PHILADELPHIA, July 20, 2017 /PRNewswire/ -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended June 30, 2017.

Republic Bank Logo. (PRNewsFoto/Republic Bank)

 



Three Months Ended

($ in millions, except per share data)


06/30/17

06/30/16

% Change






Assets


$ 2,043.5

$    1,581.6

29%

Loans


1,066.5

929.8

15%

Deposits


1,732.4

1,434.3

21%

Total Revenue


$     22.3

$        16.2

37%

Net Income


2.1

1.0

101%

Net Income per Share


$     0.04

$        0.03

33%

 

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

"The Power of Red is Back expansion campaign continues to deliver strong results. Our ability to offer an exceptional in-store experience combined with terrific on-line and mobile banking options is creating new fans throughout our footprint, driving strong growth in assets, loans and deposits. In addition, we continue to improve profitability on a consistent basis despite the significant investments required to proceed with our growth strategy."

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

"Our growth and expansion plan continues to produce tremendous results. The recent grand openings in Cherry Hill and Sicklerville were met with overwhelming acceptance from new FANS in those communities. With additional sites in Medford, NJ and Fairless Hills, PA scheduled to open in the coming weeks the momentum behind our strategy continues to build. The results are a testament to the strength of our model and the unmatched commitment to customer service by every member of the Republic Bank Team."

Highlights for the Period Ended June 30, 2017

  • Total assets increased by $462 million, or 29%, to $2.0 billion as of June 30, 2017 compared to $1.6 billion as of June 30, 2016.
  • Total deposits increased by $298 million, or 21%, to $1.7 billion as of June 30, 2017 compared to $1.4 billion as of June 30, 2016.
  • Net income increased by 101% to $2.1 million, or $0.04 per share, for the three months ended June 30, 2017 compared to $1.0 million, or $0.03 per share, for the three months ended June 30, 2016. The Company continues to open new stores and increase net income despite the additional costs associated with the expansion strategy.
  • New stores were recently opened in Cherry Hill and Sicklerville, NJ bringing the total store count to twenty-one. Stores in Medford, NJ and Fairless Hills, PA are currently under construction and scheduled to open during the third quarter. There are also several additional sites in various stages of development for future store locations.
  • Total loans grew $137 million, or 15%, to $1.1 billion as of June 30, 2017 compared to $930 million at June 30, 2016.
  • The Company's residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. Oak originated over $100 million in loans during the second quarter of 2016.
  • SBA lending continued to be an important part of the Company's lending strategy. More than $11 million in new SBA loans were originated during the three month period ended June 30, 2017. Our team is ranked among the Top 5 SBA Lenders in the New Jersey and southeastern Pennsylvania market based on the dollar volume of loan originations.
  • The Company's Total Risk-Based Capital ratio was 17.94% and Tier I Leverage Ratio was 12.09% at June 30, 2017.
  • Book value per common share increased to $3.90 as of June 30, 2017 compared to $3.13 as of June 30, 2016.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 


Three Months Ended


Six Months Ended


06/30/17

06/30/16

% Change


06/30/17

06/30/16

% Change











Total Revenue

$  22,300

$   16,240

37%


$  42,825

$   31,414

36%


Provision for Loan Losses

500

650

(23%)


500

950

(47%)


Non-interest Expenses

17,685

12,967

36%


34,489

25,310

36%


Net Income

2,059

1,023

101%


3,846

2,108

82%


Net Income per Share

$       0.04

$       0.03

33%


$       0.07

$      0.05

40%


 

The Company reported net income of $2.1 million, or $0.04 per share, for the three month period ended June 30, 2017, compared to net income of $1.0 million, or $0.03 per share, for the three month period ended June 30, 2016. Net income for the six month period ended June 30, 2017 was $3.8 million, or $0.07 per share, compared to net income of $2.1 million, or $0.05 per share, for the six months ended June 30, 2016.

Total revenue increased by $6.1 million, or 37%, to $22.3 million for the three month period ended June 30, 2017, compared to $16.2 million for the three month period ended June 30, 2016.  This increase is primarily attributable to revenue from the residential mortgage division which was acquired in July 2016. Revenue also increased due to higher interest income as a result of the strong growth in interest-earning assets over the last twelve months driven by the Company's "Power of Red is Back" expansion program.

Non-interest income increased to $5.0 million for the three month period ended June 30, 2017 compared to $3.0 million for the three month period ended June 30, 2016.  This increase was due to $3.0 million in mortgage banking income, driven primarily by loan sales. 

Non-interest expenses increased by $4.7 million, or 36%, to $17.7 million during the three month period ended June 30, 2017 compared to $13.0 million during the three months ended June 30, 2016. This increase was mainly caused by the addition of expenses related to the residential mortgage division. Salaries and employee benefits were also higher at the Bank as a result of annual merit increases along with increased staffing levels related to our growth strategy of adding and relocating stores. Occupancy and equipment expenses associated with the growth and relocation strategy also contributed to the increase in non-interest expenses.


Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 

 

Description

 

06/30/17

 

06/30/16

%
Change

 

03/31/17

%
Change







Total assets

$ 2,043,487

$ 1,581,637

29%

$ 1,968,588

4%

Total loans (net)

1,057,056

920,993

15%

1,016,962

4%

Total deposits

1,732,431

1,434,251

21%

1,720,512

1%

Total core deposits

1,731,866

1,429,729

21%

1,720,245

1%

 

Total assets increased by $461.9 million, or 29%, as of June 30, 2017 when compared to June 30, 2016.  Deposits grew by $298.2 million to $1.7 billion as of June 30, 2017 compared to $1.4 billion as of June 30, 2016. The number of deposit accounts has grown by 35% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company's aggressive growth strategy referred to as "The Power of Red is Back."

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

 

 

 

Description

 

 

06/30/17

 

 

06/30/16

 

%
Change

 

 

03/31/17

 

%

Change

2nd Qtr
2017
Cost of
Funds








Demand noninterest-bearing

$ 370,270

$ 281,496

32%

$ 364,278

2%

0.00%

Demand interest-bearing

647,501

472,575

37%

629,583

3%

0.42%

Money market and savings

607,859

574,050

6%

620,218

(2%)

0.49%

Certificates of deposit

106,236

101,608

5%

106,166

-%

1.12%

Total core deposits

$ 1,731,866

$1,429,729

21%

$ 1,720,245

1%

0.40%








 

Core deposits increased to $1.7 billion at June 30, 2017 compared to $1.4 billion at June 30, 2016 as the Company moves forward with its growth strategy to increase the number of stores and expand its customer-centric banking model which drives the gathering of low-cost, core deposits. The Company recognized strongest growth in demand accounts on a year to year basis as a result of the successful execution of its strategy. On a linked quarter basis, a reduction in money market and savings balances in the second quarter of 2017 offset growth in the demand categories.

Lending

Loans by type are as follows (dollars in thousands):

 

 

Description

 

06/30/17

% of
Total

06/30/16

% of
Total

03/31/17

% of

Total








Commercial real estate

$ 412,695

39%

$ 369,784

40%

$394,840

39%

Construction and land 
     development

83,571

8%

40,462

4%

78,636

7%

Commercial and industrial

176,949

16%

199,149

21%

188,873

18%

Owner occupied real estate

285,479

27%

265,245

29%

273,996

27%

Consumer and other

68,530

6%

52,776

6%

67,146

7%

Residential mortgage

39,286

4%

2,338

0%

22,652

2%

Gross loans

$1,066,510

100%

$929,754

100%

$1,026,143

100%








 

Gross loans increased by $136.8 million, or 15%, to $1.1 billion at June 30, 2017 compared to $929.8 million at June 30, 2016 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strong growth across most loan categories.

Asset Quality

The Company's non-performing asset balances and asset quality ratios are highlighted below:

 


Three Months Ended


06/30/17

03/31/17

06/30/16





Non-performing assets / capital and reserves

12%

13%

24%

Non-performing assets / total assets

1.41%

1.45%

1.95%

Quarterly net loan charge-offs / average loans

0.09%

(0.01%)

0.40%

Allowance for loan losses / gross loans

0.89%

0.89%

0.94%

Allowance for loan losses / non-performing loans

50%

50%

47%

 

The percentage of non-performing assets to total assets decreased to 1.41% at June 30, 2017, compared to 1.95% at June 30, 2016.  The ratio of non-performing assets to capital and reserves decreased to 12% at June 30, 2017 compared to 24% at June 30, 2016 primarily as a result of the completion of the common stock offering during the fourth quarter of 2016.

Capital

The Company's capital ratios at June 30, 2017 were as follows:

 


Actual

06/30/17

Regulatory Guidelines

"Well Capitalized"




Leverage Ratio

12.09%

5.00%

Common Equity Ratio

15.71%

6.50%

Tier 1 Risk Based Capital

17.26%

8.00%

Total Risk Based Capital

17.94%

10.00%

Tangible Common Equity

10.63%

n/a

 

Total shareholders' equity increased to $222.3 million at June 30, 2017 compared to $118.6 million at June 30, 2016. Book value per common share increased to $3.90 at June 30, 2017 compared to $3.13 per share at June 30, 2016.  The Company completed a common stock offering in the amount of $100 million during the fourth quarter of 2016.

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty one stores located in the Greater Philadelphia and Southern New Jersey market place.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its wholly owned subsidiary, Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral "forward-looking statements", including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, including those related to our Five Year Strategic Goals, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2016 and other documents the Company files from time to time with the Securities and Exchange Commission. The words "would be," "could be," "should be," "probability," "risk," "target," "objective," "may," "will," "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect" and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

 

Republic First Bancorp, Inc.







Consolidated Balance Sheets







(Unaudited)


























June 30,


March 31,


June 30,

(dollars in thousands, except per share amounts)

2017


2017


2016












ASSETS










Cash and due from banks


$         28,247


$         25,119


$         18,561


Interest-bearing deposits and federal funds sold

59,750


11,472


93,211



Total cash and cash equivalents


87,997


36,591


111,772













Securities - Available for sale


345,182


362,328


253,289


Securities - Held to maturity


409,373


421,850


199,074


Restricted stock



3,878


1,366


1,367



Total investment securities


758,433


785,544


453,730













Loans held for sale



29,547


25,098


5,487













Loans receivable



1,066,510


1,026,143


929,754


Allowance for loan losses


(9,454)


(9,181)


(8,761)



Net loans




1,057,056


1,016,962


920,993













Premises and equipment


65,471


58,926


53,617


Other real estate owned



9,909


9,944


11,974


Other assets




35,074


35,523


24,064













Total Assets




$    2,043,487


$    1,968,588


$    1,581,637


































LIABILITIES










Non-interest bearing deposits


$       370,270


$       364,278


$       281,496


Interest bearing deposits



1,362,161


1,356,234


1,152,755



Total deposits



1,732,431


1,720,512


1,434,251













Short-term borrowings



55,000


-


-


Subordinated debt



21,656


21,648


21,866


Other liabilities



12,079


8,104


6,950













Total Liabilities



1,821,166


1,750,264


1,463,067












SHAREHOLDERS' EQUITY









Common stock - $0.01 par value


575


574


384


Additional paid-in capital



255,215


254,403


153,476


Accumulated deficit



(24,042)


(26,101)


(30,725)


Treasury stock at cost



(3,725)


(3,725)


(3,725)


Stock held by deferred compensation plan

(183)


(183)


(183)


Accumulated other comprehensive loss

(5,519)


(6,644)


(657)













Total Shareholders' Equity


222,321


218,324


118,570
























Total Liabilities and Shareholders' Equity

$    2,043,487


$    1,968,588


$    1,581,637












 

Republic First Bancorp, Inc.











Consolidated Statements of Operations










(Unaudited)


































Three Months Ended


Six Months Ended







June 30,


March 31,


June 30,


June 30,


June 30,

(in thousands, except per share amounts)

2017


2017


2016


2017


2016
















INTEREST INCOME













Interest and fees on loans


$        12,330


$        11,199


$        10,323


$        23,529


$        20,254


Interest and dividends on investment securities

4,931


4,927


2,799


9,858


5,567


Interest on other interest earning assets

70


61


87


131


150



Total interest income



17,331


16,187


13,209


33,518


25,971
















INTEREST EXPENSE













Interest on deposits



1,722


1,602


1,323


3,324


2,488


Interest on borrowed funds


342


366


289


708


595



Total interest expense


2,064


1,968


1,612


4,032


3,083

















Net interest income



15,267


14,219


11,597


29,486


22,888


Provision for loan losses



500


-


650


500


950

















Net interest income after provision for loan losses

14,767


14,219


10,947


28,986


21,938
















NON-INTEREST INCOME













Service fees on deposit accounts


907


846


654


1,753


1,224


Mortgage banking income


2,971


2,421


-


5,392


-


Gain on sale of SBA loans


796


688


1,749


1,484


2,582


Gain (loss) on sale of investment securities

(61)


-


358


(61)


654


Other non-interest income


356


383


270


739


983



Total non-interest income


4,969


4,338


3,031


9,307


5,443
















NON-INTEREST EXPENSE













Salaries and employee benefits


9,389


8,582


6,551


17,971


12,603


Occupancy and equipment


2,873


2,890


2,243


5,763


4,617


Legal and professional fees


633


681


519


1,314


968


Foreclosed real estate



612


346


323


958


908


Regulatory assessments and related fees

324


329


373


653


715


Other operating expenses


3,854


3,976


2,958


7,830


5,499



Total non-interest expense


17,685


16,804


12,967


34,489


25,310
















Income before benefit for income taxes


2,051


1,753


1,011


3,804


2,071
















Benefit for income taxes



(8)


(34)


(12)


(42)


(37)
















Net income




$          2,059


$          1,787


$          1,023


$          3,846


$          2,108































Net Income per Common Share












Basic




$            0.04


$            0.03


$            0.03


$            0.07


$            0.06


Diluted




$            0.04


$            0.03


$            0.03


$            0.07


$            0.05
















Average Common Shares Outstanding












Basic




56,945


56,824


37,882


56,885


37,860


Diluted




58,301


58,049


38,422


58,165


38,344

 

Republic First Bancorp, Inc.

















Average Balances and Net Interest Income
















(unaudited)














































































For the three months ended


For the three months ended


For the three months ended

(dollars in thousands)


June 30, 2017


March 31, 2017


June 30, 2016
























Interest






Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:






































Federal funds sold and other



















  interest-earning assets


$     28,691


$      70


0.98%


$     23,929


$      61


1.03%


$     72,517


$      87


0.48%

Securities


782,121


5,013


2.56%


808,029


5,032


2.49%


460,161


2,895


2.52%

Loans receivable


1,065,313


12,470


4.70%


1,008,329


11,338


4.56%


921,274


10,445


4.56%

Total interest-earning assets


1,876,125


17,553


3.75%


1,840,287


16,431


3.62%


1,453,952


13,427


3.71%




















Other assets


111,493






101,820






93,555
























Total assets


$1,987,618






$1,942,107






$1,547,507
























Interest-bearing liabilities:






































Demand non interest-bearing


$   355,325






$   329,015






$   266,996





Demand interest-bearing


659,859


695


0.42%


620,090


608


0.40%


481,994


503


0.42%

Money market & savings


602,710


732


0.49%


607,181


698


0.47%


574,207


637


0.45%

Time deposits


105,820


295


1.12%


107,923


296


1.11%


77,856


183


0.95%

Total deposits


1,723,714


1,722


0.40%


1,664,209


1,602


0.39%


1,401,053


1,323


0.38%




















Total interest-bearing deposits


1,368,389


1,722


0.50%


1,335,194


1,602


0.49%


1,134,057


1,323


0.47%




















Other borrowings


35,119


342


3.91%


53,138


366


2.79%


22,476


289


5.17%







































Total interest-bearing liabilities


1,403,508


2,064


0.59%


1,388,332


1,968


0.57%


1,156,533


1,612


0.56%

Total deposits and 



















  other borrowings


1,758,833


2,064


0.47%


1,717,347


1,968


0.46%


1,423,529


1,612


0.46%







































Non interest-bearing liabilities


8,345






8,295






6,871





Shareholders' equity


220,440






216,465






117,107





Total liabilities and



















shareholders' equity


$1,987,618






$1,942,107






$1,547,507
























Net interest income




$15,489






$14,463






$11,815



Net interest spread






3.16%






3.05%






3.15%




















Net interest margin






3.31%






3.19%






3.27%


























































Note: The above tables are presented on a tax equivalent basis.














 

Republic First Bancorp, Inc.











Average Balances and Net Interest Income











(unaudited)






















































For the six months ended


For the six months ended

(dollars in thousands)


June 30, 2017


June 30, 2016


















Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:


























Federal funds sold and other













  interest-earning assets


$     26,323


$     131


1.00%


$     59,813


$     150


0.50%

Securities


795,003


10,045


2.53%


448,837


5,757


2.57%

Loans receivable


1,036,979


23,808


4.63%


904,387


20,491


4.56%

Total interest-earning assets


1,858,305


33,984


3.69%


1,413,037


26,398


3.76%














Other assets


106,683






90,620


















Total assets


$1,964,988






$1,503,657


















Interest-bearing liabilities:


























Demand non interest-bearing


$   342,243






$   264,403





Demand interest-bearing


640,084


1,303


0.41%


447,276


918


0.41%

Money market & savings


604,933


1,430


0.48%


566,833


1,246


0.44%

Time deposits


106,866


591


1.12%


71,635


324


0.91%

Total deposits


1,694,126


3,324


0.40%


1,350,147


2,488


0.37%














Total interest-bearing deposits


1,351,883


3,324


0.50%


1,085,744


2,488


0.46%














Other borrowings


44,078


708


3.24%


29,952


595


3.99%



























Total interest-bearing liabilities


1,395,961


4,032


0.58%


1,115,696


3,083


0.56%

Total deposits and 













  other borrowings


1,738,204


4,032


0.47%


1,380,099


3,083


0.45%



























Non interest-bearing liabilities


8,307






7,211





Shareholders' equity


218,477






116,347





Total liabilities and













shareholders' equity


$1,964,988






$1,503,657


















Net interest income




$29,952






$23,315



Net interest spread






3.11%






3.20%














Net interest margin






3.25%






3.32%








































Note: The above tables are presented on a tax equivalent basis.









 

Republic First Bancorp, Inc.










Summary of Allowance for Loan Losses and Other Related Data





(unaudited)































Year






Three months ended


ended


Six months ended


June 30,


March 31,


June 30,


Dec 31


June 30,


June 30,

(dollars in thousands)

2017


2017


2016


2016


2017


2016

























Balance at beginning of period

$         9,181


$         9,155


$         9,029


$    8,703


$         9,155


$         8,703













Provision charged to operating expense

500


-


650


1,557


500


950


9,681


9,155


9,679


10,260


9,655


9,653













Recoveries on loans charged-off:












  Commercial

30


36


8


169


66


80

  Consumer

1


-


-


2


1


-

Total recoveries

31


36


8


171


67


80













Loans charged-off:












  Commercial

(253)


(8)


(926)


(1,265)


(261)


(972)

  Consumer

(5)


(2)


-


(11)


(7)


-













Total charged-off

(258)


(10)


(926)


(1,276)


(268)


(972)













Net charge-offs

(227)


26


(918)


(1,105)


(201)


(892)













Balance at end of period

$         9,454


$         9,181


$         8,761


$    9,155


$         9,454


$         8,761

























Net charge-offs as a percentage of












  average loans outstanding

0.09%


-0.01%


0.40%


0.12%


0.04%


0.20%













Allowance for loan losses as a percentage












  of period-end loans

0.89%


0.89%


0.94%


0.95%


0.89%


0.94%

 

Republic First Bancorp, Inc. 









Summary of Non-Performing Loans and Assets









(unaudited)





















June 30,


March 31,


December 31,


September 30,


June 30,

(dollars in thousands)

2017


2017


2016


2016


2016











Non-accrual loans:










  Commercial real estate

$        17,703


$        17,695


$        17,758


$        18,331


$        18,070

  Consumer and other

817


834


836


1,007


772

Total non-accrual loans

18,520


18,529


18,594


19,338


18,842











Loans past due 90 days or more










  and still accruing

293


-


302


153


-











Total non-performing loans

18,813


18,529


18,896


19,491


18,842











Other real estate owned

9,909


9,944


10,174


10,271


11,974











Total non-performing assets

$        28,722


$        28,473


$        29,070


$        29,762


$        30,816





















Non-performing loans to total loans

1.76%


1.81%


1.96%


2.06%


2.03%











Non-performing assets to total assets

1.41%


1.45%


1.51%


1.72%


1.95%











Non-performing loan coverage

50.25%


49.55%


48.45%


48.50%


46.50%











Allowance for loan losses as a percentage










  of total period-end loans

0.89%


0.89%


0.95%


1.00%


0.94%











Non-performing assets / capital plus










   allowance for loan losses

12.39%


12.52%


12.97%


23.05%


24.20%

 

View original content with multimedia:http://www.prnewswire.com/news-releases/republic-first-bancorp-inc-reports-second-quarter-financial-results-300491981.html

SOURCE Republic First Bancorp, Inc.

Copyright 2017 PR Newswire

Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Republic First Bancorp Charts.
Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Republic First Bancorp Charts.