Sotherly Hotels Inc. (NASDAQ:SOHO), (“Sotherly” or
the “Company”), a self-managed and self-administered lodging real
estate investment trust (a “REIT”), today reported its consolidated
results for the second quarter ended June 30, 2017. The Company’s
results include the following*:
|
Three Months Ended |
|
Six Months Ended |
|
June 30, 2017 |
|
June 30, 2016 |
|
June 30, 2017 |
|
June 30, 2016 |
|
($ in thousands except per share data) |
|
($ in thousands except per share data) |
Total Revenue |
$ |
40,643 |
|
$ |
41,825 |
|
$ |
79,338 |
|
$ |
79,635 |
Net income available to
common stockholders |
|
277 |
|
|
1,761 |
|
|
2,148 |
|
|
2,244 |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
9,672 |
|
|
11,105 |
|
|
19,423 |
|
|
19,508 |
Hotel EBITDA |
|
11,519 |
|
|
12,478 |
|
|
22,997 |
|
|
22,538 |
|
|
|
|
|
|
|
|
|
|
|
|
FFO |
|
4,582 |
|
|
5,919 |
|
|
9,602 |
|
|
10,134 |
Adjusted FFO available
to common stockholders |
|
4,961 |
|
|
6,515 |
|
|
10,115 |
|
|
10,293 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
available to common stockholders |
$ |
0.02 |
|
$ |
0.12 |
|
$ |
0.15 |
|
$ |
0.15 |
FFO per share and
unit |
$ |
0.29 |
|
$ |
0.35 |
|
$ |
0.61 |
|
$ |
0.61 |
Adjusted FFO available
to common holders per share and unit
|
$ |
0.32 |
|
$ |
0.39 |
|
$ |
0.65 |
|
$ |
0.62 |
(*) Earnings before interest,
taxes, depreciation and amortization (“EBITDA”), hotel EBITDA,
funds from operations (“FFO”), adjusted FFO, FFO per share and unit
and adjusted FFO per share and unit are non-GAAP financial
measures. See further discussion of these non-GAAP measures,
including definitions related thereto, and reconciliations to net
income later in this press release. The Company is the sole general
partner of Sotherly Hotels LP, a Delaware limited partnership (the
“Operating Partnership”), and all references in this release to the
“Company”, “Sotherly”, “we”, “us” and “our” refer to Sotherly
Hotels Inc., its Operating Partnership and its subsidiaries and
predecessors, unless the context otherwise requires or where
otherwise indicated.
HIGHLIGHTS:
- RevPAR. Room revenue per available room
(“RevPAR”) for the Company’s composite portfolio, which includes
the performance of the rooms participating in our rental program at
the Hyde Resort & Residences, during the three-month period
ending June 30, 2017, increased 1.4% over the three months ended
June 30, 2016, to $110.67 driven by a 2.5% decrease in occupancy
and a 4.0% increase in average daily rate (“ADR”). For the
six-month period ending June 30, 2017, RevPAR increased 3.3% over
the six months ended June 30, 2016, to $107.93 driven by a 0.4%
decrease in occupancy and a 3.8% increase in ADR. For properties in
the Company’s composite portfolio not impacted by renovation
activity, RevPAR for the three-month period ended June 30, 2017
increased 4.1% driven by a 5.1% increase in ADR offset by a 1.0%
decrease in occupancy. For the same properties, RevPAR for
the six-month period ended June 30, 2017 increased 7.5% driven by a
6.0% increase in ADR and a 1.4% increase in occupancy.
- Common Dividends. As previously reported on
July 25, 2017, the Company announced its quarterly dividend
(distribution) on its common stock (and units) at $0.11 per share
(and unit) to be paid on October 11, 2017 to stockholders (and
unitholders) of record as of September 15, 2017.
- Hotel EBITDA. The Company generated hotel
EBITDA of approximately $11.5 million during the three-month period
ending June 30, 2017, a decrease of 7.7%, or approximately $1.0
million, from the three months ended June 30, 2016. For the
six-month period ending June 30, 2017, hotel EBITDA increased 2.0%,
or approximately $0.5 million, over the six months ended June 30,
2016.
- EBITDA. The Company generated EBITDA of
approximately $9.7 million during the three-month period ending
June 30, 2017, a decrease of 12.9% or approximately $1.4 million
compared to the three months ended June 30, 2016. For the six-month
period ending June 30, 2017, EBITDA decreased 0.4% or approximately
$0.1 million from the six months ended June 30, 2016.
- Adjusted FFO. For the three-month period
ending June 30, 2017, adjusted FFO decreased 23.8% or approximately
$1.6 million from the three months ended June 30, 2016. For
the six-month period ending June 30, 2017, adjusted FFO decreased
1.7% or approximately $0.2 million over the six months ended June
30, 2016.
Andrew M. Sims, Chairman and Chief Executive
Officer of Sotherly Hotels Inc., commented, “We experienced a
slower than expected second quarter as the impact from three hotel
renovations and flat market conditions impaired our
performance. After a strong first quarter, our year-to-date
performance for the first half of 2017 is on plan and consistent
with our guidance.”
Balance Sheet/LiquidityAt June 30,
2017, the Company had approximately $39.1 million of available cash
and cash equivalents, of which approximately $4.6 million was
reserved for real estate taxes, insurance, capital improvements and
certain other expenses or otherwise restricted. The Company had
approximately $321.7 million in outstanding debt at a weighted
average interest rate of approximately 4.79%.
Portfolio UpdateOn June 1, 2017,
we entered into an agreement to purchase the commercial unit of the
planned Hyde Beach House Resort & Residences, a condominium
hotel under development in Hollywood, Florida, for a price of $5.10
million from 4000 South Ocean Property Owner, LLLP. In
connection with the agreement, we also entered into a pre-opening
services agreement whereby the seller has agreed to pay the Company
$0.75 million in connection with certain pre-opening activities to
be undertaken prior to the closing. The Company has agreed to
purchase inventories at closing consistent with the management and
operation of the hotel and the related condominium association for
an additional amount and has further agreed to enter into a lease
agreement for the parking garage and poolside cabanas associated
with the hotel; and to enter into a management agreement relating
to the operation and management of the hotel’s condominium
association. The Company anticipates that the closing of the
transaction under the agreement and the execution of related
agreements will take place in the second quarter of 2019, once
construction of the hotel has been substantially completed.
The closing of the transaction is subject to various closing
conditions as described in the purchase agreement.
At the Company’s hotel in Wilmington, North
Carolina, renovations of the guestrooms and public spaces totaling
an estimated $8.5 million are underway. As of June 30, 2017,
the Company had incurred costs totaling approximately $4.0 million
toward this renovation. Renovations are expected to be
complete in March 2018.
At the Company’s hotel in Savannah, Georgia,
renovations of the guestrooms and public spaces totaling an
estimated $9.4 million are nearing completion. As of June 30,
2017, the Company had incurred costs totaling approximately $8.5
million toward this renovation. Renovations are expected to
be complete in August 2017.
On July 31, 2017, the Company rebranded the Hilton
Savannah DeSoto to The DeSoto.
At the Company’s hotel in Hollywood, Florida the
Company previously announced that it has entered into a 10-year
franchise agreement with Hilton Worldwide to rebrand its Hollywood,
Florida hotel as the DoubleTree Resort by Hilton Hollywood Beach.
The Company is currently making renovations of the guestrooms and
public spaces totaling an estimated $7.0 million. As of June 30,
2017, the Company had incurred costs totaling approximately $4.0
million toward this renovation. The conversion is expected to
take place on or before October 31, 2017.
2017 OutlookThe Company is
updating its previously issued guidance for 2017, accounting for
current and expected performance within its portfolio, taking into
account market conditions, impact of renovations at the Company's
hotels in Savannah, Wilmington, and Hollywood, refinance of the
DoubleTree by Hilton Jacksonville Riverfront, and ramp-up at the
Hyde Resort & Residences. The guidance is predicated on
estimates of occupancy and ADR that are consistent with the most
recent 2017 calendar year forecasts by Smith Travel Research for
the market segments in which the Company operates.
The table below reflects the Company’s projections,
within a range, of various financial measures for 2017, in
thousands of dollars, except per share and RevPAR data:
|
|
Prior 2017 Guidance |
|
Revised 2017 Guidance |
|
|
Low Range |
|
High Range |
|
Low Range |
|
High Range |
|
|
|
|
|
|
|
Total revenue |
|
$ |
156,016 |
|
|
$ |
158,494 |
|
|
$ |
152,655 |
|
|
$ |
156,504 |
|
Net income |
|
|
5,335 |
|
|
|
6,111 |
|
|
|
4,345 |
|
|
|
5,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
35,375 |
|
|
|
36,336 |
|
|
|
34,710 |
|
|
|
35,961 |
|
Hotel EBITDA |
|
|
41,575 |
|
|
|
42,436 |
|
|
|
41,335 |
|
|
|
42,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO |
|
|
17,115 |
|
|
|
17,891 |
|
|
|
16,125 |
|
|
|
17,176 |
|
Adjusted FFO available
to common stockholders |
|
|
16,265 |
|
|
|
17,541 |
|
|
|
15,955 |
|
|
|
17,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
available to common stockholders |
|
$ |
0.13 |
|
|
$ |
0.18 |
|
|
$ |
0.07 |
|
|
$ |
0.14 |
|
FFO per share and
unit |
|
$ |
1.07 |
|
|
$ |
1.12 |
|
|
$ |
1.03 |
|
|
$ |
1.10 |
|
Adjusted FFO available
to common holders per share and unit |
|
$ |
1.02 |
|
|
$ |
1.10 |
|
|
$ |
1.02 |
|
|
$ |
1.10 |
|
Rev PAR |
|
$ |
103.04 |
|
|
$ |
103.25 |
|
|
$ |
101.09 |
|
|
$ |
102.11 |
|
Hotel EBITDA
margin |
|
|
26.6 |
% |
|
|
26.8 |
% |
|
|
27.1 |
% |
|
|
27.2 |
% |
Earnings Call/WebcastThe Company
will conduct its second quarter 2017 conference call for investors
and other interested parties at 10:00 a.m. Eastern Time on Tuesday,
August 8, 2017. The conference call will be accessible by telephone
and through the Internet. Interested individuals are invited to
listen to the call by telephone at 888-339-0107 (United States) or
855-669-9657 (Canada) or +1 412-902-4188 (International). To
participate on the webcast, log on to
www.sotherlyhotels.com at least 15 minutes before the call to
download the necessary software. For those unable to listen to the
call live, a taped rebroadcast will be available beginning one hour
after completion of the live call on August 8, 2017 through August
7, 2018. To access the rebroadcast, dial 877-344-7529 and enter
conference number 10110236. A replay of the call also will be
available on the Internet at www.sotherlyhotels.com until
August 7, 2018.
About Sotherly Hotels Inc.Sotherly
Hotels Inc. is a self-managed and self-administered lodging REIT
focused on the acquisition, renovation, upbranding and
repositioning of upscale to upper-upscale full-service hotels in
the Southern United States. Currently, the Company’s portfolio
consists of investments in eleven hotel properties, comprising
2,838 rooms, and an interest in the Hyde Resort & Residences, a
luxury condo hotel. Most of the Company’s properties operate under
the Hilton Worldwide, InterContinental Hotels Group and Marriott
International, Inc. brands. Sotherly Hotels Inc. was organized in
2004 and is headquartered in Williamsburg, Virginia. For more
information, please visit
www.sotherlyhotels.com.Forward-Looking
StatementsThis news release includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933 and Section 21E of the Securities Exchange Act of 1934.
Although the Company believes that the expectations and assumptions
reflected in the forward-looking statements are reasonable, these
statements are not guarantees of future performance and involve
certain risks, uncertainties and assumptions which are difficult to
predict and many of which are beyond the Company’s control.
Therefore, actual outcomes and results may differ materially from
what is expressed, forecasted or implied in such forward-looking
statements. Factors which could have a material adverse effect on
the Company’s future results, performance and achievements,
include, but are not limited to: national and local economic and
business conditions that affect occupancy rates and revenues at the
Company’s hotels and the demand for hotel products and services;
risks associated with the hotel industry, including competition and
new supply of hotel rooms, increases in wages, energy costs and
other operating costs; the availability and terms of financing and
capital and the general volatility of the securities markets; the
Company’s intent to repurchase shares from time to time; risks
associated with the level of the Company’s indebtedness and its
ability to meet covenants in its debt agreements and, if necessary,
to refinance or seek an extension of the maturity of such
indebtedness or modify such debt agreements; management and
performance of the Company’s hotels; risks associated with
maintaining our system of internal controls; risks associated with
the conflicts of interest of the Company’s officers and directors;
risks associated with redevelopment and repositioning projects,
including delays and cost overruns; supply and demand for hotel
rooms in the Company’s current and proposed market areas; risks
associated with our ability to maintain our franchise agreements
with our third party franchisors; the Company’s ability to acquire
additional properties and the risk that potential acquisitions may
not perform in accordance with expectations; the Company’s ability
to successfully expand into new markets; legislative/regulatory
changes, including changes to laws governing taxation of REITs; the
Company’s ability to maintain its qualification as a REIT; and the
Company’s ability to maintain adequate insurance coverage. These
risks and uncertainties are described in greater detail under “Risk
Factors” in the Company’s Annual Report on Form 10-K and subsequent
reports filed with the Securities and Exchange Commission. The
Company undertakes no obligation to and does not intend to publicly
update or revise any forward-looking statement, whether as a result
of new information, future events or otherwise. Although the
Company believes its current expectations to be based upon
reasonable assumptions, it can give no assurance that its
expectations will be attained or that actual results will not
differ materially.
Financial Tables Follow...
SOTHERLY HOTELS INC. |
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
June 30,
2017 |
|
|
December 31,
2016 |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in hotel properties, net |
|
|
|
|
|
$ |
357,466,632 |
|
|
$ |
348,593,912 |
|
Investment in hotel properties held for sale, net |
|
|
|
|
|
|
- |
|
|
|
5,333,000 |
|
Cash and
cash equivalents |
|
|
|
|
|
|
34,438,950 |
|
|
|
31,766,775 |
|
Restricted cash |
|
|
|
|
|
|
4,617,495 |
|
|
|
4,596,145 |
|
Accounts
receivable, net |
|
|
|
|
|
|
3,287,118 |
|
|
|
4,127,748 |
|
Accounts
receivable - affiliate |
|
|
|
|
|
|
563,905 |
|
|
|
4,175 |
|
Prepaid
expenses, inventory and other assets |
|
|
|
|
|
|
5,927,753 |
|
|
|
4,648,469 |
|
Deferred
income taxes |
|
|
|
|
|
|
6,691,344 |
|
|
|
6,949,340 |
|
TOTAL
ASSETS |
|
|
|
|
|
$ |
412,993,197 |
|
|
$ |
406,019,564 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans, net |
|
|
|
|
|
$ |
294,437,781 |
|
|
$ |
282,708,289 |
|
Unsecured
notes, net |
|
|
|
|
|
|
24,476,728 |
|
|
|
24,308,713 |
|
Accounts
payable and accrued liabilities |
|
|
|
|
|
|
13,468,659 |
|
|
|
12,970,960 |
|
Advance
deposits |
|
|
|
|
|
|
2,270,227 |
|
|
|
2,315,787 |
|
Dividends
and distributions payable |
|
|
|
|
|
|
2,442,283 |
|
|
|
2,376,527 |
|
TOTAL
LIABILITIES |
|
|
|
|
|
$ |
337,095,678 |
|
|
$ |
324,680,276 |
|
Commitments and contingencies |
|
|
|
|
|
|
-- |
|
|
|
-- |
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Sotherly
Hotels Inc. stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
8% Series
B cumulative redeemable perpetual preferred stock, par value
$0.01, 11,000,000 shares authorized, liquidation preference
$25 per share, 1,610,000 shares issued and outstanding at
June 30, 2017 and December 31, 2016 |
|
|
|
|
|
|
16,100 |
|
|
|
16,100 |
|
Common
stock, par value $0.01, 49,000,000 shares authorized,
13,815,035 shares and 14,468,551 shares issued and
outstanding at June 30, 2017 and December 31, 2016,
respectively |
|
|
|
|
|
|
138,150 |
|
|
|
144,685 |
|
Additional paid-in capital |
|
|
|
|
|
|
118,497,398 |
|
|
|
118,395,082 |
|
Unearned
ESOP shares |
|
|
|
|
|
|
(4,753,453 |
) |
|
|
-- |
|
Distributions in excess of retained earnings |
|
|
|
|
|
|
(40,229,144 |
) |
|
|
(39,545,754 |
) |
Total
Sotherly Hotels Inc. stockholders’ equity |
|
|
|
|
|
|
73,669,051 |
|
|
|
79,010,113 |
|
Noncontrolling interest |
|
|
|
|
|
|
2,228,468 |
|
|
|
2,329,175 |
|
TOTAL
EQUITY |
|
|
|
|
|
|
75,897,519 |
|
|
|
81,339,288 |
|
TOTAL
LIABILITIES AND EQUITY |
|
|
|
|
|
$ |
412,993,197 |
|
|
$ |
406,019,564 |
|
SOTHERLY HOTELS INC. |
CONSOLIDATED STATEMENTS OF
OPERATIONS |
(unaudited) |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms department |
|
$ |
28,906,872 |
|
|
$ |
29,909,287 |
|
|
$ |
56,273,506 |
|
|
$ |
57,231,700 |
|
Food and beverage department |
|
|
8,583,358 |
|
|
|
9,578,410 |
|
|
|
16,907,117 |
|
|
|
17,828,089 |
|
Other operating departments |
|
|
3,152,402 |
|
|
|
2,337,257 |
|
|
|
6,156,895 |
|
|
|
4,575,309 |
|
Total
revenue |
|
|
40,642,632 |
|
|
|
41,824,954 |
|
|
|
79,337,518 |
|
|
|
79,635,098 |
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms department |
|
|
6,743,788 |
|
|
|
7,599,209 |
|
|
|
13,426,067 |
|
|
|
14,679,842 |
|
Food and beverage department |
|
|
6,151,495 |
|
|
|
6,490,681 |
|
|
|
11,879,968 |
|
|
|
12,430,542 |
|
Other operating departments |
|
|
623,530 |
|
|
|
644,430 |
|
|
|
1,223,550 |
|
|
|
1,238,399 |
|
Indirect |
|
|
15,605,262 |
|
|
|
14,613,064 |
|
|
|
29,810,493 |
|
|
|
28,748,658 |
|
Total
hotel operating expenses |
|
|
29,124,075 |
|
|
|
29,347,384 |
|
|
|
56,340,078 |
|
|
|
57,097,441 |
|
Depreciation and
amortization |
|
|
4,219,712 |
|
|
|
3,801,478 |
|
|
|
8,280,809 |
|
|
|
7,470,115 |
|
Corporate general and
administrative |
|
|
1,834,930 |
|
|
|
1,356,754 |
|
|
|
3,547,012 |
|
|
|
2,964,048 |
|
Total
operating expenses |
|
|
35,178,717 |
|
|
|
34,505,616 |
|
|
|
68,167,899 |
|
|
|
67,531,604 |
|
NET OPERATING
INCOME |
|
|
5,463,915 |
|
|
|
7,319,338 |
|
|
|
11,169,619 |
|
|
|
12,103,494 |
|
Other income
(expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(3,874,076 |
) |
|
|
(4,613,165 |
) |
|
|
(7,687,793 |
) |
|
|
(9,245,797 |
) |
Interest income |
|
|
13,294 |
|
|
|
10,207 |
|
|
|
72,925 |
|
|
|
19,038 |
|
Loss on early debt extinguishment |
|
|
(228,087 |
) |
|
|
(70,293 |
) |
|
|
(228,087 |
) |
|
|
(70,293 |
) |
Unrealized loss on hedging activities |
|
|
(11,261 |
) |
|
|
(15,517 |
) |
|
|
(27,206 |
) |
|
|
(66,074 |
) |
Gain (loss) on disposal of assets |
|
|
(51,507 |
) |
|
|
(140,193 |
) |
|
|
48,900 |
|
|
|
(140,193 |
) |
Gain on involuntary conversion of assets |
|
|
-- |
|
|
|
-- |
|
|
|
1,041,815 |
|
|
-- |
|
Net income before
income taxes |
|
|
1,312,278 |
|
|
|
2,490,377 |
|
|
|
4,390,173 |
|
|
|
2,600,175 |
|
Income tax provision |
|
|
(196,483 |
) |
|
|
(512,827 |
) |
|
|
(368,420 |
) |
|
|
(76,747 |
) |
Net income |
|
|
1,115,795 |
|
|
|
1,977,550 |
|
|
|
4,021,753 |
|
|
|
2,523,428 |
|
Less: Net income attributable to the noncontrolling
interest |
|
|
(33,869 |
) |
|
|
(216,444 |
) |
|
|
(263,811 |
) |
|
|
(279,223 |
) |
Net income
attributable to the Company |
|
|
1,081,926 |
|
|
|
1,761,106 |
|
|
|
3,757,942 |
|
|
|
2,244,205 |
|
Distributions to preferred stockholders |
|
|
(805,000 |
) |
|
|
-- |
|
|
|
(1,610,000 |
) |
|
|
- |
|
Net income
available to common stockholders |
|
$ |
276,926 |
|
|
$ |
1,761,106 |
|
|
$ |
2,147,942 |
|
|
$ |
2,244,205 |
|
Net income per
share available to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.02 |
|
|
$ |
0.12 |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
Diluted |
|
$ |
0.02 |
|
|
$ |
0.12 |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
Weighted average
number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
13,813,168 |
|
|
|
14,949,651 |
|
|
|
13,898,910 |
|
|
|
14,871,281 |
|
Diluted |
|
|
13,815,035 |
|
|
|
14,949,651 |
|
|
|
13,908,359 |
|
|
|
14,871,281 |
|
SOTHERLY HOTELS INC.KEY
OPERATING METRICS(unaudited)
The following tables illustrate the key
operating metrics for the three and six months ended June 30, 2017
and 2016, respectively, for the Company’s wholly-owned properties
(“actual” portfolio metrics), as well as the eleven wholly-owned
properties in the portfolio that were under the Company’s control
during the three and six months ended June 30, 2017 and the
corresponding periods in 2016 (“same-store” portfolio metrics).
Accordingly, the same-store data does not reflect the performance
of the Crowne Plaza Hampton Marina which was sold in February 2017,
or our interest in the Hyde Resort & Residences which was
acquired on January 30, 2017. The composite portfolio metrics
represent all of the Company’s wholly-owned properties and the
participating condominium hotel rooms at the Hyde Resort &
Residences during the three and six months ended June 30, 2017 and
the corresponding periods in 2016.
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
Actual Portfolio
Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
% |
|
|
|
76.5 |
% |
|
|
76.0 |
% |
|
|
|
73.3 |
% |
|
|
72.3 |
% |
ADR |
|
|
$ |
146.32 |
|
|
$ |
143.65 |
|
|
|
$ |
147.65 |
|
|
$ |
144.47 |
|
RevPAR |
|
|
$ |
111.93 |
|
|
$ |
109.16 |
|
|
|
$ |
108.20 |
|
|
$ |
104.44 |
|
Same-Store Portfolio
Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
% |
|
|
|
76.5 |
% |
|
|
76.6 |
% |
|
|
|
73.8 |
% |
|
|
73.3 |
% |
ADR |
|
|
$ |
146.32 |
|
|
$ |
145.62 |
|
|
|
$ |
148.02 |
|
|
$ |
146.71 |
|
RevPAR |
|
|
$ |
111.93 |
|
|
$ |
111.56 |
|
|
|
$ |
109.18 |
|
|
$ |
107.50 |
|
Composite Portfolio
Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
% |
|
|
|
74.1 |
% |
|
|
76.0 |
% |
|
|
|
72.0 |
% |
|
|
72.3 |
% |
ADR |
|
|
$ |
149.39 |
|
|
$ |
143.65 |
|
|
|
$ |
149.99 |
|
|
$ |
144.47 |
|
RevPAR |
|
|
$ |
110.67 |
|
|
$ |
109.16 |
|
|
|
$ |
107.93 |
|
|
$ |
104.44 |
|
SOTHERLY HOTELS
INC.SUPPLEMENTAL
DATA(unaudited)
The following tables illustrate the key
operating metrics for the three and six months ended June 30, 2017,
2016 and 2015, respectively, for each of the Company’s wholly-owned
properties during each respective reporting period, irrespective of
ownership percentage during any period.
Occupancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2017 |
|
|
Q2 2016 |
|
|
Q2 2015 |
|
|
|
|
YTD |
|
|
YTD |
|
|
YTD |
|
Crowne Plaza Hampton
Marina (1)Hampton, Virginia |
|
|
N/A |
|
|
|
65.8 |
% |
|
|
62.2 |
% |
|
|
|
|
35.4 |
% |
|
|
56.3 |
% |
|
|
51.5 |
% |
Crowne Plaza Hollywood
Beach Resort (2)(3)Hollywood, Florida |
|
|
|
76.0 |
% |
|
|
78.0 |
% |
|
|
82.0 |
% |
|
|
|
|
79.5 |
% |
|
|
83.3 |
% |
|
|
84.7 |
% |
Crowne Plaza Tampa
WestshoreTampa, Florida |
|
|
|
80.0 |
% |
|
|
79.9 |
% |
|
|
75.4 |
% |
|
|
|
|
82.9 |
% |
|
|
81.8 |
% |
|
|
78.9 |
% |
The DeSoto (3)Savannah,
Georgia |
|
|
|
75.1 |
% |
|
|
77.8 |
% |
|
|
85.9 |
% |
|
|
|
|
71.0 |
% |
|
|
76.2 |
% |
|
|
80.1 |
% |
DoubleTree by Hilton
Jacksonville RiverfrontJacksonville, Florida |
|
|
|
80.9 |
% |
|
|
81.7 |
% |
|
|
68.5 |
% |
|
|
|
|
80.9 |
% |
|
|
79.3 |
% |
|
|
69.4 |
% |
DoubleTree by Hilton
LaurelLaurel, Maryland |
|
|
|
82.9 |
% |
|
|
80.0 |
% |
|
|
59.5 |
% |
|
|
|
|
66.6 |
% |
|
|
62.3 |
% |
|
|
53.5 |
% |
DoubleTree by Hilton
Philadelphia AirportPhiladelphia, Pennsylvania |
|
|
|
83.3 |
% |
|
|
85.6 |
% |
|
|
84.4 |
% |
|
|
|
|
76.2 |
% |
|
|
79.3 |
% |
|
|
82.2 |
% |
DoubleTree by Hilton
Raleigh Brownstone - UniversityRaleigh, North Carolina |
|
|
|
78.6 |
% |
|
|
75.4 |
% |
|
|
78.2 |
% |
|
|
|
|
76.4 |
% |
|
|
72.4 |
% |
|
|
74.5 |
% |
The Georgian
TerraceAtlanta, Georgia |
|
|
|
71.6 |
% |
|
|
74.3 |
% |
|
|
74.6 |
% |
|
|
|
|
73.1 |
% |
|
|
72.3 |
% |
|
|
71.3 |
% |
Hilton Wilmington
Riverside (3)Wilmington, North Carolina |
|
|
|
77.5 |
% |
|
|
83.2 |
% |
|
|
80.7 |
% |
|
|
|
|
70.8 |
% |
|
|
70.9 |
% |
|
|
70.5 |
% |
Sheraton Louisville
RiversideJeffersonville, Indiana |
|
|
|
75.6 |
% |
|
|
75.1 |
% |
|
|
77.7 |
% |
|
|
|
|
66.6 |
% |
|
|
63.1 |
% |
|
|
70.0 |
% |
The WhitehallHouston,
Texas |
|
|
|
60.8 |
% |
|
|
48.9 |
% |
|
|
74.6 |
% |
|
|
|
|
63.1 |
% |
|
|
56.9 |
% |
|
|
77.3 |
% |
Hyde Resort &
Residences (4)Hollywood Beach, Florida |
|
|
|
30.6 |
% |
|
N/A |
|
|
N/A |
|
|
|
|
|
32.1 |
% |
|
N/A |
|
|
N/A |
|
All properties weighted
average (1) (2) |
|
|
|
74.1 |
% |
|
|
76.0 |
% |
|
|
76.0 |
% |
|
|
|
|
72.0 |
% |
|
|
72.3 |
% |
|
|
73.2 |
% |
1 |
|
Includes
only the period of ownership for the Crowne Plaza Hampton Marina up
to February 7, 2017. |
2 |
|
Includes
periods of partial ownership. |
3 |
|
Property
undergoing renovation during the current quarter. |
4 |
|
Reflects
only the condominium units at the Hyde Resort & Residences
participating in our rental program for the period those units
participated in our rental program. |
ADR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2017 |
|
|
Q2 2016 |
|
|
Q2 2015 |
|
|
|
YTD |
|
|
YTD |
|
|
YTD |
|
Crowne Plaza Hampton
Marina (1)Hampton, Virginia |
|
N/A |
|
|
$ |
106.02 |
|
|
$ |
100.59 |
|
|
|
$ |
84.95 |
|
|
$ |
96.44 |
|
|
$ |
93.38 |
|
Crowne Plaza Hollywood
Beach Resort (2)(3)Hollywood, Florida |
|
$ |
156.52 |
|
|
$ |
164.60 |
|
|
$ |
161.28 |
|
|
|
$ |
187.73 |
|
|
$ |
194.85 |
|
|
$ |
199.69 |
|
Crowne Plaza Tampa
WestshoreTampa, Florida |
|
$ |
113.24 |
|
|
$ |
112.51 |
|
|
$ |
110.52 |
|
|
|
$ |
125.44 |
|
|
$ |
121.92 |
|
|
$ |
116.74 |
|
The DeSoto (3)Savannah,
Georgia |
|
$ |
169.35 |
|
|
$ |
166.42 |
|
|
$ |
164.69 |
|
|
|
$ |
165.93 |
|
|
$ |
161.98 |
|
|
$ |
158.92 |
|
DoubleTree by Hilton
Jacksonville RiverfrontJacksonville, Florida |
|
$ |
131.32 |
|
|
$ |
123.12 |
|
|
$ |
107.21 |
|
|
|
$ |
131.74 |
|
|
$ |
122.79 |
|
|
$ |
106.63 |
|
DoubleTree by Hilton
LaurelLaurel, Maryland |
|
$ |
109.15 |
|
|
$ |
108.41 |
|
|
$ |
102.22 |
|
|
|
$ |
110.70 |
|
|
$ |
105.43 |
|
|
$ |
95.83 |
|
DoubleTree by Hilton
Philadelphia AirportPhiladelphia, Pennsylvania |
|
$ |
149.11 |
|
|
$ |
153.11 |
|
|
$ |
153.70 |
|
|
|
$ |
136.00 |
|
|
$ |
138.73 |
|
|
$ |
136.21 |
|
DoubleTree by Hilton
Raleigh Brownstone - UniversityRaleigh, North Carolina |
|
$ |
135.52 |
|
|
$ |
136.50 |
|
|
$ |
133.01 |
|
|
|
$ |
135.55 |
|
|
$ |
135.72 |
|
|
$ |
130.83 |
|
The Georgian
TerraceAtlanta, Georgia |
|
$ |
170.10 |
|
|
$ |
156.95 |
|
|
$ |
148.45 |
|
|
|
$ |
170.72 |
|
|
$ |
158.69 |
|
|
$ |
154.92 |
|
Hilton Wilmington
Riverside (3)Wilmington, North Carolina |
|
$ |
164.67 |
|
|
$ |
158.03 |
|
|
$ |
147.10 |
|
|
|
$ |
147.57 |
|
|
$ |
145.67 |
|
|
$ |
136.54 |
|
Sheraton Louisville
RiversideJeffersonville, Indiana |
|
$ |
156.41 |
|
|
$ |
160.36 |
|
|
$ |
234.72 |
|
|
|
$ |
141.25 |
|
|
$ |
152.57 |
|
|
$ |
194.24 |
|
The WhitehallHouston,
Texas |
|
$ |
141.37 |
|
|
$ |
149.63 |
|
|
$ |
142.20 |
|
|
|
$ |
151.59 |
|
|
$ |
149.50 |
|
|
$ |
144.54 |
|
Hyde Resort &
Residences (4)Hollywood Beach, Florida |
|
$ |
288.14 |
|
|
N/A |
|
|
N/A |
|
|
|
$ |
311.05 |
|
|
N/A |
|
|
N/A |
|
All properties weighted
average (1) (2) |
|
$ |
149.39 |
|
|
$ |
143.65 |
|
|
$ |
142.45 |
|
|
|
$ |
149.99 |
|
|
$ |
144.47 |
|
|
$ |
140.96 |
|
1 |
|
Includes
only the period of ownership for the Crowne Plaza Hampton Marina up
to February 7, 2017. |
2 |
|
Includes
periods of partial ownership. |
3 |
|
Property
undergoing renovation during the current quarter. |
4 |
|
Reflects
only the condominium units at the Hyde Resort & Residences
participating in our rental program for the period those units
participated in our rental program. |
RevPAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2017 |
|
|
Q2 2016 |
|
|
Q2 2015 |
|
|
|
YTD |
|
|
YTD |
|
|
YTD |
|
Crowne Plaza Hampton
Marina (1)Hampton, Virginia |
|
N/A |
|
|
$ |
69.80 |
|
|
$ |
62.54 |
|
|
|
$ |
30.03 |
|
|
$ |
54.26 |
|
|
$ |
48.11 |
|
Crowne Plaza Hollywood
Beach Resort (2)(3)Hollywood, Florida |
|
$ |
118.91 |
|
|
$ |
128.35 |
|
|
$ |
133.54 |
|
|
|
$ |
149.19 |
|
|
$ |
162.23 |
|
|
$ |
169.15 |
|
Crowne Plaza Tampa
WestshoreTampa, Florida |
|
$ |
90.62 |
|
|
$ |
89.94 |
|
|
$ |
83.29 |
|
|
|
$ |
103.95 |
|
|
$ |
99.76 |
|
|
$ |
92.07 |
|
The DeSoto (3)Savannah,
Georgia |
|
$ |
127.15 |
|
|
$ |
129.52 |
|
|
$ |
141.46 |
|
|
|
$ |
117.77 |
|
|
$ |
123.40 |
|
|
$ |
127.28 |
|
DoubleTree by Hilton
Jacksonville RiverfrontJacksonville, Florida |
|
$ |
106.27 |
|
|
$ |
100.54 |
|
|
$ |
73.46 |
|
|
|
$ |
106.60 |
|
|
$ |
97.31 |
|
|
$ |
73.95 |
|
DoubleTree by Hilton
LaurelLaurel, Maryland |
|
$ |
90.49 |
|
|
$ |
86.77 |
|
|
$ |
60.86 |
|
|
|
$ |
73.75 |
|
|
$ |
65.65 |
|
|
$ |
51.29 |
|
DoubleTree by Hilton
Philadelphia AirportPhiladelphia, Pennsylvania |
|
$ |
124.14 |
|
|
$ |
131.01 |
|
|
$ |
129.71 |
|
|
|
$ |
103.63 |
|
|
$ |
110.06 |
|
|
$ |
111.97 |
|
DoubleTree by Hilton
Raleigh Brownstone - UniversityRaleigh, North Carolina |
|
$ |
106.49 |
|
|
$ |
102.86 |
|
|
$ |
104.03 |
|
|
|
$ |
103.57 |
|
|
$ |
98.23 |
|
|
$ |
97.53 |
|
The Georgian
TerraceAtlanta, Georgia |
|
$ |
121.86 |
|
|
$ |
116.66 |
|
|
$ |
110.80 |
|
|
|
$ |
124.80 |
|
|
$ |
114.70 |
|
|
$ |
110.44 |
|
Hilton Wilmington
Riverside (3)Wilmington, North Carolina |
|
$ |
127.64 |
|
|
$ |
131.56 |
|
|
$ |
118.76 |
|
|
|
$ |
104.53 |
|
|
$ |
103.35 |
|
|
$ |
96.31 |
|
Sheraton Louisville
RiversideJeffersonville, Indiana |
|
$ |
118.23 |
|
|
$ |
120.41 |
|
|
$ |
182.33 |
|
|
|
$ |
94.05 |
|
|
$ |
96.30 |
|
|
$ |
135.91 |
|
The WhitehallHouston,
Texas |
|
$ |
86.01 |
|
|
$ |
73.17 |
|
|
$ |
106.09 |
|
|
|
$ |
95.73 |
|
|
$ |
85.01 |
|
|
$ |
111.71 |
|
Hyde Resort &
Residences (4)Hollywood Beach, Florida |
|
$ |
88.06 |
|
|
N/A |
|
|
N/A |
|
|
|
$ |
99.71 |
|
|
N/A |
|
|
N/A |
|
All properties weighted
average (1) (2) |
|
$ |
110.67 |
|
|
$ |
109.16 |
|
|
$ |
110.01 |
|
|
|
$ |
107.93 |
|
|
$ |
104.44 |
|
|
$ |
105.02 |
|
1 |
|
Includes
only the period of ownership for the Crowne Plaza Hampton Marina up
to February 7, 2017. |
2 |
|
Includes
periods of partial ownership. |
3 |
|
Property
undergoing renovation during the current quarter. |
4 |
|
Reflects
only the condominium units at the Hyde Resort & Residences
participating in our rental program for the period those units
participated in our rental program. |
SOTHERLY HOTELS
INC.RECONCILIATION OF NET INCOME (LOSS)
TOFFO, Adjusted FFO, EBITDA and Hotel
EBITDA(unaudited)
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
Net income
available to common stockholders |
|
$ |
276,926 |
|
|
$ |
1,761,106 |
|
|
|
$ |
2,147,942 |
|
|
$ |
2,244,205 |
|
Add: Net
income attributable to noncontrolling interest |
|
|
33,869 |
|
|
|
216,444 |
|
|
|
|
263,811 |
|
|
|
279,223 |
|
Depreciation and amortization |
|
|
4,219,712 |
|
|
|
3,801,478 |
|
|
|
|
8,280,809 |
|
|
|
7,470,115 |
|
Gain on
involuntary conversion of assets |
|
|
-- |
|
|
|
-- |
|
|
|
|
(1,041,815 |
) |
|
|
-- |
|
Loss
(gain) on disposal of assets |
|
|
51,507 |
|
|
|
140,193 |
|
|
|
|
(48,900 |
) |
|
|
140,193 |
|
FFO |
|
$ |
4,582,014 |
|
|
$ |
5,919,221 |
|
|
|
$ |
9,601,847 |
|
|
$ |
10,133,736 |
|
Decrease
(increase) in deferred income taxes |
|
|
139,946 |
|
|
|
479,854 |
|
|
|
|
257,996 |
|
|
|
(7,615 |
) |
Loss on
early debt extinguishment |
|
|
228,087 |
|
|
|
70,293 |
|
|
|
|
228,087 |
|
|
|
70,293 |
|
Loan
modification fees |
|
|
-- |
|
|
|
30,235 |
|
|
|
|
-- |
|
|
|
30,235 |
|
Unrealized loss on hedging activities |
|
|
11,261 |
|
|
|
15,517 |
|
|
|
|
27,206 |
|
|
|
66,074 |
|
Adjusted FFO
available to common stockholders |
|
$ |
4,961,308 |
|
|
$ |
6,515,120 |
|
|
|
$ |
10,115,136 |
|
|
$ |
10,292,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding, basic |
|
|
13,813,168 |
|
|
|
14,949,651 |
|
|
|
|
13,898,910 |
|
|
|
14,871,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of non-controlling units |
|
|
1,778,140 |
|
|
|
1,778,140 |
|
|
|
|
1,778,140 |
|
|
|
1,850,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of shares and units outstanding, basic |
|
|
15,591,308 |
|
|
|
16,727,791 |
|
|
|
|
15,677,050 |
|
|
|
16,721,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per
share and unit |
|
$ |
0.29 |
|
|
$ |
0.35 |
|
|
|
$ |
0.61 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
FFO per share and unit |
|
$ |
0.32 |
|
|
$ |
0.39 |
|
|
|
$ |
0.65 |
|
|
$ |
0.62 |
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
|
|
June 30, 2017 |
|
|
June 30, 2016 |
|
Net income
available to common stockholders |
|
$ |
276,926 |
|
|
$ |
1,761,106 |
|
|
|
$ |
2,147,942 |
|
|
$ |
2,244,205 |
|
Add: Net
income attributable to noncontrolling interest |
|
|
33,869 |
|
|
|
216,444 |
|
|
|
|
263,811 |
|
|
|
279,223 |
|
Interest
expense |
|
|
3,874,076 |
|
|
|
4,613,165 |
|
|
|
|
7,687,793 |
|
|
|
9,245,797 |
|
Interest
income |
|
|
(13,294 |
) |
|
|
(10,207 |
) |
|
|
|
(72,925 |
) |
|
|
(19,038 |
) |
Income
tax provision |
|
|
196,483 |
|
|
|
512,827 |
|
|
|
|
368,420 |
|
|
|
76,747 |
|
Depreciation and amortization |
|
|
4,219,712 |
|
|
|
3,801,478 |
|
|
|
|
8,280,809 |
|
|
|
7,470,115 |
|
Loss on
early debt extinguishment |
|
|
228,087 |
|
|
|
70,293 |
|
|
|
|
228,087 |
|
|
|
70,293 |
|
Loss
(gain) on disposal of assets |
|
|
51,507 |
|
|
|
140,193 |
|
|
|
|
(48,900 |
) |
|
|
140,193 |
|
Gain on
involuntary conversion of assets |
|
|
-- |
|
|
|
-- |
|
|
|
|
(1,041,815 |
) |
|
|
-- |
|
Distributions to preferred stockholders |
|
|
805,000 |
|
|
|
-- |
|
|
|
|
1,610,000 |
|
|
|
-- |
|
EBITDA |
|
|
9,672,366 |
|
|
|
11,105,299 |
|
|
|
|
19,423,222 |
|
|
|
19,507,535 |
|
Corporate
general and administrative |
|
|
1,834,930 |
|
|
|
1,356,754 |
|
|
|
|
3,547,012 |
|
|
|
2,964,048 |
|
Unrealized loss on hedging activities |
|
|
11,261 |
|
|
|
15,517 |
|
|
|
|
27,206 |
|
|
|
66,074 |
|
Hotel
EBITDA |
|
$ |
11,518,557 |
|
|
$ |
12,477,570 |
|
|
|
$ |
22,997,440 |
|
|
$ |
22,537,657 |
|
Non-GAAP Financial MeasuresThe Company
considers the non-GAAP measures of FFO (including FFO per share),
EBITDA and hotel EBITDA to be key supplemental measures of the
Company’s performance and could be considered along with, not
alternatives to, net income (loss) as a measure of the Company’s
performance. These measures do not represent cash generated from
operating activities determined by generally accepted accounting
principles (“GAAP”) or amounts available for the Company’s
discretionary use and should not be considered alternative measures
of net income, cash flows from operations or any other operating
performance measure prescribed by GAAP.
FFOIndustry analysts and investors use Funds
from Operations (“FFO”), as a supplemental operating performance
measure of an equity REIT. FFO is calculated in accordance with the
definition adopted by the Board of Governors of the National
Association of Real Estate Investment Trusts (“NAREIT”). FFO, as
defined by NAREIT, represents net income or loss determined in
accordance with GAAP, excluding extraordinary items as defined
under GAAP and gains or losses from sales of previously depreciated
operating real estate assets, plus certain non-cash items such as
real estate asset depreciation and amortization, and after
adjustment for any noncontrolling interest from unconsolidated
partnerships and joint ventures. Historical cost accounting for
real estate assets in accordance with GAAP implicitly assumes that
the value of real estate assets diminishes predictably over time.
Since real estate values instead have historically risen or fallen
with market conditions, many investors and analysts have considered
the presentation of operating results for real estate companies
that use historical cost accounting to be insufficient by
itself.
The Company considers FFO to be a useful measure of adjusted net
income (loss) for reviewing comparative operating and financial
performance because we believe FFO is most directly comparable to
net income (loss), which remains the primary measure of
performance, because by excluding gains or losses related to sales
of previously depreciated operating real estate assets and
excluding real estate asset depreciation and amortization, FFO
assists in comparing the operating performance of a company’s real
estate between periods or as compared to different companies.
Although FFO is intended to be a REIT industry standard, other
companies may not calculate FFO in the same manner as we do, and
investors should not assume that FFO as reported by us is
comparable to FFO as reported by other REITs.
Adjusted FFOThe Company presents adjusted FFO,
including adjusted FFO per share and unit, which adjusts for
certain additional items including changes in deferred income
taxes, any unrealized gain (loss) on hedging instruments or warrant
derivative, loan impairment losses, losses on early extinguishment
of debt, aborted offering costs, loan modification fees, franchise
termination costs, costs associated with the departure of executive
officers, litigation settlement, over-assessed real estate taxes on
appeal, change in control gains or losses and acquisition
transaction costs. We exclude these items as we believe it allows
for meaningful comparisons between periods and among other REITs
and is more indicative than FFO of the on-going performance of our
business and assets. Our calculation of Adjusted FFO may be
different from similar measures calculated by other REITs.
EBITDAThe Company believes that excluding the
effect of non-operating expenses and non-cash charges, and the
portion of those items related to unconsolidated entities, all of
which are also based on historical cost accounting and may be of
limited significance in evaluating current performance, can help
eliminate the accounting effects of depreciation and financing
decisions and facilitate comparisons of core operating
profitability between periods and between REITs, even though EBITDA
also does not represent an amount that accrued directly to
shareholders.
Hotel EBITDAThe Company defines Hotel EBITDA as
net income or loss excluding: (1) interest expense, (2) interest
income, (3) income tax provision or benefit, (4) equity in the
income or loss of equity investees, (5) unrealized gains and losses
on derivative instruments not included in other comprehensive
income, (6) gains and losses on disposal of assets, (7) realized
gains and losses on investments, (8) impairment of long-lived
assets or investments, (9) loss on early debt extinguishment, (10)
gains or losses on change in control, (11) corporate general and
administrative expense, (12) depreciation and amortization, (13)
gains and losses on involuntary conversions of assets and (14)
other operating revenue not related to our wholly-owned
portfolio. We believe this provides a more complete
understanding of the operating results over which our wholly-owned
hotels and its operators have direct control. We believe
Hotel EBITDA provides investors with supplemental information on
the on-going operational performance of our hotels and the
effectiveness of third-party management companies operating our
business on a property-level basis. The Company’s calculation of
hotel EBITDA may be different from similar measures calculated by
other REITs.
Contact at the Company:
Scott Kucinski
Vice President – Operations & Investor Relations
Sotherly Hotels Inc.
410 West Francis Street
Williamsburg, Virginia 23185
757.229.5648
Sotherly Hotels (NASDAQ:SOHO)
Historical Stock Chart
From Mar 2024 to Apr 2024
Sotherly Hotels (NASDAQ:SOHO)
Historical Stock Chart
From Apr 2023 to Apr 2024