Reports Second Quarter Net Income of $0.08 Per Diluted Common Share

Reports Second Quarter FFO, Excluding Certain Items, of $0.41 Per Diluted Common Share

Increases Outlook for 2017 FFO and FFO, Excluding Certain Items

TIER REIT, Inc. (NYSE: TIER), a Dallas-based real estate investment trust that specializes in owning and operating best-in-class office properties in select U.S. markets, today announced financial and operating results for the quarter ended June 30, 2017.

Second Quarter 2017 Highlights

  • Reported net income of $0.08 per diluted common share for the quarter ended June 30, 2017, as compared to a net loss of $0.20 per diluted common share for the quarter ended June 30, 2016
  • Reported Funds from Operations (FFO) attributable to common stockholders of $0.39 per diluted common share for the quarter ended June 30, 2017, as compared to $0.38 per diluted common share for the quarter ended June 30, 2016
  • Reported FFO, excluding certain items, of $0.41 per diluted common share for the quarter ended June 30, 2017, as compared to $0.43 per diluted common share for the quarter ended June 30, 2016
  • Reported Same Store Cash NOI of $24.7 million for the quarter ended June 30, 2017, as compared to $23.4 million for the quarter ended June 30, 2016

“We are pleased to announce our strong quarter results,” stated Scott Fordham, President & Chief Executive Officer of TIER REIT. “In line with our strategic plan, our significant accomplishments to date this year include disposing of approximately $400 million in non-target assets, exiting five non-target markets. Further, our recycling efforts have put that capital to work into high-yielding development and strategic acquisitions within Austin and Dallas. As a result of our efforts, over 90% of the net operating income from our operating portfolio is now derived from within our target markets.”

“Redeploying capital into our Austin developments has been particularly exciting, given the market’s strong demand and superior returns,” continued Mr. Fordham. “The Domain’s status as ‘Austin’s Second Downtown’ has many employers and employees requiring a large presence there. TIER REIT is well positioned to fill that need, with over 50% of the existing office space and virtually all of the remaining land entitled for future office space. We recently announced that development has begun on Domain 11, a 324,000 square foot office tower that will serve as the global headquarters of Expedia’s HomeAway division, while interest remains strong in our remaining land sites that can accommodate approximately 1.1 million square feet of additional office space.”

“Based on our performance and expectations for the remainder of the year,” added Mr. Fordham, “we have revised and increased our 2017 guidance for FFO and FFO, excluding certain items, by $0.04 and $0.05 at the midpoint, respectively.”

Second Quarter Financial Results

Net income attributable to common stockholders was $4.0 million, or $0.08 per diluted common share, for the quarter ended June 30, 2017, as compared to a net loss of $9.4 million, or $0.20 per diluted common share, for the quarter ended June 30, 2016.

NAREIT-defined FFO attributable to common stockholders for the quarter ended June 30, 2017, was $18.7 million, or $0.39 per diluted common share, as compared to $18.1 million, or $0.38 per diluted common share, for the quarter ended June 30, 2016. FFO attributable to common stockholders, excluding certain items, for the quarter ended June 30, 2017, was $19.8 million, or $0.41 per diluted common share, as compared to $20.7 million, or $0.43 per diluted common share, for the quarter ended June 30, 2016.

Leasing Update

At June 30, 2017, the Company’s occupancy was 88.5%, a decrease of 170 basis points from March 31, 2017.

During the second quarter of 2017, the Company leased 251,000 square feet, which included 154,000 square feet of renewals, 57,000 square feet of expansion space, and 40,000 square feet of new leasing.

Real Estate Activity

On April 27, 2017, the Colorado Building and 1325 G Street (two properties in which the Company held a 10% noncontrolling interest) were sold for a combined contract sales price of $259.0 million (at 100%).

On June 23, 2017, the Company acquired Legacy District One for a contract purchase price of $123.3 million. The 319,000 square foot property is located in Plano, Texas, immediately adjacent to the Company’s existing land parcels, on which the Company can develop two additional office towers totaling 600,000 square feet.

On June 26, 2017, the Company sold its remaining Louisville Portfolio for a contract sales price of $71.5 million. The portfolio consisted of five properties located in Louisville, Kentucky, containing 678,000 rentable square feet (combined).

Development began during the second quarter of 2017 on Domain 11. Domain 11 is located in Austin, Texas, and will contain 324,000 rentable square feet. HomeAway (a subsidiary of Expedia, Inc.) has pre-leased 316,000 rentable square feet, which represents 100% of the available office space and 98% of the total rentable square feet.

Capital Markets Activity

On June 23, 2017, the Company assumed a mortgage loan with outstanding borrowings of $66.0 million, secured by Legacy District One. The loan is scheduled to mature in January 2023 and has a fixed effective annual interest rate of 4.30%.

On June 30, 2017, the Company repaid (without penalty) the $80.0 million loan secured by Domain 2 and Domain 7. The loan was scheduled to mature in April 2019 and had an effective annual interest rate as of June 30, 2017, of 2.91%.

On June 30, 2017, the construction debt secured by Domain 8 (a development property in which the Company owns a 50% interest) was refinanced into a loan with available borrowings of up to $95.0 million (at 100%). The new loan is scheduled to mature in June 2020 and has a variable annual interest rate that as of June 30, 2017, was 2.97%. As of June 30, 2017, outstanding borrowings were $81.9 million (at 100%).

For the second quarter of 2017, the Company’s board of directors authorized a distribution in the amount of $0.18 per share on its common stock to stockholders of record as of the close of business on June 15, 2017, which was paid on June 30, 2017.

On August 2, 2017, the Company’s board of directors authorized a distribution in the amount of $0.18 per share on its common stock to stockholders of record as of the close of business on September 15, 2017, payable on September 29, 2017.

2017 Outlook

The Company has updated its 2017 outlook and assumptions, as follows:

2017 Outlook     Revised As Of 1Q’17     Revised As Of 2Q’17 Projected net income per basic & diluted common share     $2.06 - $2.16    

$2.08 - $2.12

Adjustments: Real estate depreciation and amortization $1.75

$1.80

Gain on sale of depreciable real estate     ($2.30)     ($2.30) Projected FFO per diluted common share $1.51 - $1.61 $1.58 - $1.62 Adjustments: Gain on debt restructuring / reversal of default interest ($0.14) ($0.14) Loss on early extinguishment of debt $0.01 $0.01 Severance charges     -     $0.01 Projected FFO, excluding certain items, per diluted common share $1.38 - $1.48 $1.46 - $1.50   Assumptions used in 2017 outlook above: Dispositions of non-target properties $400mm - $500mm $400mm - $500mm Strategic acquisitions $100mm - $225mm $215mm Same store cash NOI growth 2.0% - 3.0% 2.5% - 3.5% Same store NOI growth 0.0% - 1.0% 1.0% - 2.0% Straight line rent and lease incentive revenue $6.5mm - $8.5mm $7.5mm - $8.5mm Lease termination fees $1.0mm - $1.5mm $0.5mm - $1.0mm Above- and below-market rent amortization $4.0mm - $5.0mm $3.5mm - $4.0mm General & administrative expenses, excluding certain items $21.5mm - $22.5mm $21.0mm - $22.0mm Year-end occupancy 88.0% - 90.0% 89.0% - 90.0% Weighted average shares of common stock outstanding 48.1 million 47.7 million  

Supplemental Information

A copy of the Company’s supplemental information regarding its financial results and operations for the quarter ended June 30, 2017, is available in the “Investor Relations” section of the Company’s website at www.tierreit.com, or by contacting the Investor Relations department by email at ir@tierreit.com.

Conference Call

A conference call will be held on Tuesday, August 8, 2017, at 11:00 AM Eastern time / 10:00 AM Central time. TIER REIT will host the conference call to discuss matters relating to this release. To participate in the live telephone conference call, please dial in at least five minutes prior to start time to 877.407.0789 (U.S.) or 201.689.8562 (International).

A live, listen-only webcast and subsequent replay will also be available on the Company’s website at www.tierreit.com under the “Investor Relations” section.

About TIER REIT, Inc.

TIER REIT, Inc. is a publicly traded (NYSE: TIER), self-managed, Dallas-based real estate investment trust focused on owning quality, well-managed commercial office properties in dynamic markets throughout the U.S. TIER REIT’s vision is to be the premier owner and operator of best-in-class office properties in TIER1 submarkets, which are primarily higher density and amenity-rich locations within select, high-growth metropolitan areas that offer a walkable experience to various amenities. Our mission is to provide unparalleled, TIER ONE Property Services to our tenants and outsized total return through stock price appreciation and dividend growth to our stockholders.

For additional information regarding TIER REIT, please visit www.tierreit.com or call 972.483.2400.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws relating to the business and financial outlook of TIER REIT that are based on our current expectations, estimates, forecasts and projections and are not guarantees of future performance. These forward-looking statements include discussion and analysis of the financial condition of us and our subsidiaries, including our ability to rent space on favorable terms, our ability to address debt maturities and fund our capital requirements, our intentions to acquire and sell certain properties, our intentions with respect to development activity, the value of our assets, our anticipated capital expenditures, the amount and timing of any anticipated future cash distributions to our stockholders, and other matters. Words such as “may,” “will,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “outlook,” “would,” “could,” “should,” “goals,” “vision,” “mission,” “opportunities,” “position,” “objectives,” “strategies,” “goals,” “future,” “assumptions,” and variations of these words and similar expressions are intended to identify forward-looking statements.

Actual results may differ materially from those expressed in these forward-looking statements, and you should not place undue reliance on any such statements. Factors that could cause actual results to vary materially from those expressed in forward-looking statements include changes in real estate conditions and in the capital markets, as well as the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016. Forward-looking statements in this press release speak only as of the date on which such statements were made and, except as required by law, we undertake no obligation to update any such statements that may become untrue because of subsequent events.

          TIER REIT, Inc. Condensed Consolidated Balance Sheets (in thousands, except share and per share amounts) (unaudited)  

June 30,2017

December 31,2016

Assets Real estate Land $ 141,010 $ 143,537 Land held for development 45,059 45,059 Buildings and improvements, net 1,145,496 1,043,641 Real estate under development   8,128     17,961   Total real estate 1,339,693 1,250,198 Cash and cash equivalents 28,763 14,884 Restricted cash 10,953 7,509 Accounts receivable, net 62,413 71,459 Prepaid expenses and other assets 16,399 25,305 Investments in unconsolidated entities 25,530 76,813 Deferred financing fees, net 2,089 2,395 Lease intangibles, net 93,090 61,844 Other intangible assets, net 1,846 9,787 Assets associated with real estate held for sale   —     32,346   Total assets $ 1,580,776   $ 1,552,540   Liabilities and equity Liabilities Notes payable, net $ 779,244 $ 826,783 Accounts payable and accrued liabilities 64,412 74,458 Acquired below-market leases, net 20,653 6,886 Distributions payable — 8,601 Other liabilities 9,606 14,353 Obligations associated with real estate held for sale   —     943   Total liabilities   873,915     932,024   Commitments and contingencies Equity Preferred stock, $.0001 par value per share; 17,500,000 shares authorized at June 30, 2017, and December 31, 2016, respectively, none outstanding — — Convertible stock, $.0001 par value per share; 1,000 shares authorized, none outstanding — — Common stock, $.0001 par value per share; 382,499,000 shares authorized, 47,542,066 and 47,473,218 shares issued and outstanding at June 30, 2017, and December 31, 2016, respectively 5 5 Additional paid-in capital 2,608,260 2,606,098 Cumulative distributions and net loss attributable to common stockholders (1,901,820 ) (1,986,515 ) Accumulated other comprehensive loss   (274 )   (1,042 ) Stockholders’ equity 706,171 618,546 Noncontrolling interests   690     1,970   Total equity   706,861     620,516   Total liabilities and equity $ 1,580,776   $ 1,552,540         TIER REIT, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (in thousands, except share and per share amounts) (unaudited)   Three Months Ended June 30, 2017     June 30, 2016 Rental revenue $ 54,552   $ 64,267   Expenses Property operating expenses 13,930 19,805 Interest expense 8,235 13,447 Real estate taxes 8,753 9,429 Property management fees 72 226 General and administrative 5,626 5,820 Depreciation and amortization   22,652     30,797   Total expenses   59,268     79,524   Interest and other income   783     344  

Loss before income taxes, equity in operations of investments, and gains

(3,933 ) (14,913 ) Benefit (provision) for income taxes 149 (281 ) Equity in operations of investments   6,556     823   Income (loss) before gains   2,772     (14,371 ) Gain on sale of assets   1,262     5,010   Net income (loss) 4,034 (9,361 ) Noncontrolling interests   (3 )   9   Net income (loss) attributable to common stockholders $ 4,031   $ (9,352 ) Basic weighted average common shares outstanding 47,536,320 47,405,767 Diluted weighted average common shares outstanding 47,875,418 47,405,767   Basic income (loss) per common share $ 0.08 $ (0.20 ) Diluted income (loss) per common share $ 0.08 $ (0.20 )   Distributions declared per common share $ 0.18 $ 0.18   Comprehensive income (loss): Net income (loss) $ 4,034 $ (9,361 ) Other comprehensive loss: unrealized loss on interest rate derivatives   (1,301 )   (2,532 ) Comprehensive income (loss) 2,733 (11,893 ) Comprehensive (income) loss attributable to noncontrolling interests   (2 )   11   Comprehensive income (loss) attributable to common stockholders $ 2,731   $ (11,882 )       Calculation of FFO and FFO, excluding certain items (in thousands, except per share amounts)   Three Months Ended June 30, 2017     June 30, 2016 Net income (loss) $ 4,034 $ (9,361 ) Noncontrolling interests   (3 )   9   Net income (loss) attributable to common stockholders 4,031 (9,352 )

Adjustments:

Real estate depreciation and amortization from consolidated properties 22,557 30,519 Real estate depreciation and amortization from unconsolidated properties 131 2,005 Gain on sale of depreciable real estate (7,975 ) (5,010 ) Noncontrolling interests   (9 )   (18 ) FFO attributable to common stockholders 18,735 18,144   Severance charges 451 — Interest rate hedge ineffectiveness expense (income) (1) (29 ) 1,941 Default interest (2) 609 616 Noncontrolling interests   —     (1 ) FFO attributable to common stockholders, excluding certain items $ 19,766   $ 20,700   Weighted average common shares outstanding - basic 47,536 47,406 Weighted average common shares outstanding - diluted (3) 47,875 47,826 Net income (loss) per common share - diluted (3) $ 0.08 $ (0.20 ) FFO per common share - diluted $ 0.39 $ 0.38 FFO, excluding certain items, per common share - diluted $ 0.41 $ 0.43

______________________

(1)   Interest rate swaps are adjusted to fair value through other comprehensive income (loss). However, because our interest rate swaps do not have a LIBOR floor while the hedged debt is subject to a LIBOR floor, the portion of the change in fair value of our interest rate swaps attributable to this mismatch is reclassified to interest rate hedge ineffectiveness expense. (2) We have a non-recourse loan in default which subjects us to incur default interest at a rate that is 500 basis points higher than the stated interest rate. Although there can be no assurance, we anticipate that when this property is sold or when ownership of this property is conveyed to the lender, this default interest will be forgiven. (3) There are no dilutive securities for purposes of calculating net loss per common share.       Same Store NOI and Same Store Cash NOI

(in thousands, except percentages)

  Three Months Ended June 30, 2017     June 30, 2016 Same Store Revenue: Rental revenue $ 45,739 $ 46,019 Less: Lease termination fees   (92 )   (598 )   45,647     45,421     Same Store Expenses: Property operating expenses (less tenant improvement demolition costs) 12,136 12,862 Real estate taxes 7,374 7,123 Property management fees   31     49   Property Expenses   19,541     20,034   Same Store NOI - consolidated properties 26,106 25,387 Same Store NOI - unconsolidated properties (at ownership %)   1,370     925   Same Store NOI $ 27,476   $ 26,312     Increase in Same Store NOI 4.4 %   Same Store NOI - consolidated properties $ 26,106 $ 25,387 Less: Straight-line rent revenue adjustment (1,892 ) (1,666 ) Above- and below-market rent amortization   (670 )   (1,172 ) Same Store Cash NOI - consolidated properties 23,544 22,549 Same Store Cash NOI - unconsolidated properties (at ownership %)   1,134     824   Same Store Cash NOI $ 24,678   $ 23,373     Increase in Same Store Cash NOI 5.6 %   Reconciliation of net income (loss) to Same Store NOI and Same Store Cash NOI Net income (loss) $ 4,034 $ (9,361 ) Adjustments: Interest expense 8,235 13,447 Tenant improvement demolition costs 34 76 General and administrative 5,626 5,820 Depreciation and amortization 22,652 30,797 Interest and other income (783 ) (344 ) Provision (benefit) for income taxes (149 ) 281 Equity in operations of investments (6,556 ) (823 ) Gain on sale of assets (1,262 ) (5,010 ) Net operating income of non-same store properties (5,633 ) (8,898 ) Lease termination fees (92 ) (598 ) Same Store NOI of unconsolidated properties (at ownership %)   1,370     925   Same Store NOI 27,476 26,312 Straight-line rent revenue adjustment (1,892 ) (1,666 ) Above- and below-market rent amortization (670 ) (1,172 ) Cash NOI adjustments for unconsolidated properties (at ownership %)   (236 )   (101 ) Same Store Cash NOI $ 24,678   $ 23,373     Operating properties (1) 18 Rentable square feet (% owned) 6,626

______________

(1)   Excludes certain operating properties that were not owned or not fully operational during the entirety of the comparable periods. Our Domain 2 and Domain 7 properties (two properties in which we acquired full ownership in January 2017) are reflected above as unconsolidated and at their prior year ownership percentage of 49.84% in both periods.  

Non-GAAP Financial Measures

We compute our financial results in accordance with accounting principles generally accepted in the United States of America (GAAP). Although Funds from Operations and Funds from Operations, excluding certain items, are non-GAAP financial measures, we believe that these calculations are helpful to stockholders and potential investors and are widely recognized measures of real estate investment trust performance. We have provided a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measure in tables included in this press release.

Funds from Operations (FFO)

Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting alone to be insufficient for evaluating operating performance. FFO is a non-GAAP financial measure that is widely recognized as a measure of a REIT’s operating performance. We use FFO as defined by the National Association of Real Estate Investment Trusts (NAREIT) in the April 2002 “White Paper on Funds From Operations,” which is net income (loss), computed in accordance with GAAP, excluding extraordinary items, as defined by GAAP, gains (or losses) from sales of property and impairments of depreciable real estate (including impairments of investments in unconsolidated entities which resulted from measurable decreases in the fair value of the depreciable real estate held by the unconsolidated entity), plus depreciation and amortization of real estate assets, and after related adjustments for unconsolidated entities and noncontrolling interests. The determination of whether impairment charges have been incurred is based partly on anticipated operating performance and hold periods. Estimated undiscounted cash flows from a property, derived from estimated future net rental and lease revenues, net proceeds on the sale of the property, and certain other ancillary cash flows, are taken into account in determining whether an impairment charge has been incurred. While impairment charges for depreciable real estate are excluded from net income (loss) in the calculation of FFO as described above, impairments reflect a decline in the value of the applicable property that we may not recover.

We believe that the use of FFO, together with the required GAAP presentations, is helpful in understanding our operating performance because it excludes real estate-related depreciation and amortization, gains and losses from property dispositions, impairments of depreciable real estate assets, and extraordinary items, and as a result, when compared period to period, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, which are not immediately apparent from net income. Factors that impact FFO include fixed costs, yields on cash held in accounts, income from portfolio properties and other portfolio assets, interest rates on debt financing, and operating expenses.

We also evaluate FFO, excluding certain items. The items excluded relate to certain non-operating activities or certain non-recurring activities that may create significant FFO volatility and affect the comparability of FFO across periods. We believe it is useful to evaluate FFO excluding these items because it provides useful information in analyzing comparability between reporting periods and in assessing the sustainability of our operating performance.

FFO and FFO, excluding certain items, should not be considered as alternatives to net income (loss), or as indicators of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to make distributions. Additionally, the exclusion of impairments limits the usefulness of FFO and FFO, excluding certain items, as historical operating performance measures since an impairment charge indicates that operating performance has been permanently affected. FFO and FFO, excluding certain items, are non-GAAP measurements and should be reviewed in connection with other GAAP measurements. Our FFO and FFO, excluding certain items, as presented may not be comparable to amounts calculated by other REITs that do not define FFO in accordance with the current NAREIT definition, or interpret it differently, or that identify and exclude different items related to non-operating activities or certain non-recurring activities.

Same Store NOI and Same Store Cash NOI

Same Store NOI is equal to rental revenue, less lease termination fee income, property operating expenses (excluding tenant improvement demolition costs), real estate taxes, and property management expenses for our same store properties and is considered a non-GAAP financial measure. Same Store Cash NOI is equal to Same Store NOI less non-cash revenue items including straight-line rent adjustments and the amortization of above- and below-market rent. The same store properties include our operating office properties not held for sale and owned and operated for the entirety of both periods being compared and include our comparable ownership percentage in each period for properties in which we own an unconsolidated interest that is accounted for using the equity method. We view Same Store NOI and Same Store Cash NOI as important measures of the operating performance of our properties because they allow us to compare operating results of properties owned and operated for the entirety of both periods being compared and therefore eliminate variations caused by acquisitions or dispositions during such periods.

Same Store NOI and Same Store Cash NOI presented by us may not be comparable to Same Store NOI or Same Store Cash NOI reported by other REITs that do not define Same Store NOI or Same Store Cash NOI exactly as we do. We believe that in order to facilitate a clear understanding of our operating results, Same Store NOI and Same Store Cash NOI should be examined in conjunction with net income (loss) as presented in our consolidated financial statements and notes thereto. Same Store NOI and Same Store Cash NOI should not be considered as an indicator of our ability to make distributions, as alternatives to net income (loss) as an indication of our performance, or as a measure of cash flows or liquidity.

TIER REIT, Inc.Scott McLaughlin, 972-483-2465smclaughlin@tierreit.com

Tier Reit Inc. (NYSE:TIER)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Tier Reit Inc. Charts.
Tier Reit Inc. (NYSE:TIER)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Tier Reit Inc. Charts.