UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q  

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

For the quarterly period ended June 30, 2017

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 001-33627

 

 

 

TSS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 20-2027651

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer Identification No.)
   

110 E. Old Settlers Blvd

Austin, Texas

78664
(Address of principal executive offices) (Zip Code)

 

(512) 310-1000

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether each registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   x   No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer  (Do not check if a smaller reporting company) ¨ Smaller reporting company x
  Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Number of shares of common stock outstanding as of August 14, 2017              15,557,130

 

 

 

 

 

TSS, INC.

 

QUARTERLY REPORT ON FORM 10Q

 

For the Quarterly Period Ended June 30, 2017

 

“SAFE HARBOR” STATEMENT ii
PART I–FINANCIAL INFORMATION 1
Item 1.    Financial Statements 1
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3.    Quantitative and Qualitative Disclosures About Market Risk 18
Item 4.    Controls and Procedures 18
PART II–OTHER INFORMATION 20
Item 1.    Legal Proceedings 20
Item 6.    Exhibits 21

 

 

 

 

“SAFE HARBOR” STATEMENT

UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

From time to time, we make oral and written statements that may constitute “forward-looking statements” (rather than historical facts) as defined in the Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission (the “SEC”) in its rules, regulations and releases, including Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We desire to take advantage of the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995 for forward looking statements made from time to time, including, but not limited to, the forward- looking statements made in this Quarterly Report on Form 10-Q (the “Form 10-Q”), as well as those made in other filings with the SEC.

 

Forward looking statements can be identified by our use of forward looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “believe,” “continue,” “forecast,” “foresee” or other similar words. Such forward looking statements are based on management’s current plans and expectations and are subject to risks, uncertainties and changes in plans that could cause actual results to differ materially from those described in the forward-looking statements. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, those described under Risk Factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

 

We expressly disclaim any obligation to release publicly any updates or any changes in our expectations or any changes in events, conditions or circumstances on which any forward-looking statement is based.

 

As used herein, except as otherwise indicated by the context, the terms “TSS,” “Company,” “we”, “our” and “us” are used to refer to TSS, Inc. and its subsidiaries.

 

    ii  

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

TSS, Inc.

Consolidated Balance Sheets

(in thousands except par values)

 

    June 30,     December 31,  
    2017     2016  
    (unaudited)        
Current Assets:                
Cash and cash equivalents   $ 1,026     $ 2,152  
Contract and other receivables, net     1,195       2,389  
Costs and estimated earnings in excess of billings on uncompleted contracts     300       539  
Inventories, net     122       59  
Prepaid expenses and other current assets     383       252  
Total current assets     3,026       5,391  
Property and equipment, net     436       544  
Goodwill     1,907       1,907  
Intangible assets, net     633       704  
Other assets     112       30  
Total assets   $ 6,114     $ 8,576  
                 
Current Liabilities:                
Long-term borrowings, current portion, net   $ 100     $ 246  
Borrowings under receivables factoring agreement     284       737  
Accounts payable and accrued expenses     2,940       5,319  
Billings in excess of costs and estimated earnings on uncompleted contracts     3,088       2,818  
Total current liabilities     6,412       9,120  
Long-term borrowings, less current portion     845       825  
Other liabilities     23       62  
Total liabilities     7,280       10,007  
                 
Commitments and Contingencies     -       -  
                 
Stockholders’ Equity (Deficit):                
Preferred stock, $.0001 par value; 1,000 shares authorized at June 30, 2017 and December 31, 2016; none issued     -       -  
Common stock, $.0001 par value; 49,000 shares authorized at June 30, 2017 and December 31, 2016; 16,316 and 16,370 issued; 15,557 and 15,622 outstanding at June 30, 2017 and December 31, 2016, respectively     2       2  
Additional paid-in capital     68,559       68,522  
Treasury stock 759 and 748 shares at cost at June 30, 2017 and December 31, 2016, respectively     (1,533 )     (1,532 )
Accumulated deficit     (68,194 )     (68,423 )
Total stockholders' equity (deficit)     (1,166 )     (1,431 )
Total liabilities and stockholders’ equity (deficit)   $ 6,114     $ 8,576  

  

See accompanying notes to the consolidated financial statements.

 

  1  

 

 

TSS, Inc.

Consolidated Statements of Operations

(in thousands, except per-share amounts; unaudited)

 

    Three Months Ended June 30     Six Months Ended June 30  
    2017     2016     2017     2016  
Results of Operations:
                               
Revenue   $ 4,198     $ 7,029     $ 8,587     $ 14,704  
Cost of revenue     2,444       4,861       4,974       11,231  
Gross profit     1,754       2,168       3,613       3,473  
Selling, general and administrative expenses     1,555       2,077       3,298       4,329  
Depreciation and amortization     125       151       263       298  
Gain on sale of business component     -       -       (321 )     -  
Total operating costs     1,680       2,228       3,240       4,627  
Income (loss) from operations     74       (60 )     373       (1,154 )
Other income (expense):                                
Interest expense, net     (74 )     (111 )     (151 )     (191 )
     Other income (expense), net     (3 )     2       (3 )     9  
Income (loss) from operations before income taxes     (3 )     (169 )     219       (1,336 )
Income tax (benefit) expense     21       -       (10 )     -  
Net income (loss)   $ (24 )   $ (169 )   $ 229     $ (1,336 )
                                 
Basic and diluted loss per share:                                
Income (loss) per common share   $ (0.00 )   $ (0.01 )   $ 0.01     $ (0.09 )

 

See accompanying notes to the consolidated financial statements. 

 

  2  

 

 

TSS, Inc.

Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

For the Six Months Ended June 30, 2017

(in thousands, except share amounts, unaudited)

 

                Additional                       Total  
    Common Stock     Paid-in     Treasury Stock     Accumulated     Stockholders'  
    Shares     Amount     Capital     Shares     Amount     Deficit     Equity (Deficit)  
Balance January 1, 2017     16,370     $ 2     $ 68,522       (748 )   $ (1,532 )   $ (68,423 )   $ (1,431 )
Stock-based compensation     -       -       37       -       -       -       37  
Treasury stock repurchased     -       -       -       (11 )     (1 )     -       (1 )
Cancellation of restricted stock     (54 )     -       -       -       -       -       -  
Net income     -       -       -       -       -       229       229  
Balance at June 30, 2017     16,316     $ 2     $ 68,559       (759 )   $ (1,533 )   $ (68,194 )   $ (1,166 )

 

See accompanying notes to the consolidated financial statements.  

 

  3  

 

 

TSS, Inc.

Consolidated Statements of Cash Flows

(in thousands; unaudited)

 

    Six Months Ended June 30,  
    2017     2016  
Cash Flows from Operating Activities:                
Net income (loss)   $ 229     $ (1,336 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                
Depreciation and amortization     263       298  
Provision for doubtful accounts     (2 )     (5 )
Amortization of debt discount     20       41  
Stock-based compensation     37       134  
Gain on sale of business component     (321 )     -  
Changes in operating assets and liabilities:                
Contract and other receivables     1,196       4,516  
Costs and estimated earnings in excess of billings on uncompleted contracts     239       390  
Inventories, net     (63 )     3  
Prepaid expenses and other assets     (210 )     (190 )
Accounts payable and accrued expenses     (2,375 )     (1,443 )
Billings in excess of costs and estimated earnings on uncompleted contracts     270       (865 )
Other liabilities     (39 )     4  
Net cash provided by (used in) operating activities     (756 )     1,547  
 Cash Flows from Investing Activities:                
Capital expenditures     (80 )     (176 )
Proceeds from sale of business component     314       -  
Net cash provided by (used in) investing activities     234       (176 )
 Cash Flows from Financing Activities:                
 Payment on long-term borrowings     (150 )     (150 )
 Repayment of bank line of credit     -       (2,150 )
 (Repayment) borrowings under receivables factoring agreement     (453 )     337  
 Repurchase of treasury stock     (1 )     -  
Net cash used in financing activities     (604 )     (1,963 )
Net decrease in cash and cash equivalents     (1,126 )     (592 )
Cash and cash equivalents at beginning of period     2,152       1,132  
Cash and cash equivalents at end of period   $ 1,026     $ 540  
Supplemental disclosure of cash flow information:                
Cash paid for interest   $ 132     $ 145  
Cash paid for taxes   $ 19     $ 31  

 

See accompanying notes to the consolidated financial statements.

 

  4  

 

 

TSS, Inc.

Notes to Consolidated Statements

(unaudited)

 

Note 1 – Significant Accounting Policies

  

Description of Business

 

TSS, Inc. (‘‘TSS’’, the ‘‘Company’’, ‘‘we’’, ‘‘us’’ or ‘‘our’’) provides a comprehensive suite of services for the planning, design, deployment, maintenance, refresh and take-back of end-user and enterprise systems, including the mission-critical facilities they are housed in. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, systems installation and facilities management. Our corporate offices are in Round Rock, Texas, and we also have facilities in Dulles, Virginia, and Los Altos, California.

 

The accompanying consolidated balance sheet as of December 31, 2016, which has been derived from audited consolidated financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) for interim financial statements and pursuant to the rules and regulations of the SEC for interim reporting, and include the accounts of the Company and its consolidated subsidiaries. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring items) necessary to present fairly the consolidated financial position of the Company and its consolidated results of operations, changes in stockholders’ equity (deficit) and cash flows. These interim financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

 

The accompanying consolidated financial statements have also been prepared on the basis that the Company will continue to operate as a going concern. Accordingly, assets and liabilities are recorded on the basis that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. Our history of annual operating losses, declining current ratio, and total stockholders’ deficit cause substantial doubt about our ability to continue to operate our business as a going concern. We have reviewed our current and prospective sources of liquidity, significant conditions and events as well as our forecasted financial results and concluded that we have adequate resources to continue to operate as a going concern. Our operating results have improved since the second half of 2016. In September 2016, we sold a portion of our facilities maintenance business for a purchase price of $950,000. During the fourth quarter of 2016, we elected to outsource multiple services that we had previously performed internally, allowing us to further reduce our level of operating expenses. During the first quarter of 2017, we sold certain identified assets and liabilities used in a portion of our construction management business for $350,000. These actions, along with other cost reductions we made, provided additional capital for our business, lowered our total operating costs, improved our operating profits, and allowed us to focus our business activities on systems integration and modular data center build and maintenance activities. In July 2017, we modified and extended the term of our long-term debt and we also borrowed an additional $650,000 in long-term debt to help us improve our liquidity and manage our working capital. We believe that there are further adjustments that could be made to our business if we were required to do so.

 

Our business plans and our assumptions around the adequacy of our liquidity are based on estimates regarding expected revenues and future costs and our ability to secure additional sources of funding if needed. However, our revenue may not meet our expectations or our costs may exceed our estimates. Further, our estimates may change and future events or developments may also affect our estimates. Any of these factors may change our expectation of cash usage in 2017 or significantly affect our level of liquidity, which may require us to take measures to reduce our operating costs or obtain funding to continue operating. Any action to reduce operating costs may negatively affect our range of products and services that we offer or our ability to deliver such products and services, which could materially impact our financial results depending on the level of cost reductions taken. These consolidated financial statements do not include any adjustments that might result from the Company not being able to continue as a going concern.

 

Revenue Recognition

 

We recognize revenue when pervasive evidence of an arrangement exists, the contract price is fixed or determinable, services have been rendered or goods delivered, and collectability is reasonably assured. Our revenue is derived from facility service and maintenance contracts, product shipments, time-and-materials contracts, fixed price contracts, and cost-plus-fee contracts (including guaranteed maximum price contracts).

 

  5  

 

 

Revenue from facility service and maintenance contracts are usually performed under master and other service agreements billed on a fixed fee basis. These services agreements are recognized on the proportional performance method or ratably over the course of the service period and costs are recorded as incurred in performance.

 

We recognize revenue from integration of assembled products when the finished product is shipped and collection of the resulting receivable is reasonably assured. In arrangements where a formal acceptance of products or services is required by the customer, revenue is recognized upon meeting such acceptance criteria.

 

Revenue and related costs for master and other service agreements billed on a time and materials basis are recognized as the services are rendered based on actual labor hours performed at contracted billable rates, and costs incurred on behalf of the customer.

 

Revenue from fixed price contracts is recognized on the percentage of completion method. We apply Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605-35, Construction-Type and Production-Type Contracts , recognizing revenue on the percentage-of-completion method using costs incurred in relation to total estimated project costs. This method is used because management considers costs incurred and estimated costs to complete to be the best available measure of progress in the contracts. Contract costs include all direct materials, subcontract and labor costs and those indirect costs related to contract performance, such as indirect labor, payroll taxes, employee benefits and supplies.

 

Revenue on cost-plus-fee contracts is recognized to the extent of costs incurred, plus an estimate of the applicable fees earned. Fixed fees under cost-plus-fee contracts are recorded as earned in proportion to the allowable costs incurred in performance of the contract.

 

Billings in excess of costs and estimated earnings on uncompleted contracts are classified as current liabilities. Costs and estimated earnings in excess of billings, or work in process, are classified as current assets for the majority of our projects. Work in process on contracts is based on work performed but not yet billed to customers as per individual contract terms.

 

Certain of our contracts involve the delivery of multiple elements including design management, system installation and facilities maintenance. Revenues from contracts with multiple element arrangements are recognized as each element is earned based on the relative selling price of each element provided the delivered elements have value to customers on a standalone basis. Amounts allocated to each element are based on its objectively determined fair value, such as the sales price for the service when it is sold separately or competitor prices for similar services.

 

Allowance for Doubtful Accounts

 

We estimate an allowance for doubtful accounts based on factors related to the specific credit risk of each customer. Historically our credit losses have been minimal. We perform credit evaluations of new customers and may require prepayments or use of bank instruments such as trade letters of credit to mitigate credit risk. We monitor outstanding amounts to limit our credit exposure to individual accounts. We continue to pursue collection even if we have fully provided for an account balance.

 

Concentration of Credit Risk

 

We are currently economically dependent upon our relationship with a large US-based IT Original Equipment Manufacturer (OEM). If this relationship is unsuccessful or discontinues, our business and revenue would suffer. The loss of or a significant reduction in orders from this customer or the failure to provide adequate products or services to it would significantly reduce our revenue. As our business evolves we are establishing relationships with a number of additional IT OEM customers and resellers

 

The following customers accounted for a significant percentage of our revenues for the periods shown:

 

    Three months ended June 30,     Six Months Ended June 30,  
    2017     2016     2017     2016  
                         
                         
US-based IT OEM     63 %     49 %     63 %     35 %
US-based data center company     -       6 %     -       24 %
Global IT services company     11 %     2 %     6 %     3 %
                                 

 

No other customers represented more than 10% of our revenues for any periods presented. Our US-based IT OEM customer represented 29% and 10% of our accounts receivable at June 30, 2017 and December 31, 2016, respectively. A US-based data center services company represented 40% of our accounts receivable at June 30, 2017. A US-based retail customer represented 25% of our accounts receivable at December 31, 2016. A US-based IT services company represented 17% of our accounts receivable at December 31, 2016. No other customer represented more than 10% of our accounts receivable at June 30, 2017 or at December 31, 2016.

 

  6  

 

 

Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued Accounting Standards Update 2014-09,  Revenue from Contracts with Customers.  ASU 2014-09 supersedes the revenue recognition requirements of FASB ASC Topic 605,  Revenue Recognition  and most industry-specific guidance throughout the ASC, resulting in the creation of FASB ASC Topic 606,  Revenue from Contracts with Customers . ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU provides alternative methods of adoption. In August 2015, the FASB issued ASU 2015-14,  Revenue from Contracts with Customers, Deferral of the Effective Date . ASU 2015-14 defers the effective date of ASU 2014-09 to annual reporting periods beginning after December 15, 2017 and interim periods within those reporting periods beginning after that date, and permits early adoption of the standard, but not before the original effective date for fiscal years beginning after December 15, 2016. In March 2016, the FASB issued ASU 2016-08,  Revenue from Contracts with Customers, Principal versus Agent Considerations (Reporting Revenue Gross versus Net)  clarifying the implementation guidance on principal versus agent considerations. Specifically, an entity is required to determine whether the nature of a promise is to provide the specified good or service itself (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). The determination influences the timing and amount of revenue recognition. In April 2016, the FASB issued ASU 2016-10,  Revenue from Contracts with Customers, Identifying Performance Obligations and Licensing  clarifying the implementation guidance on identifying performance obligations and licensing. Specifically, the amendments reduce the cost and complexity of identifying promised goods or services and improves the guidance for determining whether promises are separately identifiable. The amendments also provide implementation guidance on determining whether an entity's promise to grant a license provides a customer with either a right to use the entity's intellectual property (which is satisfied at a point in time) or a right to access the entity's intellectual property (which is satisfied over time). The effective date and transition requirements for ASU 2016-08 and ASU 2016-10 are the same as the effective date and transition requirements for ASU 2014-09. In May, 2016 the FASB issued ASU No. 2016-12  Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients , which clarifies guidance in certain narrow areas and adds a practical expedient for certain aspects of the guidance. The amendments do not change the core principle of the guidance in ASU 2014-09. In July 2015, the FASB issued ASU 2015-14, which delayed the effective date of ASU 2014-09. As a result, this guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Management is still evaluating disclosure requirements under the new standard and will continue to evaluate the standard as well as additional changes, modifications or interpretations which may impact current conclusions. We have engaged a third-party to assist in the assessment and implementation of this standard. We are beginning to assess the impact that these standards will have on our financial position and results of operations. Management expects to adopt the new standard using the modified retrospective method.

 

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” . Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. We are currently evaluating the future impact of ASU 2016-02 on our consolidated financial statements

 

Note 2 – Supplemental Balance Sheet Information

 

Receivables

 

Contract and other receivables consisted of the following (in ‘000’s):

 

   

June 30,

2017

    December 31, 2016  
Contract and other receivables   $ 1,201     $ 2,393  
Allowance for doubtful accounts     (6 )     (4 )
    $ 1,195     $ 2,389  

 

  7  

 

 

Inventory

 

We state inventories at the lower of cost or market, using the first-in-first-out-method (in ‘000’s):

 

   

June 30,

2017

    December 31, 2016  
Raw materials   $ 124     $ 61  
less: Reserve     (2 )     (2 )
Inventories, net   $ 122     $ 59  

 

Goodwill and Intangible Assets

 

Goodwill and Intangible Assets consisted of the following (in ‘000’s):    

 

    June 30, 2017     December 31, 2016  
    Gross           Gross        
    Carrying     Accumulated     Carrying     Accumulated  
    Amount     Amortization     Amount     Amortization  
Intangible assets not subject to amortization:                                
Goodwill   $ 1,907       -     $ 1,907       -  
Intangible assets subject to amortization:                                
Customer relationships   $ 906     $ (372 )   $ 906     $ (327 )
Acquired software   $ 234     $ (192 )   $ 234     $ (169 )
Trade name   $ 60     $ (3 )   $ 60       -  

 

We recognized amortization expense related to intangibles of approximately $36,000 and $35,000 for the three-month periods ended June 30, 2017 and 2016, respectively. We recognized amortization expense related to intangibles of approximately $71,000 and $69,000 for the six-month periods ended June 30, 2017 and 2016, respectively.

 

We have elected to use December 31 as our annual date to test goodwill and intangibles for impairment. As circumstances change that could affect the recoverability of the carrying amount of the assets during an interim period, the Company will evaluate its indefinite lived intangible assets for impairment. We performed a quantitative analysis of our goodwill and intangibles at December 31, 2016 as part of our annual testing for impairment. We used a combination of valuation methodologies including income and market-based valuation methods, with increased weighting on the income-based approaches and subject company stock-price methods as we felt these options more accurately captured the operations of our reporting units. Although there were events and circumstances in existence at December 31, 2016 that suggest substantial doubt about our ability to continue as a going concern, the valuation results indicated that the fair value of our reporting units was greater than the carrying value, including goodwill, for each of our reporting units. Thus, we concluded that there was no impairment at December 31, 2016 for our goodwill and other long-lived intangible assets. There were no identified triggering events or circumstances that occurred during the three or six-month periods ended June 30, 2017 that would have required an interim impairment analysis of our goodwill and other long-lived intangible assets.

 

Property and Equipment

 

Property and equipment consisted of the following (in $’000):

  

    Estimated Useful   June 30,     December 31,  
    Lives   2017     2016  
Vehicles   5 years   $ 32     $ 32  
Trade equipment   5 years     162       162  
Leasehold improvements   2 – 5 years     307       292  
Furniture and fixtures   7 years     18       16  
Computer equipment and software   3 years     1,387       1,324  
          1,906       1,826  
Less accumulated depreciation         (1,470 )     (1,282 )
Property and equipment, net       $ 436     $ 544  

 

  8  

 

        

Depreciation of property and equipment and amortization of leasehold improvements and software totaled $87,000 and $109,000 the three-month periods ended June 30, 2017 and 2016, respectively , and $189,000 and $215,000 for the six-month periods ended June 30, 2017 and 2016, respectively.

 

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses consisted of the following (in $’000):

 

   

June 30,

2017

    December 31, 2016  
Accounts payable   $ 1,874     $ 3,652  
Accrued expenses     599       1,053  
Compensation, benefits & related taxes     448       576  
Other accrued expenses     19       38  
Total accounts payable and accrued expenses   $ 2,940     $ 5,319  

 

Note 3 – Long term borrowings

   

Long-term borrowings consisted of the following (in $’000):    

 

   

June 30,

2017

    December 31, 2016  
Convertible notes payable   $ 100     $ 250  
Less unamortized discount     -       (4 )
                 
Notes Payable due Feb. 2020     945       945  
Less unamortized discount and debt issuance costs     (100 )     (120 )
      945       1,071  
Current portion of long-term borrowing     (100 )     (246 )
Non-current portion of long-term borrowing   $ 845     $ 825  

 

We currently have an outstanding convertible note payable to Gerard J. Gallagher, a director , senior technical advisor and founder of the Company. As of June 30, 2017, there was an aggregate principal balance outstanding under the note of $100,000.

 

In December 2015, we amended the terms of the convertible note payable to revise the future payment schedule and to extend the maturity date of the promissory note from January 1, 2016 to July 1, 2017. Under the amended payment schedule, the Company made monthly principal payments of $25,000 to Mr. Gallagher for a fourteen-month period beginning January 1, 2016 and ending on February 1, 2017. The Company also made an additional principal payment of $100,000 on March 1, 2017. The remaining outstanding balance was due on July 1, 2017, and has been repaid. The interest rate was also increased to an annual rate of 5% per annum effective January 1, 2016.

 

In connection with the amendment to the convertible notes payable to Mr. Gallagher in December 2015, the Company and Mr. Gallagher entered into a warrant agreement granting Mr. Gallagher the right to purchase up to 100,000 shares of the Company’s common stock. The warrant is exercisable for a period of up to five years from December 21, 2016 with an exercise price of $0.15 per share. The exercise price and number of shares of common stock issuable upon exercise of the warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transactions. The fair value of the warrant has been recorded as a discount against the balance of the convertible note payable, and will be amortized to interest expense over the remaining term of the convertible note payable.

 

In February 2015, we entered into a multiple advance term loan agreement and related agreements with MHW SPV II, LLC (‘‘MHW’’), an entity affiliated with the Chairman of our Board of Directors, for a loan in the maximum amount of $2 million. We borrowed $945,000 under this loan agreement on February 3, 2015 and executed a promissory note to evidence this loan and the terms of repayment.

 

The loan requires interest-only payments made monthly, beginning March 1, 2015, and bears annual interest at a fixed rate of 12%. The loan has a maturity date of February 3, 2020. We can prepay the loan at any time, subject to a prepayment fee of 1% of the amount prepaid if the prepayment is made between February 4, 2017 and February 3, 2018.

 

  9  

 

 

The obligations under the loan are secured by substantially all of our assets pursuant to the terms of a security agreement. In connection with the receivables financing agreement described below, MHW executed a subordination agreement to evidence their agreement that their security interest is subordinated to the security interest of RTS Financial Services, Inc. in all of the Company’s present and future accounts receivable and all proceeds thereof.

 

In conjunction with entering into the loan agreement, the Company and MHW also entered into a warrant granting MHW the right to purchase up to 1,115,827 shares of the Company’s common stock. The warrant is exercisable for a period of five years from February 3, 2015 at an exercise price of $0.50 for the first 472,500 shares, $1.00 for the next 425,250 shares and $1.30 for the final 218,077 shares. The exercise price and number of shares of common stock issuable on exercise of the warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transaction. The fair value of the warrant was determined to be approximately $204,000. Using the relative-fair value allocation method, the debt proceeds were allocated between the debt value and the fair value of the warrant, resulting in a recognition of a discount on the loan of approximately $168,000 with a corresponding increase to additional paid in capital. This discount will be amortized using the straight-line method (which approximates the effective interest rate method) over the term of the loan. $8,000 was amortized during each of the three-month periods ended June 30, 2017 and 2016, respectively, and $16,000 was amortized during each of the six-month periods ended June 30, 2017, respectively.

 

Peter H. Woodward, the Chairman of our Board of Directors, is a principal of MHW Capital Management LLC, which is the investment manager of MHW. MHW Capital Management LLC is entitled to a performance related fee tied to any appreciation in the valuation of the common stock in excess of the applicable strike price under the warrant.

 

As described below, we modified the terms of this loan and warrant in July 2017.

 

Note 4 – Receivables Factoring Agreement

 

In May 2016, we entered into a receivables-factoring agreement with RTS Financial Service, Inc. (“RTS”). Under the terms of this agreement, we may offer for sale, and RTS in its sole discretion may purchase our eligible receivables (the “Purchased Accounts”). Upon purchase RTS becomes the absolute owner of the Purchased Accounts, which are payable directly to RTS, subject to certain repurchase obligations by us.

 

RTS’s fee for each Purchased Account is computed daily until the amount of the Purchased Account is paid to RTS, and such fee equals the amount of the Purchased Account multiplied by the sum of the prime rate then in effect plus 7%, divided by 360. RTS will pay us 80% of the amount of the Purchased Accounts upon purchase and the balance (less fees) is paid to us upon collection of the Purchased Account by RTS.

 

Our obligations under the receivables factoring agreement are secured by all present and future accounts receivable (provided, however that accounts for one customer are excluded) and all chattel paper, instruments, general intangibles, securities, contract rights, insurance, proceeds, property rights and interests associated therewith, as well as all equipment, inventory and deposit accounts of the Company.

 

RTS may require us to repurchase a Purchased Account if we breach any warranty or otherwise violate or default on any of our obligations under the factoring agreement or if the Purchased Account is not paid in full on or before the payment due date of such Purchased Account or within 120 days after the invoice date of such Purchased Account.

 

The receivables factoring agreement has an initial term of 12 months and automatically renews for successive 12-month renewal periods unless terminated pursuant to the terms of the agreement. We may terminate the agreement at the end of the initial term upon 60 days’ notice and payment of an early termination fee to RTS in the amount of $10,000. We may also terminate the agreement at any time during the first 24 months upon 30 days’ notice and payment of an early termination fee based on the average monthly amount purchased during the term of the agreement. RTS may terminate the agreement upon 90 days’ notice to us or immediately upon the occurrence of certain events.

 

Note 5 – Sale of Business Component

 

On January 31, 2017, we completed the sale of certain identified assets and liabilities associated with a specific customer contract from our project management business for $350,000 pursuant to an Asset Purchase Agreement (“APA”) dated December 12, 2016 with Tech Site Services, LLC, a privately held Maryland company. The sale price was subject to certain post-closing adjustments relating to working capital and obtaining the consent of the customer as a condition of closing. Tech Site Services, LLC also must pay us an earn-out payment equal to 10% of all revenue generated under the customer contract in excess of $2.5 million in each 12-month period during the two-year period after the closing of this transaction.

 

  10  

 

 

The transaction closed on January 31, 2017. The APA contains representations, warranties, covenants and indemnification provisions customary for a transaction of this type. Many of the representations made by us are subject to, and qualified by materiality or similar concepts. Both parties have agreed to indemnify the other party for certain losses arising from the breach of the APA and for certain other liabilities, subject to specified limitations. In connection with the transaction both parties will provide transition services with respect to the business activities that were sold.

 

The customer contract and intellectual property sold had a net book value of $0. As a result of the sale, Tech Site Services LLC assumed liabilities of $7,000, resulting in $343,000 of cash proceeds that was paid to us upon closing. Additionally, we incurred approximately $29,000 in legal, escrow and other expenses that would not have been incurred otherwise. As a result, we recorded a net gain of approximately $321,000 in our consolidated statement of operations for the three-month period ended March 31, 2017.

 

On July 1, 2016, we adopted ASU 2014-08 regarding discontinued operations. As a result, we evaluated the sale of a portion of our project maintenance business component in light of this new standard. We concluded that the sale of a portion of our project management business component in January 2017 was not a “material shift” (as defined in ASU 2014-08) for us and therefore, is not considered a discontinued operation. In accordance with ASU 2014-08, the following information is being provided:

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2017     2016     2017     2016  
                                 
Pre-tax profit related to project management
business sold
  $ 23     $ 5     $ 70     $ 111  

 

Note 6 - Net Income (Loss) Per-Share

 

Basic and diluted income (loss) per share are based on the weighted average number of shares of common stock and potential common stock outstanding during the period. Potential common stock, for the purposes of determining diluted income per share, includes the effects of dilutive unvested restricted stock, options to purchase common stock and convertible securities. The effect of such potential common stock is computed using the treasury stock method or the if-converted method, as applicable.

 

The following table presents a reconciliation of the numerators and denominators of the basic and diluted income (loss) per share computations for income (loss) from continuing operations. The table below represents the numerator and shares represent the denominator (in thousands except per share amounts).  

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2017     2016     2017     2016  
                         
Basic net income (loss) per share:                                
Numerator:                                
Net income (loss)   $ (24 )   $ (169 )   $ 229     $ (1,336 )
Denominator:                                
Weighted-average shares of common stock outstanding     15,497       15,665       15,512       15,662  
 Basic net income (loss) per share   $ 0.00     $ (0.01 )   $ 0.01     $ (0.09 )
                                 
Diluted net income (loss) per share:                                
Numerator:                                
Net income (loss)   $ (24 )   $ (169 )   $ 229     $ (1,336 )
Plus interest expense on convertible debt     -       -       4       -  
    $ (24 )   $ (169 )   $ 233     $ (1,336 )
Denominator:                                
Weighted-average shares of common stock outstanding     15,497       15,665       15,512       15,662  
Dilutive options and warrants outstanding     -       -       1,065       -  
Effect of conversion of convertible notes     -       -       13       -  
Number of shares used in diluted per-share computation     15,497       15,665       16,590       15,662  
                                 
Diluted net income (loss) per share   $ (0.00 )   $ (0.01 )   $ 0.01     $ (0.09 )

 

  11  

 

 

For the three-month periods ended June 30, 2017 and 2016 potentially dilutive shares of 3,282,000 and 3,496,000, respectively, were excluded from the calculation of dilutive shares because their effect would have been anti-dilutive to the net loss in those periods.

 

For the six-month period ended June 30, 2016, potentially dilutive shares of 3,496,000 were excluded from the calculation of dilutive shares because their effect would have been anti-dilutive due to the net loss in that period.

 

Note 7 – Related Party Transactions

 

We had $100,000 principal outstanding at June 30, 2017 in a convertible note payable to Mr. Gallagher, a director, and our senior technical advisor and founder. The convertible note bear interest at 5% per annum and is subordinated to our borrowings to MHW and to RTS under our receivables financing agreement. Per the terms of the notes, we paid interest of $1,000 and $5,000 during the three-month periods ended June 30, 2017 and 2016, respectively, and we paid interest of $3,000 and $12,000 during the six-month periods ended June 30, 2017 and 2016, respectively. We repaid principal against the convertible note of $0 and $75,000 in the three-month periods ended June 30, 2017 and 2016, respectively. We repaid principal against the convertible note of $150,000 in each of the six -month periods ended June 30, 2017 and 2016, respectively.

 

We have $945,000 principal outstanding at June 30, 2017 in promissory notes payable to MHW, net of remaining discount of $100,000. Per the terms of the notes, we paid interest of $28,000 during each of the three-month periods ended June 30, 2017 and 2016, respectively, and we paid interest of $56,000 during each of the six-month periods ended June 30, 2017 and 2016, respectively. Peter H. Woodward, the Chairman of our Board of Directors, is a principal of MHW Capital Management, LLC which is the investment manager of MHW. MHW Capital Management LLC is entitled to a performance-related fee equal to 10% of any appreciation in the valuation of the common stock in excess of the applicable strike price under the warrant issued to MHW.

 

Note 8 – Segment Reporting

 

Segment information reported in the tables below represents the operating segments of the Company organized in a manner consistent with which separate information is available and for which segment results are evaluated regularly by our chief operating decision-maker in assessing performance and allocating resources. Our activities are organized into two major segments: facilities and systems integration. Our facilities unit is involved in the design, project management and maintenance of data center and mission-critical business operations. Our systems integration unit integrates IT equipment for OEM vendors and customers to be used inside data center environments, including modular data centers. All of our revenues are derived from the U.S. market. Segment operating results reflect earnings before stock-based compensation, acquisition related expenses, other expenses, net, and provision for income taxes.

 

Revenue and operating results by reportable segment reconciled to reportable net income (loss) for the three and six-month periods ended June 30, 2017 and 2016 and other segment-related information is as follows (in thousands):

 

   

Three Month Periods

ended June 30,

    Six Month Periods
ended June 30,
 
    2017     2016     2017     2016  
Revenues:                                
                                 
Facilities   $ 2,729     $ 5,269     $ 5,217     $ 12,002  
System integration services     1,469       1,760       3,370       2,702  
Total revenues   $ 4,198     $ 7,029     $ 8,587     $ 14,704  
                                 
Income (loss) from operations:                                
Facilities     $ 515     $ 58     $ 1,072     $ (493 )
System integration services       (441 )     (118 )     (699 )     (661 )
Total income (loss) from operations   $ 74     $ (60 )     373     $ (1,154 )
                                 
Depreciation expense:                                
Facilities       $ 8     $ 18     $ 17     $ 37  
System integration services        79       91       172       178  
Consolidated depreciation expense     $ 87     $ 109     $ 189     $ 215  
Interest expense                                
Facilities   $ 42     $ 87     $ 85     $ 154  
System integration services        32       24       66       37  
Consolidated interest expense     $ 74     $ 111     $ 151     $ 191  

  

  12  

 

 

   

June 30,

2017

    Dec. 31,
2016
 
Total Assets                
Facilities   $ 3,007     $ 4,190  
System integration services     1,590       1,938  
Other consolidated activities     1,517       2,448  
Total assets   $ 6,114     $ 8,576  

 

Other consolidated activities include assets not specifically attributable to each business segment including cash, prepaid and other assets that are managed at a corporate level.

 

Note 9 – Subsequent Events

 

On July 19, 2017, we amended and restated the terms of our multiple advance term loan agreement and related agreements (the “Loan Agreements”) with MHW and MHW Partners, LP (“MHW Partners”), an entity affiliated with MHW, whereby we increased the maximum principal amount of loans to $2.5 million for up to sixty days, and $2 million thereafter. The term of the loan was modified to be five years from the date of modification, thereby extending the term of the $945,000 loan we borrowed in February 2015 to July 19, 2022. As part of this modification, the interest rate remains at 12% per annum, however it was changed so that 6% is paid in cash monthly, in arrears, and 6% is payable in kind, to be evidenced by additional promissory notes having an aggregate principal amount equal to the accrued but unpaid interest. We also modified the warrant that was issued with the 2015 loan to lower the exercise price of the warrants and extended the term of the warrant to July 19, 2022.

 

On July 19, 2017 we also borrowed an additional $650,000 from MHW Partners. This loan ranks parri passu with the promissory notes held by MHW and is subject to the Loan Agreement. Similar to the notes held by MHW, this note issued to MHW Partners bears interest at 12% per annum, payable in cash monthly in arrears at a fixed rate of 6% per annum and payable in kind at a fixed rate of 6% per annum and has a maturity date of July 19, 2022.

 

We can repay the notes issued to MHW and MHW Partners at any time, subject to a prepayment fee of (a) 4% if the prepayment is made prior to July 20, 2018, (b) 2% if the prepayment is made between July 20, 2018 and July 19, 2019, and (c) 1% if the prepayment is made between July 20, 2019 and July 19, 2020.

 

The Loan Agreement and ancillary documents include customary affirmative covenants for secured transactions of this type, including compliance with laws, maintenance of insurance, maintenance of assets, timely payment of taxes and notice of adverse events. The Loan Agreement and ancillary documents include customary negative covenants, including limitations on liens on assets of the Borrowers.

 

The Loan Agreement and ancillary documents include customary events of default, including payment defaults, the making of false or misleading representations or warranties included in the Loan Agreement and ancillary documents, failure to perform or observe terms, covenants or agreements included in the Loan Agreement and ancillary documents, insolvency and bankruptcy defaults and dissolution and liquidation defaults.

 

The obligations under the Loan Agreement and the promissory notes described above are secured by substantially all of the Borrower’s assets pursuant to the terms of an amended and restated security agreement (the “Security Agreement”). The Security Agreement amends and restates the security agreement from the Borrowers in favor of MHW SPV dated February 3, 2015.

 

In conjunction with entering into this new loan, we entered into a warrant granting MHW Partners the right to purchase up to 767,500 shares of our common stock. This warrant is exercisable for a period of 5 years from July 19, 2017, at an exercise price of $0.10 for the first 268,625 shares, $0.20 for the next 268,625 shares and $0.30 for the final 230,250 shares. The exercise price and number of shares of common stock issuable on exercise of this warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transaction.

 

Peter H. Woodward, the chairman of the board of directors of the Company, is a principal of MHW Capital Management, LLC, which is the investment manager of MHW Partners. MHW Capital Management, LLC is entitled to a performance related fee tied to appreciation in the valuation of the common stock of the Company in excess of the applicable strike price under the warrants issued to MHW and MHW Partners.

 

  13  

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read in conjunction with, and is qualified in its entirety by reference to, the consolidated financial statements and notes thereto included in Item 1 of this Form 10-Q and the consolidated financial statements and notes thereto and our Management’s Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 31, 2016 included in our 2016 Annual Report on Form 10-K. This report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve risks and uncertainties. Our expectations with respect to future results of operations that may be embodied in oral and written forward-looking statements, including any forward-looking statements that may be included in this report, are subject to risks and uncertainties that must be considered when evaluating the likelihood of our realization of such expectations. Our actual results could differ materially. The words “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar phrases as they relate to us are intended to identify such forward-looking statements. In addition, please see the “Risk Factors” in Part 1, Item 1A of our 2016 Annual Report on Form 10-K for a discussion of items that may affect our future results.  

 

Overview

 

TSS, Inc. (‘‘TSS’’, the ‘‘Company’’, ‘‘we’’, ‘‘us’’ or ‘‘our’’) provides a comprehensive suite of services for the planning, design, deployment, maintenance, refresh and take-back of end-user and enterprise systems, including the mission-critical facilities they are housed in. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, systems installation and facilities management.

 

Our headquarters are in Round Rock, Texas, and we have offices in Dulles, Virginia, and Los Altos, California.

 

Our business is concentrated on the data center infrastructure and services market. This market is becoming increasingly competitive as commerce moves to cloud-based solutions and as data storage requirements continue to escalate for many industries. We compete against many larger competitors who have greater resources than we do, which may affect our competitiveness in the market. We rely on several large customers to win contracts and to provide business to us under ‘‘Master Service Agreements’’, and the loss of such customers would have a negative effect on our results.

    

RESULTS OF OPERATIONS

 

Revenue

 

Revenue consists of fees earned from the planning, design and project management for mission-critical facilities and information infrastructures, as well as fees earned from providing equipment and maintenance services for these facilities. We also earn revenue from providing system configuration and integration services to IT equipment vendors. Currently we derive all our revenue from the U.S. market.

 

We contract with our customers under five primary contract types: fixed-price service and maintenance contracts, time and material contracts, cost-plus-fee, guaranteed maximum price and fixed-price contracts. Cost-plus-fee and guaranteed maximum price contracts are typically lower risk arrangements and thus yield lower profit margins than time-and-materials and fixed-price arrangements which generate higher profit margins generally, relative to their higher risk. Certain of our service and maintenance contracts provide comprehensive coverage of all of the customers equipment (excluding IT equipment) at a facility during the contract period. Where customer requirements are clear, we prefer to enter into comprehensive fixed-price arrangements or time-and-materials arrangements rather than cost-plus-fee and guaranteed maximum price contracts.

 

Most of our revenue is generated based on services provided either by our employees or subcontractors. To a lesser degree, the revenue we earn includes reimbursable travel and other costs to support the project. Since we earn higher profits from the labor services that our employees provide compared with use of subcontracted labor and other reimbursable costs, we seek to optimize our labor content on the contracts we are awarded to maximize our profitability.

 

We have been concentrating our sales efforts towards maintenance and integration services where we have traditionally earned higher margins. Historically our construction services were tied to a few, high-value contracts for the construction of new data centers at any point in time. In addition to contributing to large quarterly fluctuations in revenue depending upon project timing, these projects required additional working capital and generated lower margins than our maintenance and integration services. We have re-focused our construction services towards smaller scaled jobs typically connected with addition/move/retrofit activities rather than new construction, where we can obtain better margins. We have also focused on providing maintenance services for modular data center applications as this emerging market expands.

 

Revenues for the three-month period ended June 30, 2017 decreased by $2.8 million, or 40% compared to the same period in 2016. This decrease reflects a $2.5 million or 48% decrease in our facilities services revenues as our project management and design activities, including equipment procurement, decreased following our decision in 2016 to focus less on these services and to focus more on higher margin services such as facilities maintenance and systems integration. We made this decision to perform less design and project management services due to the low margins they generate and the related high working capital and headcount requirements. Revenues in our systems integration business decreased by $0.3 million or 17% compared to the prior year, primarily due to a lower level of integration services connected with modular data center integrations services compared to 2016. Our revenue of $4.2 million in the three-month period ended June 30, 2017 was 4% or $0.2 million lower than the $4.4 million in revenue we had in the first quarter of 2017 primarily due to lower levels of project management and equipment procurement services.

 

  14  

 

 

Revenues for the six-month period ended June 30, 2017 decreased by 42% or $6.1 million compared to the same period in 2016. This decrease reflects a $6.7 million or 48% decrease in our facilities services revenue primarily caused by the sale of portions of this business in 2016 and 2017, and our decision to perform less equipment procurement and data center construction-related projects. This decrease was offset by a $0.6 million or 25% increase in our systems integration business, reflecting higher demand compared to the prior year.

 

We anticipate that our quarterly revenues will be lower than historical levels over the remainder of 2017 as we concentrate our business on facilities maintenance and systems integration services. We made the decision in late 2016 to outsource multiple services that we had previously staffed directly, including consulting design, engineering and some construction project management services. This allowed us to reduce our overhead expenses. We believe that this will decrease the variability in our quarterly revenues and decrease the variability in our working capital by eliminating these large one-off projects. We believe this will also help us manage our liquidity, and contribute to improved profitability.

 

Cost of revenue

 

Cost of revenue includes the cost of component parts for our products, labor costs expended in the production and delivery of our services, subcontractor and third-party expense, equipment and other costs associated with our test and integration facilities, excluding depreciation of our manufacturing property and equipment, shipping costs, and the costs of support functions such as purchasing, logistics and quality assurance. The cost of revenue as a percentage of revenue was 58% for the three-month period ended June 30, 2017 compared to 69% for the same period in 2016 and 58% in the first quarter of 2017. This decrease from 2016 is because of a lower level of equipment procurement costs and subcontractor expense in 2017 due to the absence of large project management activities, and also from higher utilization of our systems integration facility in 2017 compared to the same period in 2016 as revenues from this business unit increased. We have higher costs and lower margins from project management activities including equipment procurement, and the decrease in this revenue in absolute value and as a percentage of our total revenues compared to the prior year, resulted in a lower cost of revenue.

 

For the six-month period ended June 30, 2017, the cost of revenue as a percentage of revenue was 58%, compared to 76% in the same period of 2016. This decrease reflects the lower level of project management and construction services and equipment procurement revenues in 2017.

 

Since we earn higher profits on our own labor services, we expect the ratio of cost of services to revenue to decline when our labor services mix increases relative to the use of subcontracted labor or third-party material. Our systems integration activities mainly comprise labor services, so growth in this business will favorably impact the ratio of cost of services to revenue. Conversely, as subcontracted labor or third-party material purchases for customer projects increase relative to our own labor services or overall cost of services, we expect the ratio of cost of services to revenue to increase. Our direct labor costs are relatively fixed in the short-term, and the utilization of direct labor is critical to maximizing our profitability. With our decision to perform less procurement and project management activities we anticipate a lower level of third-party subcontracted labor and expect our cost of revenue as a percentage of revenue to decrease compared to historical levels.

 

A large portion of our revenue is derived from fixed price contracts. Under these contracts, we set the price of our services and assume the risk that the costs associated with our performance may be greater than we anticipated. Our profitability is therefore dependent upon our ability to estimate accurately the costs associated with our services. These costs may be affected by a variety of factors, such as lower than anticipated productivity, conditions at the work sites differing materially from what was anticipated at the time we bid on the contract, and higher than expected costs of materials and labor. Certain agreements or projects could have lower margins than anticipated or losses if actual costs for contracts exceed our estimates, which could reduce our profitability and liquidity .

 

Gross Profit

 

For the three-month period ended June 30, 2017, our gross profit was 42% of revenue, compared to a gross profit margin of 31% in the second quarter of 2016 and a gross profit margin of 42% in the first quarter of 2017. This improvement in margin compared to 2016 resulted in our gross profit being $1.8 million for the quarter, compared to a gross profit of $2.2 million in the second quarter of 2016. Our revenue mix in this current quarter was more favorable from a profit perspective as our revenue was all in our higher margin activities including facilities and systems integration activities. For the six-month period ended June 30, 2017, our gross profit margin was 42% of revenue compared to 24% in the same period of 2016. Despite $6.1 million less revenue compared to the first half of 2016, this improved gross margin allowed us to increase our gross profit by 4% or $0.1 million to $3.6 million in 2017. This largely reflects the discontinuation of design, construction management and equipment procurement activities and elimination of the associated overhead of these activities.

 

  15  

 

 

Our ability to maintain these levels of gross margin will depend, in part, upon our ability to further increase sales of our higher-margin services including maintenance and integration services, improve our service margins through further pricing and operating efficiency including utilization of our systems integration facility, and increasing our total revenues to a level that will allow us to increase the utilization of our integration and service operations.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses primarily consists of compensation and related expenses, including variable sales compensation, for our executive, administrative and sales and marketing personnel, as well as related travel, selling and marketing expenses, professional fees, facility costs, insurances and other corporate costs. For the three-month period ended June 30, 2017, our selling, general and administrative expenses decreased by $522,000 or 25% compared to the same period of 2016. This decrease was due to lower headcount related costs and lower professional fees, including accounting and legal fees and due to the closure of our Maryland facility in late 2016. For the six-month period ended June 30, 2017, our selling, general and administrative expenses decreased by $1,031,000 or 24% compared to the same period of 2016. This decrease was also due to lower headcount and lower professional fees and lower facility costs in 2017.

 

Gain on sale of Business Component

 

In January 2017, we completed the sale of certain identified assets and liabilities connected with a specific customer contract from our project management business for $350,000. The buyer assumed net liabilities of $7,000 resulting in cash proceeds of $343,000. Additionally, we incurred approximately $29,000 in legal, escrow and other costs that would not have been incurred otherwise. As a result, we recorded a net gain of approximately $321,000 from the sale of these assets during the first quarter of 2017.

 

Operating income

 

For the three-month period ended June 30, 2017, we recorded an operating profit of $0.1 million. This was an improvement of $134,000 from the operating loss of $60,000 that we had in the in the second quarter of 2016. This improvement was driven by improved margins from our more favorable revenue mix and from lower operating expenses following the discontinuation of our design and construction management activities in late 2016. For the six-month period ended June 30, 2017, our operating profit of $0.4 million was an improvement of $1.5 million or 132% from the $1.2 million operating loss that we had in the first half of 2016. This improvement was driven by higher margins, lower operating expenses and the gain realized upon sale of a customer contract during the first quarter of 2017.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our primary sources of liquidity at June 30, 2017 are our cash and cash equivalents on hand, funds available under our receivables factoring agreement and projected cash flows from operating activities.

 

In September 2016, we sold the Maryland-based portion of our facilities maintenance business that was not geared towards the modular data center market. During the fourth quarter of 2016, we made the decision to outsource certain services that we had previously provided directly including consulting and design engineering and project management activities. These activities were concentrated on traditional “brick and mortar” type facilities. This decision allows us to continue to provide these services to our customers when required, but at the same time allows us to reduce our fixed staffing and overhead levels. These actions continued the focusing of our activities on the modular data center market. In the first quarter of 2017, we sold another customer contract that was part of our project management business. Collectively these actions generated $1.3 million in cash, resulted in staffing reductions, and allowed us to close our facility in Maryland. As a result of these actions, we lowered our level of operating expenses to improve our efforts at achieving ongoing profitability.

 

If we continue to meet the cash flow projections in our current business plan, we expect that we will have adequate capital resources necessary to continue operating our business for at least the next twelve months. Our business plan and our assumptions around the adequacy of our liquidity are based on estimates regarding expected revenues and future costs. However, there are potential risks, including that our revenues may not meet our projections, our costs may exceed our estimates, or our working capital needs may be greater than anticipated. Further, our estimates may change and future events or developments may also affect our estimates. Any of these factors may change our expectation of cash usage in the remainder of 2017 and beyond or significantly affect our level of liquidity, which may require us to seek additional financing or take other measures to reduce our operating costs in order to continue operating.

 

  16  

 

 

In July 2017, we extended the term of our 2015 promissory note to July 19, 2022. In conjunction with this modification we amended the exercise price of the warrant granted with that original note, and modified the interest payments so that ½ of the interest is now paid “in kind”. We also entered into a new $650,000 promissory note on this date with the sane lender on substantially the same terms and conditions as the original loan, to provide additional working capital for the Company.

 

In May 2016, we entered into a full-recourse receivables factoring agreement with RTS Financial Service (RTS) whereby RTS may purchase eligible accounts receivable from us. RTS will advance 80% of the face value of our receivables and the balance (less fees) is paid to us after our customer remits funds to RTS. Advances are subject to a financing cost of prime plus 7% per annum. Advances under this agreement are at the discretion of RTS and there is no maximum or committed facility amount such as existed under our bank-based revolving credit facility We have not yet determined what impact, if any, that this different type of financing facility will have on our liquidity and working capital management, or if it will be adequate for our needs. Upon entering this facility with RTS we repaid all outstanding amounts due under our revolving credit facility with our former bank.

 

Our quarterly operating results have shown mixed but improving results over the past twelve months with large quarterly fluctuations in revenue and operating results. Our quarterly revenues have fluctuated between $4.2 million to $7.3 million. Our gross profit margin has ranged from 27% to 42%, and our operating results have varied from an operating loss of $0.1 million to an operating profit of $0.3 million in the first quarter of 2017. We continue to operate the business with a net working capital deficit and with a stockholders’ equity deficiency. Due to these fluctuations and our liquidity position, we continue to look at alternative sources of funding to strengthen our balance sheet. We are currently evaluating both debt and equity financing alternatives. There can be no guarantee that such financing will be available to or that we will complete any such financing.

 

As of June 30, 2017 and December 31, 2016, we had cash and cash equivalents of $1 million and $2.2 million, respectively.

 

Significant uses of cash

 

Operating activities:

 

Cash used in operating activities for the six-month period ended June 30, 2017 was $0.8 million compared to cash provided from operating activities of $1.5 million for the six-month period ended June 30, 2016. This decrease was primarily driven by reductions in our accounts payable and accrued expenses as we decreased and completed a number of large project management contracts. This was offset by lower receivables and higher net income of approximately $1.6 million compared to the first half of 2016.

 

Historically our project management activities required large amounts of working capital as we managed projects with large values, exceeding $10 million in some cases. The timing of equipment purchases, delivery of products and services could result in material quarterly fluctuations in our level of receivables, payables and deferred cost and revenue balances. As we wind down our remaining project management contracts, we have seen large decreases in our accounts receivable and accounts payable balances as we exit these services and settle our remaining trade obligations under these contracts. We anticipate that our level of trade receivables and payables will be smaller looking forward due to the absence of these large project management contracts, and that fluctuations in our working capital will be smaller in magnitude than historical fluctuations.

 

Investing activities:

 

Cash provided from investing activities was $0.2 million during the six-month period ended June 30, 2017 compared to cash used in investing activities of $0.2 million in 2016. In 2017, we received cash proceeds of approximately $0.3 million from the sale of a specific customer contract, offset by purchases of property and equipment. Our capital expenditures were approximately $80,000 and $176,000 in 2017 and 2016, respectively.

 

Financing activities:

 

Cash used in financing activities was $604,000 for the six-month period ended June 30, 2017 compared to cash used in financing activities of $1,963,000 for the six-month period ended June 30, 2016. In the first half of 2017 we repaid $453,000 against our accounts receivables factoring facility and repaid $150,000 against our convertible note payable to Mr. Gallagher. In the first half of 2016 we repaid $150,000 against our convertible note payable to Mr. Gallagher and repaid $2.15 million against our revolving bank facility upon its expiration in 2016. This was offset by funds received of $337,000 from our accounts receivables factoring facility.

 

  17  

 

 

Future uses of cash

 

Our history of annual operating losses, declining current ratio, and our stockholders’ deficit may, in themselves, cause uncertainty about our ability to continue to operate our business as a going concern. During 2016, we sold off a portion of our facilities maintenance operation and in the first quarter of 2017, we sold a customer contract from our project management operations. Combined, these actions provided $1.3 million in liquidity to the business. During the fourth quarter of 2016, we also made the decision to outsource certain service offerings which further allowed us to reduce our headcount and our level of overhead expenses, and we closed our office facility in Maryland. In July 2017, we borrowed an additional $650,000 of long-term debt and extended the repayment term of our existing long-term debt by a further two years. We believe that there are further adjustments to reduce costs and improve profitability that could be made to our business if we were required to do so. We have had operating profits for the last four quarters and believe that by focusing our business on facilities maintenance and systems integration activities, we have a higher probability of sustaining profitability and improving our overall liquidity position.

 

Our business plans and our assumptions around the adequacy of our liquidity are based on estimates regarding estimated revenues and future costs and our ability to secure sources of funding if needed. However, our revenue may not meet our expectations or our costs may exceed our estimates. Further, our estimates may change and future events or developments may also affect our estimates. Any of these factors may change our expectation of our cash usage during 2017 and beyond and significantly affect our level of liquidity, which may require us to seek additional financing or take other measures to reduce our operating costs in order to continue operating. Any action to reduce operating costs may negatively affect our range of services that we offer or our ability to deliver such services, which could materially impact our financialresults.. The consolidated financial statements included in this filing do not include any adjustments that might result from the Company not being able to continue as a going concern.

 

If we raise additional funds through the issuance of debt or equity securities, the ownership of our existing stockholders may be significantly diluted. If we obtain additional debt financing, a substantial portion of our operating cash flow may be dedicated to the payment of principal and interest on such indebtedness, and the terms of the debt securities issued could impose significant restrictions on our operations. We do not know whether we will be able to secure additional funding, or funding on terms acceptable to us, to continue our operations as planned. If financing is not available, we may be required to reduce, delay or eliminate certain business activities or to sell all or parts of our operations.

 

Our primary liquidity and capital requirements are to fund working capital for current operations. Our primary sources of funds to meet our liquidity and capital requirements include cash on hand, funds generated from operations including the funds from our customer financing programs, and borrowings under our accounts receivable factoring facility. We believe that if future results do not meet expectations, we can implement reductions in selling, general and administrative expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt or the sale of part or all of our operations. However, the timing and effect of these steps may not completely alleviate a material effect on liquidity.

 

Off-Balance Sheet Arrangements

 

As of June 30, 2017 and December 31, 2016, we had no off balance sheet arrangements.

 

Critical Accounting Policies and Pronouncements

 

There have been no material changes to our critical accounting policies and estimates as set forth in the Annual Report for the year ended December 31, 2016. See also Item 1. Financial Statements Note 1 – Significant Accounting Policies regarding Recent Accounting Pronouncements.

   

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Our management performed an evaluation under the supervision and with the participation of our Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial officer) of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of June 30, 2017. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of June 30, 2017, the Company’s disclosure controls and procedures were effective such that information relating to the Company (including its combined subsidiaries) required to be disclosed in the Company’s SEC reports (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding financial disclosures.

 

  18  

 

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting for the three months ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting as such term is defined in Rule 13a-15 and 15d-15 of the Exchange Act of 1934, as amended.

 

  19  

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Currently, we are not a party to any material litigation in any court, and management is not aware of any contemplated proceeding by any governmental authority against us. From time to time, we are involved in various legal matters and proceedings concerning matters arising in the ordinary course of business. We currently believe that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on our financial position, results of operations or cash flows.

 

  20  

 

 

Item 6. Exhibits.

 

4.1

Amended and Restated Loan Agreement, among TSS, Inc. Innovative Power Systems, Inc., VTC, L.L.C., Vortech, L.L.C., Total Site Solutions Arizona, LLC, Alletag Builders, Inc., MHW Partners, LP and MHW SPV II, LLC, dated July 19, 2017 (previously filed with the Commission as Exhibit 99.1 to the Company’s Current Report on Form 8-K filed on July 25, 2017, and incorporated herein by reference).

 

4.2 Amended and Restated Promissory Note, made by TSS, Inc. Innovative Power Systems, Inc., VTC, L.L.C., Vortech, L.L.C., Total Site Solutions Arizona, LLC, and Alletag Builders, Inc. payable to the order of MHW SPV II, LLC, dated July 19, 2017 (previously filed with the Commission as Exhibit 99.2 to the Company’s Current Report on Form 8-K filed on July 25, 2017, and incorporated herein by reference).
   
4.3 Promissory Note, made by TSS, Inc. Innovative Power Systems, Inc., VTC, L.L.C., Vortech, L.L.C., Total Site Solutions Arizona, LLC, and Alletag Builders, Inc. payable to the order of MHW Partners, LP, dated July 19, 2017  (previously filed with the Commission as Exhibit 99.3 to the Company’s Current Report on Form 8-K filed on July 25, 2017, and incorporated herein by reference).
   
4.4 Amended and Restated Security Agreement, among TSS, Inc., Innovative Power Systems, Inc., VTC, L.L.C., Vortech, L.L.C., Total Site Solutions Arizona, LLC and Alletag Builders, Inc. in favor of MHW Partners, LP and MHW SPV II, LLC, dated July 19, 2017 (previously filed with the Commission as Exhibit 99.4 to the Company’s Current Report on Form 8-K filed on July 25, 2017, and incorporated herein by reference).
   
4.5 Amended and Restated Warrant between TSS, Inc. and MHW SPV II, LLC, dated July 19, 2017 (previously filed with the Commission as Exhibit 99.5 to the Company’s Current Report on Form 8-K filed on July 25, 2017, and incorporated herein by reference).
   
4.6 Warrant between TSS, Inc. and MHW Partners, LP, dated July 19, 2017 (previously filed with the Commission as Exhibit 99.6 to the Company’s Current Report on Form 8-K filed on July 25, 2017, and incorporated herein by reference).
   
31.1* Certification of TSS, Inc. Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2* Certification of TSS, Inc. Interim Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   

32.1**

 

32.2**

Certification of TSS, Inc. Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

Certification of TSS, Inc. Interim Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS * XBRL Instance Document
101.SCH * XBRL Taxonomy Extension Schema
101.CAL * XBRL Taxonomy Extension Calculation Linkbase
101.DEF * XBRL Taxonomy Extension Definition Linkbase
101.LAB * XBRL Taxonomy Extension Label Linkbase
101.PRE* XBRL Taxonomy Extension Presentation Linkbase

 

* Filed herewith.

 

** Furnished herewith.

 

  21  

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  TSS, INC.
     
Date: August 14, 2017 By: /s/ Anthony Angelini
    Anthony Angelini
    President and Chief Executive Officer
   

(Principal Executive Officer) 

 

  By: /s/ John K. Penver                                      
    John K. Penver
    Chief Financial Officer
   

(Principal Financial Officer)

 

  22  

 

 

TSS (QB) (USOTC:TSSI)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more TSS (QB) Charts.
TSS (QB) (USOTC:TSSI)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more TSS (QB) Charts.