SANTA CLARA, Calif.,
Nov. 28, 2017 /PRNewswire/
-- Marvell Technology Group Ltd. (NASDAQ: MRVL), a leader in
storage, networking and connectivity semiconductor solutions, today
reported financial results for the third fiscal quarter of fiscal
year 2018. Revenue for the third quarter of fiscal 2018 was
$616 million, which exceeded the
midpoint of the Company's guidance provided on August 24, 2017.
GAAP net income from continuing operations for the third quarter
of fiscal 2018 was $149 million, or
$0.30 per share. Non-GAAP net income
from continuing operations for the third quarter of fiscal 2018 was
$172 million, or $0.34 per diluted share. Cash flow from
operations for the third quarter was $216
million.
"Our strong performance in the third quarter is a direct result
of growth in our core businesses and improved execution across the
company, enabling us to continue to unlock the earnings power of
Marvell," said Matt Murphy, Marvell
President and CEO.
Fourth Quarter of Fiscal 2018 Financial Outlook
- Revenue is expected to be $595 million
to $625 million.
- GAAP and non-GAAP gross margins are expected to be
approximately 62%.
- GAAP operating expenses are expected to be $240 million to $246 million.
- Non-GAAP operating expenses are expected to be $215 million to $220 million.
- GAAP diluted EPS from continuing operations is expected to be
in the range of $0.23 to $0.29 per
share.
- Non-GAAP diluted EPS from continuing operations is expected to
be in the range of $0.29 to $0.33 per
share.
On November 20, 2017, Marvell
Technology Group Ltd. announced a definitive agreement to acquire
all outstanding shares of the common stock of Cavium, Inc. The
transaction is expected to close in mid-calendar 2018, subject to
regulatory approval as well as other customary closing conditions,
including the adoption by Cavium shareholders of the merger
agreement and the approval by Marvell shareholders of the issuance
of Marvell common shares in the transaction. For further
information visit
http://MarvellCavium.transactionannouncement.com.
Conference Call
Marvell will conduct a conference call on Tuesday, November 28, 2017 at 1:45 p.m. Pacific Time to discuss results for the
third quarter of fiscal 2018. Interested parties may join the
conference call by dialing 1-844-647-5488 or 1-615-247-0258,
pass-code 4999449. The call will be webcast by Thomson Reuters and
can be accessed at the Marvell Investor Relations website at
http://investor.marvell.com/ with a replay available following the
call until Wednesday, December 6,
2017.
Discussion of Non-GAAP Financial Measures
Non-GAAP financial measures exclude the effect of share-based
compensation expense, amortization and write-off of acquired
intangible assets, acquisition-related costs, restructuring and
other related charges, litigation settlement, and certain expenses
and benefits that are driven primarily by discrete events that
management does not consider to be directly related to Marvell's
core business.
In fiscal 2018, Marvell began using a non-GAAP tax rate to
compute the non-GAAP tax provision. This non-GAAP tax rate is based
on Marvell's estimated annual GAAP income tax forecast, adjusted to
account for items excluded from GAAP income in calculating
Marvell's non-GAAP income, as well as the effects of significant
non-recurring and period specific tax items which vary in size and
frequency. Marvell's non-GAAP tax rate is determined on an annual
basis and may be adjusted during the year to take into account
events that may materially affect the non-GAAP tax rate such as tax
law changes; significant changes in Marvell's geographic mix of
revenue and expenses; or changes to Marvell's corporate structure.
For the third quarter of fiscal 2018, a non-GAAP tax rate of 4% has
been applied to the non-GAAP financial results.
Non-GAAP diluted net income per share from continuing operations
is calculated by dividing non-GAAP net income from continuing
operations by non-GAAP weighted average shares outstanding
(diluted). For purposes of calculating non-GAAP diluted net income
per share, the GAAP weighted average shares outstanding (diluted)
is adjusted to exclude the potential benefits of share-based
compensation expected to be incurred in future periods but not yet
recognized in the financial statements. The expected compensation
costs are treated as additional proceeds assumed to be used to
repurchase shares under the GAAP treasury stock method.
Marvell believes that the presentation of non-GAAP financial
measures provide important supplemental information to management
and investors regarding financial and business trends relating to
Marvell's financial condition and results of operations. While
Marvell uses non-GAAP financial measures as a tool to enhance its
understanding of certain aspects of its financial performance,
Marvell does not consider these measures to be a substitute for, or
superior to, financial measures calculated in accordance with GAAP.
Consistent with this approach, Marvell believes that disclosing
non-GAAP financial measures to the readers of its financial
statements provides such readers with useful supplemental data
that, while not a substitute for GAAP financial measures, allows
for greater transparency in the review of its financial and
operational performance.
Externally, management believes that investors may find
Marvell's non-GAAP financial measures useful in their assessment of
Marvell's operating performance and the valuation of Marvell.
Internally, Marvell's non-GAAP financial measures are used in the
following areas:
- Management's evaluation of Marvell's operating
performance;
- Management's establishment of internal operating budgets;
- Management's performance comparisons with internal forecasts
and targeted business models; and
- Management's determination of the achievement and measurement
of certain performance-based equity awards (adjustments may vary
from award to award).
Non-GAAP financial measures have limitations in that they do not
reflect all of the costs associated with the operations of
Marvell's business as determined in accordance with GAAP. As a
result, you should not consider these measures in isolation or as a
substitute for analysis of Marvell's results as reported under
GAAP. Marvell expects to continue to incur expenses similar to the
non-GAAP adjustments described above, and exclusion of these items
from Marvell's non-GAAP net income should not be construed as an
inference that these costs are unusual, infrequent or
non-recurring.
Forward-Looking Statements under the Private Securities
Litigation Reform Act of 1995
This press release contains forward-looking statements within
the meaning of the federal securities laws that involve risks and
uncertainties, including: the transaction between Marvell and
Cavium, including statements regarding the anticipated timing of
the transaction; Marvell's expectations regarding its fourth
quarter of fiscal 2018 financial outlook; and Marvell's use of
non-GAAP financial measures as important supplemental information.
Words such as "anticipates," "expects," "intends," "plans,"
"projects," "believes," "seeks," "estimates," "can," "may," "will,"
"would" and similar expressions identify such forward-looking
statements. These statements are not guarantees of results and
should not be considered as an indication of future activity or
future performance. Actual events or results may differ materially
from those described in this press release due to a number of risks
and uncertainties, including, but not limited to: the risk that the
Cavium transaction may not be completed in a timely manner or at
all, which may adversely affect Cavium's business and the price of
its common stock and/or Marvell's business and the price of its
common shares; the failure to satisfy the conditions to the
consummation of the transaction, including the adoption of the
merger agreement by the stockholders of Cavium, the approval of the
issuance of Marvell shares in the transaction by the shareholders
of Marvell, and the receipt of certain governmental and regulatory
approvals; the failure of Marvell to obtain the necessary financing
pursuant to the arrangements set forth in the debt commitment
letters delivered pursuant to the merger agreement or otherwise;
the occurrence of any event, change or other circumstance that
could give rise to the termination of the merger agreement; the
effect of the announcement or pendency of the transaction on
Cavium's business relationships, operating results, and business
generally; risks that the proposed transaction disrupts current
plans and operations of Cavium or Marvell and potential
difficulties in Cavium employee retention as a result of the
transaction; risks related to diverting management's attention from
Cavium's ongoing business operations; the outcome of any legal
proceedings that may be instituted against Marvell or against
Cavium related to the merger agreement or the transaction; the
ability of Marvell to successfully integrate Cavium's operations
and product lines; the ability of Marvell to implement its plans,
forecasts, and other expectations with respect to Cavium's business
after the completion of the proposed merger and realize the
anticipated synergies and cost savings in the time frame
anticipated or at all, and identify and realize additional
opportunities; the risk of downturns in the highly cyclical
semiconductor industry; Marvell's dependence upon the storage,
networking and connectivity markets, which are highly cyclical and
intensely competitive; the outcome of pending or future litigation
and legal and regulatory proceedings; Marvell's dependence on a
small number of customers; severe financial hardship or bankruptcy
of one or more of Marvell's major customers; Marvell's ability and
the ability of its customers to successfully compete in the markets
in which it serves; Marvell's reliance on independent foundries and
subcontractors for the manufacture, assembly and testing of its
products; Marvell's ability and its customers' ability to develop
new and enhanced products and the adoption of those products in the
market; decreases in gross margin and results of operations in the
future due to a number of factors; Marvell's ability to estimate
customer demand and future sales accurately; Marvell's ability to
scale its operations in response to changes in demand for existing
or new products and services; the impact of international conflict
and continued economic volatility in either domestic or foreign
markets; the effects of transitioning to smaller geometry process
technologies; the risks associated with manufacturing and selling a
majority of products and customers' products outside of
the United States; risks
associated with acquisition and consolidation activity in the
semiconductor industry; the impact of any change in the income tax
laws in jurisdictions where Marvell operates and the loss of any
beneficial tax treatment that Marvell currently enjoys; the effects
of any potential acquisitions or investments; Marvell's ability to
protect its intellectual property; the impact and costs associated
with changes in international financial and regulatory conditions;
Marvell's maintenance of an effective system of internal controls;
and other risks detailed in Marvell's SEC filings from time to
time. For other factors that could cause Marvell's results to vary
from expectations, please see the risk factors identified in
Marvell's Quarterly Report on Form 10-Q for the fiscal quarter
ended July 29, 2017 as filed with the
SEC on August 31, 2017, and other
factors detailed from time to time in Marvell's filings with the
SEC. Marvell undertakes no obligation to revise or update publicly
any forward-looking statements.
About Marvell
Marvell first revolutionized the digital storage industry by
moving information at speeds never thought possible. Today, that
same breakthrough innovation remains at the heart of the Company's
storage, networking and connectivity solutions. With leading
intellectual property and deep system-level knowledge, Marvell's
semiconductor solutions continue to transform the enterprise,
cloud, automotive, industrial, and consumer markets. To learn more,
visit: www.marvell.com.
Marvell® and the Marvell logo are
registered trademarks of Marvell and/or its affiliates.
Marvell Technology
Group Ltd.
|
Condensed
Consolidated Statements of Operations (Unaudited)
|
(In thousands,
except per share amounts)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
October 28,
2017
|
|
July 29,
2017
|
|
October 29,
2016
|
|
October 28,
2017
|
|
October 29,
2016
|
Net
revenue
|
$
|
616,302
|
|
$
|
604,750
|
|
$
|
623,651
|
|
$
|
1,793,761
|
|
$
|
1,734,630
|
Cost of goods
sold
|
238,533
|
|
239,572
|
|
266,757
|
|
705,303
|
|
777,117
|
Gross
profit
|
377,769
|
|
365,178
|
|
356,894
|
|
1,088,458
|
|
957,513
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Research and
development
|
165,477
|
|
180,871
|
|
202,416
|
|
534,444
|
|
629,767
|
Selling, general and
administrative
|
59,112
|
|
55,659
|
|
60,088
|
|
169,875
|
|
192,052
|
Restructuring related
charges
|
3,284
|
|
4,285
|
|
1,164
|
|
8,455
|
|
6,326
|
Total operating
expenses
|
227,873
|
|
240,815
|
|
263,668
|
|
712,774
|
|
828,145
|
Operating income from
continuing operations
|
149,896
|
|
124,363
|
|
93,226
|
|
375,684
|
|
129,368
|
Interest and other
income, net
|
6,200
|
|
7,188
|
|
5,470
|
|
16,721
|
|
13,242
|
Income from
continuing operations before income taxes
|
156,096
|
|
131,551
|
|
98,696
|
|
392,405
|
|
142,610
|
Provision (benefit)
for income taxes
|
6,759
|
|
(3,899)
|
|
15,523
|
|
8,026
|
|
4,263
|
Income from
continuing operations, net of tax
|
149,337
|
|
135,450
|
|
83,173
|
|
384,379
|
|
138,347
|
Income (loss) from
discontinued operations, net of tax
|
50,851
|
|
29,809
|
|
(10,557)
|
|
87,689
|
|
(37,105)
|
Net income
|
$
|
200,188
|
|
$
|
165,259
|
|
$
|
72,616
|
|
$
|
472,068
|
|
$
|
101,242
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share — Basic:
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.30
|
|
$
|
0.27
|
|
$
|
0.16
|
|
$
|
0.77
|
|
$
|
0.27
|
Discontinued
operations
|
$
|
0.11
|
|
$
|
0.06
|
|
$
|
(0.02)
|
|
$
|
0.17
|
|
$
|
(0.07)
|
Net income per share
- Basic
|
$
|
0.41
|
|
$
|
0.33
|
|
$
|
0.14
|
|
$
|
0.94
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share — Diluted:
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.30
|
|
$
|
0.26
|
|
$
|
0.16
|
|
$
|
0.75
|
|
$
|
0.27
|
Discontinued
operations
|
$
|
0.10
|
|
$
|
0.06
|
|
$
|
(0.02)
|
|
$
|
0.17
|
|
$
|
(0.07)
|
Net income per share
- Diluted
|
$
|
0.40
|
|
$
|
0.32
|
|
$
|
0.14
|
|
$
|
0.92
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
|
|
Basic
|
494,096
|
|
500,817
|
|
511,090
|
|
499,568
|
|
510,373
|
Diluted
|
504,903
|
|
510,309
|
|
522,091
|
|
510,935
|
|
516,476
|
Marvell Technology
Group Ltd.
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
(In
thousands)
|
|
|
October 28,
2017
|
|
January 28, 2017
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
800,099
|
|
$
|
814,092
|
Short-term
investments
|
931,976
|
|
854,268
|
Accounts receivable,
net
|
366,114
|
|
335,384
|
Inventories
|
173,741
|
|
170,842
|
Prepaid expenses and
other current assets
|
49,920
|
|
58,771
|
Assets held for
sale
|
36,571
|
|
57,077
|
Total current
assets
|
2,358,421
|
|
2,290,434
|
Property and
equipment, net
|
198,173
|
|
243,397
|
Goodwill and acquired
intangible assets, net
|
1,993,668
|
|
1,996,880
|
Other non-current
assets
|
131,942
|
|
117,939
|
Total
assets
|
$
|
4,682,204
|
|
$
|
4,648,650
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
|
166,096
|
|
$
|
143,484
|
Accrued
liabilities
|
108,007
|
|
143,491
|
Accrued employee
compensation
|
129,035
|
|
139,647
|
Deferred
income
|
74,943
|
|
63,976
|
Liabilities held for
sale
|
—
|
|
5,818
|
Total current
liabilities
|
478,081
|
|
496,416
|
Non-current income
taxes payable
|
56,641
|
|
60,646
|
Other non-current
liabilities
|
86,533
|
|
63,937
|
Total
liabilities
|
621,255
|
|
620,999
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
Common
stock
|
982
|
|
1,012
|
Additional paid-in
capital
|
2,669,775
|
|
3,016,775
|
Accumulated other
comprehensive income
|
(192)
|
|
23
|
Retained
earnings
|
1,390,384
|
|
1,009,841
|
Total shareholders'
equity
|
4,060,949
|
|
4,027,651
|
Total liabilities and
shareholders' equity
|
$
|
4,682,204
|
|
$
|
4,648,650
|
Marvell Technology
Group Ltd.
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
(In
thousands)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
October 28,
2017
|
|
October 29,
2016
|
|
October 28,
2017
|
|
October 29,
2016
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net income
|
$
|
200,188
|
|
$
|
72,616
|
|
$
|
472,068
|
|
$
|
101,242
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
21,383
|
|
27,188
|
|
62,569
|
|
81,168
|
Share-based
compensation
|
18,873
|
|
28,263
|
|
65,312
|
|
89,912
|
Amortization and
write-off of acquired intangible assets
|
1,076
|
|
2,784
|
|
3,212
|
|
8,676
|
Restructuring related
impairment charges
|
44
|
|
1,056
|
|
(402)
|
|
2,081
|
Gain from investments
in privately-held companies
|
(1,751)
|
|
—
|
|
(2,501)
|
|
—
|
Amortization
(accretion) of premium /discount on available-for-sale
securities
|
(200)
|
|
(679)
|
|
603
|
|
1,697
|
Other non-cash expense
(income), net
|
2,755
|
|
(251)
|
|
1,331
|
|
(677)
|
Excess tax benefits
from share-based compensation
|
—
|
|
(5)
|
|
—
|
|
(10)
|
Deferred income
taxes
|
7
|
|
201
|
|
2,797
|
|
(2,222)
|
Gain on sale of
property and equipment
|
(190)
|
|
—
|
|
(473)
|
|
—
|
Gain on sale of
discontinued operations
|
(46,219)
|
|
—
|
|
(88,406)
|
|
—
|
Gain on sale of
business
|
—
|
|
—
|
|
(5,254)
|
|
—
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
5,583
|
|
(13,512)
|
|
(30,730)
|
|
(38,895)
|
Inventories
|
(1,327)
|
|
3,710
|
|
(16,039)
|
|
10,944
|
Prepaid expenses and
other assets
|
5,268
|
|
6,256
|
|
13,122
|
|
(356)
|
Accounts
payable
|
16,119
|
|
(29,818)
|
|
20,087
|
|
10,541
|
Accrued liabilities
and other non-current liabilities
|
(7,046)
|
|
6,508
|
|
(40,462)
|
|
(23,735)
|
Carnegie Mellon
University accrued litigation settlement (a)
|
—
|
|
—
|
|
—
|
|
(736,000)
|
Accrued employee
compensation
|
(2,237)
|
|
25,537
|
|
(10,612)
|
|
10,419
|
Deferred
income
|
3,865
|
|
(8,393)
|
|
5,149
|
|
7,934
|
Net cash provided by
(used in) operating activities
|
216,191
|
|
121,461
|
|
451,371
|
|
(477,281)
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Purchases of
available-for-sale securities
|
(296,659)
|
|
(140,087)
|
|
(672,887)
|
|
(343,810)
|
Sales of
available-for-sale securities
|
167,451
|
|
118,649
|
|
284,151
|
|
458,744
|
Maturities of
available-for-sale securities
|
136,090
|
|
51,823
|
|
305,702
|
|
198,293
|
Return of investment
from privately-held companies
|
3,701
|
|
274
|
|
6,089
|
|
274
|
Purchases of time
deposits
|
(75,000)
|
|
(75,000)
|
|
(225,000)
|
|
(200,000)
|
Maturities of time
deposits
|
75,000
|
|
50,000
|
|
225,000
|
|
50,000
|
Purchases of
technology licenses
|
(3,555)
|
|
(394)
|
|
(5,256)
|
|
(8,439)
|
Purchases of property
and equipment
|
(10,613)
|
|
(13,347)
|
|
(25,156)
|
|
(37,724)
|
Proceeds from sales of
property and equipment
|
249
|
|
—
|
|
1,988
|
|
—
|
Net proceeds from sale
of discontinued operations
|
93,735
|
|
—
|
|
165,940
|
|
—
|
Net proceeds from sale
of business
|
2,402
|
|
—
|
|
2,402
|
|
—
|
Net cash provided by
(used in) investing activities
|
92,801
|
|
(8,082)
|
|
62,973
|
|
117,338
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Repurchases of common
stock
|
(140,017)
|
|
(56,531)
|
|
(527,574)
|
|
(56,531)
|
Proceeds from employee
stock plans
|
39,614
|
|
11,277
|
|
137,424
|
|
11,836
|
Minimum tax
withholding paid on behalf of employees for net share
settlement
|
(1,120)
|
|
(899)
|
|
(25,934)
|
|
(16,281)
|
Dividend payments to
shareholders
|
(29,470)
|
|
(30,699)
|
|
(89,556)
|
|
(91,835)
|
Payments on technology
license obligations
|
(8,401)
|
|
(3,696)
|
|
(22,697)
|
|
(13,848)
|
Excess tax benefits
from share-based compensation
|
—
|
|
5
|
|
—
|
|
10
|
Net cash used in
financing activities
|
(139,394)
|
|
(80,543)
|
|
(528,337)
|
|
(166,649)
|
Net increase
(decrease) in cash and cash equivalents
|
169,598
|
|
32,836
|
|
(13,993)
|
|
(526,592)
|
Cash and cash
equivalents at beginning of period
|
630,501
|
|
718,752
|
|
814,092
|
|
1,278,180
|
Cash and cash
equivalents at end of period
|
$
|
800,099
|
|
$
|
751,588
|
|
$
|
800,099
|
|
$
|
751,588
|
|
|
(a)
|
The Company paid
$750.0 million to Carnegie Mellon University in connection
with a litigation settlement agreement reached in February
2016.
|
Marvell Technology
Group Ltd.
|
Reconciliations
from GAAP to Non-GAAP (Unaudited)
|
(In thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
October 28,
2017
|
|
July 29,
2017
|
|
October 29,
2016
|
|
October 28,
2017
|
|
October 29,
2016
|
GAAP gross
profit:
|
$
|
377,769
|
|
|
$
|
365,178
|
|
|
$
|
356,894
|
|
|
$
|
1,088,458
|
|
|
$
|
957,513
|
|
Special
items:
|
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
1,747
|
|
|
1,810
|
|
|
2,189
|
|
|
4,983
|
|
|
6,693
|
|
Other cost of goods
sold (a)
|
—
|
|
|
3,000
|
|
|
—
|
|
|
3,000
|
|
|
—
|
|
Total special
items
|
1,747
|
|
|
4,810
|
|
|
2,189
|
|
|
7,983
|
|
|
6,693
|
|
Non-GAAP gross
profit
|
$
|
379,516
|
|
|
$
|
369,988
|
|
|
$
|
359,083
|
|
|
$
|
1,096,441
|
|
|
$
|
964,206
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
margin
|
61.3
|
%
|
|
60.4
|
%
|
|
57.2
|
%
|
|
60.7
|
%
|
|
55.2
|
%
|
Non-GAAP gross
margin
|
61.6
|
%
|
|
61.2
|
%
|
|
57.6
|
%
|
|
61.1
|
%
|
|
55.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total GAAP operating
expenses
|
$
|
227,873
|
|
|
$
|
240,815
|
|
|
$
|
263,668
|
|
|
$
|
712,774
|
|
|
$
|
828,145
|
|
Special
items:
|
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
(18,892)
|
|
|
(19,557)
|
|
|
(23,041)
|
|
|
(58,762)
|
|
|
(73,044)
|
|
Restructuring related
charges (b)
|
(3,284)
|
|
|
(4,285)
|
|
|
(1,164)
|
|
|
(8,455)
|
|
|
(6,326)
|
|
Amortization of and
write-off acquired intangible assets
|
(1,076)
|
|
|
(1,065)
|
|
|
(2,299)
|
|
|
(3,212)
|
|
|
(6,896)
|
|
Other operating
expenses (c)
|
(120)
|
|
|
(1,687)
|
|
|
—
|
|
|
(4,110)
|
|
|
(1,229)
|
|
Total special
items
|
(23,372)
|
|
|
(26,594)
|
|
|
(26,504)
|
|
|
(74,539)
|
|
|
(87,495)
|
|
Total non-GAAP
operating expenses
|
$
|
204,501
|
|
|
$
|
214,221
|
|
|
$
|
237,164
|
|
|
$
|
638,235
|
|
|
$
|
740,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
margin
|
24.3
|
%
|
|
20.6
|
%
|
|
14.9
|
%
|
|
20.9
|
%
|
|
7.5
|
%
|
Other cost of goods
sold (a)
|
—
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
—
|
%
|
Share-based
compensation
|
3.3
|
%
|
|
3.5
|
%
|
|
4.0
|
%
|
|
3.6
|
%
|
|
4.6
|
%
|
Restructuring related
charges (b)
|
0.5
|
%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
0.4
|
%
|
Amortization and
write-off of acquired intangible assets
|
0.2
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
0.3
|
%
|
Other operating
expenses (c)
|
0.1
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
Non-GAAP operating
margin
|
28.4
|
%
|
|
25.8
|
%
|
|
19.5
|
%
|
|
25.5
|
%
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP interest and
other income, net
|
$
|
6,200
|
|
|
$
|
7,188
|
|
|
$
|
5,470
|
|
|
$
|
16,721
|
|
|
$
|
13,242
|
|
Special
items:
|
|
|
|
|
|
|
|
|
|
Restructuring related
items (d)
|
(2,286)
|
|
|
(3,085)
|
|
|
—
|
|
|
(5,371)
|
|
|
—
|
|
Total special
items
|
(2,286)
|
|
|
(3,085)
|
|
|
—
|
|
|
(5,371)
|
|
|
—
|
|
Total non-GAAP
interest and other income, net
|
$
|
3,914
|
|
|
$
|
4,103
|
|
|
$
|
5,470
|
|
|
$
|
11,350
|
|
|
$
|
13,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
|
200,188
|
|
|
$
|
165,259
|
|
|
$
|
72,616
|
|
|
$
|
472,068
|
|
|
$
|
101,242
|
|
Less: Income (loss)
from discontinued operations, net of tax
|
50,851
|
|
|
29,809
|
|
|
(10,557)
|
|
|
87,689
|
|
|
(37,105)
|
|
GAAP net income from
continuing operations
|
149,337
|
|
|
135,450
|
|
|
83,173
|
|
|
384,379
|
|
|
138,347
|
|
Special
items:
|
|
|
|
|
|
|
|
|
|
Other cost of goods
sold (a)
|
—
|
|
|
3,000
|
|
|
—
|
|
|
3,000
|
|
|
—
|
|
Share-based
compensation
|
20,639
|
|
|
21,367
|
|
|
25,230
|
|
|
63,745
|
|
|
79,737
|
|
Restructuring related
charges (b)
|
998
|
|
|
1,200
|
|
|
1,164
|
|
|
3,084
|
|
|
6,326
|
|
Amortization of and
write-off acquired intangible assets
|
1,076
|
|
|
1,065
|
|
|
2,299
|
|
|
3,212
|
|
|
6,896
|
|
Other operating
expenses (c)
|
120
|
|
|
1,687
|
|
|
—
|
|
|
4,110
|
|
|
1,229
|
|
Pre-tax total special
items
|
22,833
|
|
|
28,319
|
|
|
28,693
|
|
|
77,151
|
|
|
94,188
|
|
Other income tax
effects and
adjustments (e)
|
(398)
|
|
|
(10,298)
|
|
|
—
|
|
|
(10,760)
|
|
|
(1,071)
|
|
Non-GAAP net income
from continuing operations
|
$
|
171,772
|
|
|
$
|
153,471
|
|
|
$
|
111,866
|
|
|
$
|
450,770
|
|
|
$
|
231,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares — basic
|
494,096
|
|
|
500,817
|
|
|
511,090
|
|
|
499,568
|
|
|
510,373
|
|
Weighted average
shares — diluted
|
504,903
|
|
|
510,309
|
|
|
522,091
|
|
|
510,935
|
|
|
516,476
|
|
Non-GAAP weighted
average shares — diluted (f)
|
512,676
|
|
|
519,438
|
|
|
531,831
|
|
|
518,423
|
|
|
526,883
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net
income (loss) per share from continuing operations
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
$
|
0.75
|
|
|
$
|
0.27
|
|
Non-GAAP diluted net
income per share from continuing operations
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
$
|
0.21
|
|
|
$
|
0.87
|
|
|
$
|
0.44
|
|
|
|
(a)
|
Other costs of goods
sold in the three months ended July 29, 2017 and the nine months
ended October 28, 2017 include charges for past intellectual
property licensing matters.
|
|
|
(b)
|
Restructuring related
charges include costs that are a direct result of restructuring.
Such charges include employee severance, facilities related costs,
contract cancellation charges and impairment of
equipment.
|
|
|
(c)
|
Other operating
expenses include costs of retention bonuses offered to employees
who remained through the ramp down of certain operations due to the
restructuring actions.
|
|
|
(d)
|
Interest and other
income, net includes restructuring related items such as gain on
sale of a business and foreign currency remeasurement related to
restructuring related accruals.
|
|
|
(e)
|
Other income tax
effects and adjustments in the three months ended October 28, 2017
and July 29, 2017 include adjustment to the tax provision based on
a non-GAAP tax rate of 4%. Other income tax effects and adjustments
in the nine months ended October 28, 2017 includes adjustment to
the tax provision based on a non-GAAP tax rate of 4%.
|
|
|
(f)
|
Non-GAAP diluted
share count excludes the impact of share-based compensation expense
expected to be incurred in future periods and not yet recognized in
the Company's financial statements, which would otherwise be
assumed to be used to repurchase shares under the GAAP treasury
stock method.
|
Quarterly Revenue
Trend (Unaudited)
|
(In
thousands)
|
|
|
Three Months
Ended
|
|
%
Change
|
|
October 28,
2017
|
|
July 29,
2017
|
|
October 29,
2016
|
|
YoY
|
|
QoQ
|
Storage
(1)
|
$
|
315,338
|
|
$
|
311,501
|
|
$
|
328,960
|
|
(4)
|
%
|
|
1
|
%
|
Networking
(2)
|
150,497
|
|
147,250
|
|
146,752
|
|
3
|
%
|
|
2
|
%
|
Connectivity
(3)
|
102,662
|
|
98,571
|
|
86,424
|
|
19
|
%
|
|
4
|
%
|
Total
Core
|
568,497
|
|
557,322
|
|
562,136
|
|
1
|
%
|
|
2
|
%
|
Other
(4)
|
47,805
|
|
47,428
|
|
61,515
|
|
(22)
|
%
|
|
1
|
%
|
Total Revenue
(5)
|
$
|
616,302
|
|
$
|
604,750
|
|
$
|
623,651
|
|
(1)
|
%
|
|
2
|
%
|
|
Three Months
Ended
|
% of
Total
|
October 28,
2017
|
|
July 29,
2017
|
|
October 29,
2016
|
Storage
(1)
|
51
|
%
|
|
52
|
%
|
|
53
|
%
|
Networking
(2)
|
24
|
%
|
|
24
|
%
|
|
24
|
%
|
Connectivity
(3)
|
17
|
%
|
|
16
|
%
|
|
14
|
%
|
Total
Core
|
92
|
%
|
|
92
|
%
|
|
91
|
%
|
Other
(4)
|
8
|
%
|
|
8
|
%
|
|
9
|
%
|
Total
Revenue
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1) Storage
products are comprised primarily of HDD, SSD Controllers and Data
Center Storage Solutions.
|
|
(2) Networking
products are comprised primarily of Ethernet Switches, Ethernet
Transceivers, Embedded ARM Processors and Automotive Ethernet, as
well as a few legacy product lines in which we no longer invest,
but will generate revenue for several years.
|
|
(3)
Connectivity products are comprised primarily of WiFi solutions
including WiFi only, WiFi/Bluetooth combos and WiFi Microcontroller
combos.
|
|
(4) Other
products are comprised primarily of Printer Solutions, Application
Processors and others.
|
|
(5) Excludes
the revenue of certain non-strategic businesses that were
classified as discontinued operations.
|
For further information, contact:
T. Peter Andrew
Vice President, Treasury and Investor Relations
408-222-0777
ir@marvell.com
View original content with
multimedia:http://www.prnewswire.com/news-releases/marvell-technology-group-ltd-reports-third-quarter-of-fiscal-year-2018-financial-results-300563018.html
SOURCE Marvell Technology Group Ltd.