Results of Operations and Financial Condition.
As
reported in the Current Reports on Form 8-K filed by Monaker Group, Inc. (the “
Company
”, “
we
”
and “
us
”) on November 17, 2017 and November 27, 2017, the Company previously entered into a:
(a)
Purchase Agreement on November 14, 2017, with Michael Heinze, Michael
Kistner and Rebecca Dernbach, whereby the Company purchased source code in connection with an alternative lodging platform for
$75,000 in cash and 86,957 shares of restricted common stock with a market value of $2.30 per share and an aggregate value of
$200,000 for a total acquisition of $275,000;
(b)
P
latform
Purchase Agreement on October 23, 2017, with Exponential, Inc. (“
XPO
”), which offers a white-label e-commerce
platform, pursuant to which XPO agreed to provide us software development services in connection with the development of an e-commerce
platform (the Monaker Booking Engine (MBE)) and related application program interfaces (APIs), to further manage all merchant
relationships sold on the platform and reporting and accounting thereof and to make us the exclusive provider of alternative lodging
rentals (ALRs) for all travel sales on XPO’s platforms, in consideration for 500,000 shares of restricted common stock at
$2.97 per share for a total acquisition of $1,485,000; and
(c)
P
urchase
Agreement on November 21, 2017, with A-Tech LLC on behalf of its wholly-owned subsidiary Parula Village Ltd. (“
A-Tech
”),
whereby the Company purchased from A-Tech ownership of 12 parcels of land on Long Caye, Lighthouse Reef, Belize for 600,000 shares
of restricted common stock at $2.41 per share for a total acquisition of $1,446,000 plus a derivative liability in the amount
of $54,00 to account for the guarantee purchase of $1,500,000 and A-Tech agreed to construct 12 vacation rental residences on
the property within 270 days of closing of the transaction (collectively (a) through (c), the “
October and November 2017
Transactions
”).
The
Company is filing this Current Report on Form 8-K in order to provide certain unaudited pro forma consolidated financial information
showing the effect of the October and November 2017 Transactions on its balance sheet as of August 31, 2017 and February 28, 2017.
Included herewith as Exhibits 99.1, 99.2 and 99.3, are the unaudited consolidated pro forma balance sheet of the Company as of
August 31, 2017 and February 28, 2017; the unaudited consolidated pro forma balance sheet of the Company as of August 31, 2017,
showing pro forma adjustments; and the unaudited consolidated pro forma balance sheet of the Company as of February 28, 2017,
showing pro forma adjustments, respectively.
The unaudited pro forma consolidated financial information is presented for informational purposes only. The
pro forma data is not necessarily indicative of what the Company’s financial position or results of operations actually would
have been had the Company completed the acquisitions as of the dates indicated. In addition, the unaudited pro forma condensed
consolidated financial information does not purport to project the future financial position or operating results of the consolidated
company. The pro forma adjustments and assumptions are based on estimates, evaluations and other data currently available and,
in management’s opinion, provide a reasonable basis for the fair presentation of the estimated effects attributable directly
to the acquisitions. The pro forma combined financial information is being presented for illustrative purposes only, and this information
should not be relied upon for purposes of making any investment or other decisions.
The
information in this Current Report on Form 8-K and Exhibits 99.1, 99.2 and 99.3 attached hereto are intended to be furnished and
shall not be deemed “
filed
” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the
“
Exchange Act
”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated
by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by
specific reference in such filing.