
|
|
|
|
*1,131
|
|
|
|
3,891
|
|
* Exclusive of non-cash amounts of
approximately $4,478,000, $238,000 and $149,000 during the years 2017, 2016 and 2015, respectively
The unproved oil and gas properties balance
at December 31, 2017 contains approximately $3,876,000 in unpaid amounts.
Zion currently holds one active petroleum
exploration license onshore Israel, the Megiddo-Jezreel License, comprising approximately 99,000 acres. The Megiddo-Jezreel
#1 (“MJ #1”) well was spud on June 5, 2017, ahead of the June 30, 2017 deadline under the then-existing license terms.
The MJ #1 well has been drilled to a total depth (“TD”) of 5,060 meters (approximately 16,600 feet). Zion also successfully
obtained three open-hole wireline log suites (including a formation image log). The well has also been cased and cemented in preparation
for upcoming testing of multiple zones of interest, including zone(s) where free-flowing hydrocarbons were collected after circulating
mud in the borehole. Following review of the open-hole logs, we will finalize the testing program, which is planned
to commence in the second quarter of 2018. The Company expects to evaluate the status of the well in the second quarter of 2018.
If the well is to be commercially productive, our current exploration license will be converted into a production license, and
needed infrastructure (storage tanks, for example) will need to be established prior to actually producing the well. After production
has begun, previously capitalized costs will be included in the full cost pool to be amortized.
In November 2017, Zion’s multi-year
extension request on its Megiddo-Jezreel License No. 401 was approved, extending its validity to December 2, 2019. The Company
now remains subject to the following key license terms:
Number
|
|
Activity Description
|
|
Execution by:
|
1
|
|
Submit final report on the results of drilling
|
|
31 May 2018
|
2
|
|
Submit program for continuation of work under license
|
|
30 June 2018
|
Note
5 - Accrued Liabilities
Accrued
liabilities are comprised as follows:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
|
|
|
|
|
|
|
Drilling provisions
|
|
|
1,077
|
|
|
|
-
|
|
Employees related
|
|
|
166
|
|
|
|
190
|
|
Interest on convertible bonds
|
|
|
231
|
|
|
|
231
|
|
Rights offering payables
|
|
|
5
|
|
|
|
8
|
|
Other
|
|
|
222
|
|
|
|
248
|
|
|
|
|
1,701
|
|
|
|
677
|
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
A.
2011 Equity Incentive Stock Option Plan
In
June 2011, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2011 Equity Incentive Plan
for employees and consultants (the “2011 Plan”), initially reserving for issuance thereunder 2,000,000 shares of Common
Stock.
The
2011 Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted
stock, bonus stock, awards in lieu of cash obligations, other stock-based awards and performance units. The 2011 plan also permits
cash payments under certain conditions.
The
compensation committee of the Board of Directors is responsible for determining the type of award, when and to whom awards are
granted, the number of shares and the terms of the awards and exercise prices. The options are exercisable for a period not to
exceed 10 years from the date of grant.
In
June 2015, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011
Equity Incentive Plan for employees and consultants reserving for issuance thereunder an additional four million shares of Common
Stock for a total of six million shares of Common Stock available thereunder.
In
June 2017, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011
Equity Incentive Plan for employees and consultants reserving for issuance thereunder an additional 10 million shares of Common
Stock for a total of 16 million shares of Common Stock available thereunder.
During
the year ended December 31, 2017, the Company granted the following non-qualified options from the 2011 Equity Incentive Plan
for employees, directors and consultants, to purchase as non-cash compensation (taxable on the date of exercise):
|
i.
|
Options
to purchase 25,000 shares of Common Stock to a senior officer at an exercise price of $0.01 per share. The options vested
upon grant and are exercisable through December 31, 2026. The fair value of the options at the date of grant amounted to approximately
$34,000.
|
|
|
|
|
ii.
|
Options
to purchase 1,555,000 shares of Common Stock to 23 senior officers, staff members and consultants at an exercise price of
$0.01 per share. The options vested upon grant and are exercisable through January 1, 2027. The fair value of the options
at the date of grant amounted to approximately $2,116,000.
|
|
|
|
|
iii.
|
Options
to purchase 35,000 shares of Common Stock to two senior officers at an exercise price of $0.01 per share. The options vested
upon grant and are exercisable through January 4, 2027. The fair value of the options at the date of grant amounted to approximately
$48,000.
|
|
|
|
|
iv.
|
Options
to purchase 20,000 shares of Common Stock to a consultant at an exercise price of $0.01 per share. The options vested upon
grant and are exercisable through January 11, 2027. The fair value of the options at the date of grant amounted to approximately
$27,000.
|
|
|
|
|
v.
|
Options
to purchase 90,000 shares of Common Stock to five staff members at an exercise price of $0.01 per share. The options vested
upon grant and are exercisable through April 17, 2027. The fair value of the options at the date of grant amounted to approximately
$104,000.
|
|
|
|
|
vi.
|
Options
to purchase 10,000 shares of Common Stock to one staff member at an exercise price of $0.01 per share. The options vested
upon grant and are exercisable through September 1, 2027. The fair value of the options at the date of grant amounted to approximately
$35,000.
|
|
|
|
|
vii.
|
Options
to purchase 30,000 shares of Common Stock to one senior officer at an exercise price of $0.01 per share. The options have
vesting schedules of 10,000 shares on each of December 31, 2017, June 30, 2018 and June 30, 2019, respectively and are exercisable
through October 2, 2027. The fair value of the options at the date of grant amounted to approximately $101,000. The cost recognized
during 2017 amounted to approximately $50,000. The balance of $51,000 is expected to be recognized in 2018 and
2019.
|
|
|
|
|
viii.
|
Options
to purchase 10,000 shares of Common Stock to one consultant at an exercise price of $0.01 per share. The options vested upon
grant and are exercisable through October 2, 2027. The fair value of the options at the date of grant amounted to approximately
$34,000.
|
|
|
|
|
ix.
|
Options
to purchase 12,500 shares of Common Stock to one consultant at an exercise price of $0.01
per share. The options vested on December 31, 2017 and are exercisable through December
31, 2027. The fair value of the options at the date of grant amounted to approximately
$31,000.
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
During
the year ended December 31, 2016, the Company granted the following options from the 2011 Equity Incentive Plan for employees,
directors and consultants, to purchase as non-cash compensation (taxable on the date of exercise):
|
i.
|
Options
to purchase 25,000 shares of Common Stock to one senior officer at an exercise price of $0.01. The options vested upon grant
and are exercisable through January 1, 2026. The fair value of the options at the date of grant amounted to approximately
$46,000.
|
|
|
|
|
ii.
|
Options
to purchase 25,000 shares of Common Stock to one senior officer at an exercise price of $0.01. The options vested upon grant
and are exercisable through January 4, 2026. The fair value of the options at the date of grant amounted to approximately
$47,000.
|
|
|
|
|
iii.
|
Options
to purchase 35,000 shares of Common Stock to one non-employee director and one staff member at an exercise price of $0.01
per share. The options vested upon grant and are exercisable through January 15, 2026. The fair value of the options at the
date of grant amounted to approximately $59,000.
|
|
|
|
|
iv.
|
Options
to purchase 10,000 shares of Common Stock to one senior officer at an exercise price of $0.01 per share. The options vested
in equal quarterly installments over four consecutive quarters, beginning with the quarter ended June 30, 2016 and
are exercisable through April 3, 2026. The fair value of the options at the date of grant amounted to approximately $18,000.
At December 31, 2016, 2,500 of said shares were unvested and the grantee was no longer employed by the company. The cost of
the unvested options totaled to approximately $1,000 was not recognized and was canceled.
|
|
|
|
|
v.
|
Options
to purchase 1,540,000 shares of Common Stock to 28 senior officers, other staff members,
directors and service providers at an exercise price of $0.01. The options vested upon
grant and are exercisable through June 5, 2026. The fair value of the options at the
date of grant amounted to approximately $2,373,000.
|
|
vi.
|
Options
to purchase 100,000 shares of Common Stock to one senior officer at an exercise price of $0.01. The options vested upon grant
and are exercisable through June 30, 2026. The fair value of the options at the date of grant amounted to approximately $147,000.
|
|
|
|
|
vii.
|
Options
to purchase 30,000 shares of Common Stock to one consultant at an exercise price of $0.01 per share. The options vested upon
grant and are exercisable through November 1, 2026. The fair value of the options at the date of grant amounted to approximately
$36,000.
|
|
|
|
|
viii.
|
Options
to purchase 75,000 shares of Common Stock to two senior officers at an exercise price of $0.01. The options vested upon grant
and are exercisable through December 31, 2026. The fair value of the options at the date of grant amounted to approximately
$102,000.
|
During the year ended December 31, 2015,
the Company granted the following options from the 2011 Equity Incentive Plan for employees, directors and consultants, to purchase
as non-cash compensation (taxable on the date of exercise):
|
i.
|
10,000 shares of Common Stock to one senior officer at an exercise price of $0.01 per share. The options vest in equal quarterly installments over four consecutive quarters, beginning with the quarter ended June 30, 2015 and are exercisable through April 2, 2025. The fair value of the options at the date of grant amounted to approximately $18,000.
|
|
ii.
|
360,000 shares of Common Stock to staff members and service providers at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through August 3, 2025. The fair value of the options at the date of grant amounted to approximately $630,000.
|
|
|
|
|
iii.
|
100,000 shares of Common Stock to one senior officer at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through September 3, 2025. The fair value of the options at the date of grant amounted to approximately $143,000.
|
|
|
|
|
iv.
|
225,000 shares of common stock to senior officers, and other staff members at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through September 30, 2025. The fair value of the options at the date of grant amounted to approximately $311,000.
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
B.
2011 Non-Employee Directors Stock Option Plan
In
June 2011, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2011 Non-Employee Directors
Stock Option Plan for non-employee directors (the “2011 Directors’ Plan”), initially reserving for issuance
thereunder 1,000,000 shares of common stock. Under the 2011 Directors’ Plan, only non-qualified options may be issued, and
they will be exercisable for a period of six years from the date of grant.
The
Compensation Committee of the Board of Directors is responsible for determining the type of award, when to grant awards, to whom
awards are granted, the number of shares and the terms of the awards and exercise prices. The options are exercisable for a period
not to exceed six years from the date of grant.
In
June 2015, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011
Non-Employee Directors Stock Option Plan, reserving for issuance thereunder an additional two million shares of Common Stock for
a total of three million shares of Common Stock available thereunder.
In
June 2017, the Company’s stockholders approved an increase in the number of shares of Common Stock available under the 2011
Non-Employee Directors Stock Option Plan, reserving for issuance thereunder an additional four million shares of Common Stock
for a total of seven million shares of Common Stock available thereunder.
During
the year ended December 31, 2017, the Company granted the following options from the 2011 Non-Employee Directors Stock Option
Plan, to purchase as non-cash compensation (taxable on the date of exercise):
|
i.
|
Options
to purchase 25,000 shares of Common Stock to one new board member at an exercise price of $1.33 per share. The options vested
upon grant and are exercisable through May 1, 2023. The fair value of the options at the date of grant amounted to approximately
$10,000.
|
|
|
|
|
ii.
|
Options
to purchase 400,000 shares of Common Stock to eight board members at an exercise price of $1.75 per share. The options vested
upon grant and are exercisable through June 6, 2023. The fair value of the options at the date of grant amounted to approximately
$235,000.
|
During
the year ended December 31, 2016, the Company granted the following options from the 2011 Non-Employee Directors Stock Option
Plan, to purchase as non-cash compensation (taxable on the date of exercise):
|
i.
|
Options
to purchase 25,000 shares of Common Stock to one non-employee director at an exercise price of $1.87 per share. The options
vested upon grant and are exercisable through January 31, 2022. The fair value of the options at the date of grant amounted
to approximately $20,000.
|
|
|
|
|
ii.
|
Options
to purchase 400,000 shares of Common Stock to eight non-employee directors at an exercise price of $1.55 per share. The options
vested upon grant and are exercisable through June 5, 2022. The fair value of the options at the date of grant amounted to
approximately $239,000.
|
During the year ended December 31, 2015,
the Company granted the following options from the 2011 Non-Employee Directors Stock Option Plan, to purchase:
|
i.
|
108,000 shares of Common Stock to non-employee directors at an exercise price of $1.38 per share. The options vested upon grant and are exercisable through January 2, 2021. The fair value of the options at the date of grant amounted to approximately $68,000.
|
|
|
|
|
ii.
|
25,000 shares of Common Stock to a non-employee director at an exercise price of $2.03 per share. The options have a par value of $.01. The options vested upon grant and are exercisable through May 1, 2021. The fair value of the options at the date of grant amounted to approximately $23,000.
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
C. 2005 Stock
Option Plan
In 2005, a stock option plan (the “2005
Plan”) was adopted by the Company, pursuant to which 1,000,000 shares of Common Stock are reserved for issuance to officers,
directors, employees and consultants. The 2005 Plan is administered by the Board of Directors or one or more committees appointed
by the board (the “2005 Plan Administrator”).
The 2005 Plan contemplates the issuance
of stock options by the Company both as a private company and as a publicly traded company and is available to residents of the
United States, the State of Israel and other jurisdictions as determined by the 2005 Plan Administrator. Awards of stock options
under the 2005 Plan are made pursuant to an agreement between the Company and each grantee. The agreement will, among other provisions,
specify the number of shares subject to the option, intended tax qualifications, the exercise price, applicable vesting provisions
and the term of the stock option grant, all of which are determined on behalf of the Company by the 2005 Plan Administrator. The
2005 Plan remains in effect for a term of ten years unless terminated or extended according to its provisions.
During the year ended December 31, 2015,
the Company granted the following options from the 2005 Stock Option Plan, to purchase:
|
i.
|
128,500 shares of Common Stock to senior officers, other staff members, and service providers at an exercise price of $1.38 per share. The options vested upon grant and are exercisable through January 2, 2025. The fair value of the options at the date of grant amounted to approximately $106,000.
|
|
|
|
|
ii.
|
25,000 shares of Common Stock to a senior officer at an exercise price of $1.38 per share. The options have a par value of $.01. The options vested as scheduled on June 30, 2015 and are exercisable through January 1, 2025. The fair value of the options at the date of grant amounted to approximately $21,000 and,
|
|
|
|
|
iii.
|
123,500 shares of Common Stock to directors, senior officers, other staff members, and service providers at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through April 17, 2025. The fair value of the options at the date of grant amounted to $220,000.
|
There were no stock issuances from the
2005 Plan during the calendar years 2017 and 2016.
D
.
Warrants and Options
The
Company has reserved 10,336,196 shares of common stock as of December 31, 2017, for the exercise of warrants and options
to employees and non-employees, of which 10,316,196 are exercisable. These warrants and options could potentially dilute basic
earnings per share in future years. The warrants and options exercise prices and expiration dates are as follows:
|
|
Exercise
Price
|
|
|
Number
of
Shares
|
|
|
Expiration
Date
|
|
Warrants or
Options
|
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
To
non-employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
October
01, 2027
|
|
Options
|
|
|
|
1.67
|
|
|
|
115,000
|
|
|
October
01, 2024
|
|
Options
|
|
|
|
1.70
|
|
|
|
130,000
|
|
|
December
20, 2022
|
|
Options
|
|
|
|
2.61
|
|
|
|
77,000
|
|
|
December
04, 2021
|
|
Options
|
To
employees and directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
15,000
|
|
|
November
11, 2023
|
|
Options
|
|
|
|
0.01
|
|
|
|
15,000
|
|
|
March
31, 2024
|
|
Options
|
|
|
|
0.01
|
|
|
|
5,000
|
|
|
June
11, 2024
|
|
Options
|
|
|
|
0.01
|
|
|
|
4,500
|
|
|
April
16, 2025
|
|
Options
|
|
|
|
0.01
|
|
|
|
15,000
|
|
|
August
03, 2025
|
|
Options
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
October
01, 2025
|
|
Options
|
|
|
|
0.01
|
|
|
|
25,000
|
|
|
December
31, 2025
|
|
Options
|
|
|
|
0.01
|
|
|
|
355,000
|
|
|
June
05, 2026
|
|
Options
|
|
|
|
0.01
|
|
|
|
575,000
|
|
|
December
31, 2026
|
|
Options
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
January
04, 2027
|
|
Options
|
|
|
|
0.01
|
|
|
|
80,000
|
|
|
April
17, 2027
|
|
Options
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
September
01, 2027
|
|
Options
|
|
|
|
0.01
|
|
|
|
30,000
|
|
|
October
01, 2027
|
|
Options
|
|
|
|
1.33
|
|
|
|
25,000
|
|
|
May
01, 2023
|
|
Options
|
|
|
|
1.38
|
|
|
|
108,000
|
|
|
January
02, 2021
|
|
Options
|
|
|
|
1.38
|
|
|
|
123,057
|
|
|
January
02, 2025
|
|
Options
|
|
|
|
1.55
|
|
|
|
400,000
|
|
|
June
05, 2022
|
|
Options
|
|
|
|
1.67
|
|
|
|
390,000
|
|
|
October
01, 2020
|
|
Options
|
|
|
|
1.67
|
|
|
|
343,886
|
|
|
October
01, 2024
|
|
Options
|
|
|
|
1.70
|
|
|
|
120,000
|
|
|
December
20, 2018
|
|
Options
|
|
|
|
1.70
|
|
|
|
168,500
|
|
|
December
20, 2022
|
|
Options
|
|
|
|
1.73
|
|
|
|
25,000
|
|
|
January
09, 2019
|
|
Options
|
|
|
|
1.75
|
|
|
|
400,000
|
|
|
June
07, 2023
|
|
Options
|
|
|
|
1.86
|
|
|
|
25,000
|
|
|
December
03, 2018
|
|
Options
|
|
|
|
1.87
|
|
|
|
25,000
|
|
|
January
31, 2022
|
|
Options
|
|
|
|
1.95
|
|
|
|
25,000
|
|
|
April
02, 2020
|
|
Options
|
|
|
|
1.96
|
|
|
|
25,000
|
|
|
September
3, 2019
|
|
Options
|
|
|
|
2.03
|
|
|
|
25,000
|
|
|
May
01, 2021
|
|
Options
|
|
|
|
2.28
|
|
|
|
25,000
|
|
|
July
10, 2019
|
|
Options
|
|
|
|
2.61
|
|
|
|
604,500
|
|
|
December
04, 2021
|
|
Options
|
To
investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
275,152
|
|
|
May
02, 2018
|
|
Warrants
|
|
|
|
1.00
|
|
|
|
294,334
|
|
|
May
02, 2019
|
|
Warrants
|
|
|
|
1.00
|
|
|
|
3,028,119
|
|
|
March
03, 2020
|
|
Warrants
|
|
|
|
1.00
|
|
|
|
460,231
|
|
|
August
14, 2020
|
|
Warrants
|
|
|
|
1.00
|
|
|
|
414,300
|
|
|
January
08, 2021
|
|
Warrants
|
|
|
|
2.00
|
|
|
|
1,524,617
|
|
|
January
31, 2020
|
|
Warrants
|
Total
outstanding
|
|
|
1.30
|
*
|
|
|
10,336,196
|
|
|
|
|
|
*
Weighted Average
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
The
stock option transactions since January 1, 2015 are shown in the table below:
|
|
Number
of
shares
|
|
|
Weighted
Average
exercise
price
|
|
|
|
|
|
|
US$
|
|
Outstanding, December 31, 2014
|
|
|
3,089,693
|
|
|
|
1.99
|
|
|
|
|
|
|
|
|
|
|
Changes during 2015 to:
|
|
|
|
|
|
|
|
|
Granted to employees, officers, directors
and others
|
|
|
1,280,000
|
|
|
|
0.33
|
|
Expired/Cancelled/Forfeited
|
|
|
(62,500
|
)
|
|
|
2.39
|
|
Exercised
|
|
|
(677,500
|
)
|
|
|
0.07
|
|
Outstanding, December 31, 2015
|
|
|
3,629,693
|
|
|
|
1.76
|
|
|
|
|
|
|
|
|
|
|
Changes during 2016 to:
|
|
|
|
|
|
|
|
|
Granted to employees, officers, directors
and others
|
|
|
2,265,000
|
|
|
|
0.27
|
|
Expired/Cancelled/Forfeited
|
|
|
(172,250
|
)
|
|
|
2.76
|
|
Exercised
|
|
|
(1,555,500
|
)
|
|
|
0.01
|
|
Outstanding, December 31, 2016
|
|
|
4,166,943
|
|
|
|
1.58
|
|
|
|
|
|
|
|
|
|
|
Changes during 2017 to:
|
|
|
|
|
|
|
|
|
Granted to employees, officers, directors
and others
|
|
|
2,212,500
|
|
|
|
0.34
|
|
Expired/Cancelled/Forfeited
|
|
|
(360,000
|
)
|
|
|
2.32
|
|
Exercised
|
|
|
(1,680,000
|
)
|
|
|
0.33
|
|
Outstanding, December 31, 2017
|
|
|
4,339,443
|
|
|
|
1.37
|
|
Exercisable, December 31, 2017
|
|
|
4,319,443
|
|
|
|
1.37
|
|
The aggregate intrinsic value of options
exercised during 2017, 2016 and 2015 was approximately $2,438,000, $2,400,000 and $1,033,000 respectively.
The
aggregate intrinsic value of the outstanding options and warrants as of December 31, 2017, totaling 10,336,196 was approximately
$9,189,000.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
The
following table summarizes information about stock options outstanding as of December 31, 2017:
Shares
underlying outstanding options (non-vested)
|
|
|
Shares
underlying outstanding options (fully vested)
|
|
Range
of
exercise
price
|
|
|
Number
outstanding
|
|
|
Weighted
average remaining contractual life (years)
|
|
|
Weighted
Average
Exercise
price
|
|
|
Range
of exercise
price
|
|
|
Number
Outstanding
|
|
|
Weighted average
remaining contractual life (years)
|
|
|
Weighted
Average
Exercise
price
|
|
US$
|
|
|
|
|
|
|
|
|
US$
|
|
|
US$
|
|
|
|
|
|
|
|
|
US$
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
15,000
|
|
|
|
5.87
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
15,000
|
|
|
|
6.25
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
5,000
|
|
|
|
6.45
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
4,500
|
|
|
|
7.30
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
15,000
|
|
|
|
7.59
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
|
7.75
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
25,000
|
|
|
|
8.00
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
355,000
|
|
|
|
8.42
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
575,000
|
|
|
|
9.00
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
|
9.01
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
80,000
|
|
|
|
9.29
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.01
|
|
|
|
10,000
|
|
|
|
9.66
|
|
|
|
0.01
|
|
|
0.01
|
|
|
|
20,000
|
|
|
|
9.75
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
20,000
|
|
|
|
9.75
|
|
|
|
0.01
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.33
|
|
|
|
25,000
|
|
|
|
5.32
|
|
|
|
1.38
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.38
|
|
|
|
108,000
|
|
|
|
3.01
|
|
|
|
1.38
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.38
|
|
|
|
123,057
|
|
|
|
7.01
|
|
|
|
1.38
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.55
|
|
|
|
400,000
|
|
|
|
4.43
|
|
|
|
1.38
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.67
|
|
|
|
390,000
|
|
|
|
2.75
|
|
|
|
1.67
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.67
|
|
|
|
458,886
|
|
|
|
6.76
|
|
|
|
1.67
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.70
|
|
|
|
120,000
|
|
|
|
0.97
|
|
|
|
1.70
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.70
|
|
|
|
298,500
|
|
|
|
4.97
|
|
|
|
1.70
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.73
|
|
|
|
25,000
|
|
|
|
1.02
|
|
|
|
1.73
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.75
|
|
|
|
400,000
|
|
|
|
5.52
|
|
|
|
1.70
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.86
|
|
|
|
25,000
|
|
|
|
0.92
|
|
|
|
1.86
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.87
|
|
|
|
25,000
|
|
|
|
4.09
|
|
|
|
1.87
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.95
|
|
|
|
25,000
|
|
|
|
2.25
|
|
|
|
1.95
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.96
|
|
|
|
25,000
|
|
|
|
1.67
|
|
|
|
1.96
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.03
|
|
|
|
25,000
|
|
|
|
3.33
|
|
|
|
2.03
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.28
|
|
|
|
25,000
|
|
|
|
1.52
|
|
|
|
2.28
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.61
|
|
|
|
681,500
|
|
|
|
3.93
|
|
|
|
2.61
|
|
|
0.01
|
|
|
|
20,000
|
|
|
|
|
|
|
|
0.01
|
|
|
|
0.01-2.61
|
|
|
|
4,319,443
|
|
|
|
|
|
|
|
1.37
|
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
Granted
to employees
The
following table sets forth information about the weighted-average fair value of options granted to employees and directors during
the year, using the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:
|
|
For the year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Weighted-average fair value of underlying stock at grant date
|
|
$
|
1.48
|
|
|
$
|
1.56
|
|
|
$
|
1.53
|
|
Dividend yields
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Expected volatility
|
|
|
45%-69
|
%
|
|
|
57%-69
|
%
|
|
|
68%-70
|
%
|
Risk-free interest rates
|
|
|
1.45%-1.94
|
%
|
|
|
0.94%-1.93
|
%
|
|
|
0.97%-1.60
|
%
|
Expected lives (in years)
|
|
|
3.00-5.87
|
|
|
|
3.00-5.50
|
|
|
|
3.00-5.50
|
|
Weighted-average grant date fair value
|
|
$
|
1.23
|
|
|
$
|
1.35
|
|
|
$
|
1.36
|
|
Granted
to non-employees
The
following table sets forth information about the weighted-average fair value of options granted to non-employees during the year,
using the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:
|
|
For the year ended
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
Weighted-average fair value of underlying stock at grant date
|
|
$
|
1.56
|
|
|
$
|
1.51
|
|
|
$
|
1.74
|
|
Dividend yields
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Expected volatility
|
|
|
68%-72
|
%
|
|
|
69%-70
|
%
|
|
|
72%-74
|
%
|
Risk-free interest rates
|
|
|
2.36%-2.44
|
%
|
|
|
1.73%-1.83
|
%
|
|
|
1.87%-2.23
|
%
|
Expected lives (in years)
|
|
|
10.00
|
|
|
|
10.00
|
|
|
|
10.00
|
|
Weighted-average grant date fair value
|
|
$
|
1.55
|
|
|
$
|
1.50
|
|
|
$
|
1.71
|
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
The
risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with
the expected life of the options.
The
expected life represents the weighted average period of time that options granted are expected to be outstanding. The expected
life of the options granted to employees and directors is calculated based on the Simplified Method as allowed under Staff Accounting
Bulletin No. 110 (“SAB 110”), giving consideration to the contractual term of the options and their
vesting schedules, as the Company does not have sufficient historical exercise data at this time. The expected life of the option
granted to non-employees equals their contractual term. In the case of an extension of the option life, the calculation was made
on the basis of the extended life.
E
.
Compensation Cost for Warrant and Option Issuances
The
following table sets forth information about the compensation cost of warrant and option issuances recognized for employees and
directors:
For the year ended December 31,
|
2017
|
|
2016
|
|
2015
|
US$
|
|
US$
|
|
US$
|
2,448,000
|
|
2,726,000
|
|
1,528,000
|
The
following table sets forth information about the compensation cost of warrant and option issuances recognized for non-employees:
For the year ended December 31,
|
2017
|
|
2016
|
|
2015
|
US$
|
|
US$
|
|
US$
|
276,000
|
|
360,000
|
|
265,000
|
The
following table sets forth information about the compensation cost of option issuances recognized and capitalized to Unproved
Oil & Gas properties:
For the year ended December 31,
|
2017
|
|
2016
|
|
2015
|
US$
|
|
US$
|
|
US$
|
256,000
|
|
213,000
|
|
94,000
|
As
of December 31, 2017, there was approximately $51,000 of unrecognized compensation cost, related to non-vested stock options granted
under the Company’s various stock option plans. The cost is expected to be recognized during the years 2018 and 2019.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
F.
Dividend Reinvestment and Stock Purchase Plan (“DSPP”)
On
March 27, 2014, the Company launched its Dividend Reinvestment and Stock Purchase Plan (the “DSPP”) pursuant to which
stockholders and interested investors can purchase shares of the Company’s Common Stock as well as units of the Company’s
securities. The terms of the DSPP are described in the Prospectus Supplement originally filed on March 31, 2014 (the “Original
Prospectus Supplement”) with the Securities and Exchange Commission (“SEC”) under the Company’s effective
registration Statement on Form S-3, as thereafter amended.
On
January 13, 2015, the Company amended the Original Prospectus Supplement (“Amendment No. 3”) to provide for a unit
option (the “Unit Option”) under the DSPP comprised of one share of Common Stock and three Common Stock purchase warrants
with each unit priced at $4.00. Each warrant afforded the participant the opportunity to purchase the Company’s Common Stock
at a warrant exercise price of $1.00. Each of the three warrants series has different expiration dates that have been extended.
The
warrants became first exercisable on May 2, 2016 and, in the case of ZNWAB continued to be exercisable through May 2, 2017 (1
year), May 2, 2018 for ZNWAC (2 years) and May 2, 2019 for ZNWAD (3 years), respectively, at a per share exercise price of $1.00.
As
of May 2, 2017, any outstanding ZNWAB warrants expired.
On
November 1, 2016, the Company launched a unit offering (the “Unit Program”) under the Company’s DSPP pursuant
to which participants could purchase units comprised of seven shares of Common Stock and seven Common Stock purchase warrants,
at a per unit purchase price of $10. The warrant has the symbol “ZNWAE.” On January 30, 2017, the Company extended
the Unit Program that was filed under Amendment No. 7, dated November 1, 2016. The Unit Program continued as under Amendment No.
7, but with a revised time period. Otherwise, the same Unit Program features, conditions and terms in the Prospectus Supplement
and Amendment No. 2 applied. The Company’s Unit Program began on November 1, 2016 and was scheduled to terminate January
31, 2017, but was extended until March 31, 2017, when it terminated.
The
ZNWAE warrants became exercisable on May 1, 2017, which is the 31
st
day following the Unit Option Termination Date
(i.e., on March 31, 2017) and continue to be exercisable through May 1, 2020 (3 years) at a per share exercise price of $1.00.
If the Company’s Common Stock trades above $5.00 per share at the closing price for 15 consecutive trading days at any time
prior to the expiration date of the warrant, the Company has the sole discretion to terminate the warrant early upon providing
60 days advanced notice to warrant holders.
On
February 23, 2017, the Company filed a Form S-3 with the SEC (Registration No. 333-216191) as a replacement for the Form S-3 (Registration
No. 333-193336), for which the three year period ended March 31, 2017, along with the base Prospectus and Supplemental Prospectus.
The Form S-3, as amended, and the new base Prospectus became effective on March 10, 2017, along with the Prospectus Supplement
that was filed and became effective on March 10, 2017. The Prospectus Supplement under Registration No. 333-216191 describes the
terms of the DSPP and replaces the prior Prospectus Supplement, as amended, under the prior Registration No. 333-193336.
On
May 22, 2017, the Company launched a new unit offering (the “New Unit Program”). The New Unit Program consisted of
a new combination of common stock and warrants, a new time period in which to purchase under the program, and a new unit price,
but otherwise the same unit program features, conditions and terms in the Prospectus Supplement applied. The New Unit Program
began on May 22, 2017 and terminated on July 12, 2017. This New Unit Program enabled participants to purchase Units of the Company’s
securities where each Unit (priced at $250.00 each) was comprised of (i) a certain number of shares of Common Stock determined
by dividing $250.00 (the price of one Unit) by the average of the high and low sale prices of the Company’s publicly traded
common stock as reported on the NASDAQ on the unit purchase date and (ii) Common Stock purchase warrants to purchase an additional
25 shares of Common Stock at a warrant exercise price of $1.00 per share.
The
warrant has the symbol “ZNWAF.”
All
ZNWAF warrants became exercisable on August 14, 2017, which is the first trading day after the 31st day following the Unit Option
Termination Date (i.e., on July 12, 2017) and continue to be exercisable through August 14, 2020 (3 years) at a per share exercise
price of $1.00. If the Common Stock of the Company trades above $5.00 per share as the closing price for 15 consecutive trading
days at any time prior to the expiration date of the warrant, the Company has the sole discretion to terminate the warrant early
upon providing 60 days advanced notice to warrant holders.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
An
Amendment No. 2 to the Prospectus Supplement (as described below) was filed on October 12, 2017.
Under
Amendment No. 2, the Company’s latest Unit Option Program began on October 16, 2017 and terminated on December 6, 2017.
This latest Unit Option Program enabled participants to purchase Units of the Company’s securities where each Unit (priced
at $250.00 each) is comprised of (i) a certain number of shares of Common Stock determined by dividing $250.00 (the price of one
Unit) by the average of the high and low sale prices of the Company’s publicly traded common stock as reported on the NASDAQ
on the Unit Purchase Date and (ii) Common Stock purchase warrants to purchase an additional 15 shares of Common Stock at a warrant
exercise price of $1.00 per share.
The
warrant has the symbol “ZNWAG.”
The
warrants became exercisable on January 8, 2018, which is the first trading day after the 31
st
day following the Unit
Option Termination Date (i.e., on December 6, 2017) and continue to be exercisable through January 8, 2021 (3 years) at a per
share exercise price of $1.00. If the Common Stock of the Company trades above $5.00 per share as the closing price for 15 consecutive
trading days at any time prior to the expiration date of the warrant, the Company has the sole discretion to terminate the warrant
early upon providing 60 days advanced notice to warrant holders.
An
Amendment No. 3 to the Prospectus Supplement (as described below) was filed on January 31, 2018.
Under Amendment No. 3, the Company’s
latest Unit Option began on February 1, 2018 and is scheduled to terminate on the earlier of February 28, 2018 or when this Unit
Option receives $5 million in Unit purchases. The Unit Option consists of Units of our securities where each Unit (priced at $250.00
each) is comprised of (i) 50 shares of Common Stock and (ii) Common Stock purchase warrants to purchase an additional 50 shares
of Common Stock. The investor’s Plan account will be credited with the number of shares of the Company’s Common Stock
that is acquired under the Units purchased. Each warrant affords the investor the opportunity to purchase one share of our Common
Stock at a warrant exercise price of $5.00. The warrant shall have the symbol “ZNWAH,” but no assurance can be provided
that the warrants will be approved for listing on the NASDAQ Global Market.
The
warrant has the symbol “ZNWAH.”
The warrants will become exercisable on the
first trading day after the 31
st
day following the Unit Option Termination Date (i.e., on the earlier of February 28,
2018 or when this Unit Option receives $5 million in Unit purchases) and continue to be exercisable for one year after the exercise
date at a per share exercise price of $5.00. The Unit is priced at $250.00 per Unit. Please note that, at the time of the program’s
commencement, the per Unit price of $250 was priced at a significant premium to the Company’s publicly traded common stock
price.
For the years ended December 31, 2017, 2016
and 2015, approximately $22,994,000, $4,338,000 and $3,674,000 was raised under the DSPP program, respectively.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
The
Warrants transactions since January 1, 2015 are shown in the table below:
Change during 2015 to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZNWAA
|
|
|
ZNWAB
|
|
|
ZNWAC
|
|
|
ZNWAD
|
|
|
ZNWAE
|
|
|
ZNWAF
|
|
|
ZNWAG
|
|
|
Total
|
|
Outstanding
warrants, December 31, 2014
|
|
|
1,564,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,564,293
|
|
Exercise Price
|
|
$
|
2.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
|
|
|
Warrant
Termination Date
|
|
|
1/31/2020
|
|
|
|
5/2/2017
|
|
|
|
5/2/2018
|
|
|
|
5/2/2019
|
|
|
|
5/1/2020
|
|
|
|
8/14/2020
|
|
|
|
1/8/2021
|
|
|
|
|
|
Change
during 2015 to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
5,355
|
|
|
|
287,072
|
|
|
|
287,072
|
|
|
|
287,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
866,571
|
|
Exercised
|
|
|
(2,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,493
|
)
|
Expired
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Outstanding
warrants, December 31, 2015
|
|
|
1,567,155
|
|
|
|
287,072
|
|
|
|
287,072
|
|
|
|
287,072
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
2,428,371
|
|
Change during 2016 to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZNWAA
|
|
|
ZNWAB
|
|
|
ZNWAC
|
|
|
ZNWAD
|
|
|
ZNWAE
|
|
|
ZNWAF
|
|
|
ZNWAG
|
|
|
Total
|
|
Outstanding warrants, December 31, 2015
|
|
|
1,567,155
|
|
|
|
287,072
|
|
|
|
287,072
|
|
|
|
287,072
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
2,428,371
|
|
Exercise Price
|
|
$
|
2.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
|
|
|
Warrant Termination Date
|
|
|
1/31/2020
|
|
|
|
5/2/2017
|
|
|
|
5/2/2018
|
|
|
|
5/2/2019
|
|
|
|
5/1/2020
|
|
|
|
8/14/2020
|
|
|
|
1/8/2021
|
|
|
|
|
|
Change during 2016 to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
0
|
|
|
|
95,180
|
|
|
|
95,180
|
|
|
|
95,180
|
|
|
|
803,376
|
|
|
|
0
|
|
|
|
0
|
|
|
|
1,088,916
|
|
Exercised
|
|
|
0
|
|
|
|
(68,698
|
)
|
|
|
(37,524
|
)
|
|
|
(34,412
|
)
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
(140,634
|
)
|
Expired
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Outstanding warrants, December 31, 2016
|
|
|
1,567,155
|
|
|
|
313,554
|
|
|
|
344,728
|
|
|
|
347,840
|
|
|
|
803,376
|
|
|
|
0
|
|
|
|
0
|
|
|
|
3,376,653
|
|
Change during 2017 to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZNWAA
|
|
|
ZNWAB
|
|
|
ZNWAC
|
|
|
ZNWAD
|
|
|
ZNWAE
|
|
|
ZNWAF
|
|
|
ZNWAG
|
|
|
Total
|
|
Issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,262,742
|
|
|
|
683,865
|
|
|
|
414,300
|
|
|
|
4,360,907
|
|
Exercised
|
|
|
(42,538
|
)
|
|
|
(206,737
|
)
|
|
|
(69,576
|
)
|
|
|
(53,506
|
)
|
|
|
(1,037,999
|
)
|
|
|
(223,634
|
)
|
|
|
|
|
|
|
(1,633,990
|
)
|
Expired
|
|
|
|
|
|
|
(106,817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(106,817
|
)
|
Outstanding warrants, December 31, 2017
|
|
|
1,524,617
|
|
|
|
0
|
|
|
|
275,152
|
|
|
|
294,334
|
|
|
|
3,028,119
|
|
|
|
460,231
|
|
|
|
414,300
|
|
|
|
5,996,753
|
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
6 - Stockholders’ Equity
(cont’d)
G.
Rights Offering Senior Convertible Bonds Rights Offering (October 21, 2015 – March 31, 2016)
On
October 21, 2015, the Company filed with the SEC a prospectus supplement for a rights offering. Under the rights offering, the
Company distributed at no cost, 360,000 non-transferable subscription rights to subscribe for, on a per right basis, two 10% Convertible
Senior Bonds par $100 due May 2, 2021 (the “Notes due May 2012”), to persons who owned shares of the Company’s
Common Stock on October 15, 2015, the record date for the offering. Each whole subscription right entitled the participant to
purchase two convertible bonds at a purchase price of $100 per bond. Effective October 21, 2015, the Company executed a Supplemental
Indenture, as issuer, with the American Stock Transfer & Trust Company, LLC, a New York limited liability trust company (“AST”),
as trustee for the Notes (the “Indenture”).
The
offering was scheduled to terminate on January 15, 2016 but was extended to March 31, 2016. On March 31, 2016, the rights offering
terminated.
On
May 2, 2016, the Company issued approximately $3,470,000 aggregate principal amount of Notes due May 2021 in connection with the
rights offering. The Company received net proceeds of approximately $3,334,000, from the sale of the Notes, after deducting fees
and expenses of $136,000 incurred in connection with the rights offering. These costs have been discounted as deferred offering
costs (see also Note 7).
H.
12% Convertible Bonds Public Offering (May 31, 2016 – October 31, 2016)
On
May 31, 2016, the Company filed with the SEC a Prospectus Supplement, as subsequently amended on June 22, 2016 and August 30,
2016, for an offering of the Company’s 12% Convertible Senior Bonds due 2028 (the “Bonds;” each, a “Bond”)
in a minimum aggregate amount of $2,500,000, on a “best efforts minimum/maximum offering,” up to a maximum amount
of $12,000,000 (the “Follow On Public Offering”). The Follow On Public Offering was made available through Network
1 Financial Securities, Inc. (“Network 1”) and other licensed broker/dealers. The “best efforts” public
offering period was scheduled to continue through September 1, 2016. This conditional closing was subject to extension by the
Company, in its sole discretion, for an additional 60-day period to which the Company elected, thereby extending the closing to
November 1, 2016. All offering proceeds were deposited into an escrow account at Ocean First Bank, which acted as the escrow agent
for the “best efforts” offering.
On
November 1, 2016, the Company closed its public bond offering. The minimum aggregate amount of $2,500,000 was not reached as of
the November 1, 2016 closing date. Ocean First Bank was duly authorized and effectively completed the prompt return of invested
funds, without deduction, to the rightful owners.
In
connection with the “best efforts” offering, the Company incurred and expensed to date approximately $83,000 of deferred
issuance costs, which primarily consisted of underwriter fees, legal and other professional service fees.
I
.
Warrant Descriptions
The
price and the expiration dates for the series of warrants to investors are as follows:
|
|
Period
of Grant
|
|
US$
|
|
Expiration
Date
|
|
|
|
|
|
|
|
ZNWAA Warrants
|
|
March 2013 – December 2014
|
|
2.00
|
|
January 31, 2020
|
ZNWAB Warrants
|
|
January 2015 – March 2016
|
|
1.00
|
|
May 02, 2017
|
ZNWAC Warrants
|
|
January 2015 – March 2016
|
|
1.00
|
|
May 02, 2018
|
ZNWAD Warrants
|
|
January 2015 – March 2016
|
|
1.00
|
|
May 02, 2019
|
ZNWAE Warrants
|
|
November 2016 – March 2017
|
|
1.00
|
|
May 01, 2020
|
ZNWAF Warrants
|
|
May 2017 – July 2017
|
|
1.00
|
|
August 14, 2020
|
ZNWAG Warrants
|
|
October 2017 – December 2017
|
|
1.00
|
|
January 08, 2021
|
ZNWAH Warrants *
|
|
February 2018
|
|
5.00
|
|
April 2, 2019
|
*The
ZNWAH warrants are exercisable beginning on the 31
st
day following the Unit Option Termination Date, which Zion is
expecting to be February 28, 2018.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
7 - Senior Convertible Bonds
Rights
Offering -10% Senior Convertible Notes due May 2, 2021
See
Note 6, Paragraph F for description of rights offering.
The
Notes contain a convertible option that gives rise to a derivative liability, which is accounted for separately from the Notes
(see below and Note 8). Accordingly, the Notes were initially recognized at fair value of approximately $1,844,000, which represents
the principal amount of $3,470,000 from which a debt discount of approximately $1,626,000 (which is equal to the fair value of
the convertible option) was deducted.
During
the years ended December 31, 2017, 2016, and 2015, the Company recorded approximately $28,000, $18,000 and $ 0 respectively,
in amortization expense related to the deferred financing costs, and approximately $246,000, 113,000, and $ 0, respectively in
debt discount amortization, net. The Notes are governed by the terms of the Indenture. The Notes are senior unsecured obligations
of the Company and bear interest at a rate of 10% per year, payable annually in arrears on May 2 of each year, commencing May
2, 2017. The Notes will mature on May 2, 2021, unless earlier redeemed by the Company or converted by the holder.
Interest
and principal may be paid, at the Company’s option, in cash or in shares of the Company’s Common Stock. The number
of shares for the payment of interest in shares of Common Stock, in lieu of the cash amount, will be based on the average of the
closing prices of the Company’s Common Stock as reported by Bloomberg L.P. for the 30 trading days preceding the record
date for the payment of interest; such record date has been designated and will always be the 10
th
business day prior
to the interest payment date on May 2 of each year. The number of shares for the payment of principal, in lieu of the cash amount,
shall be based upon the average of the closing price of the Company’s Common Stock as reported by Bloomberg L.P. for the
30 trading days preceding the principal repayment date; such record date has been designated as the trading day immediately prior
to the 30-day period preceding the maturity date of May 2, 2021. Fractional shares will not be issued and the final number of
shares will be rounded up to the next whole share.
On
May 2, 2017, the Company paid its annual 10% interest to its bondholders of record on April 18, 2017. The interest was paid-in-kind
(“PIK”) in the form of Common Stock. An average Zion stock price of $1.196 was determined based on the 30 trading
days prior to the record date of April 18, 2017. This figure was used to divide into 10% of the par value of the bonds held by
the holders. The Company issued 289,213 shares to the accounts of its bondholders.
At
any time prior to the close of business on the business day immediately preceding April 2, 2021, holders may convert their notes
into Common Stock at the conversion rate of 44 shares per $100 bond (which is equivalent to a conversion rate of approximately
$2.27 per share). The conversion rate is subject to adjustment from time to time upon the occurrence of certain events, including,
but not limited to, the issuance of stock dividends and payment of cash dividends.
Beginning
May 3, 2018, the Company is entitled to redeem for cash the outstanding Notes at an amount equal to the principal and accrued
and unpaid interest, plus a 10% premium. No “sinking fund” is provided for the Notes due May 2021, which means that
the Company is not required to periodically redeem or retire the Notes due May 2021.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
7 - Senior Convertible Bonds
(cont’d)
Through
the years ended December 31, 2017, 2016, and 2015, approximately 982, 129 and 0 convertible bonds of $100 each, respectively, have
been converted under this offering at a conversion rate of approximately $2.27 per share. As a result, the Company issued approximately
43,000, 5,700 and 0 shares of its Common Stock during the same period, respectively.
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
|
December 31,
2015
|
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
|
|
|
|
|
|
|
|
|
|
10%
Senior Convertible Bonds, net of debt discount on derivative liability of $1,626,000 on the day of issuance
|
|
$
|
1,844
|
|
|
$
|
1,844
|
|
|
|
-
|
|
Debt discount amortization, net
|
|
$
|
359
|
|
|
$
|
113
|
|
|
|
-
|
|
Bonds converted to shares
|
|
$
|
(111
|
)
|
|
$
|
(13
|
)
|
|
|
-
|
|
Offering cost,
net
|
|
$
|
(90
|
)
|
|
$
|
(118
|
)
|
|
|
-
|
|
10% senior Convertible
bonds – Long Term Liability
|
|
$
|
2,002
|
|
|
$
|
1,826
|
|
|
|
-
|
|
The Company recognized $346,000, $ 0 and
$ 0 in capitalized interest for the years ended December 31, 2017, 2016 and 2015, respectively. The Company recognized $ 0 and $231,000
and $ 0 as interest expense for the year ended December 31, 2017, 2016 and 2015, respectively. On May 2, 2017, the Company paid
its annual 10% interest (in-kind) to the bondholders of record on April 18, 2017.
Note
8 - Derivative Liability
The
Notes issued by the Company and discussed in Note 7 contain a convertible option that gives rise to a derivative liability.
The
debt instrument the Company issued includes a make-whole provision, which provides that in the event of conversion by the investor
under certain circumstances, the issuer is required to deliver to the holder additional consideration beyond the settlement of
the conversion obligation.
Because
time value make-whole provisions are not clearly and closely related to the debt host and would meet the definition of a derivative
if considered freestanding, they should be evaluated under the indexation guidance to determine whether they would be afforded
the scope exception pursuant to ASC 815-10-15-74(a). This evaluation is generally performed in conjunction with the analysis of
the embedded conversion feature.
The
Company has measured its derivative liability at fair value and recognized the derivative value as a current liability and recorded
the derivative value on its balance sheet. The fair value of the shares to be issued upon conversion of the Notes was recorded
as a derivative liability, with the change in the fair value recorded as a gain or loss in the accompanying statement of operations.
The
valuation of the Notes was done by using the Binomial Model, a well-accepted option-pricing model, and based on the Notes’
terms and other parameters the Company identified as relevant for the valuation of the Notes’ Fair Value.
The
Binomial Model used the forecast of the Company share price during the Note’s contractual term.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
8 - Derivative Liability
(cont’d)
As
of December 31, 2017, the Company’s liabilities that are measured at fair value are as follows:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
|
|
Level 3
|
|
|
Total
|
|
|
Level 3
|
|
|
Total
|
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$
thousands
|
|
Fair value of derivative liability
|
|
|
1,866
|
|
|
|
1,866
|
|
|
|
895
|
|
|
|
895
|
|
Change
in fair value of derivative liability during 2015 are as follows:
|
|
US$
thousands
|
|
|
|
|
|
|
Derivative liability fair value at December 31, 2014
|
|
|
-
|
|
Change on derivative
liability
|
|
|
-
|
|
Derivative liability fair value at
December 31, 2015
|
|
|
-
|
|
Change
in fair value of derivative liability during 2016 are as follows:
|
|
US$ thousands
|
|
|
|
|
|
Derivative liability fair value at December 31, 2015
|
|
0
|
|
Derivative liability fair value at May 2, 2016
|
|
|
1,626
|
|
Gain on derivative liability
|
|
|
(731
|
)
|
Derivative liability fair value at December 31, 2016
|
|
|
895
|
|
Change in fair value of derivative liability during
2017 are as follows:
|
|
US$
thousands
|
|
|
|
|
|
Derivative liability fair value at December
31, 2016
|
|
|
895
|
|
Loss on derivative
liability
|
|
|
971
|
|
Derivative liability fair value at
December 31, 2017
|
|
|
1,866
|
|
The
following table presents the assumptions that were used for the model as of December 31, 2017 and 2016:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
Convertible Option Fair
Value of approximately
|
|
|
1,866,000
|
|
|
|
895,000
|
|
Annual Risk-free
Rate
|
|
|
2.03
|
%
|
|
|
1.86
|
%
|
Volatility
|
|
|
68.04
|
%
|
|
|
57.56
|
%
|
Expected Term (years)
|
|
|
3.34
|
|
|
|
4.34
|
|
Convertible Notes Face Value
|
|
|
3,358,900
|
|
|
|
3,457,100
|
|
Expected annual yield on Regular Notes
|
|
|
28.77
|
%
|
|
|
28.77
|
%
|
Price of the Underlying Stock
|
|
|
2.16
|
|
|
|
1.37
|
|
During the years ended December 31, 2017,
2016, and 2015, the Company recorded loss, (unrealized gains) of approximately $971,000, ($731,000, net), and $ 0, respectively,
within the Statements of Operations line item, loss (gain) on derivative liability. A slight change in an unobservable input like
volatility could have a significant impact on the fair value measurement of the derivative liability.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
9 - Income Taxes
The
tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities
at December 31, 2017 and 2016 are presented below:
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
Deferred tax assets:
|
|
|
|
|
|
|
Net operating loss carry
forwards
|
|
|
35,044
|
|
|
|
49,151
|
|
Other
|
|
|
2,203
|
|
|
|
2,891
|
|
Total gross deferred tax assets
|
|
|
37,247
|
|
|
|
52,042
|
|
Less –
valuation allowance
|
|
|
(32,750
|
)
|
|
|
(49,630
|
)
|
Net deferred
tax assets
|
|
|
4,497
|
|
|
|
2,412
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
9
|
|
|
|
11
|
|
Other
|
|
|
50
|
|
|
|
(248
|
)
|
Unproved oil
and gas properties
|
|
|
(4,556
|
)
|
|
|
(2,175
|
)
|
Total gross deferred tax liabilities
|
|
|
(4,497
|
)
|
|
|
(2,412
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred
tax asset
|
|
|
—
|
|
|
|
—
|
|
On December 22, 2017, H.R. 1, formally
known as the Tax Cuts and Jobs Act (the “Act”) was enacted into law. The Act provides for significant tax law changes
and modifications with varying effective dates. The major change that affects the Company is reducing the corporate income tax
rate from 35% to 21%. As a result of the reduction to the federal corporate income tax rate, the Company has re-measured our deferred
tax assets and liabilities at the new rate which are expected to reverse in the future.
There are other provisions in the code
with regard to foreign income repatriation, but since the Company does not have foreign income to bring back to the United States,
these provisions are not applicable at the present time. The major change was the reduction in the corporate rate which the Company
properly applied toward our deferred taxes at December 31, 2017.
In assessing the likelihood of the realization
of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets
will not be realized. The ultimate realization of deferred tax assets, including net operating losses, is dependent upon the generation
of future taxable income during the periods in which those temporary differences become deductible and tax carry forwards are utilizable.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
9 - Income Taxes
(cont’d)
Management
considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in
making this assessment. In order to fully realize the deferred tax asset, the Company will need to generate future taxable income
of approximately $166,878,000 prior to the expiration of some of the net operating loss carry forwards between 2022 and 2038.
Based upon the level of historical taxable losses since the Company’s inception, management believes that the Company will
not likely realize the benefits of these deductible differences and tax carry forwards and thus, full valuation allowances have
been recorded at December 31, 2017 and 2016.
At December 31, 2017, the Company has available
federal net operating loss carry forwards of approximately $166,878,000 to reduce future U.S. taxable income.
Income
earned from activities in Israel is subject to regular Israeli tax rates. For Israeli tax purposes, exploration costs on unproved
properties are expensed. Tax losses can be carried forward indefinitely. At December 31, 2017, the Company has available net operating
loss carry forwards of approximately $125,894,000 to reduce future Israeli taxable income.
Reconciliation
between the theoretical tax benefit on pre-tax reported (loss) and the actual income tax expense:
|
|
Year
ended
December 31,
2017
|
|
|
Year
ended
December 31,
2016
|
|
|
Year
ended December 31, 2015
|
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
Pre-tax loss as reported
|
|
|
(9,989
|
)
|
|
|
(8,515
|
)
|
|
|
(7,306
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. statutory
tax rate
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
34
|
%
|
Theoretical tax
expense
|
|
|
(3,396
|
)
|
|
|
(2,895
|
)
|
|
|
(2,484
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in income
tax expense resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent differences
|
|
|
5
|
|
|
|
5
|
|
|
|
3
|
|
Change in tax rate
|
|
|
20,267
|
|
|
|
—
|
|
|
|
—
|
|
Other differences
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
Change in valuation
allowance
|
|
|
(16,880
|
)
|
|
|
2,890
|
|
|
|
2,481
|
|
Income tax expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
The
Company has no material unrecognized tax benefit which would favorably affect the effective income tax rate in future periods
and does not believe there will be any significant increases or decreases within the next twelve months. No interest or penalties
have been accrued.
The
Company has not received final tax assessments since incorporation. In accordance with the US tax regulations, the U.S. federal
income tax returns remain subject to examination for the years beginning in 2014.
The
Israeli branch has not received final tax assessments since incorporation. In accordance with the Israeli tax regulations, tax
returns submitted up to and including the 2012 tax year can be regarded as final.
Note
10 - Commitments and Contingencies
A.
Litigation
From
time to time, the Company may be subject to routine litigation, claims, or disputes in the ordinary course of business. The Company
defends itself vigorously in all such matters. In the opinion of management, no pending or known threatened claims, actions or
proceedings against the Company are expected to have a material adverse effect on its financial position, results of operations
or cash flows. However, the Company cannot predict with certainty the outcome or effect of any such litigation or investigatory
matters or any other pending litigation or claims. There can be no assurance as to the ultimate outcome of any such lawsuits and
investigations.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
10 - Commitments and Contingencies
(cont’d)
B.
Asset Retirement
The
Company currently estimates that the costs of plugging and decommissioning of the exploratory wells drilled to date in the former
Asher-Menashe and Joseph License areas and the present Megiddo-Jezreel License to be approximately $470,000 based on current cost
rather than Net Present Value. The Company expects to incur such costs beginning in 2018. Liabilities for expenditures are recorded
when environmental assessment and/or remediation is probable and the timing and costs can be reasonably estimated.
Changes
in Asset Retirement Obligations were as follows:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
US$
thousands
|
|
|
US$
thousands
|
|
|
|
|
|
|
|
|
Asset Retirement Obligations,
Beginning Balance
|
|
|
200
|
|
|
|
204
|
|
Liabilities Settled
|
|
|
-
|
|
|
|
(4
|
)
|
Revision of Estimate
|
|
|
270
|
|
|
|
—
|
|
Retirement Obligations,
Ending Balance
|
|
|
470
|
|
|
|
200
|
|
Approximately
$270,000 was accrued for the year ended December 31, 2017, and was due to estimated costs for future plugging and
abandonment activities related to the currently existing Megiddo-Jezreel License area.
C.
Environmental and Onshore Licensing Regulatory Matters
The
Company is engaged in oil and gas exploration and production and may become subject to certain liabilities as they relate to environmental
cleanup of well sites or other environmental restoration procedures and other obligations as they relate to the drilling of oil
and gas wells or the operation thereof. Various guidelines have been published in Israel by the State of Israel’s Petroleum
Commissioner and Energy and Environmental Ministries as it pertains to oil and gas activities. Mention of these older guidelines
was included in previous Zion Oil & Gas filings.
On
May 16, 2016, the Energy Ministry issued new guidelines for the preparation and submission of a drilling program in accordance
with industry best practices or “Good Oilfield Practice.”
On
May 17, 2016, the Energy Ministry issued new guidelines for production testing in accordance with “Good Industry Practice”
detailing the applicable measures and reporting requirements.
On
June 28, 2016, the Energy Ministry issued new guidelines for occupational health and safety practices regarding oil and gas
drilling and production activities per international norms, coupled with Israeli legal safety guidelines. These regulations focus
on industry best practices in the area of health, safety, and environmental (HS&E) factors as well as risk management.
On December 28, 2017, the Energy Ministry
issued new guidelines for the formal approval by the Commissioner of the discovery of a petroleum field capable of producing commercial
quantities of petroleum. The guidelines detail the applicable petroleum discovery application requirements including submission
of a conceptual field development plan.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
10 - Commitments and Contingencies
(cont’d)
The
Company believes that these new regulations are likely to continue to increase the expenditures associated with obtaining new
exploration rights and drilling new wells. The Company expects that additional financial burden could occur as a result of requiring
cash reserves that could otherwise be used for operational purposes. These new regulations are likely to continue to increase
the time (and expense) needed to obtain all of the necessary authorizations and approvals to drill and production test exploration
wells.
D.
Charitable Foundations
Two charitable foundations were established, one in Israel and one in Switzerland, for the purpose of
supporting charitable projects and other charities in Israel, the United States and internationally. A 3% royalty or equivalent
interest in any Israeli oil and gas interests as may now be held or, in the future be acquired, by the Company was assigned to
each charitable organization (6% interest in the aggregate). At December 31, 2017, the Company did not have any outstanding obligation
in respect of the charitable foundations, since to this date, no proved reserves have been found.
E.
Office and Vehicle Leases
(i) On
September 10, 2015, the Company signed a new lease agreement with Hartman Income REIT Property Holdings, LLC (“Hartman”)
for new premises containing 7,276 square feet. The lease term is for 65 months (about 5.5 years) from December 1, 2015 to April
30, 2021. Rent is abated for the first five (5) month which is December 2015 through April 2016. Beginning in May 2016 and extending
through April 2017, rent is to be paid on a monthly basis in the base amount of $7,882 per month. Beginning in May 2017 and extending
through April 2018, rent is to be paid on a monthly basis in the base amount of $8,186 per month. Beginning in May 2018 and extending
through April 2019, rent is to be paid on a monthly basis in the base amount of $8,489 per month. Beginning in May 2019 and extending
through April 2020, rent is to be paid on a monthly basis in the base amount of $8,792 per month. Beginning in May 2020 and extending
through April 2021, rent is to be paid on a monthly basis in the base amount of $9,095 per month. The Company is also obligated
to pay its pro-rated portion of all taxes, utilities, and insurance during the lease term.
On
June 14, 2016, the Company and Hartman signed a First Amendment to Lease Agreement whereby the premises were expanded to include
approximately 1,498 square feet, for a new total of approximately 8,774 square feet. The first amendment commencement date was
July 1, 2016 and the payment of monthly rent was revised. Beginning in July 2016 and extending through November 2016, rent is
to be paid on a monthly basis in the base amount of $7,882 per month. Beginning in December 2016 and extending through May 2017,
rent is to be paid monthly in the base amount of $9,505.17 per month. Beginning in June 2017 and extending through May 2018, rent
is to be paid monthly in the base amount of $9,870.75 per month. Beginning in June 2018 and extending through May 2019, rent is
to be paid monthly in the base amount of $10,236.33 per month. Beginning in June 2019 and extending through May 2020, rent is
to be paid monthly in the base amount of $10,601.92 per month. Beginning in June 2020 and extending through May 2021, rent is
to be paid monthly in the base amount of $10,967.50 per month. This lease is treated as an operating lease.
(ii)
On August 14, 2017, the Company and David McDavid Plano Lincoln Mercury (as Lessor) signed a motor vehicle lease agreement for
a 2017 Lincoln MKZ. The first payment of $873.87 was due on August 14, 2017 and this was paid on or around that date. The lease
calls for 38 additional payments of $873.87 so that the sum of all 39 payments is $34,080.93. At the inception of the lease, and
in addition to the sum of the 39 payments, a one-time payment of $5,000 was made. The value at the end of the lease has a residual
value of $18,565.70 per the terms of the lease agreement. Additionally, the Company must pay to the Lessor $.20 cents per mile
for each mile in excess of 82,081 miles. This lease is treated as an operating lease.
At December 31, 2017, and continuing through
the date of this Form 10-K report, all payments have paid on time to the Lessor, and the Company is in good standing with regard
to this lease agreement.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
10 - Commitments and Contingencies
(cont’d)
(iii) The Company’s field office
in Caesarea Israel consists of 6,566 square feet. The lease term is five years from February 1, 2014 to January 31, 2019.
Rent is to be paid on a monthly basis in the base amount of approximately NIS 37,800 per month (approximately $10,900) per month
at the exchange rate in effect on the date of this report and is linked to an increase (but not a decrease) in the CPI. The Company
is also obligated to pay all related taxes, utilities, insurance and maintenance payments during the lease term. Pursuant to the
lease, two years from the commencement of the lease term, the Company may terminate the agreement upon three months’ notice
provided the Company secures a replacement lessee approved by the lessor at its discretion.
The Company has an option to renew the
lease for another five years, provided it is not in breach of the agreement, where it is required as well to furnish a notice
of intent to exercise the option six months prior to termination of lease, and it furnishes a bank guarantee and insurance
confirmation prior to commencement of option period. Under the lease agreement, the Company is authorized to further sublease part
of the leased premises to a third party that is pre-approved by the sub-lessor. Rent and its related taxes, utilities, insurance
and maintenance expenses for 2017, 2016 and 2015 were $302,000, $285,000 and 282,000 respectively.
The
future minimum lease payments as of December 31, 2017, are as follows:
|
|
US$
thousands
|
|
|
|
|
|
2018
|
|
|
313
|
|
2019
|
|
|
151
|
|
2020
|
|
|
139
|
|
2021
|
|
|
55
|
|
2022 and thereafter
|
|
|
-
|
|
|
|
|
658
|
|
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
10 - Commitments and Contingencies
(cont’d)
F
.
Bank Guarantees
As
of December 31, 2017, the Company provided Israeli-required bank guarantees to various governmental bodies (approximately $1,913,000)
and others (approximately $86,000) with respect to its drilling operation in an aggregate amount of approximately $1,999,000.
The (cash) funds backing these guarantees and additional amounts added to support currency fluctuations as required by the bank
are held in restricted interest-bearing accounts and are reported on the Company’s balance sheets as fixed short-term bank
deposits – restricted, and fixed long-term bank deposits – restricted.
G.
Capitalized lease
During
2017, the Company signed a capital lease agreement to purchase a vehicle, on which a down payment of $15,000 was paid by the Company.
The lease period is for 44 months (approximately 3.7 years, hereinafter the “lease period”) starting on March 25,
2017 and ending on October 24, 2020. The lease bears a monthly payment in the amount of approximately NIS 4,000 (approximately
$1,100) per month, at the exchange rate in effect for the date of this report and is linked to an increase (but not a decrease)
in CPI. The lease bears a purchase option in the end of the lease period in the amount of approximately NIS 75,000 (approximately
$21,000) at the exchange rate in effect on the date of this report and is linked to an increase (but not a decrease) in CPI.
A
capital lease asset and a capital lease obligation were recognized in the Company’s balance sheet in the amount of approximately
$71,000, based on the fair value of the vehicle at the starting date of the lease. The net carrying value of the capital lease
asset was approximately $63,000 as of December 31, 2017. The capital lease asset is being depreciated using the straight-line
method over its estimated useful life expectancy of approximately seven years. As of December 31, 2017, the accumulated depreciation
of the capital lease asset amounted to approximately $8,000.
At
December 31, 2017, future minimum payments due under capital lease were:
|
|
US$
thousands
|
|
|
|
|
|
2018
|
|
|
13
|
|
2019
|
|
|
13
|
|
2020
|
|
|
32
|
|
Less: portion
representing imputed interest
|
|
|
(9
|
)
|
Capital lease obligations
|
|
|
49
|
|
The
Financial Accounting Standards Board (“FASB”) has been contemplating changes that impact capital leases. Any final
changes resulting from the FASB are not expected to have a material impact on Zion’s financial statements as it relates
to the capital lease described above.
Note
11 - Risks and Uncertainties
We
are directly influenced by the political, economic and military conditions affecting Israel.
We
cannot predict the effect, if any, on our business of renewed hostilities between Israel and its neighbors or any other changes
in the political climate in the area. Deterioration of political, economic and security conditions in Israel may adversely affect
our operations.
We
are subject to increasing Israeli governmental regulations and environmental requirements that may cause us to incur substantial
incremental costs and/or delays in our drilling program.
Newly
enacted onshore licensing and environmental and safety related regulations promulgated by the various energy related ministries
in Israel during 2016-2017 have rendered obtaining and drilling under new exploration licenses more time-consuming and expensive.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
11 - Risks and Uncertainties
(cont’d)
The
Company believes that these new and/or revised regulations will also significantly increase the time, effort, and expenditures
associated with obtaining all of the necessary authorizations and approvals prior to drilling and production testing its current
and any subsequent well(s).
Economic
risks may adversely affect our operations and/or inhibit our ability to raise additional capital.
Economically,
our operations in Israel may be subject to:
|
●
|
exchange
rate fluctuations between the Israeli shekel versus the US Dollar;
|
|
|
|
|
●
|
any
significant changes in oil and gas commodities pricing and hence the cost of oilfield services and drilling equipment;
|
|
|
|
|
●
|
royalty
and tax increases and other risks arising out of Israeli state sovereignty over the mineral rights in Israel and its taxing
authority; and
|
|
|
|
|
●
|
changes
in Israel’s economy that could lead to legislation establishing oil and gas price controls.
|
Consequently,
our operations may be substantially affected by local economic factors beyond our control, any of which could negatively affect
our financial performance and prospects.
Legal
risks could negatively affect our market value.
Legally,
our operations in Israel may be subject to:
|
●
|
changes
in the Petroleum Law resulting in modification of license and permit rights;
|
|
|
|
|
●
|
adoption
of new legislation relating to the terms and conditions pursuant to which operations in the energy sector may be conducted;
|
|
|
|
|
●
|
changes
in laws and policies affecting operations of foreign-based companies in Israel; and
|
|
|
|
|
●
|
changes
in governmental energy and environmental policies or the personnel administering them.
|
Our
dependence on the limited contractors, equipment and professional services available in Israel may result in increased costs and
possibly material delays in our work schedule.
The
unavailability or high cost of drilling rigs, equipment, supplies, other oil field services and personnel could adversely affect
our ability to execute our exploration and development plans on a timely basis and within our budget.
Should
one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may
vary materially from those indicated.
Zion
Oil & Gas, Inc.
Notes
to Financial Statements
Note
12 - Selected Quarterly Information (Unaudited)
The
following represents selected quarterly financial information for 2017 and 2016:
|
|
For the three months ended
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
|
US$ thousands
|
|
2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(3,375
|
)
|
|
|
(4,971
|
)
|
|
|
(1,462
|
)
|
|
|
(181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share – basic and diluted
|
|
|
(0.07
|
)
|
|
|
(0.10
|
)
|
|
|
(0.03
|
)
|
|
|
(0.003
|
)
|
Weighted-average shares outstanding–basic and diluted (in thousands)
|
|
|
47,237
|
|
|
|
50,245
|
|
|
|
53,382
|
|
|
|
55,598
|
|
2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,552
|
)
|
|
|
(3,470
|
)
|
|
|
(1,724
|
)
|
|
|
(1,767
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share – basic and diluted
|
|
|
(0.04
|
)
|
|
|
(0.08
|
)
|
|
|
(0.04
|
)
|
|
|
(0.04
|
)
|
Weighted-average shares outstanding–basic and diluted (in thousands)
|
|
|
38,995
|
|
|
|
40,873
|
|
|
|
42,096
|
|
|
|
42,802
|
|
Note
13 - Subsequent Events
(i)
On January 2, 2018, the Company granted options under the 2011 Equity Incentive Plan to 23 senior officers, staff members and
consultants to purchase 330,000 shares of Common Stock at an exercise price of $.01 per share. The options have vesting schedules
of 165,000 shares on June 30, 2018 and 165,000 shares on December 31, 2018. The options are exercisable through January 2, 2028.
The fair value of the options at the date of grant amounted to approximately $759,000.
(ii)
On January 2, 2018, the Company granted options under the 2011 Non-Employee Directors Stock Option Plan, to eight board members,
to purchase 400,000 shares of Common Stock at an exercise price of $2.31 per share. The options vested upon grant and are exercisable
through January 1, 2024. The fair value of the options at the date of grant amounted to approximately $428,000.
(iii)
On January 5, 2018, the Company granted options under the 2011 Equity Incentive Plan to five senior officers, to purchase 110,000
shares of Common Stock at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January
4, 2028. The fair value of the options at the date of grant amounted to approximately $250,000.
(iv) On February 27, 2018, the Company
granted options under the 2011 Equity Incentive Plan to three consultants to purchase 55,000 shares of Common Stock at an exercise
price of $.01 per share. These options have vesting schedules of 27,500 shares each on June 30, 2018 and 27,500 shares on June
30, 2019. The fair value of the options at the date of grant amounted to $222,000.
(v) Approximately $3,000,000 was collected
through the Company’s DSPP program during the period January 1, 2018 through March 2, 2018.
F-36