MO Altria Group Inc

• Altria’s 2017 fourth-quarter reported diluted earnings per share (EPS) decreased 50.7% to $2.60, as comparisons were affected by special items.
• Altria’s 2017 fourth-quarter adjusted diluted EPS, which excludes the impact of special items, increased 33.8% to $0.91.
• Altria’s 2017 full-year reported diluted EPS decreased 27.1% to $5.31, as comparisons were affected by special items.
• Altria’s 2017 full-year adjusted diluted EPS, which excludes the impact of special items, increased 11.9% to $3.39.
• Altria announces a new $1 billion share repurchase program to be completed by the end of 2018, having completed its prior $4 billion share repurchase program in January.
• Altria’s Chairman and Chief Executive Officer Marty Barrington announces his decision to retire at the conclusion of the May 17, 2018 Annual Shareholder Meeting; Altria’s Board of Directors (Board) has elected Howard Willard, 54, to serve as Chairman and Chief Executive Officer and Billy Gifford, 47, to serve as Vice Chairman and Chief Financial Officer.

Altria Group, Inc. (Altria) (NYSE:MO) today announced its 2017 fourth-quarter and full-year business results and provided its guidance for 2018 full-year adjusted diluted EPS.

“Altria had another strong year in 2017,” said Marty Barrington, Altria’s Chairman, Chief Executive Officer and President. “We delivered outstanding financial performance and continued to focus on rewarding our shareholders - paying out $4.8 billion in dividends, increasing our dividend by 8.2% and repurchasing more than $2.9 billion in shares. Our 2017 total shareholder return of 9.4% follows four consecutive years of returns exceeding 20%. Over this five-year period, our total shareholder return of 181% outperformed both the S&P 500 and S&P Food, Beverage and Tobacco Index by more than 70%.”

“That success was built on our core tobacco businesses, which delivered strong income growth and expanded their already high margins, despite a year with some unique challenges. Further, we acquired Nat Sherman to improve our smokeable segment’s position in the growing super-premium cigarette segment. We also accomplished several other important strategic initiatives for future success, including making significant progress toward our goal of becoming the U.S. leader in authorized, non-combustible reduced-risk products. And the passage of federal tax reform strengthens our financial capability to further invest in our businesses and reward our shareholders.”

“We thus are forecasting 2018 full-year adjusted diluted EPS growth in a range of 15% to 19%.”

Conference Call

As previously announced, a conference call with the investment community and news media will be webcast on February 1, 2018 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts and via the Altria Investor app.

Chairman and CEO Transition

Altria announces today that Marty Barrington has decided to retire later this year at age 65, having completed more than 25 years of distinguished service, including six years as Chairman and CEO. The Board has elected Howard Willard, 54, to serve as Altria’s Chairman and CEO, effective May 17, 2018, at the conclusion of the 2018 Annual Meeting of Shareholders (2018 Annual Meeting). The Board also elected Mr. Willard to Altria’s Board, effective February 1, 2018.

Mr. Willard has served in numerous senior leadership roles during his 25-year career at the company. These include his current position of Chief Operating Officer and prior roles as Chief Financial Officer and Executive Vice President of Strategy and Business Development. He also was a director of SABMiller plc (SABMiller).

Additionally, the Board elected Billy Gifford, 47, to serve as Altria’s Vice Chairman and Chief Financial Officer, also effective May 17, 2018, at the conclusion of the 2018 Annual Meeting. Mr. Gifford’s 23-year career includes his current position as Altria’s Chief Financial Officer and prior roles as Altria’s Senior Vice President, Strategy and Business Development and President and CEO of Philip Morris USA. Mr. Gifford is currently a director at Anheuser-Busch InBev SA/NV (AB InBev).

“It has been an enormous privilege to lead our great company with a talented leadership team and terrific employees,” said Mr. Barrington. “Howard has been essential to that team and is immensely qualified and ready to take Altria forward when I step away in May. Billy likewise has been an essential contributor to our strategies and successful operating performance. Together, they have the confidence of me and the Board of Directors to continue Altria’s enduring success.”

“The Board is grateful for Marty’s extraordinary leadership the last several years, as Altria has outperformed our competitive benchmarks,” said Thomas Farrell, the Presiding Director. “Our election of Howard as the next Chairman and CEO is the result of our long-term succession planning process. We believe he has the proven leadership skills, track record and strategic mindset to lead the next chapter of Altria’s remarkable story.”

“I’m honored to be elected to follow Marty in this role,” said Mr. Willard. “He leads the company with decisive leadership and clarity, and during the past six years of his leadership, the company has been tremendously successful. I look forward to building on that success with Billy Gifford, our strong management team and our talented employees to continue to generate consistent growth and long-term value for our shareholders.”

Cash Returns to Shareholders - Dividends and Share Repurchase

In December 2017, the Board declared a regular quarterly dividend of $0.66 per share. Altria’s current annualized dividend rate is $2.64 per share. As of January 26, 2018, Altria’s annualized dividend yield was 3.7%. Altria paid approximately $1.3 billion in dividends in the fourth quarter and $4.8 billion in 2017. From the end of 2012 through 2017, Altria has paid shareholders $21 billion in dividends. Altria expects to continue to return a large amount of cash to shareholders in the form of dividends by maintaining a dividend payout ratio target of approximately 80% of its adjusted diluted EPS. Future dividend payments remain subject to the discretion of the Board.

During the fourth quarter, Altria repurchased 8.4 million shares under its share repurchase program at an average price of $66.67, for a total cost of approximately $558 million. As of December 31, 2017, Altria had $18 million remaining in the $4 billion program, which it subsequently completed in January. Since 2011, Altria has repurchased approximately $8.5 billion of its shares at an average price of $44.22. Altria’s Board has authorized a new $1 billion share repurchase program, which the company expects to complete by the end of 2018. The timing of share repurchases depends upon marketplace conditions and other factors. This program remains subject to the discretion of the Board.

Non-combustible Product Portfolio

Altria continued to build on its three platforms of non-combustible, nicotine-containing products for authorization by the U.S. Food and Drug Administration (FDA).

In smokeless and other oral nicotine-containing products, U.S. Smokeless Tobacco Company LLC (USSTC) made significant progress on its modified risk tobacco product application for Copenhagen Snuff, which it plans to file in the first quarter of 2018.

In e-vapor, Nu Mark LLC grew MarkTen’s full-year volume by approximately 60%, primarily through expanded distribution and category growth. MarkTen had a full-year 2017 national retail share of 12.5% in mainstream retail channels and is present in stores representing approximately 70% of e-vapor category volume in those channels. MarkTen Bold is now available in approximately 25,000 retail stores.

In heated tobacco, Philip Morris USA Inc. (PM USA) continues to build its commercialization plans for IQOS, which it will have the exclusive right to sell in the U.S. upon FDA authorization.

U.S. Corporate Tax Reform

On December 22, 2017, the U.S. Government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (Tax Reform Act) which, among other things, reduced the U.S. federal statutory corporate income tax rate to 21%, effective January 1, 2018.

The Tax Reform Act affected both Altria’s 2017 full-year reported effective tax rate and its 2017 full-year adjusted effective tax rate.

For the reported effective tax rate, Altria revalued its existing net deferred tax liabilities to reflect the lower rate. The Tax Reform Act also imposed a one-time deemed repatriation tax, substantially all of which is related to Altria’s share of accumulated earnings from its beer investment (Deemed Repatriation Tax). The effect of these items (Tax Reform Items) reduced Altria’s fourth-quarter and full-year reported effective tax rates, as detailed in Schedule 10.

For the adjusted effective tax rate, the Deemed Repatriation Tax covered historical earnings from Altria’s beer investment through 2017. As a result, no tax was due on the dividends Altria received from AB InBev during 2017, and Altria’s 2017 full-year adjusted effective tax rate decreased to 33.4% from Altria’s previous estimate of approximately 35.5%. This decrease provided an approximate $0.10 per share benefit to 2017 full-year adjusted diluted EPS. Altria expects to continue to receive favorable tax treatment on dividends it receives from AB InBev.

A reconciliation of Altria’s 2017 full-year reported effective tax rate to its 2017 full-year adjusted effective tax rate is shown on Schedule 10.

For Altria’s expected 2018 full-year adjusted effective tax rate, refer to “2018 Full-Year Guidance” below.

Facilities Consolidation

In October 2016, Altria announced the consolidation of certain of its operating companies’ manufacturing facilities to streamline operations and achieve greater efficiencies (Facilities Consolidation). The Facilities Consolidation is expected to be substantially completed by the end of the first quarter of 2018 and deliver approximately $50 million in annualized cost savings by the end of 2018.

As a result of the Facilities Consolidation, Altria recorded total pre-tax charges of approximately $150 million, including $71 million in 2016 and $78 million for the full year 2017, including $7 million in the fourth quarter.

2018 Full-Year Guidance

Altria forecasts 2018 full-year adjusted diluted EPS to be in a range of $3.90 to $4.03, which excludes a $0.09 tax expense for a tax basis adjustment related to the Deemed Repatriation Tax. This range represents a growth rate of 15% to 19% from a 2017 adjusted diluted EPS base of $3.39, which excludes the special items shown in Table 2. Altria’s 2018 guidance reflects investments in focus areas for long-term growth, including innovative product development and launches, regulatory science, brand equity, retail fixtures and future retail concepts.

Altria expects its 2018 full-year adjusted effective tax rate will be in a range of approximately 23% to 24%.

Altria expects capital expenditures in a range of $200 million to $250 million and depreciation and amortization expenses of approximately $210 million.

Altria’s full-year adjusted diluted EPS guidance and full-year forecast for its adjusted effective tax rate exclude the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, gain on AB InBev/SABMiller business combination, AB InBev/SABMiller special items, certain tax items, charges associated with tobacco and health litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the Master Settlement Agreement (such dispute resolutions are referred to as NPM Adjustment Items).

Altria’s management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on its reported diluted EPS and its reported effective tax rate because these items, which could be significant, may be infrequent, are difficult to predict and may be highly variable. As a result, Altria does not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, its adjusted diluted EPS guidance or its adjusted effective tax rate forecast.

The factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to Altria’s forecast.

ALTRIA GROUP, INC.

Altria reports its financial results in accordance with GAAP. Altria’s management reviews operating companies income (OCI), which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, the segments. Altria’s management also reviews OCI, operating margins and diluted EPS on an adjusted basis, which excludes certain income and expense items, including those items noted under “2018 Full-Year Guidance” above. Altria’s management does not view any of these special items to be part of Altria’s underlying results as they may be highly variable, may be infrequent, are difficult to predict and can distort underlying business trends and results. Altria’s management also reviews income tax rates on an adjusted basis. Altria’s adjusted effective tax rate may exclude certain tax items from its reported effective tax rate. Altria’s management believes that adjusted financial measures provide useful additional insight into underlying business trends and results and provide a more meaningful comparison of year-over-year results. Altria’s management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not consistent with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. Reconciliations of historical adjusted financial measures to corresponding GAAP measures are provided in this release.

Altria uses the equity method of accounting for its investment in AB InBev and reports its share of AB InBev’s results using a one-quarter lag because AB InBev’s results are not available in time to record them in the concurrent period. The one-quarter reporting lag does not affect Altria’s cash flows, but does impact the year-over-year comparability of Altria’s equity earnings from its beer investment and reported and adjusted diluted EPS in the short term.

Altria’s reportable segments are smokeable products, manufactured and sold by PM USA, John Middleton Co. (Middleton) and Sherman Group Holdings, LLC and its subsidiaries (Nat Sherman); smokeless products, manufactured and sold by U.S. Smokeless Tobacco Company LLC (USSTC); and wine, produced and/or distributed by Ste. Michelle Wine Estates Ltd. (Ste. Michelle).

Comparisons are to the corresponding prior-year period unless otherwise stated.

Altria’s 2017 fourth-quarter net revenues decreased 2.4% to $6.1 billion, primarily driven by lower net revenues in the smokeable products segment. Altria’s revenues net of excise taxes were essentially unchanged at $4.7 billion. For the full year, net revenues decreased 0.7% to $25.6 billion, and revenues net of excise taxes increased 0.8% to $19.5 billion.

Altria’s 2017 fourth-quarter reported diluted EPS decreased 50.7% to $2.60, primarily driven by the 2016 gain on the AB InBev/SABMiller business combination, partially offset by lower reported taxes, higher reported OCI in the smokeable and smokeless products segments and fewer shares outstanding. Altria’s fourth-quarter adjusted diluted EPS, which excludes the special items shown in Table 1, grew 33.8% to $0.91, primarily driven by higher equity earnings from Altria’s beer investment due to reporting AB InBev’s results on a one-quarter lag, higher adjusted OCI in the smokeable and smokeless products segments, a lower adjusted effective tax rate and fewer shares outstanding.

Altria’s full-year 2017 reported diluted EPS decreased 27.1% to $5.31, primarily driven by a lower gain on the AB InBev/SABMiller business combination and lower equity earnings from Altria’s beer investment, partially offset by lower reported taxes, the 2016 loss on early extinguishment of debt, higher reported OCI in the smokeable and smokeless products segments and fewer shares outstanding. Altria’s full-year 2017 adjusted diluted EPS, which excludes the special items shown in Table 1, increased 11.9% to $3.39, primarily driven by higher adjusted OCI in the smokeable and smokeless products segments, a lower adjusted effective tax rate and fewer shares outstanding.

            Table 1 - Altria’s Adjusted Results               Fourth Quarter Full Year 2017 2016 Change 2017 2016 Change Reported diluted EPS $ 2.60 $ 5.27 (50.7 )% $ 5.31 $ 7.28 (27.1 )% NPM Adjustment Items — — — 0.01 Tobacco and health litigation items 0.02 0.01 0.03 0.04 AB InBev/SABMiller special items 0.02 (0.07 ) 0.05 (0.03 ) Loss on early extinguishment of debt — — — 0.28 Asset impairment, exit, implementation and acquisition-related costs — 0.03 0.03 0.07 Patent litigation settlement — 0.01 — 0.01 Gain on AB InBev/SABMiller business combination — (4.56 ) (0.15 ) (4.61 ) Settlement charge for lump sum pension payments 0.03 — 0.03 — Tax items (1.76 ) (0.01 ) (1.91 ) (0.02 ) Adjusted diluted EPS $ 0.91   $ 0.68   33.8 %   $ 3.39   $ 3.03   11.9 %

Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.

AB InBev/SABMiller Special Items

In the fourth quarter of 2017, earnings from Altria’s equity investment in AB InBev included net pre-tax charges of $51 million, consisting primarily of Altria’s share of AB InBev’s Brazilian tax item. In the fourth quarter of 2016, Altria recorded net pre-tax income of $236 million related to SABMiller special items.

For the full year 2017, earnings from Altria’s equity investment in AB InBev included net pre-tax charges of $160 million. For full year 2016, earnings from Altria’s equity investment in SABMiller included net pre-tax income of $89 million.

The EPS impact of these items is shown in Table 1 and Schedules 7 and 9.

Loss on Early Extinguishment of Debt

In 2016, Altria completed a cash tender offer in which it purchased approximately $933 million aggregate principal amount of its senior unsecured 9.95% and 10.20% notes due in 2038 and 2039, respectively. The transaction resulted in a one-time, pre-tax charge against reported earnings of $823 million, reflecting the loss on early extinguishment of debt.

The EPS impact of this charge is shown in Table 1 and Schedule 9.

Asset Impairment, Exit, Implementation and Acquisition-related Costs

For the full year 2017, Altria recorded pre-tax charges of $89 million, primarily related to the Facilities Consolidation.

In the fourth quarter of 2016, Altria recorded pre-tax charges of $73 million, primarily related to the Facilities Consolidation. For the full year 2016, Altria recorded pre-tax charges of $206 million, primarily related to the productivity initiative announced in January 2016 and the Facilities Consolidation.

The EPS impact of these charges is shown in Table 1 and Schedules 7 and 9.

Gain on AB InBev/SABMiller Business Combination

For the full year 2017, Altria recorded a pre-tax gain of $445 million related to AB InBev’s divestitures of certain SABMiller assets and businesses in connection with the AB InBev/SABMiller business combination.

In the fourth quarter and full-year 2016, Altria recorded pre-tax gains of approximately $13.7 billion and $13.9 billion, respectively, related to the AB InBev/SABMiller business combination.

The EPS impact of these items is shown in Table 1 and Schedules 7 and 9.

Settlement Charge for Lump Sum Pension Payments

In the fourth quarter of 2017, Altria recorded a one-time pre-tax settlement charge of $81 million related to lump sum payments made in connection with a voluntary, limited-time offer to former employees with vested benefits in the Altria Retirement Plan who had not commenced receiving benefit payments and met certain other conditions.

The EPS impact of this charge is shown in Table 1 and Schedules 7 and 9.

Tax Items

In the fourth quarter of 2017, Altria recorded a $3.4 billion tax benefit primarily related to Tax Reform Items described in “U.S. Corporate Tax Reform” above.

For the full year 2017, Altria recorded $3.7 billion in income tax benefits, primarily related to Tax Reform Items and the previously disclosed valuation allowance release and federal income tax audit closure.

The EPS impact of these items is shown in Table 1 and Schedules 7 and 9.

SMOKEABLE PRODUCTS

The smokeable products segment delivered strong income growth in the fourth quarter and for 2017.

Smokeable products segment net revenues declined 3.2% in the fourth quarter as lower volume was partially offset by higher pricing and lower promotional investments. For the full year, smokeable products segment net revenues declined 0.9% as lower volume and higher promotional investments were partially offset by higher pricing. Revenues net of excise taxes declined 1.0% in the quarter and increased 0.6% for the full year.

In the fourth quarter, reported OCI increased 1.7%, primarily driven by higher pricing, lower selling, general and administrative (SG&A) spending and lower promotional investments, partially offset by lower volume, higher resolution expense and settlement charges for lump sum pension payments. Adjusted OCI, which is calculated excluding the special items identified in Table 2, grew 5.7%, and adjusted OCI margins expanded 3.2 percentage points to 49.9%.

For the full year, reported OCI increased 8.2%, primarily driven by higher pricing and lower SG&A spending, partially offset by lower volume. Adjusted OCI, which is calculated excluding the special items identified in Table 2, grew 7.0%, and adjusted OCI margins expanded 3.0 percentage points to 51.2%.

          Table 2 - Smokeable Products: Revenues and OCI ($ in millions)               Fourth Quarter Full Year 2017 2016 Change 2017 2016 Change Net revenues $ 5,281 $ 5,453 (3.2)% $ 22,636 $ 22,851 (0.9)% Excise taxes (1,346 ) (1,478 ) (5,927 ) (6,247 ) Revenues net of excise taxes $ 3,935   $ 3,975   (1.0)% $ 16,709   $ 16,604   0.6%   Reported OCI $ 1,844 $ 1,813 1.7% $ 8,408 $ 7,768 8.2% NPM Adjustment Items — — (5 ) 12 Asset impairment, exit, implementation and acquisition-related costs 7 29 29 134 Tobacco and health litigation items 56 16 72 88 Settlement charge for lump sum pension payments 57   —   57   —   Adjusted OCI $ 1,964   $ 1,858   5.7% $ 8,561   $ 8,002   7.0% Adjusted OCI margins 1 49.9 % 46.7 % 3.2 pp   51.2 % 48.2 % 3.0 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

In the fourth quarter, the smokeable products segment’s reported domestic cigarettes shipment volume declined by 8.9%, primarily driven by the industry’s rate of decline, trade inventory movements and retail share declines. After adjusting for trade inventory movements, PM USA’s domestic cigarettes shipment volume decreased by an estimated 6.5%. Total cigarette industry volumes declined by an estimated 4.5%.

For the full year, the smokeable products segment’s reported domestic cigarettes shipment volume decreased by 5.1%, primarily driven by the industry’s rate of decline, retail share declines and one fewer shipping day. When adjusted for calendar differences, PM USA’s domestic cigarettes shipment volume decreased by an estimated 5%. Total cigarette industry volumes declined by an estimated 4%.

The smokeable products segment’s reported cigars shipment volume increased by 7.9% in the fourth quarter and 9.9% for the full year. Table 3 summarizes smokeable products segment shipment volume performance.

          Table 3 - Smokeable Products: Shipment Volume (sticks in millions)               Fourth Quarter Full Year 2017 2016 Change 2017 2016 Change Cigarettes: Marlboro 22,667 24,851 (8.8)% 99,974 105,297 (5.1)% Other premium 1,400 1,524 (8.1)% 5,967 6,382 (6.5)% Discount 2,415   2,682   (10.0)% 10,665   11,251   (5.2)% Total cigarettes 26,482   29,057   (8.9)% 116,606   122,930   (5.1)%   Cigars: Black & Mild 381 351 8.5% 1,527 1,379 10.7% Other 3   5   (40.0)% 15   24   (37.5)% Total cigars 384   356   7.9% 1,542   1,403   9.9%         Total smokeable products 26,866   29,413   (8.7)%   118,148   124,333   (5.0)%

Note: Cigarettes volume includes units sold as well as promotional units, but excludes units sold for distribution to Puerto Rico, and units sold in U.S. Territories, to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to the smokeable products segment.

In the fourth quarter, Marlboro’s retail share declined by 0.7 share points to 43.0%, primarily driven by competitive activity and the continued effect of the cigarette excise tax increase in California. For the full year, Marlboro’s retail share declined by 0.4 share points to 43.3%. PM USA’s total retail share was 50.3% in the quarter and 50.7% for the full year, down 0.8 and 0.4 share points, respectively. Table 4 summarizes cigarette retail share results.

          Table 4 - Smokeable Products: Cigarettes Retail Share (percent)               Fourth Quarter Full Year 2017 2016

Percentagepoint change

2017 2016

Percentagepoint change

Cigarettes: Marlboro 43.0 % 43.7 % (0.7 ) 43.3 % 43.7 % (0.4 ) Other premium 2.7 2.7 — 2.7 2.8 (0.1 ) Discount 4.6   4.7   (0.1 ) 4.7   4.6   0.1   Total cigarettes 50.3 % 51.1 % (0.8 ) 50.7 % 51.1 % (0.4 )

Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI’s standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.

SMOKELESS PRODUCTS

The smokeless products segment delivered very strong results in the fourth quarter and for 2017.

Smokeless products segment net revenues increased 10.4% in the quarter, primarily driven by higher pricing and lower promotional investments, partially offset by lower volume. For the full year, smokeless product segment net revenues increased 5.1%, primarily driven by higher pricing and lower promotional investments, partially offset by unfavorable mix and lower volume. Revenues net of excise taxes increased 11.1% in the quarter and 5.6% for the full year.

In the fourth quarter, reported OCI increased 41.3%, primarily driven by higher pricing, lower Facilities Consolidation charges, lower costs (SG&A and manufacturing) and lower promotional investments, partially offset by settlement charges for lump sum pension payments. Adjusted OCI, which is calculated excluding the special items identified in Table 5, increased 27.2%, and adjusted OCI margins increased 8.7 percentage points to 68.1%.

For the full year, reported OCI increased 10.5%, primarily driven by higher pricing and lower costs partially offset by unfavorable mix and lower volume. Adjusted OCI, which is calculated excluding the special items identified in Table 5, increased 11.2%, and adjusted OCI margins increased 3.4 percentage points to 67.8%.

          Table 5 - Smokeless Products: Revenues and OCI ($ in millions)                 Fourth Quarter Full Year 2017 2016 Change 2017 2016 Change Net revenues $ 575 $ 521 10.4% $ 2,155 $ 2,051 5.1% Excise taxes (33 ) (33 ) (132 ) (135 ) Revenues net of excise taxes $ 542   $ 488   11.1% $ 2,023   $ 1,916   5.6%   Reported OCI $ 349 $ 247 41.3% $ 1,300 $ 1,177 10.5% Asset impairment, exit and implementation costs 4 43 56 57 Settlement charge for lump sum pension payments 16   —   16   —   Adjusted OCI $ 369   $ 290   27.2% $ 1,372   $ 1,234   11.2% Adjusted OCI margins 1   68.1 % 59.4 % 8.7 pp   67.8 % 64.4 % 3.4 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

In the fourth quarter, the smokeless products segment’s reported domestic shipment volume declined 0.6%. After adjusting for trade inventory movements and other factors, USSTC estimates that its domestic smokeless products shipment volume declined approximately 2.5%.

For the full year, reported domestic shipment volume declined 1.4%, driven primarily by declines in Skoal. After adjusting for trade inventory movements and other factors, USSTC estimates that its domestic smokeless products shipment volume declined approximately 2%. USSTC estimates that the smokeless products category volume was essentially unchanged over the past six months.

Table 6 summarizes shipment volume performance for the smokeless products segment.

             

Table 6 - Smokeless Products: Shipment Volume(cans and packs in millions)

              Fourth Quarter Full Year 2017 2016 Change 2017 2016 Change Copenhagen 135.5 132.8 2.0% 531.6 525.1 1.2% Skoal 58.9   63.6   (7.4)% 241.9   260.9   (7.3)% Copenhagen and Skoal 194.4 196.4 (1.0)% 773.5 786.0 (1.6)% Other 17.5   16.7   4.8% 67.8   67.5   0.4% Total smokeless products 211.9   213.1   (0.6)%   841.3   853.5   (1.4)%

Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is not material to the smokeless products segment. New types of smokeless products, as well as new packaging configurations of existing smokeless products, may or may not be equivalent to existing moist smokeless tobacco (MST) products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.

In the fourth quarter, Copenhagen retail share was unchanged at 33.8%. Copenhagen and Skoal’s combined retail share decreased 1.3 share points in the quarter to 50.1% driven by Skoal.

For the full year, Copenhagen’s 0.5 share point growth was offset by Skoal’s 1.4 share point loss, contributing to a combined share decline of 0.9 share points. Table 7 summarizes retail share results for the smokeless products segment.

                Table 7 - Smokeless Products: Retail Share (percent)                       Fourth Quarter Full Year 2017 2016

Percentagepoint change

2017   2016  

Percentagepoint change

Copenhagen 33.8 % 33.8 % —

33.7

%

33.2

%

0.5 Skoal 16.3   17.6   (1.3 ) 16.7     18.1     (1.4 ) Copenhagen and Skoal 50.1 51.4 (1.3 ) 50.4 51.3 (0.9 ) Other 3.5   3.3   0.2   3.3     3.4     (0.1 ) Total smokeless products 53.6 % 54.7 % (1.1 )   53.7 %   54.7 %   (1.0 )

Note: Retail share results for smokeless products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Smokeless products is defined by IRI as moist smokeless and spit-free tobacco products. New types of smokeless products, as well as new packaging configurations of existing smokeless products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI’s standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.

WINE

In the wine segment, Ste. Michelle’s fourth-quarter and full-year results were negatively impacted by competitive activity, continued trade inventory reductions and slower premium wine category growth.

In the fourth quarter of 2017, Ste. Michelle’s net revenues declined 8.5%. Reported and adjusted OCI increased 1.6%, primarily due to lower costs, higher pricing and favorable mix, mostly offset by lower volume. Reported wine shipment volume for the fourth quarter declined 9.7% to approximately 2.8 million cases.

For the full year, Ste. Michelle’s net revenues declined 6.4%. Reported OCI declined 10.4% and adjusted OCI declined 12.0%, primarily due to lower volume. Reported shipment volume for the full year declined 8.6% to approximately 8.5 million cases.

Table 8 summarizes revenues, OCI and OCI margins for the wine segment.

            Table 8 - Wine: Revenues and OCI ($ in millions)               Fourth Quarter Full Year 2017 2016 Change 2017 2016 Change Net revenues $ 227 $ 248 (8.5)% $ 698 $ 746 (6.4)% Excise taxes (8 ) (8 ) (23 ) (25 ) Revenues net of excise taxes $ 219   $ 240   (8.8)% $ 675   $ 721   (6.4)%   Reported OCI $ 65 $ 64 1.6% $ 147 $ 164 (10.4)% Acquisition-related costs —   —   —   3   Adjusted OCI $ 65   $ 64   1.6% $ 147   $ 167   (12.0)% Adjusted OCI margins 1 29.7 % 26.7 % 3.0 pp   21.8 % 23.2 % (1.4) pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Altria’s Profile

Altria’s wholly-owned subsidiaries include Philip Morris USA Inc., U.S. Smokeless Tobacco Company LLC, John Middleton Co., Sherman Group Holdings, LLC and its subsidiaries, Nu Mark LLC, Ste. Michelle Wine Estates Ltd. and Philip Morris Capital Corporation. Altria holds an equity investment in Anheuser-Busch InBev SA/NV.

The brand portfolios of Altria’s tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal®, MarkTen® and Green Smoke®. Ste. Michelle produces and markets premium wines sold under various labels, including Chateau Ste. Michelle®, Columbia Crest®, 14 Hands® and Stag’s Leap Wine Cellars™, and it imports and markets Antinori®, Champagne Nicolas Feuillatte™, Torres® and Villa Maria Estate™ products in the United States. Trademarks and service marks related to Altria referenced in this release are the property of Altria or its subsidiaries or are used with permission. More information about Altria is available at altria.com and on the Altria Investor app.

Forward-Looking and Cautionary Statements

This press release contains projections of future results and other forward-looking statements that involve a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.

Important factors that may cause actual results and outcomes to differ materially from those contained in the projections and forward-looking statements included in this press release are described in Altria’s publicly filed reports, including its Annual Report on Form 10-K for the year ended December 31, 2016 and its Quarterly Report on Form 10-Q for the period ended September 30, 2017.

These factors include the following: significant competition; changes in adult consumer preferences and demand for Altria’s operating companies’ products; fluctuations in raw material availability, quality and price; reliance on key facilities and suppliers; reliance on critical information systems, many of which are managed by third-party service providers; fluctuations in levels of customer inventories; the effects of global, national and local economic and market conditions; changes to income tax laws; federal, state and local legislative activity, including actual and potential federal and state excise tax increases; increasing marketing and regulatory restrictions; the effects of price increases related to excise tax increases and concluded tobacco litigation settlements, consumption rates and consumer preferences within price segments; health concerns relating to the use of tobacco products and exposure to environmental tobacco smoke; privately imposed smoking restrictions; and, from time to time, governmental investigations.

Furthermore, the results of Altria’s tobacco businesses are dependent upon their continued ability to promote brand equity successfully; to anticipate and respond to evolving adult consumer preferences; to develop, manufacture, market and distribute products that appeal to adult tobacco consumers (including, where appropriate, through arrangements with, and investments in, third parties); to improve productivity; and to protect or enhance margins through cost savings and price increases.

Altria and its tobacco businesses are also subject to federal, state and local government regulation, including by the FDA. Altria and its subsidiaries continue to be subject to litigation, including risks associated with adverse jury and judicial determinations, courts reaching conclusions at variance with the companies’ understanding of applicable law, bonding requirements in the limited number of jurisdictions that do not limit the dollar amount of appeal bonds and certain challenges to bond cap statutes.

In addition, the factors related to Altria’s investment in AB InBev include the following: AB InBev’s inability to achieve the contemplated synergies and value creation from its business combination with SABMiller; that Altria’s equity securities in AB InBev are subject to restrictions on transfer until October 10, 2021; the risk that Altria’s reported earnings from and carrying value of its equity investment in AB InBev may be adversely affected by unfavorable foreign currency exchange rates and other factors, including the risks encountered by AB InBev in its business; the risk that the tax treatment of Altria’s transaction consideration from the AB InBev/SABMiller business combination and the accounting treatment of its equity investment are not guaranteed; and the risk that the tax treatment of the dividends Altria expects to receive from AB InBev may not be as favorable as Altria anticipates.

Altria cautions that the foregoing list of important factors is not complete and does not undertake to update any forward-looking statements that it may make except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements referenced above.

   

Schedule 1

 

ALTRIA GROUP, INC.and SubsidiariesConsolidated Statements of EarningsFor the Quarters Ended December 31,(dollars in millions, except per share data)(Unaudited)

  2017 2016 % Change   Net revenues $ 6,101 $ 6,252 (2.4)% Cost of sales 1 1,844 1,905 Excise taxes on products 1 1,387   1,519   Gross profit 2,870 2,828 1.5% Marketing, administration and research costs 623 701 Asset impairment and exit costs 9   56   Operating companies income 2,238 2,071 8.1% Amortization of intangibles 6 6 General corporate expenses 69   72   Operating income 2,163 1,993 8.5% Interest and other debt expense, net 180 176 Earnings from equity investment in AB InBev/SABMiller (200 ) (231 ) Gain on AB InBev/SABMiller business combination —   (13,660 ) Earnings before income taxes 2,183 15,708 (86.1)% (Benefit) provision for income taxes (2,785 ) 5,430   Net earnings 4,968 10,278 (51.7)% Net earnings attributable to noncontrolling interests (2 ) (2 ) Net earnings attributable to Altria Group, Inc. $ 4,966   $ 10,276   (51.7)%   Per share data: Basic and diluted earnings per share attributable to

Altria Group, Inc.

$ 2.60 $ 5.27 (50.7)%   Weighted-average diluted shares outstanding 1,905 1,946 (2.1)%

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items and excise taxes on products sold is shown in Schedule 5.

         

 Schedule 2

 

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Quarters Ended December 31,

(dollars in millions)

(Unaudited)

                        Net Revenues

SmokeableProducts

     

SmokelessProducts

Wine     All Other     Total 2017 $ 5,281 $ 575 $ 227 $ 18 $ 6,101 2016 5,453 521 248 30 6,252 % Change

(3.2

)%

 

10.4 %

(8.5

)%

 

(40.0

)%

(2.4)%  

Reconciliation:

For the quarter ended December 31, 2016 $ 5,453 $ 521 $ 248 $ 30 $ 6,252 Operations

(172

)

    54  

(21

)

 

(12

)

  (151) For the quarter ended December 31, 2017 $ 5,281       $ 575   $ 227     $ 18     $ 6,101                         Operating Companies Income (Loss)

SmokeableProducts

     

SmokelessProducts

Wine     All Other     Total 2017 $ 1,844 $ 349 $ 65 $

(20

)

$ 2,238 2016 1,813 247 64

(53

)

2,071 % Change

1.7

%

41.3 %

1.6

%

(62.3

)%

8.1%  

Reconciliation:

For the quarter ended December 31, 2016 $ 1,813 $ 247 $ 64 $ (53) $ 2,071   Asset impairment, exit and implementation

costs - 2016

29 43 — 1 73 Patent litigation settlement - 2016 — — — 21 21 Tobacco and health litigation items - 2016 16       —   —     —     16 45       43   —     22     110   Asset impairment, exit, implementation and acquisition-related costs - 2017

(7

)

(4 ) — — (11) Tobacco and health litigation items - 2017

(56

)

— — — (56) Settlement charge for lump sum pension payments - 2017

(57

)

    (16 ) —     —     (73)

(120

)

    (20 ) —     —     (140) Operations 106       79   1     11     197 For the quarter ended December 31, 2017 $ 1,844       $ 349   $ 65     $ (20)     $ 2,238

Schedule 3

 

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Years Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

  2017   2016   % Change   Net revenues $ 25,576 $ 25,744 (0.7)% Cost of sales 1 7,543 7,746 Excise taxes on products 1 6,082   6,407   Gross profit 11,951 11,591 3.1% Marketing, administration and research costs 2,114 2,407 Asset impairment and exit costs 33   174   Operating companies income 9,804 9,010 8.8% Amortization of intangibles 21 21 General corporate expenses 227 222 Corporate asset impairment and exit costs —   5   Operating income 9,556 8,762 9.1% Interest and other debt expense, net 705 747 Loss on early extinguishment of debt — 823 Earnings from equity investment in AB InBev/SABMiller (532 ) (795 ) Gain on AB InBev/SABMiller business combination (445 ) (13,865 ) Earnings before income taxes 9,828 21,852 (55.0)% (Benefit) provision for income taxes (399 ) 7,608   Net earnings 10,227 14,244 (28.2)% Net earnings attributable to noncontrolling interests (5 ) (5 ) Net earnings attributable to Altria Group, Inc. $ 10,222   $ 14,239   (28.2)%   Per share data 2: Basic and diluted earnings per share attributable toAltria Group, Inc. $ 5.31 $ 7.28 (27.1)%   Weighted-average diluted shares outstanding 1,921 1,952 (1.6)%

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items and excise taxes on products sold is shown in Schedule 5.

2 Basic and diluted earnings per share attributable to Altria Group, Inc. are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 4

 

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Years Ended December 31,

(dollars in millions)

(Unaudited)

    Net Revenues

SmokeableProducts

   

SmokelessProducts

Wine   All Other   Total 2017 $ 22,636     $ 2,155 $ 698   $ 87   $ 25,576 2016 22,851 2,051 746 96 25,744 % Change (0.9 )% 5.1 % (6.4 )% (9.4 )% (0.7 )%  

Reconciliation:

For the year ended December 31, 2016 $ 22,851 $ 2,051 $ 746 $ 96 $ 25,744 Operations (215 )     104   (48 )   (9 )   (168 ) For the year ended December 31, 2017 $ 22,636       $ 2,155   $ 698     $ 87     $ 25,576                     Operating Companies Income (Loss)

SmokeableProducts

   

SmokelessProducts

Wine   All Other   Total 2017 $ 8,408 $ 1,300 $ 147 $ (51 ) $ 9,804 2016 7,768 1,177 164 (99 ) 9,010 % Change 8.2 % 10.5 % (10.4 )% 48.5 % 8.8 %  

Reconciliation:

For the year ended December 31, 2016 $ 7,768 $ 1,177 $ 164 $ (99 ) $ 9,010   NPM Adjustment Items - 2016 12 — — — 12 Asset impairment, exit, implementation and acquisition-related costs - 2016 134 57 3 7 201 Patent litigation settlement - 2016 — — — 21 21 Tobacco and health litigation items - 2016 88       —   —     —     88   234       57   3     28     322     NPM Adjustment Items - 2017 5 — — — 5 Asset impairment, exit, implementation and acquisition-related costs - 2017 (29 ) (56 ) — — (85 ) Tobacco and health litigation items - 2017 (72 ) — — — (72 ) Settlement charge for lump sum pension payments - 2017 (57 )     (16 ) —     —     (73 ) (153 )     (72 ) —     —     (225 ) Operations 559       138   (20 )   20     697   For the year ended December 31, 2017 $ 8,408       $ 1,300   $ 147     $ (51 )   $ 9,804  

 Schedule 5

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data

(dollars in millions)

(Unaudited)

        For the Quarters Ended December 31, For the Years

Ended December 31,

2017 2016 2017 2016 The segment detail of excise taxes on products sold is as follows:   Smokeable products $ 1,346 $ 1,478 $ 5,927 $ 6,247 Smokeless products 33 33 132 135 Wine 8   8   23   25 $ 1,387   $ 1,519   $ 6,082   $ 6,407     The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows:   Smokeable products $ 1,035 $ 1,057 $ 4,451 $ 4,622 Smokeless products 2   2   8   8 $ 1,037   $ 1,059   $ 4,459   $ 4,630     The segment detail of FDA user fees included in cost of sales is

as follows:

  Smokeable products $ 72 $ 70 $ 278 $ 281 Smokeless products 1   1   4   4 $ 73   $ 71   $ 282   $ 285  

Schedule 6

 

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Quarters Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

  Net Earnings Diluted EPS 2017 Net Earnings $ 4,966 $ 2.60 2016 Net Earnings $ 10,276 $ 5.27 % Change (51.7 )% (50.7 )%  

Reconciliation:

2016 Net Earnings $ 10,276 $ 5.27   2016 Tobacco and health litigation items 15 0.01 2016 SABMiller special items (153 ) (0.07 ) 2016 Asset impairment, exit and implementation costs 51 0.03 2016 Patent litigation settlement 13 0.01 2016 Gain on AB InBev/SABMiller business combination (8,872 ) (4.56 ) 2016 Tax items (13 ) (0.01 ) Subtotal 2016 special items (8,959 ) (4.59 )   2017 AB InBev special items (34 ) (0.02 ) 2017 Asset impairment, exit, implementation and acquisition-related costs (8 ) — 2017 Tobacco and health litigation items (38 ) (0.02 ) 2017 Settlement charge for lump sum pension payments (49 ) (0.03 ) 2017 Tax items 3,353   1.76   Subtotal 2017 special items 3,224   1.69     Fewer shares outstanding — 0.01 Change in tax rate 119 0.06 Operations 306   0.16   2017 Net Earnings $ 4,966   $ 2.60  

Schedule 7

 

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Quarters Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

                       

EarningsbeforeIncomeTaxes

 

(Benefit)Provisionfor IncomeTaxes

   

NetEarnings

   

Net EarningsAttributable toAltria Group, Inc.

 

DilutedEPS

  2017 Reported $ 2,183   $   (2,785 )     $   4,968     $   4,966   $   2.60 AB InBev special items 51 17 34 34 0.02 Asset impairment, exit, implementation and

acquisition-related costs

12 4 8 8 — Tobacco and health litigation items 62 24 38 38 0.02 Settlement charge for lump sum pension payments 81 32 49 49 0.03 Tax items —     3,353      

(3,353

)    

(3,353

)

  (1.76 )   2017 Adjusted for Special Items $ 2,389     $   645       $   1,744       $   1,742     $   0.91       2016 Reported $ 15,708 $ 5,430 $ 10,278 $ 10,276 $ 5.27 Tobacco and health litigation items 17 2 15 15 0.01 SABMiller special items (236 ) (83 ) (153 ) (153 ) (0.07 ) Asset impairment, exit and implementation costs 73 22 51 51 0.03 Patent litigation settlement 21 8 13 13 0.01 Gain on AB InBev/SABMiller business

combination

(13,660 ) (4,788 ) (8,872 ) (8,872 ) (4.56 ) Tax items —     13       (13 )     (13 )   (0.01 )   2016 Adjusted for Special Items $ 1,923     $   604       $   1,319       $   1,317     $   0.68       2017 Reported Net Earnings $ 4,966 $ 2.60 2016 Reported Net Earnings $ 10,276 $ 5.27 % Change (51.7 )% (50.7 )%   2017 Net Earnings Adjusted for Special Items $ 1,742 $ 0.91 2016 Net Earnings Adjusted for Special Items $ 1,317 $ 0.68 % Change 32.3 % 33.8 %    

Schedule 8

 

 

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Years Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

  Net Earnings Diluted EPS 1 2017 Net Earnings $ 10,222 $ 5.31 2016 Net Earnings $ 14,239 $ 7.28 % Change (28.2 )% (27.1)%  

Reconciliation:

2016 Net Earnings $ 14,239 $ 7.28   2016 NPM Adjustment Items 11 0.01 2016 Tobacco and health litigation items 71 0.04 2016 SABMiller special items (57 ) (0.03) 2016 Loss on early extinguishment of debt 541 0.28 2016 Asset impairment, exit, implementation and acquisition-related costs 135 0.07 2016 Patent litigation settlement 13 0.01 2016 Gain on AB InBev/SABMiller business combination (9,001 ) (4.61) 2016 Tax items (30 ) (0.02) Subtotal 2016 special items (8,317 ) (4.25)   2017 NPM Adjustment Items (2 ) — 2017 Tobacco and health litigation items (50 ) (0.03) 2017 AB InBev special items (105 ) (0.05) 2017 Asset impairment, exit, implementation and acquisition-related costs (55 ) (0.03) 2017 Gain on AB InBev/SABMiller business combination 289 0.15 2017 Settlement charge for lump sum pension payments (49 ) (0.03) 2017 Tax items 3,674   1.91 Subtotal 2017 special items 3,702   1.92   Fewer shares outstanding — 0.05 Change in tax rate 124 0.06 Operations 474   0.25 2017 Net Earnings $ 10,222   $ 5.31

1 Diluted earnings per share attributable to Altria Group, Inc. is computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

 Schedule 9

 

 

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Years Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

                         

EarningsbeforeIncomeTaxes

 

(Benefit)Provisionfor IncomeTaxes

   

NetEarnings

   

Net EarningsAttributable toAltria Group, Inc.

 

DilutedEPS

  2017 Reported $ 9,828   $ (399 )     $ 10,227     $ 10,222   $ 5.31 NPM Adjustment Items 4 2 2 2 — Tobacco and health litigation items 80 30 50 50 0.03 AB InBev special items 160 55 105 105 0.05 Asset impairment, exit, implementation and

acquisition-related costs

89 34 55 55 0.03 Gain on AB InBev/SABMiller business

combination

(445 ) (156 ) (289 ) (289 ) (0.15 ) Settlement charge for lump sum pension

payments

81 32 49 49 0.03 Tax items —     3,674       (3,674 )     (3,674 )   (1.91 )   2017 Adjusted for Special Items $ 9,797     $ 3,272       $ 6,525       $ 6,520     $ 3.39       2016 Reported $ 21,852 $ 7,608 $ 14,244 $ 14,239 $ 7.28 NPM Adjustment Items 18 7 11 11 0.01 Tobacco and health litigation items 105 34 71 71 0.04 SABMiller special items (89 ) (32 ) (57 ) (57 ) (0.03 ) Loss on early extinguishment of debt 823 282 541 541 0.28 Asset impairment, exit, implementation and

acquisition-related costs

206 71 135 135 0.07 Patent litigation settlement 21 8 13 13 0.01 Gain on AB InBev/SABMiller business

combination

(13,865 ) (4,864 ) (9,001 ) (9,001 ) (4.61 ) Tax items —     30       (30 )     (30 )   (0.02 )   2016 Adjusted for Special Items $ 9,071     $ 3,144       $ 5,927       $ 5,922     $ 3.03       2017 Reported Net Earnings $ 10,222 $ 5.31 2016 Reported Net Earnings $ 14,239 $ 7.28 % Change (28.2 )% (27.1 )%   2017 Net Earnings Adjusted for Special Items $ 6,520 $ 3.39 2016 Net Earnings Adjusted for Special Items $ 5,922 $ 3.03 % Change 10.1 % 11.9 %  

Schedule 10

 

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Periods Ended December 31,

(Unaudited)

  Fourth Quarter Full Year U.S. federal statutory rate 35.0 % 35.0 % Increase (decrease) resulting from: State and local income taxes, net of federal tax benefit 4.9 3.5 Re-measurement of net deferred tax liabilities (140.3 ) (31.2 ) Tax basis in foreign investments (35.0 ) (7.8 ) Deemed repatriation tax 18.9 4.2 Uncertain tax positions (2.3 ) (0.9 ) AB InBev dividend benefit (9.7 ) (5.9 ) Domestic manufacturing deduction (2.1 ) (1.8 ) Other 3.0     0.8   Reported effective tax rate 1 (127.6 )%   (4.1 )% Tax reform items 154.2 34.3 Valuation allowance release — 2.4 IRS audit closure — 1.5 Other 0.4     (0.7 ) Adjusted effective tax rate 2 27.0 %   33.4 %

1 Reported effective tax rate is calculated as “(Benefit) provision for income taxes” divided by “Earnings before income taxes” from Schedules 1 and 3.

2 Adjusted effective tax rate is calculated as “Adjusted provision for income taxes” divided by “Adjusted earnings before income taxes” from Schedules 7 and 9.

Schedule 11

 

ALTRIA GROUP, INC.

and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in millions)

(Unaudited)

    December 31, 2017   December 31, 2016

Assets

Cash and cash equivalents $ 1,253 $ 4,569 Inventories 2,225 2,051 Other current assets 866 640 Property, plant and equipment, net 1,914 1,958 Goodwill and other intangible assets, net 17,707 17,321 Investment in AB InBev 17,952 17,852 Finance assets, net 899 1,028 Other long-term assets 386   513 Total assets $ 43,202   $ 45,932  

Liabilities and Stockholders’ Equity

Current portion of long-term debt $ 864 $ — Accrued settlement charges 2,442 3,701 Other current liabilities 3,486 3,674 Long-term debt 13,030 13,881 Deferred income taxes 5,247 8,416 Accrued postretirement health care costs 1,987 2,217 Accrued pension costs 445 805 Other long-term liabilities 283   427 Total liabilities 27,784 33,121 Redeemable noncontrolling interest 38 38 Total stockholders’ equity 15,380   12,773 Total liabilities and stockholders’ equity $ 43,202   $ 45,932   Total debt $ 13,894 $ 13,881

View source version on businesswire.com: http://www.businesswire.com/news/home/20180201005587/en/

Altria Client ServicesInvestor Relations804-484-8222Altria Client ServicesMedia Relations804-484-8897