2017 2016 2017 2016
------ ------ ------ -----
Revenues:
Gold & Jewelry Sales 156,999 183,657 101,171 497,824
Other Revenue 24,000 24,000 48,000 48,000
--------- --------- -------- --------
Total revenues $ 180,999 $ 207,657 $ 149,171 $ 545,824
--------- --------- -------- --------
Operating expenses:
Salaries and wages 15,000 15,000 30,000 30,000
Contract Labor 72,962 122,291 141,930 214,549
Utilities 25,217 14,510 41,938 34,642
Taxes - property & payroll 4,028 5,348 8,084 11,028
Supplies 10,862 9,079 20,110 36,560
Insurance 1,091 1,007 2,127 1,589
Small equipment & repairs 3,052 3,697 21,466 25,024
Drayage 5,116 3,757 7,325 6,694
Corporate expenses 7,341 5,617 9,181 9,517
Legal and Compliance 1,404 21,993 7,322 24,446
Mine Maintenance 23,335 14,700 42,702 39,861
Depreciation & amortization 5,542 5,542 11,084 11,084
Other expenses 1,928 1,191 2,821 4,706
---------- ---------- ------- -------
Total operating expenses 176,878 223,732 346,090 449,700
---------- ---------- -------- --------
Profit (Loss) from operations 4,121 (16,075) (196,919) 96,124
Other Income: 1,642 1,155 3,229 1,955
Other Expense: 7,133 8,573 13,330 23,098
-------- --------- --------- ---------
Total Other income(expense) (5,491) (7,418) (10,101) (21,143)
-------- ---------- ------- --------
Profit (Loss) before taxes (1,370) (23,493) (207,020) 74,981
-------- ---------- --------- ---------
Income tax benefit (expense) (800) (800) (800)
-------- ---------- --------- --------
Net profit (loss) $ (2,170) $ (23,493) $ (207,820) $ 74,181
============ =========== ========== ==========
Basic and diluted (loss)
earnings per share $ (.0002) $ .002 $ (.015) $ .006
============ ============ ========= =========
Shares used in the
calculation of net
|