UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
_______________________
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 24, 2017
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 1-36874
___________________________
GANNETT CO., INC.
(Exact name of registrant as specified in its charter)
___________________________
Delaware
 
47-2390983
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
7950 Jones Branch Drive, McLean, Virginia
 
22107-0910
(Address of principal executive offices)
 
(Zip Code)
Registrant's telephone number, including area code: (703) 854-6000.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
ý
Accelerated Filer
¨
 
 
 
 
Non-Accelerated Filer
¨
Smaller Reporting Company
¨
 
 
 
 
(Do not check if a smaller reporting company)
Emerging Growth Company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ¨ No ý
As of October 27, 2017 , the total number of shares of the registrant's Common Stock, $0.01 par value, outstanding was 111,768,945.
 




INDEX TO GANNETT CO., INC.
Q3 2017 FORM 10-Q
 






PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS
Gannett Co., Inc. and Subsidiaries
Unaudited; in thousands, except share data
 
September 24, 2017
 
December 25, 2016
 
(Unaudited)
 
 
ASSETS
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
109,961

 
$
114,324

Accounts receivable, net of allowance for doubtful accounts of $9,400 and $10,317
325,361

 
358,041

Other current assets
138,732

 
131,141

Total current assets
574,054

 
603,506

Property, plant and equipment, at cost net of accumulated depreciation of $1,478,392 and $1,481,897
963,768

 
1,087,701

Goodwill
737,840

 
698,288

Intangible assets, net
153,035

 
154,644

Deferred income taxes
221,386

 
218,232

Investments and other assets
67,376

 
82,310

Total assets
$
2,717,459

 
$
2,844,681

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Current liabilities
 
 
 
Accounts payable and accrued liabilities
$
390,356

 
$
438,724

Deferred income
135,822

 
133,263

Total current liabilities
526,178

 
571,987

Income taxes
30,395

 
25,467

Postretirement medical and life insurance liabilities
82,191

 
90,134

Pension liabilities
677,949

 
739,262

Long-term portion of revolving credit facility
375,000

 
400,000

Other noncurrent liabilities
162,077

 
161,070

Total liabilities
1,853,790

 
1,987,920

Equity
 
 
 
Preferred stock of $0.01 par value per share, 5,000,000 shares authorized, none issued

 

Common stock of $0.01 par value per share, 500,000,000 shares authorized, 117,497,254 shares issued at September 24, 2017 and 116,624,726 shares issued at December 25, 2016
1,175

 
1,166

Treasury stock at cost, 5,750,000 shares at September 24, 2017 and 3,750,000 shares at December 25, 2016
(50,046
)
 
(32,667
)
Additional paid-in capital
1,781,946

 
1,769,905

Retained earnings (deficit)
(32,680
)
 
1,269

Accumulated other comprehensive loss
(836,726
)
 
(882,912
)
Total equity
863,669

 
856,761

Total liabilities and equity
$
2,717,459

 
$
2,844,681

The accompanying notes are an integral part of these condensed consolidated financial statements.


2



CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
Gannett Co., Inc. and Subsidiaries
Unaudited; in thousands, except per share data

 
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
 
 
 
 
 
 
 
 
Operating revenues:
 
 
 
 


 


Advertising
$
420,793

 
$
429,053

 
$
1,301,522

 
$
1,190,108

Circulation
264,413

 
285,583

 
821,375

 
835,872

Other
59,068

 
57,685

 
169,341

 
154,500

Total operating revenues
744,274

 
772,321

 
2,292,238

 
2,180,480

 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Cost of sales and operating expenses
476,526

 
516,236

 
1,470,558

 
1,419,016

Selling, general and administrative expenses
203,995

 
217,609

 
627,113

 
586,100

Depreciation
41,128

 
30,638

 
124,260

 
83,889

Amortization
8,658

 
5,003

 
24,193

 
7,961

Facility consolidation and asset impairment charges
2,189

 
28,673

 
22,799

 
33,160

Total operating expenses
732,496

 
798,159

 
2,268,923

 
2,130,126

Operating income (loss)
11,778

 
(25,838
)
 
23,315

 
50,354

 
 
 
 
 
 
 
 
Non-operating expenses:
 
 
 
 
 
 
 
Interest expense
(4,613
)
 
(3,652
)
 
(12,322
)
 
(8,509
)
Other non-operating items, net (see Note 1)
(922
)
 
(3,694
)
 
(10,110
)
 
(9,572
)
Total non-operating expenses
(5,535
)
 
(7,346
)
 
(22,432
)
 
(18,081
)
 
 
 
 
 
 
 
 
Income (loss) before income taxes
6,243

 
(33,184
)
 
883

 
32,273

Provision (benefit) for income taxes
(16,801
)
 
(9,223
)
 
(19,595
)
 
4,157

Net income (loss)
$
23,044

 
$
(23,961
)
 
$
20,478

 
$
28,116

 
 
 
 
 
 
 
 
Earnings (loss) per share – basic
$
0.20

 
$
(0.21
)
 
$
0.18

 
$
0.24

Earnings (loss) per share – diluted
$
0.20

 
$
(0.21
)
 
$
0.18

 
$
0.24

The accompanying notes are an integral part of these condensed consolidated financial statements.


3



CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Gannett Co., Inc. and Subsidiaries
Unaudited; in thousands

 
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
 
 
 
 
 
 
 
 
Net income (loss)
$
23,044

 
$
(23,961
)
 
$
20,478

 
$
28,116

Other comprehensive income, before tax:
 
 
 
 
 
 
 
Foreign currency translation adjustments
30,718

 
(23,367
)
 
44,675

 
(62,440
)
Pension and other postretirement benefit items:
 
 
 
 
 
 
 
Amortization of prior service credit, net
756

 
470

 
2,267

 
1,539

Amortization of actuarial loss
18,222

 
16,025

 
54,445

 
47,212

Other
(27,582
)
 
17,723

 
(43,307
)
 
48,246

Pension and other postretirement benefit items
(8,604
)
 
34,218

 
13,405

 
96,997

Other comprehensive income, before tax
22,114

 
10,851

 
58,080

 
34,557

Income tax effect related to components of other comprehensive income
(1,514
)
 
(8,965
)
 
(11,894
)
 
(25,937
)
Other comprehensive income, net of tax
20,600

 
1,886

 
46,186

 
8,620

Comprehensive income (loss)
$
43,644

 
$
(22,075
)
 
$
66,664

 
$
36,736

The accompanying notes are an integral part of these condensed consolidated financial statements.

4



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Gannett Co., Inc. and Subsidiaries
Unaudited; in thousands

 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
 
 
 
Operating activities:
 
 
 
Net income
$
20,478

 
$
28,116

Adjustments to reconcile net income to net cash flow from operating activities:
 
 
 
Depreciation and amortization
148,453

 
91,850

Facility consolidation and asset impairment charges
22,799

 
33,160

Pension and other postretirement expenses, net of contributions
(36,360
)
 
(79,729
)
Equity (income) loss in unconsolidated investees, net
1,384

 
(844
)
Stock-based compensation
14,897

 
14,986

Change in other assets and liabilities, net
(7,960
)
 
30,432

Net cash provided by operating activities
163,691

 
117,971

Investing activities:
 
 
 
Capital expenditures
(46,884
)
 
(45,001
)
Payments for acquisitions, net of cash acquired
(36,540
)
 
(462,379
)
Payments for investments
(2,709
)
 
(12,402
)
Proceeds from sale of certain assets
17,293

 
16,998

Changes in other investing activities
1,277

 
167

Net cash used for investing activities
(67,563
)
 
(502,617
)
Financing activities:
 
 
 
Dividends paid
(54,427
)
 
(74,437
)
Cost of common shares repurchased
(17,379
)
 

Proceeds from issuance of common stock upon settlement of stock awards
612

 
480

Payments for employee taxes withheld from stock awards
(3,903
)
 
(3,521
)
Proceeds from borrowings under revolving credit agreement
35,000

 
455,000

Repayments of borrowings under revolving credit agreement
(60,000
)
 
(70,000
)
Changes in other financing activities
(511
)
 
(124
)
Net cash (used for) provided by financing activities
(100,608
)
 
307,398

Effect of currency exchange rates change on cash
117

 
(2,647
)
Decrease in cash and cash equivalents
(4,363
)
 
(79,895
)
Balance of cash and cash equivalents at beginning of period
114,324

 
196,696

Balance of cash and cash equivalents at end of period
$
109,961

 
$
116,801

 
 
 
 
Supplemental cash flow information:
 
 
 
Cash paid for taxes, net of refunds
$
(15,554
)
 
$
25,236

Cash paid for interest
$
12,056

 
$
7,821

Non-cash investing activities:
 
 
 
Accrued capital expenditures
$
307

 
$
1,643

The accompanying notes are an integral part of these condensed consolidated financial statements.

5



NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — Basis of presentation and summary of significant accounting policies

Description of business: Gannett Co., Inc. (Gannett, our, us, and we) is a next-generation media company that empowers communities to connect, act, and thrive. Gannett owns ReachLocal, Inc. (an international digital marketing solutions company that recently acquired SweetIQ Analytics Corp. (SweetIQ), the USA TODAY NETWORK (made up of USA TODAY and 109 local media organizations in 34 states in the U.S. and Guam), and Newsquest (a wholly owned subsidiary with more than 160 local media brands in the U.K.). Gannett delivers high-quality, trusted content where and when consumers want to engage with it on virtually any device or platform and helps clients connect with the consumers they seek to help grow their businesses.

Basis of presentation: The condensed consolidated financial statements are unaudited; however, in the opinion of management, they contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in conformity with U.S. generally accepted accounting principles (U.S. GAAP) applicable to interim periods. All intercompany accounts have been eliminated in consolidation. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 25, 2016 .

Use of estimates: The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and footnotes thereto. Actual results could differ from those estimates. Significant estimates and judgments inherent in the preparation of financial statements include the accounting for income taxes, pension and other post-employment benefits, allowances for doubtful accounts, equity-based compensation, depreciation and amortization, business combinations, litigation matters, contingencies, and the valuation of long-lived and intangible assets.
 
New accounting pronouncements adopted: The following are new accounting pronouncements that we adopted in the first nine months of 2017 :

Inventory: We adopted Financial Accounting Standards Board (FASB) guidance that requires entities using the first-in, first-out inventory costing method to subsequently value inventory at the lower of cost or net realizable value. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of
completion, disposal, and transportation. The impact of adopting this guidance was not material to our consolidated financial
results.

Compensation—Retirement Benefits: We early adopted FASB guidance requiring changes to the presentation of net periodic pension and other postretirement benefit costs. Specifically, this guidance requires entities to classify the service cost component of the net benefit cost in the same income statement line item as other employee compensation costs while all other components of net benefit cost must be presented as non-operating items. The guidance further requires such classification changes to be retrospectively applied beginning in the interim period in which the guidance is adopted.

As a result of adopting this guidance, for the three and nine months ended September 25, 2016 , total operating expenses decreased $2.8 million and $7.5 million , respectively. For the three and nine months ended September 25, 2016 , cost of sales decreased $1.7 million and $5.1 million , respectively, while selling, general, and administrative expenses decreased $1.1 million and $2.4 million , respectively. Net income, retained earnings, and earnings per share remained unchanged.

New accounting pronouncements not yet adopted: The following are new accounting pronouncements that we are evaluating for future impacts on our financial position:

Revenue from Contracts with Customers : In August 2014, the FASB issued a new revenue standard, "Revenue from Contracts with Customers," which prescribes a single comprehensive model for entities to use in the accounting of revenue arising from contracts with customers. The new guidance will supersede virtually all existing revenue guidance under U.S. GAAP and is effective for fiscal years beginning after December 15, 2017. The core principle contemplated by this new standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount reflecting the consideration to which the entity expects to be entitled in exchange for those goods or services. New disclosures about the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers are also required.


6



In April and May 2016, the FASB also issued clarifying updates to the new standard specifically to address certain core principles including the identification of performance obligations, licensing guidance, the assessment of the collectability criterion, the presentation of taxes collected from customers, non-cash considerations, contract modifications, and completed contracts at transition.

We currently anticipate adopting the new revenue recognition standard using the modified retrospective approach in the fiscal year beginning January 1, 2018. This approach consists of recognizing the cumulative effect of initially applying the standard as an adjustment to opening retained earnings. As part of the modified retrospective approach, we will also amend our disclosures to reflect results under "legacy GAAP" for the initial year of adoption.

To date, we have made progress in our assessment of the impact of adopting this new guidance, and steps towards implementation have been taken. Our approach to implementation has consisted of (1) performing a bottoms-up analysis of the impact of the standard on our portfolio of contracts, (2) reviewing our current accounting policies and practices to identify potential differences that would result from applying the requirements of the new standard to our existing revenue contracts, and (3) meeting with key stakeholders across the organization to discuss the impact of the standard on our existing contracts. We expect material impacts to the content and structure of our financial statements in the form of enhanced disclosures. Our preliminary evaluation and conclusions are subject to change as our assessment continues to progress. Our full evaluation is expected to be completed and finalized during the fourth quarter of 2017 .

Financial Assets and Financial Liabilities : In January 2016, the FASB issued guidance which revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in financial liabilities measured at fair value. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2017. We are currently evaluating the provisions of the updated guidance and assessing the impact on our consolidated financial statements.

Leases: In February 2016, the FASB issued updated guidance modifying lease accounting for both lessees and lessors to increase transparency and comparability. Lessees are required to recognize lease assets and lease liabilities for those leases classified as operating leases under previous accounting standards and to disclose key information about leasing arrangements. This guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the provisions of the updated guidance and assessing the impact on our consolidated financial statements.

Cash and Cash Equivalents, including Statement of Cash Flows and Restricted Cash : In November 2016, the FASB issued updated guidance requiring entities to explain, in their statements of cash flows, the change during the period in the total of cash, cash equivalents, and amounts generally described as "restricted cash" or "restricted cash equivalents." As a result, restricted cash and restricted cash equivalents must now be included within the total of cash and cash equivalents when reconciling the beginning and end of period totals shown on the statement of cash flows. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the provisions of this update and assessing the impact on our consolidated financial statements.

Intangibles—Goodwill and Other : In January 2017, the FASB issued new guidance which simplifies the subsequent measurement of goodwill. The guidance permits an entity to perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, with such losses not exceeding the total amount of goodwill allocated to that reporting unit. This guidance is effective for fiscal years beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the provisions of the updated guidance and assessing the impact on our consolidated financial statements.

NOTE 2 — Acquisitions

SweetIQ: In April 2017 , our ReachLocal subsidiary completed the acquisition of SweetIQ for approximately $31.7 million , net of cash acquired. SweetIQ has a platform that provides services which enable customers to launch and execute marketing campaigns to convert online searches to in-store foot traffic. SweetIQ's customers include businesses with multi-location brands and agencies that target local marketing.

The allocation of the purchase price is preliminary pending the finalization of the fair value of the acquired net assets and liabilities assumed, deferred income taxes, and assumed income and non-income based tax liabilities. As of the acquisition date, the purchase price was assigned to the acquired assets and assumed liabilities as follows: goodwill of $20.5 million , intangible assets of $15.2 million , noncurrent assets of $0.6 million , noncurrent liabilities of $3.5 million , and positive net working capital of $0.3 million . Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the future economic benefits expected to arise from other intangible assets acquired that do not

7



qualify for separate recognition, including assembled workforce and non-contractual relationships as well as expected future synergies. Goodwill associated with the acquisition of SweetIQ is allocated to the ReachLocal segment. We do not expect the purchase price allocated to goodwill and intangibles to be deductible for tax purposes.

ReachLocal: In August 2016 , we completed the acquisition of 100% of the outstanding common stock of ReachLocal for approximately $162.5 million , net of cash acquired.

ReachLocal offers online marketing, digital advertising, software-as-a-service, and web presence products and solutions to local businesses. It delivers its suite of products and solutions to local businesses through its proprietary technology platform, its direct inside and outside sales force, and select third-party agencies and resellers.

The allocation of the purchase price was based upon estimated fair values. The determination of the fair value of the assets acquired and liabilities assumed has been completed and the final allocation of the purchase price is as follows:
In thousands
 
Cash acquired
$
13,195

Other current assets
14,612

Property, plant and equipment
13,486

Intangible assets
88,500

Goodwill
120,165

Other noncurrent assets
9,852

Total assets acquired
259,810

Current liabilities
63,005

Noncurrent liabilities
21,062

Total liabilities assumed
84,067

Net assets acquired
$
175,743


Acquired property, plant, and equipment is depreciated on a straight-line basis over the assets' respective estimated remaining useful lives. Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce and non-contractual relationships as well as expected future synergies. Goodwill associated with the acquisition of ReachLocal is allocated entirely to the ReachLocal segment. We do not expect the purchase price allocated to goodwill and trade names to be deductible for tax purposes.

ReachLocal, including SweetIQ, is a separate segment, and its results of operations are provided in Note 11 — Segment reporting .

Assets of North Jersey Media Group: In July 2016 , we completed the acquisition of certain assets of North Jersey Media Group, Inc. (NJMG) for approximately $38.6 million . NJMG is a media company with print and digital publishing operations serving primarily the northern New Jersey market. Its brands include such established names as The Record (Bergen County) and The Herald .

The allocation of the purchase price was based upon estimated fair values. The determination of the fair value of the assets acquired and liabilities assumed has been completed and the final allocation of the purchase price is as follows: property, plant, and equipment of $26.0 million , goodwill of $7.4 million , intangible assets of $7.2 million , noncurrent assets of $1.0 million , noncurrent liabilities of $0.3 million , and negative net working capital of $1.7 million . Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce and non-contractual relationships as well as expected future synergies. Any goodwill recognized related to the acquisition of NJMG is allocated to the publishing segment. We do not expect the purchase price allocated to goodwill and trade names to be deductible for tax purposes.
 

Journal Media Group: In April 2016 , we completed the acquisition of 100% of the outstanding common stock of Journal Media Group, Inc. (JMG) for approximately $260.6 million , net of cash acquired. Further, approximately $2.3 million of the purchase price paid was treated as post-acquisition expense for accounting purposes.


8



JMG is a media company with print and digital publishing operations serving 15 U.S. markets in nine states, including the Milwaukee Journal Sentinel, the Knoxville News Sentinel, and The Commercial Appeal in Memphis . The acquisition expanded our print and digital publishing operations domestically.

The allocation of the purchase price was based upon estimated fair values. The determination of the fair value of the assets acquired and liabilities assumed has been completed and the final allocation of the purchase price is as follows:
In thousands
 
Cash acquired
$
36,825

Other current assets
54,571

Property, plant and equipment
264,357

Intangible assets
42,880

Goodwill
25,258

Other noncurrent assets
3,825

Total assets acquired
427,716

Current liabilities
71,519

Noncurrent liabilities
61,151

Total liabilities assumed
132,670

Net assets acquired
$
295,046


Acquired property, plant, and equipment is depreciated on a straight-line basis over the assets' respective estimated remaining useful lives. Goodwill is calculated as the excess of the consideration transferred over the fair value of the identifiable net assets acquired and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce and non-contractual relationships as well as expected future synergies. Any goodwill recognized related to the acquisition of JMG was allocated to the publishing segment. The purchase price allocated to goodwill and mastheads was not deductible for tax purposes.

JMG revenues were $84.5 million and $281.2 million for the three and nine months ended September 24, 2017 , respectively. JMG was integrated into our publishing segment and, as a result, it is not practicable to determine standalone earnings for 2017 .

Other: During the three and nine months ended September 24, 2017 , we completed other immaterial acquisitions.

Pro forma information: The following table sets forth unaudited pro forma results of operations assuming the ReachLocal, NJMG, and JMG acquisitions, along with transactions necessary to finance the acquisitions, occurred at the beginning of 2016:
 
Nine months ended
In thousands; unaudited
September 25, 2016
Total revenues
$
2,546,953

Net loss
$
(2,795
)
Loss per share - diluted
$
(0.02
)

This pro forma financial information is based on historical results of operations, adjusted for the allocation of the purchase price and other acquisition accounting adjustments, and is not necessarily indicative of what our results would have been had we operated the businesses from the beginning of the period presented. The pro forma adjustments reflect depreciation expense and amortization of intangibles related to the fair value adjustments of the assets acquired, additional interest expense related to the financing of the transactions, the elimination of acquisition-related costs, and the related tax effects of the adjustments.


9



NOTE 3 — Restructuring activities and asset impairment charges

Over the past several years, we have engaged in a series of individual restructuring programs designed to right size our employee base, consolidate facilities, and improve operations, including those of recently acquired entities.

Severance-related expenses: We recorded severance-related expenses of $4.5 million in costs of sales and operating expenses and $0.6 million in selling, general, and administrative expenses for the three months ended September 24, 2017 . The majority of these expenses were related to the publishing segment.

We recorded severance-related expenses of $4.1 million in costs of sales and operating expenses and $1.0 million in selling, general, and administrative expenses during the three months ended September 25, 2016 . These expenses were related to the publishing segment.

We recorded severance-related expenses of $17.9 million in costs of sales and operating expenses and $7.5 million in selling, general, and administrative expenses for the nine months ended September 24, 2017 . Of these expenses, $21.2 million related to the publishing segment and $3.7 million related to corporate and other. The remainder is captured within our ReachLocal segment.

We recorded severance-related expenses of $22.1 million in costs of sales and operating expenses and $4.7 million in selling, general, and administrative expenses during the nine months ended September 25, 2016 . These expenses were related to the publishing segment.

The activity and balance of severance-related liabilities are as follows:
In thousands
Severance Activities
Balance at December 25, 2016
$
18,651

Expense
25,382

Payments
(35,411
)
Balance at September 24, 2017
$
8,622


Facility consolidation and impairment charges: Facility consolidation and other cost savings plans led us to recognize asset impairment charges, shutdown costs, and charges associated with revising the useful lives of certain assets over a shortened period. As part of our plans, we are selling certain assets which we have classified as held-for-sale and for which we have reduced the carrying values to equal the fair values less costs to dispose.

We recorded pre-tax charges for facility consolidations and asset impairments of $2.2 million and $28.7 million for the three months ended September 24, 2017 and September 25, 2016 , respectively. In addition, we incurred accelerated depreciation of $14.1 million for the three months ended September 24, 2017 , which is included in depreciation expense. No accelerated deprecation was incurred for the three months ended September 25, 2016 . These expenses were related to the publishing segment.

We recorded pre-tax charges for facility consolidations and asset impairments of $22.8 million and $33.2 million for the nine months ended September 24, 2017 and September 25, 2016 , respectively. In addition, we incurred accelerated depreciation of $37.6 million for the nine months ended September 24, 2017 , which is included in depreciation expense. No accelerated deprecation was incurred for the nine months ended September 25, 2016 . These expenses were related to the publishing segment.

NOTE 4 — Revolving credit facility

We maintain a secured revolving credit facility pursuant to which we may borrow up to an aggregate principal amount of $500 million (Credit Facility). Under the Credit Facility, we may borrow at an applicable margin above the Eurodollar base rate (LIBOR loan) or the higher of the Prime Rate, the Federal Funds Effective Rate plus 0.50% , or the one month LIBOR rate plus 1.00% (ABR loan). The applicable margin is determined based on our total leverage ratio but differs between LIBOR loans and ABR loans. For LIBOR-based borrowing, the margin varies from 2.00% to 2.50% . For ABR-based borrowing, the margin varies from 1.00% to 1.50% . Up to $50 million of the Credit Facility is available for issuance of letters of credit. The Credit Facility matures on June 29, 2020.


10



Customary fees are payable related to the Credit Facility, including commitment fees on the undrawn commitments of between 0.30% and 0.40% per annum, payable quarterly in arrears, based on our total leverage ratio. Borrowings under the Credit Facility are guaranteed by our wholly-owned material domestic subsidiaries. All obligations of Gannett and each subsidiary guarantor under the Credit Facility are or will be secured by first priority security interests in our equipment, inventory, accounts receivable, fixtures, general intangibles and other personal property, mortgages on certain material real property, and pledges of the capital stock of each subsidiary guarantor.

Under the Credit Facility, our consolidated interest coverage ratio cannot be less than 3.00 :1.00, and our total leverage ratio cannot exceed 3.00 :1.00, in each case as of the last day of the test period consisting of the last four consecutive fiscal quarters. We were in compliance with all financial covenants under the Credit Facility as of September 24, 2017

The Credit Facility also contains a number of covenants that, among other things, limit or restrict our ability, subject to certain exceptions, to: (i) permit certain liens on current or future assets, (ii) enter into certain corporate transactions, (iii) incur additional indebtedness, (iv) make certain payments or declare certain dividends or distributions, (v) dispose of certain property, (vi) make certain investments, (vii) prepay or amend the terms of other indebtedness, or (viii) enter into certain transactions with our affiliates. We were in compliance with these covenants as of September 24, 2017

As of September 24, 2017 , we had $375.0 million in outstanding borrowings under the Credit Facility and $11.9 million of letters of credit outstanding, leaving $113.1 million of availability.

NOTE 5 — Pensions and other postretirement benefit plans

We, along with our subsidiaries, have various defined benefit retirement plans, including plans established under collective bargaining agreements. Our retirement plans include the Gannett Retirement Plan (GRP), Newsquest and Romanes Pension Schemes in the U.K. (U.K. Pension Plans), and other defined benefit contribution plans. We also provide health care and life insurance benefits to certain retired employees who meet age and service requirements.

Retirement plan costs include the following components:
In thousands
Three months ended
 
September 24, 2017
 
September 25, 2016
 
Pension
 
Postretirement
 
Pension
 
Postretirement
Operating expenses:
 
 
 
 
 
 
 
Service cost-benefits earned during the period
$
610

 
$
83

 
$
818

 
$
49

Non-operating expenses:
 
 
 
 
 
 
 
Interest cost on benefit obligation
27,935

 
902

 
30,853

 
964

Expected return on plan assets
(42,657
)
 

 
(45,560
)
 

Amortization of prior service cost
1,668

 
(912
)
 
1,668

 
(1,198
)
Amortization of actuarial loss
18,197

 
25

 
15,823

 
202

Total non-operating expenses (credit)
5,143

 
15

 
2,784

 
(32
)
Total expense for retirement plans
$
5,753

 
$
98

 
$
3,602

 
$
17

 
 
 
 
 
 
 
 
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
Pension
 
Postretirement
 
Pension
 
Postretirement
Operating expenses:
 
 
 
 
 
 
 
Service cost-benefits earned during the period
$
1,830

 
$
161

 
$
2,446

 
$
146

Non-operating expenses:
 
 
 
 
 
 
 
Interest cost on benefit obligation
83,309

 
2,706

 
94,571

 
2,838

Expected return on plan assets
(127,035
)
 

 
(138,708
)
 

Amortization of prior service cost
5,003

 
(2,736
)
 
4,997

 
(3,458
)
Amortization of actuarial loss
54,368

 
77

 
46,946

 
266

Total non-operating expenses (credit)
15,645

 
47

 
7,806

 
(354
)
Total expense (credit) for retirement plans
$
17,475

 
$
208

 
$
10,252

 
$
(208
)

11




Pursuant to our adoption of new guidance surrounding the presentation of net periodic benefit costs as discussed in Note 1 — Basis of presentation and summary of significant accounting policies , net periodic benefit costs other than service costs are now included in the Other non-operating items, net line in the unaudited Condensed Consolidated Statements of Income (Loss).

During the nine months ended September 24, 2017 , we contributed $47.2 million and $6.9 million to our pension and other postretirement plans, respectively. We expect to contribute approximately $25.0 million to the GRP in each of the fiscal years 2018 through 2020 and $15.0 million in 2021. We also expect to contribute approximately £15.0 million per year to the U.K. Pension Plans from 2017 through 2022.

NOTE 6 — Income taxes

There was a tax benefit for the three and nine months ended September 24, 2017 of $16.8 million and $19.6 million , respectively. During the three months ended September 24, 2017 , we made an election to treat one of our ReachLocal international subsidiaries as a disregarded entity for U.S. federal income tax purposes, which resulted in a worthless stock and debt deduction. As a result of this election, we incurred a tax loss that resulted in a $20.1 million tax benefit, net of reserve of $14.7 million for uncertain tax positions. We expect our domestic operations to generate sufficient taxable income to fully utilize the tax benefit of the loss. This tax loss may be subject to audit and future adjustment by the IRS, which could result in a reversal of none, part, or all of the income tax benefit or could result in a benefit higher than the net amount recorded. If the IRS rejects or reduces the amount of the income tax benefit related to the worthless stock and debt deduction, we may have to pay additional cash income taxes, which could adversely affect our results of operations, financial condition, and cash flows. We cannot guarantee what the ultimate outcome or amount of the benefit we receive, if any, will be.

Our effective income tax rates for the three and nine months ended September 24, 2017 are not meaningful. Our effective tax rates for the three and nine months ended September 25, 2016 were 27.8% and 12.9% , respectively.

Our quarterly effective tax rate is calculated in part based on the full year forecasted income, over 50% of which is expected to be generated in foreign jurisdictions where the income tax rate is lower than in the U.S. This is similar to full year 2016 , where the ratio of income earned in foreign jurisdictions to domestic income was higher than in 2014 and 2015 . The lower domestic income is attributable to higher expenses domestically for corporate expenses related to public company costs, restructuring charges and asset impairments as compared with foreign jurisdictions. The recent changes in the mix of income generated from lower tax rate foreign jurisdictions relative to U.S. domestic income have had the effect of decreasing our tax expense.

The total amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate was approximately $28.5 million and $17.3 million as of September 24, 2017 and December 25, 2016 , respectively. The amount of accrued interest and penalties payable related to unrecognized tax benefits was $0.9 million and $3.8 million as of September 24, 2017 and December 25, 2016 , respectively.

It is reasonably possible that the amount of unrecognized benefits with respect to certain of our unrecognized tax positions will increase or decrease within the next 12 months. These changes may be the result of settlement of ongoing audits, lapses of statutes of limitations, or other regulatory developments. At this time, we estimate the amount of gross unrecognized tax positions may be reduced by approximately $2.8 million within the next 12 months primarily due to lapses of statutes of limitations and settlements of ongoing audits in various jurisdictions.


12



NOTE 7 — Supplemental equity information

The following table summarizes equity account activity:
In thousands
Nine months ended
 
September 24, 2017
 
September 25, 2016
Balance at beginning of period
$
856,761

 
$
1,058,576

Comprehensive income:
 
 
 
Net income
20,478

 
28,116

Other comprehensive income
46,186

 
8,620

Total comprehensive income
66,664

 
36,736

Dividends declared
(54,427
)
 
(55,936
)
Stock-based compensation
14,897

 
14,986

Other activity
(20,226
)
 
19,544

Balance at end of period
$
863,669

 
$
1,073,906


The following table summarizes the components of, and the changes in, accumulated other comprehensive loss (net of tax):
In thousands
Retirement Plans
 
Foreign Currency Translation



Total
Balance at December 25, 2016
$
(1,183,196
)
 
$
300,284

 
$
(882,912
)
Other comprehensive income (loss) before reclassifications
(34,980
)
 
44,675

 
9,695

Amounts reclassified from accumulated other comprehensive loss
36,491

 

 
36,491

Other comprehensive income
1,511

 
44,675

 
46,186

Balance at September 24, 2017
$
(1,181,685
)
 
$
344,959

 
$
(836,726
)
 
 
 
 
 
 
Balance at December 27, 2015
$
(1,058,234
)
 
$
384,810

 
$
(673,424
)
Other comprehensive income (loss) before reclassifications
39,751

 
(62,440
)
 
(22,689
)
Amounts reclassified from accumulated other comprehensive loss
31,309

 

 
31,309

Other comprehensive income (loss)
71,060

 
(62,440
)
 
8,620

Balance at September 25, 2016
$
(987,174
)
 
$
322,370

 
$
(664,804
)

Accumulated other comprehensive loss components are included in computing net periodic postretirement costs as outlined in Note 5 — Pensions and other postretirement benefit plans . Reclassifications out of accumulated other comprehensive loss related to these postretirement plans include the following:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
Amortization of prior service credit, net
$
756

 
$
470

 
$
2,267

 
$
1,539

Amortization of actuarial loss
18,222

 
16,025

 
54,445

 
47,212

Total reclassifications, before tax
18,978

 
16,495

 
56,712

 
48,751

Income tax effect
(6,755
)
 
(5,936
)
 
(20,221
)
 
(17,442
)
Total reclassifications, net of tax
$
12,223

 
$
10,559

 
$
36,491

 
$
31,309


In July 2015 , our Board of Directors approved a share repurchase program authorizing us to repurchase shares with an aggregate value of up to $150 million over a three-year period. Shares may be repurchased at management's discretion, either in the open market or in privately negotiated block transactions. Management's decision to repurchase shares depends on several factors, including share price and other corporate liquidity requirements.

During the three months ended September 24, 2017 , we repurchased two million shares at a cost of $17.4 million . As of September 24, 2017 , there was $100.0 million in availability to repurchase shares under the share repurchase program.


13



NOTE 8 — Fair value measurement

We measure and record certain assets and liabilities at fair value. A fair value measurement is determined based on market assumptions that a market participant would use in pricing an asset or liability. A three-tiered hierarchy draws distinctions between market participant assumptions based on (i) observable inputs such as quoted prices in active markets (Level 1), (ii) inputs other than quoted active markets that are observable either directly or indirectly (Level 2) and (iii) unobservable inputs that require use of our own estimates and assumptions through present value and other valuation techniques in determination of fair value (Level 3).

As of September 24, 2017 and December 25, 2016 , assets and liabilities measured or disclosed at fair value on a recurring basis primarily consist of pension plan assets and our revolving credit facility. As permitted by U.S. generally accepted accounting principles, the pension plans use net asset values as a practical expedient to determine the fair value of certain investments. These investments measured at net asset value have not been classified in the fair value hierarchy. The carrying value of our revolving credit facility approximates the fair value and is classified as Level 3.

We also have certain assets requiring fair value measurement on a non-recurring basis. Our assets measured on a non-recurring basis are assets held for sale, which are classified as Level 3 assets and evaluated using executed purchase agreements or third party valuation analyses when certain circumstances arise. Assets held for sale totaled $22.5 million and $4.5 million as of September 24, 2017 and December 25, 2016 , respectively.

NOTE 9 — Commitments, contingencies and other matters

Telephone Consumer Protection Act (TCPA) litigation: In January 2014, a class action lawsuit was filed against Gannett in the U.S. District Court for the District of New Jersey (Casagrand et al v. Gannett Co., Inc., et al). The suit claims various violations of the Telephone Consumer Protection Act (TCPA) arising from allegedly improper telemarketing calls made to consumers by one of our vendors. The plaintiffs sought to certify a class that would include all telemarketing calls made by the vendor or us. The TCPA provides for statutory damages of  $500 per violation ( $1,500 for willful violations). In April 2016, we agreed to settle all claims raised. The settlements are reflected in our financial statements as of September 24, 2017 , and were not material to our results of operations, financial position, or cash flows.

Environmental contingency: In 2011, the Advertiser Company (Advertiser), a subsidiary that publishes the Montgomery Advertiser, was notified by the U.S. Environmental Protection Agency (EPA) that it had been identified as a potentially responsible party (PRP) for the investigation and remediation of groundwater contamination in downtown Montgomery, Alabama. The Advertiser is a member of the Downtown Environmental Alliance, which has agreed to jointly fund and conduct all required investigation and remediation. In 2015, the Advertiser and other members of the Downtown Environmental Alliance reached a settlement with the U.S. EPA regarding the costs the U.S. EPA spent to investigate the site.  The U.S. EPA has transferred responsibility for oversight of the site to the Alabama Department of Environmental Management, which has approved the work plan for the additional site investigation that is currently underway. The Advertiser's final costs cannot be determined until the investigation is complete, a determination is made on whether any remediation is necessary, and contributions from other PRPs are finalized.

Other litigation: We are defendants in judicial and administrative proceedings involving matters incidental to our business. While the ultimate results of these proceedings cannot be predicted with certainty, we expect the ultimate resolution of all pending or threatened claims and litigation will not have a material effect on our consolidated results of operations, financial position, or cash flows.


14



NOTE 10 — Earnings (loss) per share

The following table is a reconciliation of weighted average number of shares outstanding used to compute basic and diluted earnings (loss) per share (EPS):
In thousands, except per share data
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
Net income (loss)
$
23,044

 
$
(23,961
)
 
$
20,478

 
$
28,116

 
 
 
 
 
 
 
 
Weighted average number of shares outstanding - basic
113,253

 
116,556

 
113,467

 
116,461

Effect of dilutive securities
 
 
 
 
 
 
 
Restricted stock units
1,657

 

 
1,418

 
1,506

Performance share units
757

 

 
643

 
916

Stock options
107

 

 
127

 
266

Weighted average number of shares outstanding - diluted
115,774

 
116,556

 
115,655

 
119,149

 
 
 
 
 
 
 
 
Earnings (loss) per share - basic
$
0.20

 
$
(0.21
)
 
$
0.18

 
$
0.24

Earnings (loss) per share - diluted
$
0.20

 
$
(0.21
)
 
$
0.18

 
$
0.24


For the three and nine months ended September 24, 2017 , approximately 428,000 and 862,000 outstanding common stock equivalents, respectively, were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive.

For the three months ended September 25, 2016 , all outstanding common stock equivalents were excluded from the computation of diluted loss per share because their effect would have been anti-dilutive due to the net loss for the period. Approximately 281,000 shares were excluded from the computation of diluted EPS for the nine months ended September 25, 2016 because their effect would have been anti-dilutive.

On July 20, 2017 , we declared a dividend of $0.16 per share of common stock, which was paid on September 18, 2017 , to shareholders of record as of the close of business on September 1, 2017 . Furthermore, on October 18, 2017 , we declared a dividend of $0.16 per share of common stock, payable on December 26, 2017 , to shareholders of record as of the close of business on December 12, 2017 .

NOTE 11 — Segment reporting
We define our reportable segments based on the way the chief operating decision maker (CODM), currently the Chief Executive Officer, manages the operations for purposes of allocating resources and assessing performance. We classify our operations into two reportable segments as follows:

Publishing, which consists of our portfolio of local, regional, national, and international newspaper publishers. The results of this segment include retail, classified, and national advertising revenues consisting of both print and digital advertising, circulation revenues from the distribution of our publications on our digital platforms, home delivery of our publications, single copy sales, and other revenues from commercial printing and distribution arrangements. The publishing reportable segment is an aggregation of two operating segments: Domestic Publishing and the U.K.
 
ReachLocal, which consists of our ReachLocal digital marketing solutions subsidiaries and SweetIQ. The results of this segment include advertising revenues from our search and display services and other revenues related to web presence and software solutions provided by ReachLocal.

In addition to the above operating segments, we have a corporate and other category that includes activities not directly attributable to a specific segment. This category primarily consists of broad corporate functions and includes legal, human resources, accounting, finance, and marketing as well as activities such as tax settlements and other general business costs.


15



In the ordinary course of business, our reportable segments enter into transactions with one another. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues and expenses recognized by the segment that is the counterparty to the transaction are eliminated in consolidation and do not affect consolidated results.

The CODM uses adjusted EBITDA to evaluate the performance of the segments and allocate resources. Adjusted EBITDA is a non-GAAP financial performance measure we believe offers a useful view of the overall operation of our businesses and may be different than similarly-titled non-GAAP financial measures used by other companies. Adjusted EBITDA is defined as net income before (1) income taxes, (2) interest expense, (3) equity income, (4) other non-operating items, (5) severance-related charges, (6) acquisition-related expenses (including integration expenses), (7) facility consolidation and asset impairment charges, (8) other items (including certain business transformation costs, litigation expenses, multi-employer pension withdrawals and gains or losses on certain investments), (9) depreciation, and (10) amortization. When adjusted EBITDA is discussed in this report, the most directly comparable GAAP financial measure is net income.

Management considers adjusted EBITDA to be the appropriate metric to evaluate and compare the ongoing operating performance of our segments on a consistent basis across reporting periods as it eliminates the effect of items which we do not believe are indicative of each segment's core operating performance.

The following tables present our segment information:
In thousands
Publishing
 
ReachLocal
 
Corporate and Other
 
Intersegment Eliminations
 
Consolidated
Three months ended September 24, 2017
 
 
 
 
 
 
 
 
 
Advertising - external sales
$
337,802

 
$
82,991

 
$

 
$

 
$
420,793

Advertising - intersegment sales
9,904

 

 

 
(9,904
)
 

Circulation
264,413

 

 

 

 
264,413

Other - external sales
46,904

 
10,826

 
1,338

 

 
59,068

Other - intersegment sales
1,315

 

 

 
(1,315
)
 

Total revenues
$
660,338

 
$
93,817

 
$
1,338

 
$
(11,219
)
 
$
744,274

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
87,451

 
$
5,229

 
$
(18,827
)
 
$

 
$
73,853

 
 
 
 
 
 
 
 
 
 
Three months ended September 25, 2016
 
 
 
 
 
 
 
 
 
Advertising
$
397,214

 
$
31,839

 
$

 
$

 
$
429,053

Circulation
285,583

 

 

 

 
285,583

Other
53,773

 
3,138

 
774

 

 
57,685

Total revenues
$
736,570

 
$
34,977

 
$
774

 
$

 
$
772,321

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
86,371

 
$
(6,744
)
 
$
(21,598
)
 
$

 
$
58,029



16



In thousands
Publishing
 
ReachLocal
 
Corporate and Other
 
Intersegment Eliminations
 
Consolidated
Nine months ended September 24, 2017
 
 
 
 
 
 
 
 
 
Advertising - external sales
$
1,071,888

 
$
229,686

 
$
(52
)
 
$

 
$
1,301,522

Advertising - intersegment sales
13,863

 

 

 
(13,863
)
 

Circulation
821,375

 

 

 

 
821,375

Other - external sales
138,320

 
27,622

 
3,399

 

 
169,341

Other - intersegment sales
1,996

 

 

 
(1,996
)
 

Total revenues
$
2,047,442

 
$
257,308

 
$
3,347

 
$
(15,859
)
 
$
2,292,238

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
283,235

 
$
9,592

 
$
(65,639
)
 
$

 
$
227,188

 
 
 
 
 
 
 
 
 
 
Nine months ended September 25, 2016
 
 
 
 
 
 
 
 
 
Advertising
$
1,158,269

 
$
31,839

 
$

 
$

 
$
1,190,108

Circulation
835,872

 

 

 

 
835,872

Other
148,480

 
3,138

 
2,882

 

 
154,500

Total revenues
$
2,142,621

 
$
34,977

 
$
2,882

 
$

 
$
2,180,480

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
298,161

 
$
(6,744
)
 
$
(61,367
)
 
$

 
$
230,050


Pursuant to our adoption of new guidance surrounding the presentation of net periodic benefit costs as discussed in Note 1 — Basis of presentation and summary of significant accounting policies , net periodic benefit costs other than service costs are now included in the Other non-operating items, net line in the unaudited Condensed Consolidated Statements of Income (Loss). As a result of adopting this guidance, adjusted EBITDA increased $2.8 million and $7.5 million for the three and nine months ended September 25, 2016 , respectively.

We changed certain corporate allocations at the beginning of fiscal year 2017 and retrospectively applied that change.

The following table presents our reconciliation of adjusted EBITDA to net income:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
Net income (loss) (GAAP basis)
$
23,044

 
$
(23,961
)
 
$
20,478

 
$
28,116

Provision (benefit) for income taxes
(16,801
)
 
(9,223
)
 
(19,595
)
 
4,157

Interest expense
4,613

 
3,652

 
12,322

 
8,509

Other non-operating items, net
922

 
3,694

 
10,110

 
9,572

Operating income (loss) (GAAP basis)
11,778

 
(25,838
)
 
23,315

 
50,354

Severance-related charges
5,117

 
5,137

 
25,382

 
26,831

Acquisition-related expenses
2,059

 
14,416

 
4,652

 
29,055

Facility consolidation and asset impairment charges
2,189

 
28,673

 
22,799

 
33,160

Other items
2,924

 

 
2,587

 
(1,200
)
Depreciation
41,128

 
30,638

 
124,260

 
83,889

Amortization
8,658

 
5,003

 
24,193

 
7,961

Adjusted EBITDA (non-GAAP basis)
$
73,853

 
$
58,029

 
$
227,188

 
$
230,050


Asset information by segment is not a key measure of performance used by the CODM. Accordingly, we have not disclosed asset information by segment.

Additionally, equity income in unconsolidated investees, net, interest expense, other non-operating items, net, and provision for income taxes, as reported in the condensed consolidated financial statements, are not part of operating income and are primarily recorded at the corporate level.

17



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition, results of operations and quantitative and qualitative disclosures should be read in conjunction with our unaudited condensed consolidated financial statements and related notes. Management's Discussion and Analysis of Financial Condition and Results of Operations contains a number of forward-looking statements, all of which are based on our current expectations and could be affected by the uncertainties and other factors described under Cautionary Statement Regarding Forward-Looking Statements and throughout this Quarterly Report, as well as the factors described in our 2016 Annual Report on Form 10-K and subsequent periodic reports filed with the Securities and Exchange Commission, particularly under Risk Factors.

Overview

Gannett Co., Inc. (Gannett, we, us, our, or the Company) is a next-generation media company that empowers communities to connect, act, and thrive. Gannett owns ReachLocal (an international digital marketing solutions company that includes SweetIQ), the USA TODAY NETWORK (made up of USA TODAY, its digital sites and affiliates, and 109 local media organizations in 34 states across the U.S. and Guam), and Newsquest (a wholly owned subsidiary operating in the U.K. with more than 160 local media brands).

The USA TODAY NETWORK is the largest local to national media network in the U.S. and is powered by an integrated and award-winning news organization with deep roots in 109 local communities, plus USA TODAY, and a combined reach of more than 125 million visitors monthly. There have been more than 24 million downloads of USA TODAY's award-winning app on mobile devices and 4 million downloads of apps associated with our local publications. In addition, Newsquest is a digital leader in the U.K. where its network of websites attracts over 25 million unique visitors monthly. With more than 120 markets in the U.S. and the U.K., Gannett is known for Pulitzer Prize-winning newsrooms, powerhouse brands such as USA TODAY, and specialized media properties.

Through the USA TODAY NETWORK and Newsquest, Gannett delivers high-quality, trusted content where and when consumers want to engage with it on virtually any device or platform. According to comScore, more people access our content than access content from Netflix, CBSnews.com, New York Times Digital, BuzzFeed.com, Huffington Post, or WashingtonPost.com.

ReachLocal provides and sells online marketing products to local businesses. ReachLocal offers search engine marketing and optimization, display and social advertising, listing management, software-as-a-service, and web presence, as well as other products and solutions.

The Company reports in two segments, Publishing and ReachLocal, as well as a corporate and other category.


18



Certain Matters Affecting Current and Future Operating Results

The following items affect period-over-period comparisons from 2016 and will continue to affect period-over-period comparisons for future results:

Acquisitions

SweetIQ – In April 2017 , we completed the acquisition of SweetIQ Analytics Corp. (SweetIQ) for approximately $31.7 million , net of cash acquired. SweetIQ has a platform that provides services which enable customers to launch and execute marketing campaigns to convert online searches to in-store foot traffic. SweetIQ's customers include businesses with multi-location brands and agencies that target local marketing.

ReachLocal – In August 2016 , we completed the acquisition of 100% of the outstanding common stock of ReachLocal for approximately $162.5 million , net of cash acquired. ReachLocal offers online marketing, digital advertising, software-as-a-service, and web presence products and solutions to local businesses. In connection with the ReachLocal acquisition, we established a new, separate reportable segment that reflects its results since the acquisition date.

Certain assets of North Jersey Media Group (NJMG) – In July 2016 , we completed the acquisition of certain assets of NJMG for approximately $38.6 million . NJMG is a media company with print and digital publishing operations serving primarily the northern New Jersey market.

Journal Media Group (JMG) – In April 2016 , we completed the acquisition of 100% of the outstanding common stock of JMG for approximately $260.6 million , net of cash acquired. JMG is a media company with print and digital publishing operations serving 15 U.S. markets in 9 states.

We completed other immaterial acquisitions during the periods presented.

In the Results of Operations discussion below within the publishing segment, JMG and NJMG are considered 2016 publishing acquisitions.

Restructuring

Over the past several years, we have engaged in a series of individual restructuring programs designed to right size our employee base, consolidate facilities and improve operations, including those of recently acquired entities.

Severance-related expenses – We incurred severance-related costs of $5.1 million in both the third quarter of 2017 and 2016 . We incurred severance-related costs of $25.4 million and $26.8 million for the first nine months of 2017 and 2016 , respectively.

Facility consolidation and asset impairment charges – Our facility consolidation initiatives include the disposition of older, under-utilized buildings, relocations to more efficient, flexible, digitally-oriented office spaces, efforts to reconfigure spaces to take advantage of leasing and subleasing opportunities, and the combination of production and distribution operations where possible. These facility consolidation and other cost savings plans led us to recognize asset impairment charges, shutdown costs, and charges associated with reducing the useful lives of certain assets. As part of our plans, we are selling certain assets which we have classified as held-for-sale and reduced carrying values to equal fair value less costs to dispose. We recorded pre-tax charges for facility consolidations and asset impairments of $2.2 million and $28.7 million for the third quarter of 2017 and 2016 , respectively, and $22.8 million and $33.2 million for the first nine months of 2017 and 2016 , respectively. In addition, we recorded accelerated depreciation of $14.1 million and $37.6 million for the third quarter and the first nine months of 2017 , respectively. No accelerated deprecation was recorded for the third quarter or the first nine months of 2016 .

Other

Foreign currency – Earnings from operations in foreign regions are translated into U.S. dollars at average exchange rates prevailing during the period. Assets and liabilities are translated at exchange rates in effect at the balance sheet date. With respect to Newsquest, results for the third quarter of 2017 were translated from the British pound sterling to U.S. dollars at an average rate of 1.31 which was relatively consistent with the same period in 2016 . Newsquest results for the first nine months of 2017 were translated from the British pound sterling to U.S. dollars at an average rate of 1.27 compared to 1.40

19



for the same period in 2016 . Impacts stemming from foreign currency translation gains and losses for ReachLocal are minimal to date.

Outlook for the remainder of 2017: We intend to continue to drive growth opportunities by capitalizing on our national brand equity to increase the integration of local and national content, enhance our position as a trusted provider of local news and information through expanded digital offerings, and leverage our expertise to provide integrated solutions to advertisers. While we expect traditional advertising and circulation revenues to remain challenged due to market pressures, we anticipate some of that decline will be offset by growth in digital marketing services and other digital revenues. We will continue to focus on maximizing the efficiency of our print, sales, administrative, and distribution functions to reduce costs and increase profitability.

Selective acquisitions or dispositions, leveraging our revenue opportunities, and digital innovation will supplement our operating results. Furthermore, total operating expenses excluding acquisitions and restructuring charges are expected to decrease in comparison to 2016 as a result of lower spending due to headcount and cost reductions and efficiency gains as well as lower newsprint expenses as consumption continues to decline.

Results of Operations

A summary of our segment results is presented below:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
Change
 
September 24, 2017
 
September 25, 2016
 
Change
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
Publishing
$
660,338

 
$
736,570

 
(10
%)
 
$
2,047,442

 
$
2,142,621

 
(4
%)
ReachLocal
93,817

 
34,977

 
***

 
257,308

 
34,977

 
***

Corporate and Other
1,338

 
774

 
73
%
 
3,347

 
2,882

 
16
%
Intersegment eliminations
(11,219
)
 

 
100
%
 
(15,859
)
 

 
100
%
Total operating revenues
744,274

 
772,321

 
(4
%)
 
2,292,238

 
2,180,480

 
5
%
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Publishing
616,699

 
711,349

 
(13
%)
 
1,908,078

 
1,979,344

 
(4
%)
ReachLocal
98,024

 
46,207

 
***

 
274,176

 
46,207

 
***

Corporate and Other
28,992

 
40,603

 
(29
%)
 
102,528

 
104,575

 
(2
%)
Intersegment eliminations
(11,219
)
 

 
100
%
 
(15,859
)
 

 
100
%
Total operating expenses
732,496

 
798,159

 
(8
%)
 
2,268,923

 
2,130,126

 
7
%
Operating income (loss)
11,778

 
(25,838
)
 
***

 
23,315

 
50,354

 
(54
%)
Non-operating expense
(5,535
)
 
(7,346
)
 
(25
%)
 
(22,432
)
 
(18,081
)
 
24
%
Income (loss) before income taxes
6,243

 
(33,184
)
 
***

 
883

 
32,273

 
(97
%)
Provision (benefit) for income taxes
(16,801
)
 
(9,223
)
 
82
%
 
(19,595
)
 
4,157

 
***

Net income (loss)
$
23,044

 
$
(23,961
)
 
***

 
$
20,478

 
$
28,116

 
(27
%)
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
$
0.20

 
$
(0.21
)
 
***

 
$
0.18

 
$
0.24

 
(25
%)
*** Indicates an absolute value percentage change greater than 100.

To facilitate a comparison of our publishing segment results without the impact of acquisitions or foreign currency translation fluctuations, we are also providing explanations for revenues and expenses for the first nine months of 2017 on a "same store" basis, which are calculated as follows:

Reported revenues or expenses
Less: revenues or expenses for our 2016 publishing acquisitions from the beginning of fiscal year 2017 through the
first anniversary of their applicable acquisition date
Less: operations exited in 2016
Add (less): decreases (increases) in foreign currency translation impacts based on a constant currency calculation

In the comparisons of publishing operating revenues and expenses, amounts specifically attributable to our 2016 publishing acquisitions reflect only those revenues or expenses from the beginning of fiscal year 2017 through the first anniversary of their

20



applicable acquisition date, all of which are excluded from our calculations of "same store" publishing results. Same store comparisons are not provided on results for the third quarter of 2017 due to minimal differences between same store revenues and expenses and as reported revenues and expenses.

As we continue to integrate our acquisitions, allocations of certain expenses related to acquired businesses may change. These adjustments may impact the comparability of same store expense numbers across periods; however, such impacts are expected to be immaterial.

Operating revenues :

Our publishing segment generates revenue primarily through advertising and subscriptions to our print and digital publications. Our advertising teams sell retail, classified, and national advertising across multiple platforms including print, online, mobile, and tablet as well as niche publications. Circulation revenues are derived principally from distributing our publications on our digital platforms and from home delivery and single copy sales of our publications. Other revenues are derived mainly from commercial printing and distribution arrangements. Our publishing segment also includes intersegment sales for customers that have transitioned to the ReachLocal platform.

Our ReachLocal segment generates advertising revenue through search and display services and other services ranging from search optimization to social media. Other revenues are attributable to web presence, listings, and software-as-a-service solutions.

Quarter ended September 24, 2017 versus quarter ended September 25, 2016

Total operating revenues were $744.3 million for the third quarter of 2017 , a decrease of 4% from the same period in 2016 . This decrease was primarily attributable to continued softness in publishing segment advertising revenues of $49.5 million , reflecting decreased demand for print advertising, as well as declining trends in circulation revenues of $21.2 million due to lower circulation volumes. Partially offsetting these declines was the increase in revenues of $58.8 million from ReachLocal, which was acquired in August 2016.

Nine months ended September 24, 2017 versus nine months ended September 25, 2016

Total operating revenues were $2.3 billion for the first nine months of 2017 , an increase of 5% from the same period in 2016 . This increase was primarily attributable to the increase in revenues of $222.3 million from ReachLocal, which was acquired in August 2016, and revenues from our publishing acquisitions of $158.5 million . Partially offsetting the increase was the continued softness in publishing segment same store advertising revenues of $150.1 million , reflecting decreased demand for print advertising, as well as declining trends in same store circulation revenues of $64.3 million due to lower circulation volumes. Foreign currency rate fluctuations negatively impacted publishing revenues by $20.8 million .

Operating expenses :

Payroll and benefits are the largest component of our operating expenses. Other significant operating expenses include production and distribution costs.

Quarter ended September 24, 2017 versus quarter ended September 25, 2016

Total operating expenses were $732.5 million for the third quarter of 2017 , a decrease of 8% from the same period in 2016 . Publishing segment expenses decreased by $94.7 million , primarily attributable to continued cost efficiency efforts and lower newsprint expenses. Corporate expenses decreased by $11.6 million , primarily due to a decline in acquisition-related expenses. These decreases were partially offset by an increase in operating expenses from ReachLocal of $51.8 million , which was acquired in August 2016.

Impacting operating expenses for the third quarter of 2017 , and included in the above numbers, were accelerated depreciation of $14.1 million , severance-related charges of $5.1 million , facility consolidation and asset impairment charges of $2.2 million , and acquisition-related items of $2.1 million . Impacting the same period in the prior year were facility consolidation and asset impairment charges of $28.7 million , acquisition-related items of $14.4 million , and severance-related charges of $5.1 million .




21



Nine months ended September 24, 2017 versus nine months ended September 25, 2016

Total operating expenses were $2.3 billion for the first nine months of 2017 , an increase of 7% from the same period in 2016 . There was an increase in operating expenses of $228.0 million from ReachLocal, which was acquired in August 2016. In addition, our publishing acquisitions contributed $161.9 million to operating expenses. The increase in expenses was partially offset by a decline in our same store publishing expenses of $200.9 million primarily due to continued cost efficiency efforts and lower newsprint expenses. Foreign currency rate fluctuations also reduced publishing expenses by $17.0 million .

Impacting the first nine months of 2017 , and included in the above numbers, were accelerated depreciation of $37.6 million , severance-related charges of $25.4 million , facility consolidation and asset impairment charges of $22.8 million , and acquisition-related items of $4.7 million . Impacting the same period in the prior year were facility consolidation and asset impairment charges of $33.2 million , acquisition-related items of $29.1 million , and severance-related charges of $26.8 million .

Publishing
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
Change
 
September 24, 2017
 
September 25, 2016
 
Change
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
Advertising
$
347,706

 
$
397,214

 
(12
%)
 
$
1,085,751

 
$
1,158,269

 
(6
%)
Circulation
264,413

 
285,583

 
(7
%)
 
821,375

 
835,872

 
(2
%)
Other
48,219

 
53,773

 
(10
%)
 
140,316

 
148,480

 
(5
%)
Total operating revenues
660,338

 
736,570

 
(10
%)
 
2,047,442

 
2,142,621

 
(4
%)
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
429,211

 
488,864

 
(12
%)
 
1,325,523

 
1,387,443

 
(4
%)
Selling, general, and administrative expenses
150,246

 
166,046

 
(10
%)
 
453,640

 
482,222

 
(6
%)
Depreciation
33,730

 
25,926

 
30
%
 
102,217

 
71,721

 
43
%
Amortization
1,323

 
1,840

 
(28
%)
 
3,899

 
4,798

 
(19
%)
Facility consolidation and impairment charges
2,189

 
28,673

 
(92
%)
 
22,799

 
33,160

 
(31
%)
Total operating expenses
616,699

 
711,349

 
(13
%)
 
1,908,078

 
1,979,344

 
(4
%)
Operating income
$
43,639

 
$
25,221

 
73
%
 
$
139,364

 
$
163,277

 
(15
%)

Operating revenues :

Quarter ended September 24, 2017 versus quarter ended September 25, 2016

Advertising revenues were $347.7 million for the third quarter of 2017 , a decrease of 12% from the same period in 2016 . This decrease is primarily attributable to an 18% decline in print advertising revenues as a result of reduced demand consistent with general trends adversely impacting the publishing industry.

Digital advertising revenues were $102.9 million for the third quarter of 2017 , an increase of 4% from the same period in 2016 , which is primarily attributable to increases in mobile display, national programmatic, and audience extension revenues offset by declines in the classified employment category and desktop display.

Retail, national, and classified advertising revenues consist of both print and digital advertising.

Retail advertising revenues were $184.6 million for the third quarter of 2017 , a decrease of 14% from the same period in 2016 . This decline is primarily attributable to an 18% decline in print retail advertising revenue as a result of reduced demand.

National advertising revenues were $51.2 million for the third quarter of 2017 , a decrease of 2% from the same period in 2016 . This decrease is primarily attributable to a $5.5 million decline in print national advertising revenue as a result of reduced demand partially offset by an increase in national digital revenues of $4.7 million .

Classified advertising revenues were $111.9 million for the third quarter of 2017 , a decrease of 14% from the same period in 2016 , which is primarily attributable to declines in real estate, automotive and employment advertising revenues of $3.1 million , $5.8 million and $4.4 million , respectively.


22



Circulation revenues were $264.4 million for the third quarter of 2017 , a decrease of 7% from the same period in 2016 . Print circulation revenues were $211.4 million for the third quarter of 2017 , a 4% decrease from the same period in 2016 due to a reduction in volume, reflecting general industry trends. Digital circulation revenues were $53.0 million for the third quarter of 2017 , an 18% decrease from the same period in 2016 due to a reduction in volume and changes in fair value pricing used to allocate full access subscription revenues between print and digital circulation.

Commercial printing and other revenues were $48.2 million for the third quarter of 2017 , a decrease of 10% from the same period in 2016 . Other revenues accounted for approximately 7% of total publishing revenues for the quarter.

Nine months ended September 24, 2017 versus nine months ended September 25, 2016

Advertising revenues were $1.1 billion for the first nine months of 2017 , a decrease of 6% from the same period in 2016 . This decrease is attributable to the decline in same store advertising revenues of 13% , which reflects lower print advertising revenue of 18% due to reduced demand consistent with general trends adversely impacting the publishing industry. This decline was partially offset by advertising revenues associated with our publishing acquisitions of $90.9 million . Foreign currency exchange rates negatively affected advertising revenues by $13.3 million .

Digital advertising revenues were $297.0 million for the first nine months of 2017 , an increase of 4% from the same period in 2016 . This increase is attributable to digital advertising revenues associated with our publishing acquisitions of $11.2 million . Digital advertising revenues on a same store basis increased 2% , with increases in mobile display, national programmatic, and audience extension revenues offset by declines in the classified employment category and desktop display. Foreign currency exchange rates negatively affected digital advertising revenues by $3.5 million .

Retail, national, and classified advertising revenues consist of both print and digital advertising.

Retail advertising revenues were $579.6 million for the first nine months of 2017 , a decrease of 5% from the same period in 2016 . This decrease is primarily attributable to the decline in same store advertising revenues of 14% due to lower retail print revenues of 18% stemming from reduced demand. This decline was partially offset by retail advertising revenues associated with our publishing acquisitions of $59.5 million . Foreign currency exchange rates negatively affected retail advertising revenues by $5.6 million .

National advertising revenues were $148.0 million for the first nine months of 2017 , a decrease of 5% from the same period in 2016 . This decrease is primarily attributable to the decline in same store advertising revenues of 7% due to lower national print advertising revenues of $14.4 million . This decline was partially offset by national advertising revenues associated with our publishing acquisitions of $4.2 million . In addition, national digital same store revenues increased by $6.3 million driven by increases in both premium and programmatic advertising. Foreign currency exchange rates negatively affected national advertising revenues by $1.5 million .

Classified advertising revenues were $358.2 million for the first nine months of 2017 , a decrease of 8% from the same period in 2016 . This decrease is primarily attributable to the decline in same store advertising revenues of 14% , reflecting a decline in real estate, automotive, and employment advertising revenues of $9.9 million , $14.9 million , and $15.1 million , respectively. This decline was partially offset by classified advertising revenues associated with our publishing acquisitions of $27.2 million . Foreign currency exchange rates negatively affected classified advertising revenues by $6.2 million .

Circulation revenues were $821.4 million for the first nine months of 2017 , a decrease of 2% from the same period in 2016 . This decrease is primarily attributable to the decline in same store circulation revenues of 8% . The decrease was partially offset by circulation revenues associated with our publishing acquisitions of $55.5 million . Print circulation revenues on a same store basis were $618.8 million for the first nine months of 2017 , a 4% decrease from the same period in 2016 due to a reduction in volume, reflecting general industry trends. Digital circulation revenues on a same store basis were $152.8 million for the first nine months of 2017 , a 20% decrease from the same period in 2016 , due to a reduction in volume and changes in fair value pricing used to allocate full access subscription revenues between print and digital circulation. Foreign currency exchange rates negatively affected circulation revenues by $5.7 million .

Commercial printing and other revenues were $140.3 million for the first nine months of 2017 , a decrease of 5% from the same period in 2016 . Other revenues accounted for 7% of total publishing revenues for the first nine months of 2017 .


23



Operating expenses :

Quarter ended September 24, 2017 versus quarter ended September 25, 2016

Cost of sales were $429.2 million for the third quarter of 2017 , a 12% decrease from the same period in 2016 , which was driven primarily by a decrease in newsprint costs of 19% due to lower volume and distribution and production efficiencies.

Total selling, general, and administrative expenses were $150.2 million for the third quarter of 2017 , a 10% decrease from the same period in 2016 primarily due to cost savings initiatives.

Severance-related expenses were $5.4 million for the third quarter of 2017 as compared to $4.6 million for the same period in 2016 . Of total severance-related expenses reported for the third quarter of 2017 , $4.4 million was reported as cost of sales and $1.0 million was reported as selling, general, and administrative expenses. Of total severance-related expenses for the third quarter of 2016 , $3.7 million was reported as cost of sales and $0.9 million was reported as selling, general, and administrative expenses.

Our facility consolidation initiatives continued in the third quarter of 2017 and are discussed above under Certain Matters Affecting Current and Future Operating Results.

Depreciation and amortization expense was $35.1 million for the third quarter of 2017 , a 26% increase from the same period in 2016 . The increase was primarily attributable to $14.1 million of accelerated depreciation expense incurred for the third quarter of 2017 associated with our facility consolidation efforts, compared to no accelerated deprecation for the same period in 2016 .

Nine months ended September 24, 2017 versus nine months ended September 25, 2016

Cost of sales were $1.3 billion for the first nine months of 2017 , a 4% decrease from the same period in 2016 . Cost of sales on a same store basis decreased 12% , driven primarily by a decrease in same store newsprint costs of 6% due to lower volume and distribution and production efficiencies. Also contributing to the decrease in cost of sales was a favorable assessment of a multi-employer pension liability of $7.8 million . Foreign currency exchange rate fluctuations contributed to the decrease in cost of sales by $10.4 million . Partially offsetting the decrease was cost of sales associated with our publishing acquisitions of $119.5 million .

Total selling, general, and administrative expenses were $453.6 million for the first nine months of 2017 , a 6% decrease from the same period in 2016 . Selling, general, and administrative expenses on a same store basis decreased 11% , primarily attributable to continued company-wide cost efficiency efforts. Foreign currency exchange rate fluctuations contributed to the decrease in selling, general, and administrative expenses by $5.8 million . Partially offsetting the decrease were selling, general, and administrative expenses associated with our publishing acquisitions of $32.6 million .

Severance-related expenses were $21.2 million for the first nine months of 2017 as compared to $26.3 million from the same period in 2016 . Of total severance-related expenses reported for the first nine months of 2017 , $17.5 million was reported in cost of sales and $3.7 million was reported in selling, general, and administrative expenses. Of total severance-related expenses for the first nine months of 2016 , $21.7 million was reported as cost of sales and $4.6 million was reported as selling, general, and administrative expenses.

Our facility consolidation initiatives continued in the first nine months of 2017 and are discussed above under Certain Matters Affecting Current and Future Operating Results.

Depreciation and amortization expense was $106.1 million for the first nine months of 2017 , a 39% increase from the same period in 2016 . The increase in depreciation and amortization expense was primarily due to $37.6 million of accelerated depreciation expense incurred in the first nine months of 2017 associated with our facility consolidation efforts, compared to no accelerated deprecation incurred in same period in 2016 . In addition, depreciation and amortization expenses associated with our publishing acquisitions were $9.8 million . Foreign currency exchange rates reduced depreciation expense by $0.8 million .






24



Adjusted EBITDA:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
Change
 
September 24, 2017
 
September 25, 2016
 
Change
Operating income (GAAP basis)
$
43,638

 
$
25,221

 
73
%
 
$
139,363

 
$
163,277

 
(15
%)
Severance-related charges
5,421

 
4,575

 
18
%
 
21,181

 
26,269

 
(19
%)
Acquisition-related expenses
420

 
136

 
***

 
331

 
136

 
***

Facility consolidation and asset impairment charges
2,189

 
28,673

 
(92
%)
 
22,799

 
33,160

 
(31
%)
Other items
730

 

 
***

 
(6,555
)
 
(1,200
)
 
***

Depreciation
33,730

 
25,926

 
30
%
 
102,217

 
71,721

 
43
%
Amortization
1,323

 
1,840

 
(28
%)
 
3,899

 
4,798

 
(19
%)
Adjusted EBITDA (non-GAAP basis)
$
87,451

 
$
86,371

 
1
%
 
$
283,235

 
$
298,161

 
(5
%)
*** Indicates an absolute value percentage change greater than 100.

Adjusted EBITDA for our publishing segment was $87.5 million for the third quarter of 2017 , a 1% increase from the same period in 2016 . Adjusted EBITDA was favorably impacted by ongoing operating efficiencies, partially offset by declines in print advertising and circulation revenues.

Adjusted EBITDA for our publishing segment was $283.2 million for the first nine months of 2017 , a decrease of 5% from the same period in 2016 . Adjusted EBITDA decreased due to declines in print advertising and circulation revenues as well as an unfavorable impact of $4.4 million attributable to foreign exchange rate changes, partially offset by the impact of contributions from our publishing acquisitions and ongoing operating efficiencies.

ReachLocal

ReachLocal was acquired and became a new operating segment in August 2016 . As such, prior year totals in the following table and discussion reflect only post-acquisition date results:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
Operating revenues:
 
 
 
 
 
 
 
Advertising
$
82,991

 
$
31,839

 
$
229,686

 
$
31,839

Other
10,826

 
3,138

 
27,622

 
3,138

Total operating revenues
93,817

 
34,977

 
257,308

 
34,977

Operating expenses:
 
 
 
 
 
 
 
Cost of sales
55,101

 
24,485

 
150,271

 
24,485

Selling, general, and administrative expenses
34,077

 
17,798

 
98,401

 
17,798

Depreciation
1,511

 
761

 
5,210

 
761

Amortization
7,335

 
3,163

 
20,294

 
3,163

Total operating expenses
98,024

 
46,207

 
274,176

 
46,207

Operating loss
$
(4,207
)
 
$
(11,230
)
 
$
(16,868
)
 
$
(11,230
)

As of date
September 24, 2017
 
December 25, 2016
Active Clients (1)
19,900

 
15,300

Active Product Units (2)
38,400

 
27,900

(1)  
Active Clients is calculated to approximate the number of clients served. Active Clients is calculated by adjusting the number of Active Product Units to combine clients with more than one Active Product Unit as a single Active Client. Clients with more than one location are generally reflected as multiple Active Clients. This number includes clients with which ReachLocal does not have a direct client relationship. Numbers are rounded to the nearest hundred.
(2)  
Active Product Units is calculated to approximate the number of individual products, licenses, or services we are providing under contract for Active Clients. For example, if we were performing both ReachSearch and ReachDisplay campaigns for a client that also licenses ReachEdge, we consider that three Active Product Units. Similarly, if a client purchases ReachSearch campaigns for two different products or purposes, we consider that two Active Product Units. Numbers are rounded to the nearest hundred.

25




Operating revenues :

Quarter ended September 24, 2017 versus quarter ended September 25, 2016

Advertising revenues were $83.0 million for the third quarter of 2017 as compared to $31.8 million for the same period in 2016 . Advertising revenues from the international entities were $20.2 million for the third quarter of 2017 as compared to $9.0 million for the same period in 2016 . In 2017 , ReachLocal transitioned publishing segment customers to its platform, resulting in additional revenues of $9.9 million . Additionally, advertising revenues for the third quarter of 2016 did not include $6.7 million from the revaluation of deferred revenue attributable to the purchase price accounting applied at the acquisition date.

Other revenues, which primarily consist of the sale of software-as-a-service products, were $10.8 million for the third quarter of 2017 as compared to $3.1 million for the same period in 2016 . Other revenues of $1.3 million were recognized for the third quarter of 2017 as a result of the transition of publishing segment customers to the ReachLocal platform. Additionally, ReachLocal acquired SweetIQ in April 2017, which generated other revenues of $1.7 million for the third quarter of 2017 .

Nine months ended September 24, 2017 versus nine months ended September 25, 2016

Advertising revenues were $229.7 million for the first nine months of 2017 as compared to $31.8 million for the same period in 2016 . Advertising revenues from the international entities were $60.6 million for the first nine months of 2017 as compared to $9.0 million for the same period in 2016 . $13.9 million of advertising revenues were recognized for the first nine months of 2017 as a result of the transition of publishing segment customers to the ReachLocal platform. Additionally, advertising revenues for the first nine months of 2016 did not include $6.7 million from the revaluation of deferred revenue attributable to the purchase price accounting applied at the acquisition date.

Other revenues were $27.6 million for the first nine months of 2017 as compared to $3.1 million for the same period in 2016 . Other revenues of $2.0 million were recognized for the first nine months of 2017 as a result of the transition of publishing segment customers to the ReachLocal platform. Additionally, ReachLocal acquired SweetIQ in April 2017, which generated other revenues of $3.1 million since the acquisition date.

The increase in Active Clients and Active Product Units as of September 24, 2017 as compared to December 25, 2016 was attributable to a mixture of organic growth from the ReachLocal base business in North America, the migration of the publishing segment online advertising clients to the ReachLocal platform, the acquisition of SweetIQ, and the onboarding of a significant number of new clients in Brazil, partially offset by declines in Europe and Asia Pacific.

Operating expenses :

Quarter ended September 24, 2017 versus quarter ended September 25, 2016

Cost of sales was $55.1 million for the third quarter of 2017 as compared to $24.5 million for the same period in 2016 . Online media acquired from third-party publishers, the largest component of cost of sales, totaled $43.0 million for the third quarter of 2017 as compared to $18.2 million for the same period in 2016 . Cost of sales also includes third-party direct costs as well as costs to manage and operate ReachLocal's various solutions and technology infrastructure.

Selling, general, and administrative expenses were $34.1 million for the third quarter of 2017 as compared to $17.8 million for the third quarter of 2016 . Selling, general, and administrative expenses consist primarily of personnel and related expenses for selling and marketing staff, product development and engineering professionals, finance, human resources, legal, and executive functions. The third quarter of 2017 included salaries, benefits, commissions, and other costs related to sales and marketing staff of $24.2 million , general and administrative expenses of $6.1 million , and product and technology expenses of $2.8 million . The third quarter of 2016 included salaries, benefits, commissions, and other costs related to sales and marketing staff of $11.7 million , general and administrative expense of $3.8 million , and product and technology expenses of $1.9 million .

Depreciation and amortization were $8.8 million for the third quarter of 2017 as compared to $3.9 million for the same period in 2016 . The third quarter of 2017 included amortization of developed technology of $5.0 million as compared to $2.4 million for the third quarter of 2016 .




26



Nine months ended September 24, 2017 versus nine months ended September 25, 2016

Cost of sales were $150.3 million for the first nine months of 2017 as compared to $24.5 million for the same period in 2016 . Online media acquired from third-party publishers totaled $117.3 million for the first nine months of 2017 as compared to $18.2 million for the same period in 2016 .

Selling, general, and administrative expenses were $98.4 million for the first nine months of 2017 as compared to $17.8 million for same period in 2016 . The first nine months of 2017 included salaries, benefits, commissions, and other expenses related to sales and marketing of $66.7 million , general and administrative expenses of $23.3 million , and product and technology expenses of $8.4 million . The first nine months of 2016 included salaries, benefits, commissions, and other expenses related to sales and marketing of $11.7 million , general and administrative expenses of $3.8 million , and product and technology expenses of $1.9 million .

Depreciation and amortization were $25.5 million for the first nine months of 2017 as compared to $3.9 million for the same period in 2016 . The first nine months of 2017 included the amortization of developed technology of $14.5 million as compared to $2.4 million for the first nine months of 2016 .

Adjusted EBITDA:

In the following table, prior year totals reflect only post-acquisition date results:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
Operating loss (GAAP basis)
$
(4,207
)
 
$
(11,230
)
 
$
(16,868
)
 
$
(11,230
)
Severance-related charges
191

 
562

 
514

 
562

Acquisition-related expenses

 

 
43

 

Other Items
399

 

 
399

 

Depreciation
1,511

 
761

 
5,210

 
761

Amortization
7,335

 
3,163

 
20,294

 
3,163

Adjusted EBITDA (non-GAAP basis)
$
5,229

 
$
(6,744
)
 
$
9,592

 
$
(6,744
)

Adjusted EBITDA was $5.2 million for the third quarter of 2017 as compared to a $6.7 million loss for the same period in 2016 . Adjusted EBITDA was $9.6 million for the first nine months of 2017 as compared to a $6.7 million loss for the same period in 2016 . Revenues for 2016 did not include $6.7 million from the revaluation of deferred revenue attributable to the purchase price accounting applied at the acquisition date. Additionally, in 2017 profitability improved due to scaling our publishing segment customers onto the ReachLocal platform.

Corporate and other

Corporate operating expenses were $29.0 million for the third quarter of 2017 compared to $40.6 million for the same period in 2016 . The decrease was primarily driven by a reduction in acquisition-related expenses of $12.6 million , partially offset by an increase in other business transformation costs of $1.8 million and an increase in depreciation expense of $1.9 million .

Corporate operating expenses were $102.5 million for the first nine months of 2017 compared to $104.6 million in the same period in 2016 . The decrease was primarily driven by a reduction in acquisition-related expenses of $24.6 million , partially offset by increases in other business transformation costs of $8.7 million , depreciation expense of $5.4 million , severance-related charges of $3.7 million , and additional overhead costs associated with onboarding acquisitions and strategic investments.

Non-operating expense

Interest expense: Interest expense for the third quarter of 2017 was $4.6 million compared to $3.7 million in the same period in 2016 . Interest expense for the first nine months of 2017 was $12.3 million compared to $8.5 million in the same period in 2016 . The increase in interest expense was primarily attributable to the timing of additional borrowings under the Credit Facility.

27




Other non-operating items, net : Our non-operating items, net, are driven by certain items that fall outside of our normal business operations. Our non-operating expense, net, for the third quarter of 2017 was $0.9 million compared to $3.7 million in the same period in 2016 . As a result of our early adoption of new accounting guidance, included in non-operating expenses are certain net periodic pension and postretirement benefit costs of $5.2 million and $2.8 million for the third quarter of 2017 and 2016 , respectively. The other non-operating expense, net, for the third quarter of 2017 included a $2.8 million gain on investment.

Our non-operating expense, net, for the first nine months of 2017 was $10.1 million compared to $9.6 million in the same period in 2016 . As a result of our early adoption of new accounting guidance, included in non-operating expenses are certain net periodic pension and postretirement benefit costs of $15.7 million and $7.5 million for the first nine months of 2017 and 2016 , respectively. The other non-operating expense, net, for the first nine months of 2017 included a $2.8 million gain on investment.

Income tax expense (benefit)

There was a tax benefit for the three and nine months ended September 24, 2017 of $16.8 million and $19.6 million , respectively. During the three months ended September 24, 2017 , we made an election to treat one of our ReachLocal international subsidiaries as a disregarded entity for U.S. federal income tax purposes, which resulted in a worthless stock and debt deduction. As a result of this election, we incurred a tax loss that resulted in a $20.1 million tax benefit, net of reserve of $14.7 million for uncertain tax positions. We expect our domestic operations to generate sufficient taxable income to fully utilize the tax benefit of the loss. This tax loss may be subject to audit and future adjustment by the IRS, which could result in a reversal of none, part, or all of the income tax benefit or could result in a benefit higher than the net amount recorded. If the IRS rejects or reduces the amount of the income tax benefit related to the worthless stock and debt deduction, we may have to pay additional cash income taxes, which could adversely affect our results of operations, financial condition, and cash flows. We cannot guarantee what the ultimate outcome or amount of the benefit we receive, if any, will be.

Our effective income tax rates for the three and nine months ended September 24, 2017 are not meaningful. Without the benefit of the $20.1 million tax benefit discussed above, our effective tax rates would have been 52.6% and 55.6% for the three and nine months ended September 24, 2017 , respectively, each of which is higher than the statutory tax rate due to losses arising outside of the United States for which we are not recording any tax benefit. Our effective tax rates for the three and nine months ended September 25, 2016 were 27.8% and 12.9% , respectively.

Our quarterly effective tax rate is calculated in part based on the full year forecasted income, over 50% of which is expected to be generated in foreign jurisdictions where the income tax rate is lower than in the U.S. This is similar to full year 2016 , where the ratio of income earned in foreign jurisdictions to domestic income was higher than in 2014 and 2015 . The lower domestic income is attributable to higher expenses domestically for corporate expenses related to public company costs, restructuring charges and asset impairments as compared with foreign jurisdictions. The recent changes in the mix of income generated from lower tax rate foreign jurisdictions relative to U.S. domestic income have had the effect of decreasing our tax expense.

The U.S. government is currently considering various proposals related to the corporate tax code. These proposals include, but are not limited to, lowering the statutory tax rate and changes to the rules on how international income is taxed in the U.S. The impact of these proposals may have a material effect on our results of operations in future periods.

Net income (loss) and diluted earnings (loss) per share

Net income was $23.0 million for the third quarter of 2017 compared to net loss of $24.0 million for the same period in 2016 . Diluted earnings per share were $0.20 for the third quarter of 2017 compared to diluted losses per share of $0.21 for the same period in 2016 . The changes reflect the various items discussed above.

Net income was $20.5 million for the first nine months of 2017 compared to net income of $28.1 million for the same period in 2016 . Diluted earnings per share were $0.18 for the first nine months of 2017 compared to diluted earnings per share of $0.24 for the same period in 2016 . The changes reflect the various items discussed above.


28



Liquidity and Capital Resources

Our operations, which have historically generated strong positive cash flows, along with our Credit Facility described below, are expected to provide sufficient liquidity to meet our requirements, including those for investments and expected dividends or share repurchases. For strategic acquisitions, we will consider financing options as appropriate.

Details of our cash flows are included in the table below:
In thousands
Nine months ended
 
September 24, 2017
 
September 25, 2016
Net cash provided by operating activities
$
163,691

 
$
117,971

Net cash used for investing activities
(67,563
)
 
(502,617
)
Net cash (used for) provided by financing activities
(100,608
)
 
307,398

Effect of currency exchange rate change on cash
117

 
(2,647
)
Net decrease in cash
$
(4,363
)
 
$
(79,895
)

Operating cash flows

Cash flows from operating activities were $163.7 million for the first nine months of 2017 , an increase of $45.7 million compared to the same period in 2016 . This increase was primarily attributable to tax refunds, net of payments, in 2017 of $15.6 million compared to tax payments, net of refunds, in 2016 of $25.2 million . In addition, there was a decrease in pension and other postretirement contributions of $35.7 million . Partially offsetting these increases in cash flows from operating activities was a decrease in working capital of $38.4 million .

Investing cash flows

Cash flows used for investing activities totaled $67.6 million for the first nine months of 2017 , primarily consisting of capital expenditures of $46.9 million and payments for acquisitions of $36.5 million , primarily related to the SweetIQ acquisition, partially offset by proceeds from sales of certain assets of $17.3 million .

Cash flows used for investing activities totaled $502.6 million for the first nine months of 2016 , primarily consisting of
payments of $462.4 million for the JMG, ReachLocal, and NJMG acquisitions, capital expenditures of $45.0 million , and investments of $12.4 million , partially offset by proceeds from sales of certain assets of $17.0 million .

Financing cash flows

Cash flows used for financing activities totaled $100.6 million for the first nine months of 2017 , primarily consisting of the payment of dividends to our shareholders of $54.4 million , the net repayments of borrowings our Credit Facility of $25.0 million , share repurchases of $17.4 million , and payments for employee taxes withheld from stock awards of $3.9 million .

Cash flows from financing activities totaled $307.4 million for the first nine months of 2016 , primarily consisting of net borrowings under our Credit Facility of $385.0 million used to purchase JMG, ReachLocal, and NJMG, partially offset by the payment of dividends to our shareholders of $74.4 million , and payments for employee taxes withheld from stock awards of $3.5 million .

Revolving credit facility

We maintain a secured revolving credit facility pursuant to which we may borrow from time to time up to an aggregate principal amount of $500 million . Under the Credit Facility, we may borrow at an applicable margin above the Eurodollar base rate (LIBOR loan) or the higher of the Prime Rate, the Federal Funds Effective Rate plus 0.50% or the one month LIBOR rate plus 1.00% (ABR loan). The applicable margin is determined based on our total leverage ratio but differs between LIBOR loans and ABR loans. For LIBOR-based borrowing, the margin varies from 2.00% to 2.50% . For ABR-based borrowing, the margin varies from 1.00% to 1.50% . Up to $50 million of the Credit Facility is available for issuance of letters of credit. The Credit Facility matures on June 29, 2020.

Customary fees are payable related to the Credit Facility, including commitment fees on the undrawn commitments of between 0.30% and 0.40% per annum, payable quarterly in arrears and based on our total leverage ratio. Borrowings under the

29



Credit Facility are guaranteed by our wholly-owned material domestic subsidiaries. All obligations of Gannett and each subsidiary guarantor under the Credit Facility are or will be secured by first priority security interests in our equipment, inventory, accounts receivable, fixtures, general intangibles and other personal property, mortgages on certain material real property, and pledges of the capital stock of each subsidiary guarantor.

Under the Credit Facility, our consolidated interest coverage ratio cannot be less than 3.00 :1.00, and our total leverage ratio cannot exceed 3.00 :1.00, in each case as of the last day of the test period consisting of the last four consecutive fiscal quarters. We were in compliance with all financial covenants under the Credit Facility as of September 24, 2017
 
The Credit Facility also contains a number of covenants that, among other things, limit or restrict our ability, subject to certain exceptions, to: (i) permit certain liens on current or future assets, (ii) enter into certain corporate transactions, (iii) incur additional indebtedness, (iv) make certain payments or declare certain dividends or distributions, (v) dispose of certain property, (vi) make certain investments, (vii) prepay or amend the terms of other indebtedness, or (viii) enter into certain transactions with our affiliates. We were in compliance with these covenants as of September 24, 2017

As of September 24, 2017 , we had $375.0 million in outstanding borrowings under the Credit Facility and $11.9 million of letters of credit outstanding, leaving $113.1 million of availability remaining.

Additional information

On July 20, 2017 , we declared a dividend of $0.16 per share of common stock, which was paid on September 18, 2017 , to shareholders of record as of the close of business on September 1, 2017 . Furthermore, on October 18, 2017 , we declared a second dividend of $0.16 per share of common stock, payable on December 26, 2017 , to shareholders of record as of the close of business on December 12, 2017 .

In July 2015 , our Board of Directors approved a share repurchase program authorizing us to repurchase shares with an aggregate value of up to $150 million over a three-year period. Shares may be repurchased at management's discretion, either in the open market or in privately negotiated block transactions. Management's decision to repurchase shares depends on several factors, including share price and other corporate liquidity requirements.

In the third quarter of 2017 , we repurchased two million shares at a cost of $17.4 million . As of September 24, 2017 , there was $100.0 million in availability to repurchase shares under the share repurchase program.

Results of Operations - Non-GAAP Information

Presentation of non-GAAP information

We use non-GAAP financial performance and liquidity measures to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation from or as a substitute for the related GAAP measures and should be read together with financial information presented on a GAAP basis.

In this report, we present adjusted EBITDA, adjusted net income, and adjusted diluted earnings per share (EPS), which are non-GAAP financial performance measures that exclude from our reported GAAP results the impact of certain items consisting of workforce restructuring charges, facility consolidation costs, non-cash asset impairment charges, and other items. We believe such expenses, charges, and gains are not indicative of normal, ongoing operations, and their inclusion in results makes for more difficult comparisons between years and with peer group companies. In the future, however, we are likely to incur expenses, charges, and gains similar to the items for which the applicable GAAP financial measures have been adjusted and to report non-GAAP financial measures excluding such items. Accordingly, exclusion of those or similar items in our non-GAAP presentations should not be interpreted as implying the items are non-recurring, infrequent, or unusual.


30



We define our non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, as follows:

Adjusted EBITDA is a non-GAAP financial performance measure we believe offers a useful view of the overall operation of our businesses. Adjusted EBITDA is defined as net income before (1) income taxes, (2) interest expense, (3) equity income, (4) other non-operating items, (5) severance-related charges, (6) acquisition-related expenses (including certain integration expenses), (7) facility consolidation and asset impairment charges, (8) other items (including certain business transformation costs, litigation expenses, multi-employer pension withdrawals, and gains or losses on certain investments), (9) depreciation, and (10) amortization. When adjusted EBITDA is discussed in this report, the most directly comparable GAAP financial measure is net income.

Adjusted net income is a non-GAAP financial performance measure we use for calculating adjusted EPS. Adjusted net income is defined as net income before the adjustments we apply in calculating adjusted EPS as described below. We believe presenting adjusted net income is useful to enable investors to understand how we calculate adjusted EPS, which provides a useful view of the overall operation of our business. The most directly comparable GAAP financial measure is net income.

Adjusted EPS is a non-GAAP financial performance measure we believe offers a useful view of the overall operation of our business. We define adjusted EPS as EPS before tax-effected (1) severance-related charges, (2) facility consolidation and asset impairment charges, (3) acquisition-related expenses (including certain integration expenses), and (4) other items (including certain business transformation expenses, litigation expenses, multi-employer pension withdrawals, and gains or losses on certain investments). The tax impact on these non-GAAP tax deductible adjustments is based on the estimated statutory tax rates for the U.K. of 19.25% and the U.S. of 38.70% . In addition, tax is adjusted for the impact of non-deductible acquisition costs and a tax benefit related to a worthless stock and debt deduction. When adjusted EPS is discussed in this report, the most directly comparable GAAP financial measure is diluted EPS.

Free cash flow is a non-GAAP liquidity measure that adjusts our reported GAAP results for items we believe are critical to the ongoing success of our business. We define free cash flow as cash flow from operating activities less capital expenditures, which results in a figure representing free cash flow available for use in operations, additional investments, debt obligations and returns to shareholders. The most directly comparable GAAP financial measure is net cash from operating activities.

We use non-GAAP financial measures for purposes of evaluating our performance and liquidity. Therefore, we believe each of the non-GAAP measures presented provides useful information to investors by allowing them to view our businesses through the eyes of our management and Board of Directors, facilitating comparison of results across historical periods, and providing a focus on the underlying ongoing operating performance of our business. Many of our peer group companies present similar non-GAAP measures to better facilitate industry comparisons.


31



Discussion of non-GAAP financial results

Consolidated adjusted EBITDA: Reconciliations of adjusted EBITDA from net income (loss) presented in accordance with GAAP on our unaudited Condensed Consolidated Statements of Income (Loss) are presented below:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
Change
 
September 24, 2017
 
September 25, 2016
 
Change
Net income (loss) (GAAP basis)
$
23,044

 
$
(23,961
)
 
***

 
$
20,478

 
$
28,116

 
(27
%)
Provision (benefit) for income taxes
(16,801
)
 
(9,223
)
 
82
%
 
(19,595
)
 
4,157

 
***

Interest expense
4,613

 
3,652

 
26
%
 
12,322

 
8,509

 
45
%
Other non-operating items, net
922

 
3,694

 
(75
%)
 
10,110

 
9,572

 
6
%
Operating income (loss) (GAAP basis)
11,778

 
(25,838
)
 
***

 
23,315

 
50,354

 
(54
%)
Severance-related charges
5,117

 
5,137

 
%
 
25,382

 
26,831

 
(5
%)
Acquisition-related expenses
2,059

 
14,416

 
(86
%)
 
4,652

 
29,055

 
(84
%)
Facility consolidation and asset impairment charges
2,189

 
28,673

 
(92
%)
 
22,799

 
33,160

 
(31
%)
Other items
2,924

 

 
***

 
2,587

 
(1,200
)
 
***

Depreciation
41,128

 
30,638

 
34
%
 
124,260

 
83,889

 
48
%
Amortization
8,658

 
5,003

 
73
%
 
24,193

 
7,961

 
***

Adjusted EBITDA (non-GAAP basis)
$
73,853

 
$
58,029

 
27
%
 
$
227,188

 
$
230,050

 
(1
%)
*** Indicates an absolute value percentage change greater than 100.

Adjusted EBITDA was $73.9 million for the third quarter of 2017 , a 27% increase compared to the same period in 2016 . The increase was primarily attributable to an increase in our ReachLocal segment adjusted EBITDA of $12.0 million . Profitability improved due to scaling our publishing segment customers onto the ReachLocal platform and ongoing operating efficiencies. In addition, advertising revenues for the third quarter of 2016 did not include $6.7 million from the revaluation of deferred revenue attributable to the purchase price accounting applied at the acquisition date.

Adjusted EBITDA was $227.2 million for the first nine months of 2017 , a 1% decrease compared to the same period in 2016 . This decrease was primarily attributable to declines in print advertising and circulation revenues, partially offset by growth in digital advertising revenues, the impact of contributions from acquired businesses, and ongoing operating efficiencies. Additionally, adjusted EBITDA was unfavorably impacted by $4.4 million attributable to foreign exchange rate changes.


32



Consolidated adjusted EPS: Reconciliations of adjusted diluted EPS from net income (loss) presented accordance with GAAP on our unaudited Condensed Consolidated Statements of Income (Loss) are presented below:
In thousands, except per share data
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
Change
 
September 24, 2017
 
September 25, 2016
 
Change
Severance-related charges
$
5,117

 
$
5,137

 
%
 
$
25,382

 
$
26,831

 
(5
%)
Acquisition-related expenses
2,059

 
14,416

 
(86
%)
 
4,652

 
29,055

 
(84
%)
Facility consolidation and asset impairment charges (including accelerated depreciation)
17,098

 
29,761

 
(43
%)
 
61,445

 
34,311

 
79
%
Other items
19

 

 
***

 
(3,179
)
 
(1,200
)
 
***

Pre-tax impact
24,293

 
49,314

 
(51
%)
 
88,300

 
88,997

 
(1
%)
Income tax impact of above items
(8,863
)
 
(17,757
)
 
(50
%)
 
(33,295
)
 
(30,414
)
 
9
%
Tax benefit
$
(20,086
)
 

 
***

 
$
(20,086
)
 

 
***

Impact of items affecting comparability on net income
$
(4,656
)
 
$
31,557

 
***

 
$
34,919

 
$
58,583

 
(40
%)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) (GAAP basis)
$
23,044

 
$
(23,961
)
 
***

 
$
20,478

 
$
28,116

 
(27
%)
Impact of items affecting comparability on net income (loss)
(4,656
)
 
31,557

 
***

 
34,919

 
58,583

 
(40
%)
Adjusted net income (non-GAAP basis)
$
18,388

 
$
7,596

 
***

 
$
55,397

 
$
86,699

 
(36
%)
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share - diluted (GAAP basis)
$
0.20

 
$
(0.21
)
 
***

 
$
0.18

 
$
0.24

 
(25
%)
Impact of items affecting comparability on net income (loss)
(0.04
)
 
0.27

 
***

 
0.30

 
0.49

 
(39
%)
Adjusted earnings per share - diluted (non-GAAP basis)
$
0.16

 
$
0.06

 
***

 
$
0.48

 
$
0.73

 
(34
%)
Diluted weighted average number of common shares outstanding (GAAP basis)
115,774

 
116,556

 
(1
%)
 
115,655

 
119,149

 
(3
%)
Diluted weighted average number of common shares outstanding (non-GAAP basis)
115,774

 
119,010

 
(3
%)
 
115,655

 
119,149

 
(3
%)
*** Indicates an absolute value percentage change greater than 100.

Adjusted EPS on a fully diluted basis were $0.16 for the third quarter of 2017 compared to $0.06 for the same period in 2016 . Adjusted EPS on a fully diluted basis were $0.48 for the first nine months of 2017 compared to $0.73 for the same period in 2016 . The changes reflect the various items discussed above.



33



The following table presents a reconciliation of the weighted average number of outstanding basic shares on a GAAP basis to the adjusted, non-GAAP weighted average number of outstanding diluted shares:
In thousands
Three months ended
 
Nine months ended
 
September 24, 2017
 
September 25, 2016
 
September 24, 2017
 
September 25, 2016
Weighted average number of shares outstanding - basic (GAAP basis)
113,253

 
116,556

 
113,467

 
116,461

Effect of dilutive securities (GAAP basis)
 
 
 
 
 
 
 
Restricted stock units
1,657

 

 
1,418

 
1,506

Performance share units
757

 

 
643

 
916

Stock options
107

 

 
127

 
266

Weighted average number of shares outstanding - diluted (GAAP basis)
115,774

 
116,556

 
115,655

 
119,149

Effect of dilutive securities (non-GAAP basis)
 
 
 
 
 
 
 
Restricted stock units

 
1,446

 

 

Performance share units

 
765

 

 

Stock options

 
243

 

 

Weighted average number of shares outstanding - diluted
(non-GAAP basis)
115,774

 
119,010

 
115,655

 
119,149


Free cash flow: Reconciliations of free cash flow from net cash flow provided by operating activities presented in accordance with GAAP on our unaudited Condensed Consolidated Statements of Cash Flow are presented below:
In thousands
Nine months ended
 
September 24, 2017
 
September 25, 2016
Net cash flow provided by operating activities (GAAP basis)
$
163,691

 
$
117,971

Capital expenditures
(46,884
)
 
(45,001
)
Free cash flow (non-GAAP basis)
$
116,807

 
$
72,970


Free cash flow for the first nine months of 2017 increased by $43.8 million from the same period in 2016 . This increase was primarily attributable to the increase in net cash flow from operating activities of $45.7 million compared to same period in 2016 . The increase in net cash flow from operating activities was primarily attributable to tax refunds, net of payments, in 2017 of $15.6 million compared to tax payments, net of refunds, in 2016 of $25.2 million . In addition, pension and other postretirement contributions decreased by $35.7 million . Partially offsetting these increases in cash flows from operating activities was a decrease in working capital of $38.4 million .

Off-Balance Sheet Arrangements

As of September 24, 2017 , we had no material off-balance sheet arrangements as defined in the rules of the Securities and Exchange Commission.

Seasonality

Our revenues are subject to moderate seasonality due to fluctuation in advertising volumes. Our advertising revenues for publishing are typically highest in the fourth quarter due to holiday and seasonal advertising. The volume of advertising sales in any period is also impacted by other external factors such as competitors' pricing, advertisers' decisions to increase or decrease their advertising expenditures in response to anticipated consumer demand, and general economic conditions.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains certain forward-looking statements regarding business strategies, market potential, future financial performance, and other matters. Forward-looking statements include all statements that are not historical facts. The words "believe," "expect," "estimate," "could," "should," "intend," "may," "plan," "seek," "anticipate," "project," and similar expressions, among others, generally identify "forward-looking statements" which speak only as of the date the statements were made and are not guarantees of future performance. The matters discussed in these forward-looking

34



statements are subject to many risks, trends, uncertainties, and other factors that could cause actual results to differ materially from those projected, anticipated, or implied in the forward-looking statements. Where, in any forward-looking statement, an expectation or belief as to future results or events is expressed, such expectation or belief is based on the current plans and expectations of our management, is expressed in good faith, and is believed to have a reasonable basis. However, there can be no assurance the expectation or belief will result, be achieved, or be accomplished. Whether or not any such forward-looking statements are in fact achieved will depend on future events, some of which are beyond our control. Except as may be required by law, we undertake no obligation to modify or revise any forward-looking statements to reflect new information, events, or circumstances occurring after the date of this report. Factors, risks, trends, and uncertainties that could cause actual results or events to differ materially from those projected, anticipated, or implied include the matters described above under "Management's Discussion and Analysis of Financial Condition and Results of Operations," the statements made under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in our 2016 Annual Report on Form 10-K, and the following other factors, risks, trends and uncertainties:

Macroeconomic trends and conditions;
An accelerated decline in general print readership and/or advertiser patterns as a result of competitive alternative media or other factors;
An inability to adapt to technological changes or grow our digital businesses;
Risks associated with the operation of an increasingly digital business, such as rapid technological changes, frequent new product introductions, declines in web traffic levels, technical failures and proliferation of ad blocking technologies;
Competitive pressures in the markets in which we operate;
An increase in newsprint costs over the levels anticipated;
Potential disruption or interruption of our IT systems due to accidents, extraordinary weather events, civil unrest, political events, terrorism or cyber security attacks;
Variability in the exchange rate relative to the U.S. dollar of currencies in foreign jurisdictions in which we operate;
Risks and uncertainties related to strategic acquisitions or investments, including distraction of management attention, incurrence of additional debt, integration challenges, and failure to realize expected benefits or synergies or to operate businesses effectively following acquisitions;
Risks and uncertainties associated with our ReachLocal segment, including its significant reliance on Google for media purchases, its international operations and its ability to develop and gain market acceptance for new products or services;
Our ability to protect our intellectual property or defend successfully against infringement claims;
Our ability to attract and retain talent;
Labor relations, including, but not limited to, labor disputes which may cause business interruptions, revenue declines or increased labor costs;
Risks associated with our underfunded pension plans;
Adverse outcomes in litigation or proceedings with governmental authorities or administrative agencies, or changes in the regulatory environment, any of which could encumber or impede our efforts to improve operating results or the value of assets;
Volatility in financial and credit markets which could affect the value of retirement plan assets and our ability to raise funds through debt or equity issuances and otherwise affect our ability to access the credit and capital markets at the times and in the amounts needed and on acceptable terms; and
Other uncertainties relating to general economic, political, business, industry, regulatory and market conditions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We believe our market risk from financial instruments, such as accounts receivable and accounts payable, is not material. We are exposed to foreign exchange rate risk due to our publishing operations in the U.K., for which the British pound sterling is the functional currency. If the price of the British pound sterling against the U.S. dollar had been 10% more or less than the actual price, operating income would have increased or decreased approximately $3.7 million for the nine months ended September 24, 2017 . In addition, our ReachLocal segment has operating activities denominated in currencies other than the U.S. dollar, including the Australian dollar, Canadian dollar, European euro, Japanese yen, Indian rupee, Mexican peso, New Zealand dollar, Singapore dollar and Brazilian real. A 10% fluctuation in each of these currencies relative to the U.S. dollar would have increased or decreased operating income by approximately $1.3 million for the nine months ended September 24,

35



2017 . Translation gains or losses affecting the Condensed Consolidated Statements of Income (Loss) have not been significant in the past.

We are exposed to fluctuations in interest rates on borrowings outstanding under our Credit Facility. Based on the variable-rate debt outstanding as of September 24, 2017 , we estimate that a 1% increase or decrease in interest rates would have increased or decreased interest expense by $2.8 million for the nine months ended September 24, 2017 .

Item 4. Controls and Procedures

Based on their evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective as of September 24, 2017 , to ensure information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

There have been no changes in our internal control over financial reporting or in other factors during the fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


36



PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There have been no material developments with respect to our potential liability for legal and environmental matters previously reported in our 2016 Annual Report on Form 10-K.

Item 1A. Risk Factors

There have been no material changes from the risk factors described in the "Risk Factors" section of our 2016 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In July 2015 , our Board of Directors approved a share repurchase program authorizing us to repurchase shares with an aggregate value of up to $150 million over a three-year period. Shares may be repurchased at management's discretion, either in the open market or in privately negotiated block transactions. Management's decision to repurchase shares depends on several factors, including share price and other corporate liquidity requirements.

The following table sets forth information regarding our repurchases of common stock pursuant to our $150 million share repurchase program during the three months ended September 24, 2017 :

Period
Number of Shares Repurchased
 
Weighted Average Cost per Share
 
Total Number of
Shares Purchased as
Part of Publicly
Announced Program
 
Approximate Dollar Value
of Shares that May Yet
Be Repurchased
Under the Program
June 26, 2017 to July 23, 2017

 
$

 

 
$

July 24, 2017 to August 27, 2017

 

 

 

August 28, 2017 to September 24, 2017
2,000,000

 
$
8.67

 
2,000,000

 
$
99,954,336



Item 3. Defaults Upon Senior Securities

This item is not applicable.

Item 4. Mine Safety Disclosures

This item is not applicable.

Item 5. Other Information

This item is not applicable.

Item 6. Exhibits


37



31-1
 
Rule 13a-14(a) Certification of CEO
 
 
 
 
 
 
31-2
 
Rule 13a-14(a) Certification of CFO
 
 
 
 
 
 
32-1
 
Section 1350 Certification of CEO
 
 
 
 
 
 
32-2
 
Section 1350 Certification of CFO
 
 
 
 
 
 
101
 
The following financial information from Gannett Co., Inc. Quarterly Report on Form 10-Q for the quarter ended September 24, 2017, formatted in XBRL: (i) Unaudited Condensed Consolidated Balance Sheets at September 24, 2017 and December 25, 2016, (ii) Unaudited Condensed Consolidated Statements of Income (Loss) for the fiscal quarters and six months ended September 24, 2017 and September 25, 2016, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the fiscal quarters and six months ended September 24, 2017 and September 25, 2016, (iv) Unaudited Condensed Consolidated Cash Flow Statements for the six months ended September 24, 2017 and September 25, 2016, and (v) Unaudited Notes to Condensed Consolidated Financial Statements
 
Attached.


38



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 2, 2017
GANNETT CO., INC.
 
 
 
/s/ Alison K. Engel
 
Alison K. Engel
 
Senior Vice President, Chief Financial Officer and Treasurer
 
(on behalf of Registrant and as Principal Financial Officer)


39
New Gannett (NYSE:GCI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more New Gannett Charts.
New Gannett (NYSE:GCI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more New Gannett Charts.