UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of August, 2017

 

Commission File Number 001-35052

 

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

 

13-15 Avenue de la Liberté

L-1931 Luxembourg

R.C.S. Luxembourg B 153 681

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F    x      Form 40-F    o

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes   o      No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-    .

 

 
 

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2017

 

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s unaudited condensed consolidated interim financial statements as of and for the six month period ended June 30, 2017 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

 

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

 

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

 

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

 

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

 

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Adecoagro S.A.
     
  By /s/ Carlos A. Boero Hughes
     
  Name:  Carlos A. Boero Hughes
     
  Title: Chief Financial Officer and Chief Accounting Officer
     

Date: August 15, 2017

 

Adecoagro S.A.

 

Condensed Consolidated Interim Financial Statements as of June 30, 2017 and for the six-month periods ended June 30, 2017 and 2016

 

Legal information

 

Denomination: Adecoagro S.A.

 

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

 

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock : 122,381,815 common shares (of which 1,577,594 are treasury shares)

F - 2

Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the six-month and three-month periods ended June 30, 2017 and 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

        Six-months ended June 30   Three-months ended June 30
    Note   2017   2016   2017   2016
        (unaudited)
Sales of goods and services rendered   4     394,621       290,704       228,530       169,220  
Cost of goods sold and services rendered   5     (335,309)       (238,428)       (195,947)       (139,405)  
Initial recognition and changes in fair value of biological assets and agricultural produce   14     22,702       83,494       5,337       57,661  
Changes in net realizable value of agricultural produce after harvest         3,193       (369)       3,420       (3,028)  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses         85,207       135,401       41,340       84,448  
General and administrative expenses   6     (28,501)       (21,610)       (14,484)       (11,306)  
Selling expenses   6     (37,077)       (27,165)       (21,063)       (16,129)  
Other operating income / (loss), net   8     36,138       (34,161)       22,866       (34,219)  
Profit from Operations Before Financing and Taxation         55,767       52,465       28,659       22,794  
Finance income   9     5,222       5,071       3,110       926  
Finance costs   9     (45,410)       (67,918)       (25,968)       (39,205)  
Financial results, net   9     (40,188)       (62,847)       (22,858)       (38,279)  
Profit / (loss) Before Income Tax         15,579       (10,382)       5,801       (15,485)  
Income tax expense   10     (5,811)       (4,616)       (2,000)       (2,265)  
Profit / (loss) for the Period         9,768       (14,998)       3,801       (17,750)  
Attributable to:                                    
Equity holders of the parent         8,694       (16,385)       3,703       (17,985)  
Non-controlling interest         1,074       1,387       98       235  
                                     
Earnings per share attributable to the equity holders of the parent during the period:                                    
Basic         0.072       (0.135)       0.031       (0.148)  
Diluted         0.071       (0.135)       0.030       (0.148)  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 3

Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the six-month and three-month periods ended June 30, 2017 and 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Six-months ended June 30   Three-months ended June 30
    2017   2016   2017   2016
    (unaudited)
                         
Profit / (loss) for the period     9,768       (14,998)       3,801       (17,750)  
Other comprehensive income:                                
Items that may be reclassified subsequently to profit or loss:                                
Exchange differences on translating foreign operations     (8,474)       47,826       (23,191)       33,270  
Cash flow hedge, net of tax (Note 2)     (2,508)       65,971       (13,900)       40,117  
Other comprehensive earnings for the period     (10,982)       113,797       (37,091)       73,387  
Total comprehensive earnings for the period     (1,214)       98,799       (33,290)       55,637  
                                 
Attributable to:                                
Equity holders of the parent     (1,966)       98,441       (32,851)       55,584  
Non-controlling interest     752       358       (439)       53  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 4

Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of June 30, 2017 and December 31, 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

        June 30,   December 31,
    Note   2017   2016
        (unaudited)    
ASSETS                    
Non-Current Assets                    
Property, plant and equipment   11     837,360       802,608  
Investment property   12     2,547       2,666  
Intangible assets   13     16,966       17,252  
Biological assets   14     8,951       8,516  
Deferred income tax assets   10     37,096       38,586  
Trade and other receivables   16     18,002       17,412  
Other assets         555       566  
Total Non-Current Assets         921,477       887,606  
Current Assets                    
Biological assets   14     93,645       136,888  
Inventories   17     151,052       111,754  
Trade and other receivables   16     182,376       157,528  
Derivative financial instruments   15     3,015       3,398  
Other assets         42       24  
Cash and cash equivalents   18     219,934       158,568  
Total Current Assets         650,064       568,160  
TOTAL ASSETS         1,571,541       1,455,766  
SHAREHOLDERS EQUITY                    
Capital and reserves attributable to equity holders of the parent                    
Share capital   19     183,573       183,573  
Share premium   19     933,961       937,250  
Cumulative translation adjustment         (535,516)       (527,364)  
Equity-settled compensation         15,142       17,218  
Cash flow hedge         (39,807)       (37,299)  
Treasury shares         (2,368)       (1,859)  
Reserve from the sale of non-controlling interests in subsidiaries         41,574       41,574  
Retained earnings         59,692       50,998  
Equity attributable to equity holders of the parent         656,251       664,091  
Non-controlling interest         6,670       7,582  
TOTAL SHAREHOLDERS EQUITY         662,921       671,673  
LIABILITIES                    
Non-Current Liabilities                    
Trade and other payables   21     892       1,427  
Borrowings   22     537,484       430,304  
Deferred income tax liabilities   10     14,491       14,689  
Payroll and social security liabilities   23     1,070       1,235  
Derivatives financial instruments   15     1,439       662  
Provisions for other liabilities         3,175       3,299  
Total Non-Current Liabilities         558,551       451,616  
Current Liabilities                    
Trade and other payables   21     61,774       92,158  
Current income tax liabilities         2,461       1,387  
Payroll and social security liabilities   23     28,024       26,844  
Borrowings   22     256,795       205,092  
Derivative financial instruments   15     372       6,406  
Provisions for other liabilities         643       590  
Total Current Liabilities         350,069       332,477  
TOTAL LIABILITIES         908,620       784,093  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES         1,571,541       1,455,766  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 5

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2017 and 2016 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent                  
    Share Capital (Note 19)     Share Premium     Cumulative Translation Adjustment     Equity-settled Compensation     Cash flow hedge     Treasury shares     Reserve from the sale of non-controlling interests in subsidiaries     Retained Earnings     Subtotal     Non-Controlling Interest     Total Shareholders’ Equity  
Balance at January 1, 2016     183,573       937,674       (568,316)       16,631       (137,911)       (1,936)       41,574       48,795       520,084       7,335       527,419  
Loss for the period     -       -       -       -       -       -       -       (16,385)       (16,385)       1,387       (14,998)  
Other comprehensive income:                                                                                        
-   Items that may be reclassified subsequently to profit or loss:                                                                                        
Exchange differences on translating foreign operations     -       -       48,855       -       -       -       -       -       48,855       (1,029)       47,826  
Cash flow hedge (*)     -       -       -       -       65,971       -       -       -       65,971       -       65,971  
Other comprehensive income for the period     -               48,855       -       65,971       -       -       -       114,826       (1,029)       113,797  
Total comprehensive income for the period     -               48,855       -       65,971       -       -       (16,385)       98,441       358       98,799  
                                                                                         
Employee share options (Note 20)                                                                                        
-   Exercised     -       323       -       (102)       -       55       -       -       276       -       276  
-   Forfeited     -       -       -       (98)       -       -       -       98       -       -       -  
Restricted shares (Note 20):                                                                                        
-   Value of employee services     -       -       -       2,545       -       -       -       -       2,545       -       2,545  
-   Vested     -       3,225       -       (3,905)       -       680       -       -       -       -       -  
                                                                                         
Balance at June 30, 2016 (unaudited)     183,573       941,222       (519,461)       15,071       (71,940)       (1,201)       41,574       32,508       621,346       7,693       629,039  

 

(*) Net of 34,145 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 6

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the six-month periods ended June 30, 2017 and 2016 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent                  
    Share Capital (Note 19)     Share Premium     Cumulative Translation Adjustment     Equity-settled Compensation     Cash flow hedge     Treasury shares     Reserve from the sale of non-controlling interests in subsidiaries     Retained Earnings     Subtotal     Non-Controlling Interest     Total Shareholders’ Equity  
                                                                                         
Balance at January 1, 2017     183,573       937,250       (527,364)       17,218       (37,299)       (1,859)       41,574       50,998       664,091       7,582       671,673  
Profit for the period     -       -       -       -       -       -       -       8,694       8,694       1,074       9,768  
Other comprehensive loss:                                                                                        
-   Items that may be reclassified subsequently to profit or loss:                                                                                        
Exchange differences on translating foreign operations     -       -       (8,152)       -       -       -       -       -       (8,152)       (322)       (8,474)  
Cash flow hedge (*)     -       -       -       -       (2,508)       -       -       -       (2,508)       -       (2,508)  
Other comprehensive income for the period     -       -       (8,152)       -       (2,508)       -       -       -       (10,660)       (322)       (10,982)  
Total comprehensive income for the period     -       -       (8,152)       -       (2,508)       -       -       8,694       (1,966)       752       (1,214)  
                                                                                         
Restricted shares (Note 20):                                                                                        
-   Value of employee services     -       -       -       2,807       -       -       -       -       2,807       -       2,807  
-   Vested     -       4,149       -       (4,883)       -       734       -       -       -       -       -  
-   Purchase of own shares     -       (7,438)       -       -       -       (1,243)       -       -       (8,681)       -       (8,681)  
-   Dividends     -       -       -       -               -       -       -       -       (1,664)       (1,664)  
Balance at June 30, 2017 (unaudited)     183,573       933,961       (535,516)       15,142       (39,807)       (2,368)       41,574       59,692       656,251       6,670       662,921  

 

(*) Net of 1,291 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 7

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2017 and 2016

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note   June 30,
2017
  June 30,
2016
        (unaudited)
Cash flows from operating activities:                    
Profit for the period         9,768       (14,998)  
Adjustments for:                    
Income tax expense   10     5,811       4,616  
Depreciation   11     55,750       41,592  
Amortization   13     416       313  
Loss / (Gain) from disposal of other property items   8     618       (181)  
Equity settled share-based compensation granted   7, 20     2,807       2,545  
(Gain) / loss from derivative financial instruments   8, 9     (36,558)       41,121  
Interest and other expense, net   9     21,188       18,940  
Initial recognition and changes in fair value of non harvested biological assets (unrealized)         2,441       (49,592)  
Changes in net realizable value of agricultural produce after harvest (unrealized)         (616)       1,542  
Provision and allowances         298       48  
Foreign exchange losses, net   9     11,883       12,276  
Cash flow hedge – transfer from equity   9     3,320       23,594  
Subtotal         77,126       81,816  
Changes in operating assets and liabilities:                    
Increase in trade and other receivables         (29,055)       (43,937)  
Increase in inventories         (29,724)       (37,455)  
Decrease in biological assets         25,671       15,538  
Decrease / (Increase) in other assets         24       (60)  
Decrease /(increase) in derivative financial instruments         40,010       (19,623)  
(Decrease) / increase in trade and other payables         (32,990)       11,511  
Increase in payroll and social security liabilities         1,578       1,243  
(Decrease) / Increase in provisions for other liabilities         (88)       1,640  
Net cash generated in operating activities before taxes paid         52,552       10,673  
Income tax paid         (1,653)       (911)  
Net cash generated from operating activities         50,899       9,762  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 8

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the six-month periods ended June 30, 2017 and 2016 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note   June 30,
2017
  June 30,
2016
        (unaudited)
Cash flows from investing activities:                    
                     
 Purchases of property, plant and equipment   11     (106,053)       (60,034)  
 Purchases of cattle         (581)       -  
 Purchases of intangible assets   13     (576)       (804)  
 Interest received   9     5,021       4,621  
 Proceeds from sale of property, plant and equipment         798       754  
Net cash used in investing activities         (101,391)       (55,463)  
                     
Cash flows from financing activities:                    
                     
Proceeds from equity settled share-based compensation exercise         -       276  
Proceeds from long-term borrowings         189,769       42,701  
Payments of long-term borrowings         (103,724)       (69,514)  
Proceeds from short-term borrowings         84,595       147,496  
Payment of short-term borrowings         (9,531)       (94,929)  
Payment of derivatives financial instruments         (9,419)       (1,213)  
Interest paid         (22,540)       (20,504)  
Purchase of own shares         (8,681)       -  
Dividends paid to non-controlling interest   25     (1,506)       -  
Net cash generated from financing activities         118,963       4,313  
Net decrease in cash and cash equivalents         68,471       (41,388)  
Cash and cash equivalents at beginning of period         158,568       198,894  
Effect of exchange rate changes on cash and cash equivalents         (7,105)       10,081  
Cash and cash equivalents at end of period         219,934       167,587  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 9

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1. General information

 

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the “Group”. These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements.

 

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

 

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on August 11, 2017.

 

2. Financial risk management

 

Risk management principles and processes

 

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group’s risks and the Group’s approach to the identification, assessment and mitigation of risks is included in Note 2 to the annual financial statements. There have been no changes to the Group’s exposure and risk management principles and processes since December 31, 2016 and refers readers to the annual financial statements for information.

 

However, the Group considers that the following tables below provide useful information to understand the Group’s interim results for the six month period ended June 30, 2017. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 10

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Financial risk management (continued)

 

· Exchange rate risk

 

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at June 30, 2017. All amounts are shown in US dollars.

 

    June 30, 2017  
    (unaudited)  
    Functional currency  
Net monetary position
(Liability)/ Asset
  Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar     Total  
Argentine Peso     12,119       -       -       -       12,119  
Brazilian Reais     -       (108,567)       -       -       (108,567)  
US Dollar     (96,128)       (415,299)       22,688       69,560       (419,179)  
Uruguayan Peso     -       -       (860)       -       (860)  
Total     (84,009)       (523,866)       21,828       69,560       (516,487)  

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended June 30, 2017 would have increased the Group’s Profit Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

 

    June 30, 2017  
    (unaudited)  
    Functional currency  
Net monetary position   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar     Total  
US Dollar     (9,613)       (41,530)       2,269       -       (48,874)  
(Decrease) or increase in Profit Before Income Tax     (9,613)       (41,530)       2,269       -       (48,874)  

 

Hedge Accounting - Cash Flow Hedge

 

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

 

The Group expects that the cash flows will occur and affect profit or loss between 2017 and 2020.

 

For the period ended June 30, 2017, a total amount before income tax of US$ 2,508 loss was recognized in other comprehensive income and an amount of US$ 3,320 loss was reclassified from equity to profit or loss within “Financial results, net”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 11

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Financial risk management (continued)

 

· Interest rate risk

 

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at June 30, 2017 (all amounts are shown in US dollars):

 

    June 30, 2017  
    (unaudited)  
    Functional currency  
Rate per currency denomination   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
Fixed rate:                                
Argentine Peso     7,747       -       -       7,747  
Brazilian Reais     -       127,706       -       127,706  
US Dollar     85,486       36,568       27,990       150,044  
Subtotal Fixed-rate borrowings     93,233       164,274       27,990       285,497  
Variable rate:                                
Brazilian Reais     -       62,430       -       62,430  
US Dollar     49,835       396,393       -       446,228  
Subtotal Variable-rate borrowings     49,835       458,823       -       508,658  
Total borrowings as per analysis     143,068       623,097       27,990       794,155  
Finance leases     124       -       -       124  
Total borrowings at June 30, 2017     143,192       623,097       27,990       794,279  
                                 

At June 30, 2017, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit Before Income Tax for the period would decrease as follows:

 

    June 30, 2017  
    (unaudited)  
    Functional currency  
Rate per currency denomination   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
Variable rate:                                
Brazilian Reais     -       (624)       -       (624)  
US Dollar     (498)       (3,964)       -       (4,462)  
Decrease in Profit Before Income Tax     (498)       (4,588)       -       (5,086)  

 

· Credit risk

 

As of June 30, 2017, seven banks accounted for more than 83% of the total cash deposited (Banco do Brasil, Banco Votoratim, Banco Itau, Banco Santander, HSBC, JP Morgan and Galicia).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 12

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Financial risk management (continued)

 

· Derivative financial instruments

 

The following table shows the outstanding positions for each type of derivative contract as of June 30, 2017:

 

§ Futures / Options

 

    June 30, 2017
Type of
derivative contract
  Quantities
(thousands)
(**)
  Notional
amount
  Market
Value Asset/
(Liability)
  Profit  / (Loss)
(*)
                (unaudited)     (unaudited)  
Futures:                                
Sale                                
Corn     120       19,008       (80)       (16)  
Soybean     4       (418)       192       (274)  
Sugar     147,646       48,357       (3,720)       6,087  
Options:                                
Buy put                                
Sugar     68,999       (2,896)       8,686       6,312  
Sell call                                
Sugar     876       1,907       (34)       2,058  
Sell put                                
Sugar     32,042       504       (2,704)       (2,287)  
Buy call                                
Soybean     (2)       36       48       12  
Sale                                
Ethanol     1,500       (25,467)       44       44  
Total     251,185       41,031       2,432       11,936  

 

(*) Included in line “Gain from commodity derivative financial instruments” Note 8.

(**) All quantities expressed in tons except otherwise indicated.

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 13

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Financial risk management (continued)

 

§ Other derivative financial instruments

 

As of June 30, 2017, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2016.

 

During the period ended June 30, 2016, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 42.5 million. No contract of this kind was entered in 2015. Those contracts entered in 2016 have maturity dates ranging between March 2016 and April 2017. The outstanding contracts resulted in the recognition of a loss of US$ 7 million in 2016.

 

During the period ended on June 30, 2017 and 2016, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 15.37 million and US$ 15.7 million, respectively. The currency forward contracts maturity date are between September 2017, and September 2016, respectively. The outstanding contracts resulted in the recognition of a loss of US$ 0.25 and US$ 0.1 million, respectively.

 

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 14

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Segment information

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

· The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

§ The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§ The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

§ The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

§ The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group’s management does not consider them to be significance Coffee and Cattle.

 

· The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

· The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

 

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

 

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’ .

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 15

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2017 (unaudited)

 

    Farming                
    Crops   Rice   Dairy   All Other
Segments
  Farming
subtotal
  Sugar,
Ethanol and
Energy
  Land
Transformation
  Corporate   Total
Sales of goods and services rendered     84,896       43,278       19,322       438       147,934       246,687       -       -       394,621  
Cost of goods sold and services rendered     (84,692)       (37,702)       (18,988)       (175)       (141,557)       (193,752)       -       -       (335,309)  
Initial recognition and changes in fair value of biological assets and agricultural produce     17,343       5,796       4,528       163       27,830       (5,128)       -       -       22,702  
Changes in net realizable value of agricultural produce after harvest     3,193       -       -       -       3,193       -       -       -       3,193  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses     20,740       11,372       4,862       426       37,400       47,807       -       -       85,207  
General and administrative expenses     (1,401)       (2,279)       (496)       (88)       (4,264)       (13,984)       -       (10,253)       (28,501)  
Selling expenses     (2,946)       (6,401)       (468)       (53)       (9,868)       (27,150)       -       (59)       (37,077)  
Other operating (loss)/income, net     3,339       637       422       (161)       4,237       31,919       -       (18)       36,138  
Profit / (loss) from Operations Before Financing and Taxation     19,732       3,329       4,320       124       27,505       38,592       -       (10,330)       55,767  
                                                                         
Depreciation and amortization     (692)       (1,886)       (494)       (60)       (3,132)       (53,034)       -       -       (56,166)  
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)     9,880       4,369       508       163       14,920       (17,361)       -       -       (2,441)  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)     7,463       1,427       4,020       -       12,910       12,233       -       -       25,143  
Changes in net realizable value of agricultural produce after harvest (unrealized)     616       -       -       -       616       -       -       -       616  
Changes in net realizable value of agricultural produce after harvest (realized)     2,577       -       -       -       2,577       -       -       -       2,577  
                                                                         
Farmlands and farmland improvements, net     64,011       14,543       127       10,325       89,006       26,342       -       -       115,348  
Machinery, equipment, building and facilities, and other fixed assets, net     4,231       15,286       7,447       415       27,379       438,276       -       -       465,655  
Bearer plants, net     -       -       -       1,832       1,832       225,805       -       -       227,637  
Work in progress     1,037       3,739       5,234       -       10,010       18,710       -       -       28,720  
Investment property     -       -       -       2,547       2,547       -       -       -       2,547  
Goodwill     3,614       1,660       -       1,157       6,431       6,600       -       -       13,031  
Biological assets     15,836       4,898       7,479       3,366       31,579       71,017       -       -       102,596  
Finished goods     57,805       6,757       -       -       64,562       31,288       -       -       95,850  
Raw materials, Stocks held by third parties and others     6,802       29,383       3,365       -       39,550       15,652       -       -       55,202  
Total segment assets     153,336       76,266       23,652       19,642       272,896       833,690       -       -       1,106,586  
Borrowings     89,729       81,473       852       3,727       175,781       618,498       -       -       794,279  
Total segment liabilities     89,729       81,473       852       3,727       175,781       618,498       -       -       794,279  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 16

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Segment information (continued)

 

Segment analysis for the six-month period ended June 30, 2016 (unaudited)

 

    Farming                
    Crops   Rice   Dairy   All Other
Segments
  Farming
subtotal
  Sugar,
Ethanol and
Energy
  Land
Transformation
  Corporate   Total
Sales of goods and services rendered     68,097       45,556       12,029       545       126,227       164,477       -       -       290,704  
Cost of goods sold and services rendered     (68,009)       (40,673)       (11,995)       (96)       (120,773)       (117,655)       -       -       (238,428)  
Initial recognition and changes in fair value of biological assets and agricultural produce     45,657       9,458       1,625       90       56,830       26,664       -       -       83,494  
Changes in net realizable value of agricultural produce after harvest     (369)       -       -       -       (369)       -                       (369)  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses     45,376       14,341       1,659       539       61,915       73,486       -       -       135,401  
General and administrative expenses     (1,315)       (1,433)       (505)       (141)       (3,394)       (8,541)       -       (9,675)       (21,610)  
Selling expenses     (2,440)       (5,260)       (341)       (19)       (8,060)       (19,080)       -       (25)       (27,165)  
Other operating (loss)/income, net     (21,941)       193       116       1       (21,631)       (12,593)       -       63       (34,161)  
Profit / (loss) from Operations Before Financing and Taxation     19,680       7,841       929       380       28,830       33,272       -       (9,637)       52,465  
                                                                         
Depreciation and amortization     (676)       (1,173)       (490)       (110)       (2,449)       (39,456)       -       -       (41,905)  
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)     24,534       6,752       -       -       31,286       18,306       -       -       49,592  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)     21,123       2,706       1,625       90       25,544       8,358       -       -       33,902  
Changes in net realizable value of agricultural produce after harvest (unrealized)     (1,542)       -       -       -       (1,542)       -       -       -       (1,542)  
Changes in net realizable value of agricultural produce after harvest (realized)     1,173       -       -       -       1,173       -       -       -       1,173  
                                                                         
As of December 31, 2016                                                                        
Farmlands and farmland improvements, net     68,224       18,868       168       5,504       92,764       26,734       -       -       119,498  
Machinery, equipment, building and facilities, and other fixed assets, net     3,892       14,949       7,449       467       26,757       418,543       -       -       445,300  
Bearer plants, net     -       -       -       1,860       1,860       214,309       -       -       216,169  
Work in progress     1,100       3,274       2,727       -       7,101       14,540       -       -       21,641  
Investment property     -       -       -       2,666       2,666       -       -       -       2,666  
Goodwill     3,782       1,737       -       1,186       6,705       6,700       -       -       13,405  
Biological assets     28,189       25,575       6,827       2,433       63,024       82,380       -       -       145,404  
Finished goods     13,415       5,474       -       -       18,889       49,302       -       -       68,191  
Raw materials, Stocks held by third parties and others     16,147       6,628       2,060       -       24,835       18,728       -       -       43,563  
Total segment assets     134,749       76,505       19,231       14,116       244,601       831,236       -       -       1,075,837  
Borrowings     43,878       47,156       616       10,449       102,099       533,297       -       -       635,396  
Total segment liabilities     43,878       47,156       616       10,449       102,099       533,297       -       -       635,396  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 17

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

4. Sales

 

    June 30,
2017
    June 30,
2016
 
    (unaudited)  
Sales of manufactured products and services rendered:                
Ethanol (*)     104,966       69,414  
Sugar (*)     121,801       81,517  
Rice (*)     42,592       44,353  
Energy     19,875       13,503  
Powder milk     2,660       380  
Operating leases     381       554  
Services     735       390  
Others     796       703  
      293,806       210,814  
Sales of agricultural produce and biological assets:                
Soybean (*)     40,764       39,358  
Cattle for dairy production     1,490       1,305  
Corn     31,297       15,816  
Pop Corn     215       287  
Rice     -       892  
Cotton     46       1,118  
Milk     14,956       10,183  
Wheat     8,996       5,017  
Sunflower     438       5,245  
Peanut     711       -  
Barley     1,527       625  
Seeds     87       15  
Others (*)     288       29  
      100,815       79,890  
Total sales     394,621       290,704  

 

(*) Includes sales of soybean, corn, rice, powder milk, sugar, wheat, sunflower and others produced by third parties for an amount of US$ 11.2, US$ 24.1 million; US$ 3.0 million; US$ 2.7 million; US$ 35.1 million; US$ 4.7 million; US$ 0.2 million and US$ 0.1 million respectively.

 

Commitments to sell commodities at a future date

 

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

 

The notional amount of these contracts is US$ 83.6 million as of June 30, 2017 (June 30, 2016: US$ 137.9 million) comprised primarily of 125,147 tons of sugar (US$ 49.9), 14,414 of ethanol (US$ 2.5 million), 297,803 mhw of energy (U$S 18.5 million) , 15,613 tons of soybean (U$S 2.2 million), 50,610 tons of corn (US$ 7.6 million), and 17,659 tons of wheat (US$ 2.9 million) which expire between July 2017 and December 2017.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 18

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Cost of goods sold and services rendered

 

As of June 30, 2017:

 

    June 30, 2017
    Crops   Rice   Dairy   All other
segments
  Sugar,
Ethanol and
Energy
  Total
Finished goods at the beginning of 2017 (Note 17)     13,117       5,473       -       -       49,601       68,191  
Cost of production of manufactured products (Note 6)     309       35,331       -       101       144,919       180,660  
Purchases     46,258       4,050       2,616       -       41,785       94,709  
Agricultural produce     76,921       -       16,372       74       -       93,367  
Transfer to raw material     (4,577)       -       -       -       -       (4,577)  
Direct agricultural selling expenses     9,900       -       -       -       -       9,900  
Tax recoveries (i)     -       -       -       -       (12,023)       (12,023)  
Changes in net realizable value of agricultural produce after harvest     3,193       -       -       -       -       3,193  
Finished goods at the end of June 30, 2017 (Note 17)     (57,804)       (6,757)       -       -       (31,289)       (95,850)  
Exchange differences     (2,625)       (395)       -       -       759       (2,261)  
Cost of goods sold and services rendered, and direct agricultural selling expenses     84,692       37,702       18,988       175       193,752       335,309  

 

(i): Correspond to the presumed credit of ICMS over the sale values.

 

As of June 30, 2016:

 

    June 30, 2016
    Crops   Rice   Dairy   All other
segments
  Sugar,
Ethanol and
Energy
  Total
Finished goods at the beginning of 2016     16,034       6,904       55       -       24,631       47,624  
Cost of production of manufactured products (Note 6)     320       28,207       -       96       112,043       140,666  
Purchases     13,221       11,595       459       -       26,457       51,732  
Agricultural produce     79,189       -       11,489       -       -       90,678  
Transfer to raw material     (3,416)       -       -       -       -       (3,416)  
Direct agricultural selling expenses     7,754       -       -       -       -       7,754  
Tax recoveries (i)     -       -       -       -       (8,033)       (8,033)  
Changes in net realizable value of agricultural produce after harvest     (369)       -       -       -       -       (369)  
Finished goods at the end of June 30, 2016     (41,518)       (4,998)       -       -       (42,009)       (88,525)  
Exchange differences     (3,206)       (1,035)       (8)       -       4,566       317  
Cost of goods sold and services rendered, and direct agricultural selling expenses     68,009       40,673       11,995       96       117,655       238,428  

 

(i): Correspond to the presumed credit of ICMS over the sale values.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 19

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Expenses by nature

 

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

Expenses by nature for the year ended June 30, 2017:

 

    Cost of production of manufactured products (Note 5)   General and
Administrative
Expenses
  Selling
Expenses
  Total  
    Crops   Rice   Dairy   All other
segments
  Sugar, Ethanol
and Energy
  Total      
Salaries, social security expenses and employee benefits     -       3,962       -       96       20,029       24,087       17,181       3,250       44,518  
Raw materials and consumables     306       2,039       -       -       3,350       5,695       -       -       5,695  
Depreciation and amortization     -       409       -       5       43,807       44,221       2,970       361       47,552  
Fuel, lubricants and others     -       56       -       -       10,754       10,810       248       126       11,184  
Maintenance and repairs     -       739       -       -       5,879       6,618       511       275       7,404  
Freights     -       3,369       -       -       224       3,593       -       11,187       14,780  
Export taxes / selling taxes     -       -       -       -       -       -       -       14,024       14,024  
Export expenses     -       -       -       -       -       -       -       1,448       1,448  
Contractors and services     -       -       -       -       2,594       2,594       -       -       2,594  
Energy transmission     -       -       -       -       -       -       -       1,576       1,576  
Energy power     -       782       -       -       754       1,536       91       29       1,656  
Professional fees     -       20       -       -       154       174       3,699       784       4,657  
Other taxes     -       44       -       -       77       121       433       -       554  
Contingencies     -       -       -       -       -       -       947       -       947  
Lease expense and similar arrangements     -       121       -       -       -       121       701       32       854  
Third parties raw materials     -       4,127       -       -       9,088       13,215       -       -       13,215  
Tax recoveries     -       -       -       -       (14)       (14)       -       -       (14)  
Others     3       386       -       -       2,557       2,946       1,720       3,985       8,651  
Subtotal     309       16,054       -       101       99,253       115,717       28,501       37,077       181,295  
Own agricultural produce consumed     -       19,277       -       -       45,666       64,943       -       -       64,943  
Total     309       35,331       -       101       144,919       180,660       28,501       37,077       246,238  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 20

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Expenses by nature (continued)

 

Expenses by nature for the year ended June 30, 2016:

 

    Cost of production of manufactured products (Note 5)   General and
Administrative
Expenses
  Selling
Expenses
  Total  
    Crops   Rice   Dairy   All other
segments
  Sugar,
Ethanol and
Energy
  Total      
Salaries, social security expenses and employee benefits     -       2,744       -       81       20,530       23,355       13,096       2,614       39,065  
Raw materials and consumables     176       1,366       -       -       2,549       4,091       -       -       4,091  
Depreciation and amortization     -       443       -       15       32,111       32,569       2,181       339       35,089  
Fuel, lubricants and others     -       40       -       -       9,367       9,407       187       58       9,652  
Maintenance and repairs     -       591       -       -       6,726       7,317       425       186       7,928  
Freights     9       2,329       -       -       -       2,338       -       8,391       10,729  
Export taxes / selling taxes     -       -       -       -       124       124       -       9,501       9,625  
Export expenses     -       -       -       -       -       -       -       1,642       1,642  
Contractors and services     129       -       -       -       1,447       1,576       -       -       1,576  
Energy transmission     -       -       -       -       -       -       -       1,287       1,287  
Energy power     -       537       -       -       480       1,017       74       22       1,113  
Professional fees     6       42       -       -       145       193       3,123       439       3,755  
Other taxes     -       32       -       -       795       827       375       -       1,202  
Contingencies     -       -       -       -       -       -       273       -       273  
Lease expense and similar arrangements     -       39       -       -       -       39       573       24       636  
Third parties raw materials     -       1,604       -       -       5,244       6,848       -       -       6,848  
Tax recoveries     -       -       -       -       (4,872)       (4,872)       -       -       (4,872)  
Others     -       380       -       -       2,721       3,101       1,303       2,662       7,066  
Subtotal     320       10,147       -       96       77,367       87,930       21,610       27,165       136,705  
Own agricultural produce consumed     -       18,060       -       -       34,676       52,736       -       -       52,736  
Total     320       28,207       -       96       112,043       140,666       21,610       27,165       189,441  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 21

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

7. Salaries and social security expenses

 

    June 30,
2017
  June 30,
2016
    (unaudited)
Wages and salaries     64,851       52,608  
Social security costs     16,824       13,145  
Equity-settled share-based compensation     2,807       2,545  
      84,482       68,298  
Number of employees     8,092       8,229  

 

8. Other operating income / (loss), net

 

    June 30,
2017
  June 30,
2016
    (unaudited)
Gain/(Loss) from commodity derivative financial instruments     38,753       (33,159)  
(Loss) from disposal of  other property items     (618)       181  
Losses related to energy business     (3,247)       -  
Others     1,250       (1,183)  
      36,138       (34,161)  

 

9. Financial results, net

 

    June 30,
2017
  June 30,
2016
    (unaudited)
Finance income:                
- Interest income     5,021       4,621  
- Other income     201       450  
Finance income     5,222       5,071  
                 
Finance costs:                
- Interest expense     (25,798)       (22,029)  
- Cash flow hedge – transfer from equity     (3,320)       (23,594)  
- Foreign exchange losses, net     (11,883)       (12,276)  
- Taxes     (1,304)       (1,231)  
- Loss from interest rate/foreign exchange rate derivative financial     (2,195)       (6,806)  
- Other expenses     (910)       (1,982)  
Finance costs     (45,410)       (67,918)  
Total financial results, net     (40,188)       (62,847)  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 22

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Taxation

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

    June 30,
2017
  June 30,
2016
    (unaudited)
Current income tax     (2,865)       (2,551)  
Deferred income tax     (2,946)       (2,065)  
Income tax expense     (5,811)       (4,616)  

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2016.

 

The gross movement on the deferred income tax account is as follows:

 

    June 30,
2017
  June 30,
2016
    (unaudited)
Beginning of period asset     23,897       53,108  
Exchange differences     363       10,868  
Tax charge relating to cash flow hedge (i)     1,291       (34,145)  
Income tax expense     (2,946)       (2,065)  
End of period asset     22,605       27,766  

 

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to U$S 7,119 loss for the six-month period ended June 30, 2017.

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

    June 30,
2017
  June 30,
2016
    (unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries     (4,929)       2,362  
Non-deductible items     (750)       (5,115)  
Non-deductible items – Change in estimates or previous year     -       (1,180)  
Tax losses where no deferred tax asset was recognized     -       (100)  
Others     (132)       (583)  
Income tax expense     (5,811)       (4,616)  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 23

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Property, plant and equipment

 

Changes in the Group’s property, plant and equipment in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

    Farmlands   Farmland
improvements
  Buildings and
facilities
  Machinery,
equipment,
furniture and
Fittings
  Bearer plants   Others   Work in
progress
  Total
Six-month period ended June 30, 2016                                
Opening net book amount     114,527       5,141       167,468       226,049       156,671       3,920       23,113       696,889  
Exchange differences     (2,149)       (670)       30,126       50,795       36,332       88       (154)       114,368  
Additions     -       -       4,771       20,960       27,872       886       8,200       62,689  
Transfers     -       3,866       2,287       5,957       -       -       (12,110)       -  
Disposals     -       -       -       (961)       -       (24)       -       (985)  
Reclassification to non-income tax credits (*)     -       -       (655)       (110)       -       -       (39)       (804)  
Reclassification to Investment property (Note 12)     -       -       -       140       -       -       -       140  
Depreciation (Note 6)     -       (611)       (4,427)       (24,974)       (10,964)       (616)       -       (41,592)  
Closing net book amount     112,378       7,726       199,570       277,856       209,911       4,254       19,010       830,705  
At June 30, 2016 (unaudited)                                                                
Cost     112,378       18,085       304,002       624,818       399,881       14,494       19,010       1,492,668  
Accumulated depreciation     -       (10,359)       (104,432)       (346,962)       (189,970)       (10,240)       -       (661,963)  
Net book amount     112,378       7,726       199,570       277,856       209,911       4,254       19,010       830,705  
Six-month period ended June 30, 2017                                                                
Opening net book amount     109,858       9,640       190,055       251,310       216,169       3,935       21,641       802,608  
Exchange differences     (3,176)       (373)       (3,318)       (5,924)       (3,889)       (144)       (796)       (17,620)  
Additions     -       -       7,764       47,650       36,828       1,555       16,809       110,606  
Transfers     -       429       2,700       5,709       -       -       (8,838)       -  
Disposals     -       -       (102)       (1,753)       -       (4)       -       (1,859)  
Reclassification to non-income tax credits (*)     -       -       (82)       (447)       -       -       (96)       (625)  
Reclassification to Investment property (Note 12)     -       -       -       -       -       -       -       -  
Depreciation (Note 6)     -       (1,030)       (6,896)       (25,554)       (21,471)       (799)       -       (55,750)  
Closing net book amount     106,682       8,666       190,121       270,991       227,637       4,543       28,720       837,360  
At June 30, 2017 (unaudited)                                                                
Cost     106,682       20,055       301,449       643,507       439,078       15,582       28,720       1,555,073  
Accumulated depreciation     -       (11,389)       (111,328)       (372,516)       (211,441)       (11,039)       -       (717,713)  
Net book amount     106,682       8,666       190,121       270,991       227,637       4,543       28,720       837,360  

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of June 30, 2017, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 24

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Property, plant and equipment (continued)

 

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactures products”, “General and administrative expenses”, “Selling expenses” and capitalized in “Property, plant and equipment” for the period ended June 30, 2017 and 2016, respectively.

 

As of June 30, 2017, borrowing costs of US$ 1,391 (June 30, 2016: US$ 1,538) were capitalized as components of the cost of acquisition or construction of qualifying assets.

 

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 577,397 as of June 30, 2017.

 

As of June 30, 2017 included within property, plant and equipment balances are US$ 320 related to the net book value of assets under finance leases.

 

12. Investment property

 

Changes in the Group’s investment property in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

    June 30, 2017   June 30,
2016
    (unaudited)
Beginning of the period     2,666       4,796  
Reclassification from Property, plant and equipment     -       -  
Exchange differences     (119)       (638)  
End of the period     2,547       4,158  
                 
Cost     2,547       4,158  
Net book amount     2,547       4,158  

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

    June 30,
2017
  June 30, 2016
    (unaudited)
Rental income     370       545  

 

As of June 30, 2017, the fair value of investment property was US$ 45 million.

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 25

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

13. Intangible assets

 

Changes in the Group’s intangible assets in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

    Goodwill   Software   Others   Total
Six-month period ended June 30, 2016                                
Opening net book amount     13,510       2,200       951       16,661  
Exchange differences     345       284       (3)       626  
Additions     -       785       19       804  
Amortization charge (i) (Note 6)     -       (292)       (21)       (313)  
Closing net book amount     13,855       2,977       946       17,778  
At June 30, 2016 (unaudited)                                
Cost     13,855       5,113       2,652       21,620  
Accumulated amortization             (2,136)       (1,706)       (3,842)  
Net book amount     13,855       2,977       946       17,778  
                                 
Six-month period ended June 30, 2017                                
Opening net book amount     13,405       2,901       946       17,252  
Exchange differences     (374)       (70)       (2)       (446)  
Additions     -       561       15       576  
Amortization charge (i) (Note 6)     -       (393)       (23)       (416)  
Closing net book amount     13,031       2,999       936       16,966  
At June 30, 2017 (unaudited)                                
Cost     13,031       5,898       2,684       21,613  
Accumulated amortization     -       (2,899)       (1,748)       (4,647)  
Net book amount     13,031       2,999       936       16,966  

 

(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended June 30, 2017 and 2016, respectively.

 

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 26

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14. Biological assets

 

Changes in the Group’s biological assets in the six-month periods ended June 30, 2017 and 2016 were as follows:

 

    June 30, 2017
    Crops (i)   Rice (i)   Dairy   All other
segments
  Sugarcane
(i)
  Total
Beginning of the year     28,189       25,575       6,827       2,433       82,380       145,404  
Increase due to purchases     -       -       -       581       -       581  
Initial recognition and changes in fair value of biological assets     17,343       5,796       4,528       163       (5,128)       22,702  
Decrease due to harvest / disposals     (76,924)       (43,858)       (1,418)       (75)       (47,650)       (169,925)  
Decrease due to sales of agricultural produce     -       -       (14,956)       -       -       (14,956)  
Costs incurred during the year     47,704       17,100       12,846       457       42,412       120,519  
Exchange differences     (476)       285       (348)       (193)       (997)       (1,729)  
End of the period     15,836       4,898       7,479       3,366       71,017       102,596  

 

    June 30, 2016
    Crops (i)   Rice (i)   Dairy   All other
segments
  Sugarcane
(i)
  Total
Beginning of the year     22,536       23,131       6,786       288       59,077       111,818  
Increase due to purchases     -       -       -       1,132       -       1,132  
Initial recognition and changes in fair value of biological assets     45,657       9,458       1,625       90       26,664       83,494  
Decrease due to harvest / disposals     (79,303)       (38,548)       (1,306)       -       (35,868)       (155,025)  
Decrease due to sales of agricultural produce     -       -       (10,183)       -       -       (10,183)  
Costs incurred during the year     31,150       13,165       10,860       388       37,479       93,042  
Exchange differences     (1,542)       (2,476)       (949)       (102)       15,357       10,288  
End of the period     18,498       4,730       6,833       1,796       102,709       134,566  

 

(i) Biological assets that are measured at fair value within level 3 of the hierarchy.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 27

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14. Biological assets (continued)

 

Cost of production as of June 30, 2017:

 

    June 30, 2017
    Crops   Rice   Dairy   All other
segments
  Sugar, Ethanol
and Energy
  Total
Salaries, social security expenses and employee benefits     2,091       4,307       2,440       156       4,884       13,878  
Depreciation and amortization     203       -       -       -       1,936       2,139  
Fertilizers, agrochemicals and seeds     16,733       970       -       -       15,343       33,046  
Fuel, lubricants and others     539       386       355       25       1,322       2,627  
Maintenance and repairs     787       1,109       895       91       747       3,629  
Freights     74       357       56       17       -       504  
Contractors and services     14,861       7,944       -       8       2,298       25,111  
Feeding expenses     -       -       4,784       11       -       4,795  
Veterinary expenses     -       -       918       58       -       976  
Energy power     49       850       390       -       -       1,289  
Professional fees     90       37       68       7       43       245  
Other taxes     1,019       72       3       72       54       1,220  
Lease expense and similar arrangements     9,155       187       -       -       15,291       24,633  
Others     2,103       881       196       12       494       3,686  
Subtotal     47,704       17,100       10,105       457       42,412       117,778  
Own agricultural produce consumed     -       -       2,741       -       -       2,741  
Total     47,704       17,100       12,846       457       42,412       120,519  

 

Cost of production as of June 30, 2016:

 

    June 30, 2016
    Crops   Rice   Dairy   All other segments   Sugar, Ethanol
and Energy
  Total
Salaries, social security expenses and employee benefits     2,339       3,196       1,779       63       4,977       12,354  
Depreciation and amortization     188       -       -       -       2,232       2,420  
Fertilizers, agrochemicals and seeds     8,010       117       94       -       10,466       18,687  
Fuel, lubricants and others     699       475       384       7       1,308       2,873  
Maintenance and repairs     391       1,185       849       34       915       3,374  
Freights     578       355       53       5       -       991  
Contractors and services     11,261       6,687       -       -       1,344       19,292  
Feeding expenses     -       -       3,844       5       -       3,849  
Veterinary expenses     -       -       845       21       -       866  
Energy power     54       356       243       -       -       653  
Professional fees     94       39       70       -       57       260  
Other taxes     732       66       5       49       50       902  
Lease expense and similar arrangements     5,040       222       3       -       15,666       20,931  
Others     1,764       467       214       204       464       3,113  
Subtotal     31,150       13,165       8,383       388       37,479       90,565  
Own agricultural produce consumed     -       -       2,477       -       -       2,477  
Total     31,150       13,165       10,860       388       37,479       93,042  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 28

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

14. Biological assets (continued)

 

Biological assets as of June 30, 2017 and December 31, 2016 were as follows:

 

    June 30,
2017
  December 31,
2016
    (unaudited)    
Non-current                
Cattle for dairy production     7,061       6,584  
Breeding cattle     1,527       1,533  
Other cattle     363       399  
      8,951       8,516  
Current                
Breeding cattle     1,476       501  
Other cattle     418       243  
Sown land – crops     15,836       28,189  
Sown land – rice     4,898       25,575  
Sown land – sugarcane     71,017       82,380  
      93,645       136,888  
Total biological assets     102,596       145,404  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 29

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Financial instruments

 

As of June 30, 2017, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

 

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

 

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of June 30, 2017 and their allocation to the fair value hierarchy:

 

    2017
    Level 1   Level 2   Total
Assets                        
Derivative financial instruments     2,510       505       3,015  
Total assets     2,510       505       3,015  
Liabilities                        
Derivative financial instruments     (122)       (1,689)       (1,811)  
Total liabilities     (122)       (1,689)       (1,811)  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 30

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

15. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

 

Class   Pricing
Method
  Parameters   Pricing Model   Level   Total
                     
Futures   Quoted price   -   -   1     (3,608)  
                         
Options   Quoted price   -   -   1     5,996  
                         
Foreign-currency interest-rate swaps   Theoretical price   Swap curve   Present value method   2     256  
                         
Interest-rate swaps   Theoretical price   Swap curve;
Money market interest-rate curve
  Present value method   2     (1,440)  
                      1,204  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 31

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Trade and other receivables, net

 

    June 30,
 2017
  December
31, 2016
    (unaudited)    
Non current        
Trade receivables     1,759       1,802  
Trade receivables – net     1,759       1,802  
Advances to suppliers     1,635       1,930  
Income tax credits     7,264       7,472  
Non-income tax credits (i)     2,457       1,853  
Judicial deposits     3,345       3,280  
Other receivables     1,542       1,075  
Non current portion     18,002       17,412  
Current                
Trade receivables     68,458       61,546  
Receivables from related parties (Note 25)     8,313       8,114  
Less: Allowance for trade receivables     (708)       (643)  
Trade receivables – net     76,063       69,017  
Prepaid expenses     8,821       8,302  
Advance to suppliers     41,611       21,451  
Income tax credits     5,838       7,116  
Non-income tax credits (i)     42,901       43,572  
Cash collateral     1,179       3,546  
Receivables from related parties (Note 25)     1,228       172  
Other receivables     4,735       4,352  
Subtotal     106,313       88,511  
Current portion     182,376       157,528  
Total trade and other receivables, net     200,378       174,940  

 

(i) Includes US$ 625 for the six month period ended June 30, 2017 reclassified from property, plant and equipment (for the year ended December 31, 2016: US$ 1,499).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 32

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

 

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

    June 30,
2017
  December 31,
2016
    (unaudited)          
Currency                
US Dollar     65,267       54,012  
Argentine Peso     44,945       45,641  
Uruguayan Peso     128       762  
Brazilian Reais     90,038       74,525  
      200,378       174,940  

 

As of June 30, 2017 trade receivables of US$ 21,055 (December 31, 2016: US$ 14,641) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 4,787 and US$ 5,264 are over 6 months in June 30, 2017 and December 31, 2016, respectively.

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 

The other classes within other receivables do not contain impaired assets.

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

 

17. Inventories

 

    June 30,
2017
  December 31,
2016
    (unaudited)      
Raw materials     54,945       42,108  
Finished goods     95,850       68,191  
Stocks held by third parties     82       1,308  
Others     175       147  
      151,052       111,754  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 33

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Cash and cash equivalents

 

    June 30,
2017
  December 31,
2016
    (unaudited)        
Cash at bank and on hand     122,325       130,001  
Short-term bank deposits     97,609       28,567  
      219,934       158,568  

 

19. Shareholder’s Contributions

 

    Number of
shares
(thousands)
  Share capital
and share
premium
At January 1, 2016     122,382       1,121,247  
Employee share options exercised (Note 20)     -       323  
Restricted share vested     -       3,225  
At June 30, 2016     122,382       1,124,795  
                 
At January 1, 2017     122,382       1,120,823  
Restricted share vested     -       4,149  
Purchase of own shares     -       (7,438)  
At June 30, 2017     122,382       1,117,534  

 

Share Repurchase Program

 

On September 24, 2013, the Board of Directors of the Company authorized a share repurchase program for up to 5% of its outstanding shares. The  repurchase program has been reauthorized by the Board of Directors following each 12-month period since its inception.

 

On August 11, 2017, the Board of Directors authorized the extension of the program for an additional twelve-month period ending on September 23, 2018. Repurchases of shares under the program may be made from time to time (i) in open market transactions in compliance with the trading conditions of Rule 10b-18 under the U.S. Securities Exchange Act of 1934, as amended, and applicable rules and regulations thereuner; and (ii) through privately negotiated transactions. The share repurchase program does not require Adecoagro to acquire any specific number or amount of shares and may be modified, suspended, reinstated or terminated at any time in the Company’s discretion and without prior notice. The size and the timing of repurchases will depend upon market conditions, applicable legal requirements and other factors.

 

As of June 30, 2017, the Company repurchased an aggregate of 3,669,516 shares under the program, of which 2,091,922 have been used to cover the exercise of options under the Company's employee stock option plan and to issue shares pursuant to the Company's restricted stock unit plan.

 

20. Equity-settled share-based payments

 

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group’s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

(a) Option Schemes

 

No expense was accrued for both periods under the Options Schemes.

 

As of June 30, 2017 nil options (June 30, 2016: 36,768) were exercised, and nil (June 30, 2016: 40,100) were forfeited.

 

(b) Restricted Share and Restricted Stock Unit Plan

 

As of June 30, 2017, the Group recognized compensation expense US$ 2.8 million related to the restricted shares granted under the Restricted Share Plan (June 30, 2016: US$ 2.5 million).

 

For the six-month period ended June 30, 2017, 484,098 Restricted Stock Units were granted, (June 30, 2016: 464,139), 489,415 vested, (June 30, 2016: 453,001), and 6,140 were forfeited (June 30, 2016: 17,505).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 34

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21. Trade and other payables

 

    June 30,
2017
  December 31,
2016
    (unaudited)        
Non-current                
Payable from acquisition of property, plant and equipment (i)     521       1,042  
Other payables     371       385  
      892       1,427  
Current                
Trade payables     51,023       77,325  
Advances from customers     7,070       7,758  
Amounts due to related parties (Note 25)     230       1,152  
Taxes payable     2,642       4,685  
Payables from acquisition of property, plant and equipment - Non Current     523       -  
Other payables     286       1,238  
      61,774       92,158  
Total trade and other payables     62,666       93,585  

 

(i) These trades payable are mainly collateralized by property, plant and equipment.

 

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.

 

22. Borrowings

 

    June 30,
2017
  December 31,
2016
    (unaudited)        
Non-current                
Bank borrowings (*)     537,413       430,202  
Obligations under finance leases     71       102  
      537,484       430,304  
Current                
Bank overdrafts     7,171       90  
Bank borrowings (*)     249,571       204,923  
Obligations under finance leases     53       79  
      256,795       205,092  
Total borrowings     794,279       635,396  

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

As of June 30, 2017, total bank borrowings include collateralized liabilities of US$ 638,143 (December 31, 2016: US$ 525,663). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 35

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22. Borrowings (continued)

 

The maturity of the Group’s borrowings (excluding obligations under finance leases) and the Group’s exposure to fixed and variable interest rates is as follows:

 

    June 30,
2017
  December 31,
2016
    (unaudited)        
Fixed rate:                
Less than 1 year     154,118       67,682  
Between 1 and 2 years     41,525       43,630  
Between 2 and 3 years     33,171       40,047  
Between 3 and 4 years     22,784       21,857  
Between 4 and 5 years     22,477       21,116  
More than 5 years     11,422       20,239  
      285,497       214,571  
Variable rate:                
Less than 1 year     102,624       137,331  
Between 1 and 2 years     134,795       150,517  
Between 2 and 3 years     90,564       81,947  
Between 3 and 4 years     92,433       18,457  
Between 4 and 5 years     74,953       18,309  
More than 5 years     13,289       14,083  
      508,658       420,644  
      794,155       635,215  

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

    June 30,
2017
  December 31,
2016
    (unaudited)        
Currency                
US Dollar     596,272       437,307  
Brazilian Reais     190,136       196,903  
Argentine Peso     7,871       1,186  
      794,279       635,396  

 

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 36

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

23. Payroll and social security liabilities

 

    June 30,
2017
    December 31,
2016
 
      (unaudited)          
Non-current                
Social security payable     1,070       1,235  
      1,070       1,235  
Current                
Salaries payable     10,094       7,351  
Social security payable     3,478       3,063  
Provision for vacations     11,238       12,109  
Provision for bonuses     3,214       4,321  
      28,024       26,844  
Total payroll and social security liabilities     29,094       28,079  

 

24. Provisions for other liabilities

 

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 37

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

25. Related-party transactions

 

The following is a summary of the balances and transactions with related parties:

 

Related party   Relationship   Description of
transaction
  Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
      June 30,
2017
    June 30,
2016
    June 30,
2017
    December
31, 2016
 
                                         
              (unaudited)       (unaudited)       (unaudited)          
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira    (i)   Receivables (Note 16)     -       -       1,228       172  
      Payables (Note 21)     -       -       (15)       (701)  
CHS Agro   Joint venture   Services     48       45       -       -  
        Sales of good     -       366       -       -  
        Payables (Note 21)     -       -       (215)       (451)  
        Interest income     163       163       -       -  
        Receivables (Note 16)     -       -       8,313       8,114  
Directors and senior management   Employment   Compensation selected employees     (2,046)       (2,352)       (15,279)       (17,355)  

 

(i) Shareholder of the Company.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 38

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26. Basis of preparation and presentation

 

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of June 30, 2017 and for the six-month periods ended June 30, 2017 and 2016 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of June 30, 2017, results of operations and cash flows for the six-month periods ended June 30, 2017 and 2016. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

 

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2016, which have been prepared in accordance with IFRSs.

 

In order to facilitate the understanding of our Consolidated Financial Statements, we have changed the format of the presentation of our income statement. During the fourth quarter of 2016, we aggregate our sales in a single line item titled “Sales of goods and services rendered”. Likewise, the corresponding cost has also been aggregated and presented as a single line item titled “Cost of goods sold and services rendered”. The breakdown of sales is now included in Note 4 to the Consolidated Financial Statements. The comparative figures have been retroactively changed accordingly.

 

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2016.

 

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 32.1 to the annual financial statements.

 

Below is a description of the standards, amendments and interpretations issued by the IASB to existing standards that have been issued and are mandatory for the Group with closer adoption:

 

In May 2014, the IASB issued IFRS 15, “Revenue from contracts with customers”, which deals with revenue recognition and establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. Revenue is recognized when a customer obtains control of a good or service and thus has the ability to direct the use and obtain the benefits from the good or service. The standard replaces IAS 18 ‘Revenue’ and IAS 11 ‘Construction contracts’ and related interpretations. The standard is effective for annual periods beginning on or after January 1, 2018 and earlier application is permitted.

 

In July 2014 the IASB published the final version of IFRS 9 Financial Instrument which replaces earlier versions of IFRS 9 and completes the IASB’s project to replace IAS 39 Financial Instruments: Recognition and Measurement. It includes requirements on the classification and measurement of financial assets and liabilities, as well as an expected credit losses model that replaces the current incurred loss impairment model. The standard is effective for accounting periods beginning on or after January 1, 2018. Early adoption is permitted.

 

In January 2016, the IASB finished its long-standing project on lease accounting and published IFRS 16, ‘Leases’, which replaces the current guidance in IAS 17. This will require far-reaching changes in accounting by lessees in particular. The standard applies to annual periods beginning on or after 1 January 2019, with earlier application permitted if IFRS 15, ‘Revenue from Contracts with Customers’, is also applied.

 

We are currently evaluating the impact of our pending adoption of the new standard on our consolidated financial statements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 39

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

26. Basis of preparation and presentation (continued)

 

Seasonality of operations

 

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

27. Critical accounting estimates and judgments

 

The Group’s critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2016 described in Note 32.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

F - 40
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Adecoagro Charts.