AIR INDUSTRIES GROUP
Condensed Consolidated Balance Sheets
|
|
March 31,
|
|
December 31,
|
|
|
2017
|
|
2016
|
|
|
Unaudited
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
1,043,000
|
|
|
$
|
1,304,000
|
|
Accounts Receivable, Net of Allowance for Doubtful
|
|
|
|
|
|
|
|
|
Accounts of $672,000 and $756,000, respectively
|
|
|
7,486,000
|
|
|
|
8,050,000
|
|
Inventory
|
|
|
38,132,000
|
|
|
|
39,851,000
|
|
Prepaid Expenses and Other Current Assets
|
|
|
659,000
|
|
|
|
557,000
|
|
Prepaid Taxes
|
|
|
231,000
|
|
|
|
409,000
|
|
Assets Held for Sale, Net
|
|
|
—
|
|
|
|
6,050,000
|
|
Total Current Assets
|
|
|
47,551,000
|
|
|
|
56,221,000
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net
|
|
|
11,580,000
|
|
|
|
12,219,000
|
|
Capitalized Engineering Costs - Net of Accumulated
|
|
|
|
|
|
|
|
|
Amortization of $5,038,000 and $4,957,000, respectively
|
|
|
1,791,000
|
|
|
|
1,627,000
|
|
Deferred Financing Costs, Net, Deposits
|
|
|
1,372,000
|
|
|
|
1,096,000
|
|
Intangible Assets, Net
|
|
|
1,450,000
|
|
|
|
1,754,000
|
|
Goodwill
|
|
|
9,883,000
|
|
|
|
9,883,000
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
73,627,000
|
|
|
$
|
82,800,000
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Notes Payable and Capitalized Lease Obligations - Current Portion
|
|
$
|
26,496,000
|
|
|
$
|
32,913,000
|
|
Notes Payable - Related Party - Current Portion
|
|
|
1,846,000
|
|
|
|
1,086,000
|
|
Accounts Payable and Accrued Expenses
|
|
|
15,333,000
|
|
|
|
16,160,000
|
|
Deferred Gain on Sale - Current Portion
|
|
|
38,000
|
|
|
|
38,000
|
|
Deferred Revenue
|
|
|
722,000
|
|
|
|
946,000
|
|
Liabilities Directly Associated with Assets Held for Sale
|
|
|
—
|
|
|
|
2,155,000
|
|
Income Taxes Payable
|
|
|
20,000
|
|
|
|
20,000
|
|
Total Current Liabilities
|
|
|
44,455,000
|
|
|
|
53,318,000
|
|
|
|
|
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
|
|
|
|
|
Notes Payable and Capitalized Lease Obligations -
|
|
|
|
|
|
|
|
|
Net of Current Portion
|
|
|
2,644,000
|
|
|
|
2,971,000
|
|
Deferred Gain on Sale - Net of Current Portion
|
|
|
323,000
|
|
|
|
333,000
|
|
Deferred Rent
|
|
|
1,294,000
|
|
|
|
1,288,000
|
|
TOTAL LIABILITIES
|
|
$
|
48,716,000
|
|
|
$
|
57,910,000
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Preferred Stock - Par Value $.001 - Authorized 3,000,000 shares:
|
|
|
|
|
|
|
|
|
Shares Designated as Series A Convertible Preferred
Stock, Par Value $.001,
Authorized 2,000,000 shares, 1,247,668 shares and 1,202,548 shares
Issued and Outstanding at March 31,
2017 and December 31, 2016,
respectively, Aggregate liquidation preference $12,476,680
and $12,025,480, respectively
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
Common Stock - Par Value $. 001 - Authorized
|
|
|
|
|
|
|
|
|
25,000,000 Shares, 7,626,945 and
|
|
|
|
|
|
|
|
|
7,651,945 Shares Issued and Outstanding as of
|
|
|
|
|
|
|
|
|
March 31, 2017 and December 31, 2016, respectively
|
|
|
7,000
|
|
|
|
7,000
|
|
Additional Paid-In Capital
|
|
|
57,038,000
|
|
|
|
55,862,000
|
|
Accumulated Deficit
|
|
|
(32,135,000
|
)
|
|
|
(30,980,000
|
)
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
24,911,000
|
|
|
|
24,890,000
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
$
|
73,627,000
|
|
|
$
|
82,800,000
|
|
See Notes to Condensed Consolidated Financial
Statements
AIR INDUSTRIES GROUP
Condensed Consolidated Statements of
Operations for the Three Months Ended March 31,
(Unaudited)
|
|
Three Months Ended March 31,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
Net Sales
|
|
$
|
16,153,000
|
|
|
$
|
15,184,000
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
13,451,000
|
|
|
|
12,363,000
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
2,702,000
|
|
|
|
2,821,000
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
3,221,00
|
|
|
|
4,412,000
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(519,000
|
)
|
|
|
(1,591,000
|
)
|
|
|
|
|
|
|
|
|
|
Interest and Financing Costs
|
|
|
(893,000
|
)
|
|
|
(505,000
|
)
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Subsidiary
|
|
|
451,000
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Other (Expense) Income, Net
|
|
|
(193,000
|
)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
Loss before Income Taxes
|
|
|
(1,154,000
|
)
|
|
|
(2,086,000
|
)
|
|
|
|
|
|
|
|
|
|
Benefit from Income Taxes
|
|
|
—
|
|
|
|
656,000
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,154,000
|
)
|
|
$
|
(1,430,000
|
)
|
|
|
|
|
|
|
|
|
|
Loss per share - basic
|
|
$
|
(0.15
|
)
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
|
|
|
|
Loss per share - diluted
|
|
$
|
(0.15
|
)
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
7,650,165
|
|
|
|
7,584,765
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
|
7,650,165
|
|
|
|
7,584,765
|
|
See Notes to Condensed Consolidated Financial
Statements
AIR INDUSTRIES GROUP
Condensed Consolidated Statements of
Cash Flows For the Three Months Ended March 31,
(Unaudited)
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,154,000
|
)
|
|
$
|
(1,430,000
|
)
|
Adjustments to reconcile net loss to net
|
|
|
|
|
|
|
|
|
cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment
|
|
|
728,000
|
|
|
|
904,000
|
|
Amortization of intangible assets
|
|
|
304,000
|
|
|
|
320,000
|
|
Amortization of capitalized engineering costs
|
|
|
81,000
|
|
|
|
105,000
|
|
Bad debt recoveries
|
|
|
(14,000
|
)
|
|
|
—
|
|
Non-cash compensation expense/(forfeiture of unamortized stock compensation)
|
|
|
(73,000
|
)
|
|
|
27,000
|
|
Amortization of deferred financing costs
|
|
|
55,000
|
|
|
|
170,000
|
|
Deferred gain on sale of real estate
|
|
|
(10,000
|
)
|
|
|
(10,000
|
)
|
Gain on sale of subsidiary
|
|
|
(451,000
|
)
|
|
|
—
|
|
Deferred income taxes
|
|
|
—
|
|
|
|
(691,000
|
)
|
Amortization of convertible notes payable
|
|
|
176,000
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Changes in Assets and Liabilities
|
|
|
|
|
|
|
|
|
(Increase) Decrease in Operating Assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
578,000
|
|
|
|
3,850,000
|
|
Inventory
|
|
|
1,719,000
|
|
|
|
(3,826,000
|
)
|
Prepaid expenses and other current assets
|
|
|
(102,000
|
)
|
|
|
139,000
|
|
Prepaid taxes
|
|
|
178,000
|
|
|
|
—
|
|
Deposits and other assets
|
|
|
(276,000
|
)
|
|
|
35,000
|
|
Increase (Decrease) in Operating Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
(621,000
|
)
|
|
|
941,000
|
|
Deferred rent
|
|
|
6,000
|
|
|
|
3,000
|
|
Deferred revenue
|
|
|
(224,000
|
)
|
|
|
352,000
|
|
Income taxes payable
|
|
|
—
|
|
|
|
11,000
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
|
900,000
|
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Capitalized engineering costs
|
|
|
(245,000
|
)
|
|
|
(212,000
|
)
|
Purchase of property and equipment
|
|
|
(89,000
|
)
|
|
|
(355,000
|
)
|
Proceeds from sale of subsidiary
|
|
|
4,260,000
|
|
|
|
—
|
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
|
3,926,000
|
|
|
|
(567,000
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Note payable - revolver, net
|
|
|
(5,545,000
|
)
|
|
|
458,000
|
|
Payments of note payable - term loans
|
|
|
(2,069,000
|
)
|
|
|
(563,000
|
)
|
Capital lease obligations
|
|
|
(173,000
|
)
|
|
|
(313,000
|
)
|
Proceeds from notes payable issuances - related party
|
|
|
850,000
|
|
|
|
—
|
|
Proceeds from notes payable issuances
|
|
|
1,850,000
|
|
|
|
—
|
|
Deferred financing costs
|
|
|
—
|
|
|
|
(75,000
|
)
|
NET NET CASH
PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
|
(5,087,000
|
)
|
|
|
(493,000
|
)
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(261,000
|
)
|
|
|
(160,000
|
)
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
|
1,304,000
|
|
|
|
529,000
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
1,043,000
|
|
|
$
|
369,000
|
|
AIR INDUSTRIES GROUP
Condensed Consolidated
Statements of Cash Flows For the Three Months Ended March 31 (Continued)
(Unaudited)
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
643,000
|
|
|
$
|
505,000
|
|
Cash paid during the period for income taxes
|
|
$
|
—
|
|
|
$
|
13,000
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Convertible notes payable - related party
|
|
$
|
382,000
|
|
|
$
|
—
|
|
See Notes to Condensed Consolidated Financial Statements
AIR INDUSTRIES GROUP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 1. FORMATION AND BASIS OF PRESENTATION
Organization
On August 30, 2013, Air Industries Group, Inc. (“Air
Industries Delaware”) changed its state of incorporation from Delaware to Nevada as a result of a merger with and into its
newly formed wholly-owned subsidiary, Air Industries Group, a Nevada corporation (“Air Industries Nevada” or “AIRI”)
and the surviving entity, pursuant to an Agreement and Plan of Merger. The reincorporation was approved by the stockholders of
Air Industries Delaware at its 2013 Annual Meeting of Stockholders. Air Industries Nevada is deemed to be the successor.
The accompanying consolidated financial statements
presented are those of AIRI, and its wholly-owned subsidiaries; Air Industries Machining Corp. (“AIM”), Welding Metallurgy,
Inc. ("WMI" or “Welding”), Miller Stuart, Inc. (“Miller Stuart”), Nassau Tool Works, Inc. (“NTW”),
Woodbine Products, Inc. (“Woodbine” or “WPI”), Decimal Industries, Inc. ("Decimal"), Eur-Pac
Corporation (“Eur-Pac” or “EPC”), Electronic Connection Corporation (“ECC”), AMK Welding, Inc.
(“AMK”), until sold in January 2017, Air Realty Group, LLC ("Air Realty"), The Sterling Engineering Corporation
("Sterling"), and Compac Development Corporation (“Compac”), (together, the “Company”).
Going Concern
The Company suffered net losses from operations of
$519,000 and $10,789,000 and a net loss of $1,154,000 and $15,623,000, respectively, for the three months ended March
31, 2017, and the year ended December 31, 2016. The Company also had negative cash flows from operations for the year ended December 31, 2016. In addition, in 2015 the Company ceased paying dividends on its
common stock and in 2016 it disposed of the real estate on which one of its operating subsidiaries is located through a sale
leaseback transaction, and in January 2017 sold of one of its operating subsidiaries to raise funds for operations. During the year
ended December 31, 2016, and subsequent thereto, the Company has had to sell its debt and equity securities to secure funds
to operate its business. Since September 2016 the Company has been issuing additional shares of its Series A
Convertible Preferred Stock in lieu of cash payment of accrued dividends on its outstanding shares of Series A Convertible
Preferred Stock and since February 2017 it has issued additional convertible notes in lieu of cash payment of accrued
interest on its outstanding convertible notes. Furthermore, as of March 31, 2017, the Company was not in compliance with its
debt covenants under the Company's loan facility with PNC Bank.
The continuation of the Company's business is dependent
upon future issuances of equity or other financing to fund ongoing operations. Management of the Company plans to obtain
additional financing during the second quarter and the remainder of 2017 through the issuance of common or preferred stock,
securities convertible into common stock, or secured or unsecured debt. These possibilities, to the extent available, may be
on terms that result in dilution to the Company's existing shareholders. Although no assurances can be given, management of
the Company believes that potential additional issuances of equity or other potential financing transactions as discussed
above should provide the necessary funding for the Company to continue as a going concern. The consolidated financial
statements do not include any adjustments that might be necessary if the Company is unable to continue as a going
concern.
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim
financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for
the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December
31, 2017. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated
financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2016, as filed with the Securities and Exchange Commission.
Reclassifications
Certain account balances in 2016 have been reclassified
to conform to the current period presentation.
AIR INDUSTRIES GROUP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principal Business Activity
The Company through its AIM subsidiary is primarily
engaged in manufacturing aircraft structural parts, and assemblies for prime defense contractors in the aerospace industry in
the United States. NTW is a manufacturer of aerospace components, principally landing gear for F-16 and F-18 fighter
aircraft. Welding is a specialty welding and products provider whose significant customers include the world's largest
aircraft manufacturers, subcontractors, and original equipment manufacturers and upon the merger of Miller-Stuart into Welding, is a manufacturer of aerospace components specializing in electromechanical systems, harness and
cable assemblies, electronic equipment and printed circuit boards. Woodbine is a manufacturer of aerospace components whose customers include major aircraft component
suppliers. Decimal is a manufacturer of aerospace components specializing in welded and brazed chassis structures housing
electronics in aircraft whose customers include major aircraft component suppliers. Eur-Pac specializes in military packaging
and supplies. Eur-Pac’s primary business is “kitting” of supplies for all branches of the United
States Defense Department including ordnance parts, hose assemblies, hydraulic, mechanical and electrical assemblies.
Sterling manufactures components for aircraft and ground turbine engines. Compac specializes in the manufacture of RFI/EMI
(Radio Frequency Interference – Electro-Magnetic Interference) shielded enclosures for electronic components.
The Company’s customers are primarily publicly traded companies in the aerospace and other industries.
Inventory Valuation
The Company does not take physical inventories at interim quarterly
reporting periods. Approximately 85% of the inventory value at March 31, 2017 has been estimated using a gross profit percentage
based on sales of previous periods to the net sales of the current period, as management believes that the gross profit percentage
on these items are materially consistent from period to period. The remainder of the inventory value at March 31, 2017 is estimated
based on the Company's standard cost perpetual inventory system, as management believes the perpetual system computed value for
these items provides a better estimate of value for that inventory. Adjustments to reconcile the annual physical inventory to
the Company’s books are treated as changes in accounting estimates and are recorded in the fourth quarter. The Company valued
inventory at December 31, 2016 at the lower of cost on a first-in-first-out basis or market.
|
|
March 31, 2017
|
|
December 31, 2016
|
|
|
(Unaudited)
|
|
|
Raw Materials
|
|
$
|
7,358,000
|
|
|
$
|
7,031,000
|
|
Work in Process
|
|
|
20,939,000
|
|
|
|
25,635,000
|
|
Finished Goods
|
|
|
14,454,000
|
|
|
|
11,751,000
|
|
Inventory Reserve
|
|
|
(4,619,000
|
)
|
|
|
(4,566,000
|
)
|
Total Inventory
|
|
$
|
38,132,000
|
|
|
$
|
39,851,000
|
|
Credit and Concentration Risks
There were four customers that
represented 60.5% and 58.4% of total sales for the three months ended March 31, 2017 and 2016, respectively.
This is set forth in the table below.
Customer
|
Percentage of Sales
|
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
1
|
16.6
|
23.2
|
2
|
17.1
|
12.7
|
3
|
14.1
|
11.9
|
4
|
12.7
|
10.6
|
There were three customers that represented 41.8% of gross
accounts receivable and one customer that represented 19.9% of gross accounts receivable at March 31, 2017 and December 31,
2016, respectively. This is set forth in the table below.
Customer
|
Percentage of Receivables
|
|
March
|
December
|
|
2017
|
2016
|
|
(Unaudited)
|
|
1
|
19.1
|
19.9
|
2
|
12.1
|
*
|
3
|
10.6
|
*
|
4
|
*
|
*
|
* Customer was less than 10% of Gross Accounts
Receivable at March 31, 2017 and December 31, 2016.
During the three
months ended March 31, 2017 and 2016, the Company had occasionally maintained balances in its bank accounts that were in
excess of the FDIC limit. The Company has not experienced any losses on these accounts.
The Company has several key sole-source suppliers of
various parts that are important for one or more of its products. These suppliers are its only source for such parts and,
therefore, in the event any of them were to go out of business or be unable to provide parts for any reason, its business
could be severely harmed.
Basic earnings per share is computed by dividing
the net income applicable to common stockholders by the weighted-average number of shares of common stock outstanding for the period.
Potentially dilutive shares, using the treasury stock method, are included in the diluted per-share calculations for all periods
when the effect of their inclusion is dilutive.
The following is a reconciliation of the
denominators of basic and diluted earnings per share computations:
|
|
Three Months Ended
|
|
|
March 31,
|
|
March 31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
(Unaudited)
|
Weighted average shares outstanding used
|
|
|
|
|
to compute basic earnings per share
|
|
|
7,650,165
|
|
|
|
7,584,765
|
|
Effect of dilutive stock options and
|
|
|
|
|
|
|
|
|
warrants
|
|
|
—
|
|
|
|
—
|
|
Weighted average shares outstanding and
|
|
|
|
|
|
|
|
|
dilutive securities used to compute dilutive
|
|
|
|
|
|
|
|
|
earnings per share
|
|
|
7,650,165
|
|
|
|
7,584,765
|
|
The following table sets
forth shares issuable upon conversion or exercise of Convertible Preferred Stock, options and warrants which were excluded
from the diluted per share calculation because the exercise price was greater than the average market price of the common
shares:
|
|
Three Months Ended
|
|
|
March 31,
|
|
March 31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
(Unaudited)
|
Stock Options
|
|
|
513,000
|
|
|
|
252,000
|
|
Warrants
|
|
|
520,000
|
|
|
|
56,800
|
|
|
|
|
1,033,000
|
|
|
|
308,800
|
|
The following table sets forth options and warrants which were
excluded from the diluted per share calculation for the three months ended March 31, 2017 even though the exercise price was less
than the average market price of the common shares and unvested restricted stock because the effect of including these potential
shares was anti-dilutive due to the net loss incurred during that period:
|
|
March 31,
|
|
March 31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
(Unaudited)
|
Convertible Preferred Stock
|
|
|
2,517,013
|
|
|
|
—
|
|
Stock Options
|
|
|
3,000
|
|
|
|
312,342
|
|
Warrants
|
|
|
321,000
|
|
|
|
107,785
|
|
Unvested Restricted Stock
|
|
|
—
|
|
|
|
27,000
|
|
|
|
|
2,841,033
|
|
|
|
447,127
|
|
Stock-Based Compensation
The Company accounts for stock-based compensation
in accordance with FASB ASC 718, "Compensation – Stock Compensation." Under the fair value recognition provision
of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates
the fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model. Stock based compensation
amounted to $(73,000) and $27,000 for the three months ended March 31, 2017 and 2016, respectively, and was included in operating
expenses on the accompanying Condensed Consolidated Statements of Operations.
Goodwill
Goodwill represents the excess of the acquisition
cost of businesses over the fair value of the identifiable net assets acquired. The goodwill amount of $9,883,000 at March 31,
2017 and December 31, 2016 relates to the acquisitions of Welding ($291,000), NTW ($162,000), Woodbine ($2,565,000), Eur-Pac ($1,656,000),
ECC ($109,000), Sterling ($4,540,000) and Compac ($560,000). Goodwill is not amortized, but is tested annually for impairment,
or if circumstances occur that more likely than not reduce the fair value of the reporting unit below its carrying amount.
The Company has determined that there has been no impairment
of goodwill at March 31, 2017.
Debt Issuance Costs
Effective January 1, 2016, the Company adopted FASB ASU 2015-15
“Interest-Imputation of Interest (Subtopic 835-30), Presentation and Subsequent Measurement of Debt Issuance Costs Associated
with Line-of-Credit Arrangements, Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting”.
The amendments to the SEC paragraphs in this update state that given the absence of authoritative guidance within ASU 2015-03 for
debt issuance costs related to line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting
debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit
arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The adoption of this
amended guidance did not have a significant impact on the Company's consolidated financial statements.
Recently Issued Accounting Pronouncements
In January 2016, the FASB issued ASU 2016-01, “Recognition
and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10)” (“ASU 2016-01”).The main objective
of ASU 2016-01 is enhancing the reporting model for financial instruments to provide users of financial statements with more decision-useful
information. The amendments address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments.
ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.
The Company does not expect the adoption of ASU 2016-01 to have a significant impact on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, “Leases
(Topic 842)” (“ASU 2016-02”). The main objective of ASU 2016-02 is to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about
leasing arrangements. To meet that objective, the FASB is amending the FASB Accounting Standards Codification and creating Topic
842, Leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those
fiscal years. The Company does not expect the adoption of ASU 2016-02 to have a significant impact on its consolidated financial
statements.
In March 2016, the FASB issued ASU 2016-09,
“Compensation—Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment” (“ASU
2016-09”). ASU 2016-09 is part of the FASB Simplification Initiative. The objective of the Simplification Initiative is
to identify, evaluate, and improve areas of generally accepted accounting principles for which cost and complexity can be
reduced while maintaining or improving the usefulness of the information provided to users of financial statements. ASU
2016-09 will affect all entities that issue share-based payment awards to their employees. The areas for simplification
involve several aspects of the accounting for share-based payment transactions, including the income tax consequences,
classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is
effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company
adopted this ASU during the first quarter of 2017, and the adoption did not materially impact its consolidated financial
statements.
In April 2016, the FASB issued ASU 2016-10 “Revenue from
Contracts with Customers (Topic 606)” (“ASU 2016-10”). The core principle of the guidance in Topic 606 is that
an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2016-10
affect the guidance in ASU 2014-09, “Revenue from Contracts with Customers”, which is not yet effective. The effective
date and transition requirements of ASU 2016-10 are the same as the effective date and transition requirements of ASU 2014-09.
They are effective prospectively for reporting periods beginning after December 15, 2017 and early adoption is not permitted. The
Company is currently assessing the impact of the adoption of these amendments on its consolidated financial statements.
In May 2016, the FASB issued Accounting
Standards Update No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients.
The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in
certain arrow areas and add some practical expedients. These amendments are effective at the same date that Topic 606 is effective.
Topic 606 is effective for public entities for annual reporting periods beginning after December 15, 2017, including interim reporting
periods therein (i.e., January 1, 2018, for a calendar year entity). Topic 606 is effective for nonpublic entities one year later.
The Company is currently assessing the impact of the adoption of the amendments to Topic 606 and these amendments on its consolidated
financial statements.
In November 2016, the FASB issued ASU 2016-18,
Statement of Cash Flows: Restricted Cash, which clarifies the presentation requirements of restricted cash within the statement
of cash flows. The changes in restricted cash and restricted cash equivalents during the period should be included in the beginning
and ending cash and cash equivalents balance reconciliation on the statement of cash flows. When cash, cash equivalents, restricted
cash or restricted cash equivalents are presented in more than one-line item within the statement of financial position, an entity
shall calculate a total cash amount in a narrative or tabular format that agrees to the amount shown on the statement of cash flows.
Details on the nature and amounts of restricted cash should also be disclosed. This standard is effective for fiscal years beginning
after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company is currently in
the process of evaluating the impact of the adoption of this standard on our financial statements.
In January 2017, the FASB issued ASU 2017-01
(“ASU 2017-01”), Business Combinations, which clarifies the definition of a business, particularly when evaluating
whether transactions should be accounted for as acquisitions or dispositions of assets or businesses. The first part of the guidance
provides a screen to determine when a set is not a business; the second part of the guidance provides a framework to evaluate whether
both an input and a substantive process are present. The guidance will be effective after December 15, 2018, and interim periods
within annual periods beginning after December 15, 2019. Early adoption is permitted for transactions that have not been reported
in issued financial statements. The Company is currently assessing the impact of this update on the presentation of these financial
statements.
In January 2017, FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying
the Accounting for Goodwill Impairment, Step 2 of the goodwill impairment test, which requires determining the implied fair value
of goodwill and comparing it with its carrying amount has been eliminated. Thus, the goodwill impairment test is performed by comparing
the fair value of a reporting unit with its carrying amount (i.e., what was previously referred to as Step 1). In addition, ASU
No. 2017-04 requires entities having one or more reporting units with zero or negative carrying amounts to disclose (1) the identity
of such reporting units, (2) the amount of goodwill allocated to each, and (3) in which reportable segment the reporting unit is
included. ASU No. 2017-04 is effective as follows: (1) for a public business entity that is an SEC filer for annual or interim
goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently in the process of evaluating
the impact of the adoption of this standard on our financial statements.
The Company does not believe that any other recently
issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated
financial statements.
Subsequent Events
Management has evaluated subsequent events through the date
of this filing.
On May 2, and May 10, 2017, we borrowed
an aggregate of $750,000 from each of Michael Taglich and Robert Taglich. The two loans totaled $1,500,000.
On May 12, 2017, we
issued and sold to seven accredited investors, including Michael Taglich and Robert Taglich, an aggregate of $3,089,186 principal
amount of our Subordinated Convertible Notes due May 12, 2018 (the “Bridge Notes”), together with warrants to purchase
a total of 372,191 shares of common stock, for a total purchase price of $2,999,198, resulting in gross proceeds of $1,495,870,
net of the cancellation of $1,503,328 of indebtedness we owed to Michael Taglich and Robert Taglich for working capital advances
made on May 2 and 10, 2017 together with accrued interest.
On May 19, 2017 we
issued and sold to ten accredited investors, including a partnership in which Michael Taglich and Robert Taglich are partners,
an aggregate of $1,069,438 principal amount of Bridge Notes, together with warrants to purchase a total of 128,848 shares of common
stock, for a total purchase price of $1,038,286. The Bridge Notes and warrants are substantially identical to those sold by the
Company on May 12, 2017.
The Bridge Notes and
warrants were issued for a purchase price equal to 97% of the principal amount of the Bridge Notes purchased. The principal amount
of each Bridge Note will be increased by 2% for each 30 days it remains outstanding commencing August 1, 2017. Upon the occurrence
of, and during the continuance of an Event of Default (as defined in the Bridge Notes), the Bridge Notes will accrue late interest
at the rate of 10% per annum. Payment of the principal and accrued interest, if any, on the Bridge Notes is junior and subordinate
in right of payment to the Company’s indebtedness under the Loan Agreement.
The principal amount,
together with accrued interest, if any (together, the “Conversion Amount”), of the Bridge Notes are convertible into
shares of common stock until November 12, 2017 at an initial conversion price of $2.49 per share, subject to anti-dilution and
other adjustments for stock splits and certain fundamental transactions, including recapitalizations, mergers and other business
combination transactions (the “Fixed Conversion Price”), and thereafter at the lower of the Fixed Conversion Price
and 75% of the five (5) Weighted Average Prices (as defined in the Bridge Notes) of the common stock during the five consecutive
trading day period ending on the trading immediately preceding the day of a request by the holder for conversion of the Bridge
Note. The Company has the right to redeem all, or a portion of (on a pro rata basis), the Bridge Notes upon three trading days
to the holders. Subject to the subordination provisions of the Bridge Notes, holders of the Bridge Notes have the right to request
the redemption of their Notes at any time, and following an Event of Default or in advance of a Change of Control (as defined in
the Bridge Notes).
The warrants are exercisable
at an initial exercise price of $2.49 per share until May 12, 2022, and may be exercised on a cashless basis for a lesser number
of shares based upon prevailing market prices when exercised. The exercise price of the warrants is subject to anti-dilution and
other adjustments, including stock splits, and in the event of certain fundamental transactions such as recapitalizations, mergers
and other business combination transactions. In addition, the exercise price of the warrants will be reset, if a lower exercise
price would result, (x) to the public offering price of the shares of common stock sold in this offering or (y) the Weighted Average
Price (as defined) of the common stock on the first date on which none of the Notes are outstanding, whichever event first occurs.
Taglich
Brothers, Inc. and another third party entity acted as placement agents in connection with the sale of the Bridge Notes and
warrants for which they are to be paid a fee of $191,155.
Note 3. PROPERTY AND EQUIPMENT
The components of property and equipment at March
31, 2017 and December 31, 2016 consisted of the following:
|
|
March 31,
2017
|
|
December 31,
2016
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
|
|
|
Buildings and Improvements
|
|
|
1,672,000
|
|
|
|
1,650,000
|
|
|
|
31.5 years
|
|
Machinery and Equipment
|
|
|
14,062,000
|
|
|
|
14,032,000
|
|
|
|
5 - 8 years
|
|
Capital Lease Machinery and Equipment
|
|
|
5,573,000
|
|
|
|
5,573,000
|
|
|
|
3 - 5 years
|
|
Tools and Instruments
|
|
|
7,554,000
|
|
|
|
7,520,000
|
|
|
|
1.5 - 7 years
|
|
Automotive Equipment
|
|
|
195,000
|
|
|
|
195,000
|
|
|
|
5 years
|
|
Furniture and Fixtures
|
|
|
438,000
|
|
|
|
438,000
|
|
|
|
5 - 8 years
|
|
Leasehold Improvements
|
|
|
969,000
|
|
|
|
966,000
|
|
|
|
Term of Lease
|
|
Computers and Software
|
|
|
519,000
|
|
|
|
519,000
|
|
|
|
4 - 6 years
|
|
Total Property and Equipment
|
|
|
31,282,000
|
|
|
|
31,193,000
|
|
|
|
|
|
Less: Accumulated Depreciation
|
|
|
(19,702,000
|
)
|
|
|
(18,974,000
|
)
|
|
|
|
|
Property and Equipment, net
|
|
$
|
11,580,000
|
|
|
$
|
12,219,000
|
|
|
|
|
|
Depreciation expense for the three months ended March
31, 2017 and 2016 was approximately $768,000 and $904,000, respectively.
Assets held under capitalized lease obligations are depreciated
over the shorter of their related lease terms or their estimated productive lives. Depreciation of assets under capital leases
is included in depreciation expense for 2017 and 2016. Accumulated depreciation on these assets was approximately $2,630,000 and
$2,320,000 as of March 31, 2017 and December 31, 2016, respectively.
Note 4. INTANGIBLE ASSETS
The components of intangibles assets consisted of the following:
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2017
|
|
2016
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Customer Relationships
|
|
|
6,115,000
|
|
|
$
|
6,115,000
|
|
|
5 to 14 years
|
Trade Names
|
|
|
970,000
|
|
|
|
970,000
|
|
|
15 to 20 years
|
Technical Know-how
|
|
|
660,000
|
|
|
|
660,000
|
|
|
10 years
|
Non-Compete
|
|
|
150,000
|
|
|
|
150,000
|
|
|
5 years
|
Professional Certifications
|
|
|
15,000
|
|
|
|
15,000
|
|
|
.25 to2 years
|
Total Intangible Assets
|
|
|
7,910,000
|
|
|
|
7,910,000
|
|
|
|
Less: Accumulated Amortization
|
|
|
(6,460,000
|
)
|
|
|
(6,156,000
|
)
|
|
|
Intangible Assets, net
|
|
$
|
1,450,000
|
|
|
$
|
1,754,000
|
|
|
|
Amortization expense for the three months ended March
31, 2017 and 2016 was approximately $304,000 and $320,000, respectively.
Note 5. NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS
Notes payable and capital lease obligations consist of the following:
|
|
March 31,
2017
|
|
December 31,
2016
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Revolving credit note payable to PNC Bank N.A. ("PNC")
|
|
$
|
18,847,000
|
|
|
$
|
24,393,000
|
|
Term loans, PNC
|
|
|
4,580,000
|
|
|
|
6,649,000
|
|
Capital lease obligations
|
|
|
3,902,000
|
|
|
|
4,215,000
|
|
Related party note payable, net of debt discount
|
|
|
1,846,000
|
|
|
|
1,086,000
|
|
Notes Payable (private placement), net of debt discount
|
|
|
1,811,000
|
|
|
|
627,000
|
|
Subtotal
|
|
|
30,986,000
|
|
|
|
36,970,000
|
|
Less: Current portion of notes and capital obligations
|
|
|
(28,342,000
|
)
|
|
|
(33,999,000
|
)
|
|
|
$
|
2,644,000
|
|
|
$
|
2,971,000
|
|
PNC Bank N.A. ("PNC")
The Company has a credit
facility with PNC (the “Loan Facility”) secured by substantially all of its assets. The Loan Facility has been
amended many times during its term. The Loan Facility was amended in June 2016 (the “Twelfth Amendment”) and
September 2016 (the “Thirteenth Amendment”). In connection with the Twelfth Amendment, the Company paid PNC a fee
of $100,000 and reimbursed it for the fees and expenses of its counsel. The Twelfth Amendment provides for a $33,000,000
revolving loan. In addition, in the Twelfth Amendment the four term loans (Term Loan A, Term Loan B, Term Loan C and Term
Loan D) then outstanding were consolidated into a single term loan with the initial principal amount of $7,387,854. Further,
in the Twelfth Amendment the Company acknowledged that there were then outstanding excess advances under the revolving loan
in the amount of $12,500,000.
Under the terms of the Loan
Facility, as amended, the revolving loan now bears interest at (a) the sum of the Alternate Base Rate plus one and three- quarters
of one percent (1.75%) with respect to Domestic Rate Loans; and (b) the sum of the LIBOR Rate plus four and one-half of one percent
(4.50%) with respect to LIBOR Rate Loans. The amount outstanding under the revolving loan, exclusive of the excess advance, was
$18,847,000 and $24,393,000, as of March 31, 2017 and December 31, 2016, respectively.
The Loan Facility was further
amended pursuant to the Thirteenth Amendment, to modify the advance rate with respect to our inventory to be the lesser of (i)
75% of the eligible inventory, an increase from 50%, and (ii) 90% of the liquidation value of the eligible inventory, an increase
from 85%, subject to the inventory sublimit of $12,500,000 and such reserves as PNC may deem proper. In addition, in the Thirteenth
Amendment the lender waived any default resulting from the Company’s obligation to comply with the minimum EBITDA covenant
for the period ended June 30, 2016, consented to the issuance of the Company’s 12% Subordinated Convertible Notes and the
amendment to the Company’s Articles of Incorporation to increase the authorized number of shares of Preferred Stock and Series
A Preferred Stock.
The repayment terms of the Term Loan provided
for in the Twelfth Amendment consist of sixty (60) consecutive monthly principal installments, the first fifty-nine (59) of which
shall be in the amount of $123,133 commencing on the first business day of July, 2016, and continuing on the first business day
of each month thereafter, with a sixtieth (60th) and final payment of any unpaid balance of principal and interest payable on
the last business day of June, 2021.
At the closing of the Twelfth Amendment the
Company paid $1,500,000 to reduce the outstanding excess under the revolving loan from $12,500,000 to $11,000,000. It also agreed
that the excess advances will be paid down by $100,000 each week commencing the second week after the closing of the Twelfth Amendment.
To the extent that the Company disposes of
collateral used to secure the Loan Facility, other than inventory, the Company must promptly repay the draws on the credit facility
in the amount equal to the net proceeds of such sale.
The terms of the Loan Facility require that
among other things, the Company maintain a specified Fixed Charge Coverage Ratio and maintain a minimum EBITDA. In addition, the
Company is limited in the amount of Capital Expenditures it can make. The Company is also limited to the amount of dividends it
can pay its shareholders as defined in the Loan Facility. As of March 31, 2017 , the Company was not in compliance with the Fixed
Charge Coverage Ratio covenant. The failure to maintain the requisite Fixed Charge Coverage Ratio constitutes a default under the
Loan Facility and PNC at its option may give notice to the Company that all amounts under the Loan Facility are immediately due
and payable consequently , all amounts due under the Term Loans are also classified as current. As of March 31, 2017, the Company
was not in compliance with the minimum EBITDA requirement. The Company has requested a waiver from PNC for the failure to meet
the minimum EBITDA covenant. Because the revolving loans contain a subjective acceleration clause which could permit PNC to require
repayment prior to maturity, all of the loans outstanding with PNC are classified with the current portion of notes and capital
lease obligations.
As of March 31, 2017, our debt to PNC in the
amount of $23,427,000 consisted of the revolving credit note due to PNC in the amount of $18,847,000 and the term loans due to
PNC in the amount of $ 4,580,000. And as of December 31, 2016, our debt to PNC in the amount of $31,042,000 consisted of the revolving
credit note due to PNC in the amount of $24,393,000 and the term loans due to PNC in the amount of $ 6,649,000.
Each day, the Company’s cash collections
are swept directly by the bank to reduce the revolving loans and the Company then borrows according to a borrowing base formula.
The Company's receivables are payable directly into a lockbox controlled by PNC (subject to the terms of the Loan Facility). PNC
may use some elements of subjective business judgment in determining whether a material adverse change has occurred in the Company's
condition, results of operations, assets, business, properties or prospects allowing it to demand repayment of the Loan Facility.
As of March 31, 2017, the scheduled future minimum
principal payments for the term loans are as follows, however as discussed above, the balance of the term loans have been classified
as current:
For the twelve months ending
|
|
|
Amount
|
|
March 31, 2018
|
|
$
|
1,478,000
|
|
March 31, 2019
|
|
|
1,478,000
|
|
March 31, 2020
|
|
1,478,000
|
|
March 31, 2021
|
|
|
146,000
|
|
March 31, 2022
|
|
|
4,580,000
|
|
Thereafter
|
|
|
(4,580,000
|
)
|
Long-term portion
|
|
$
|
—
|
|
Interest expense related to these credit facilities
amounted to approximately $720,000 and $435,000 for the three months ended March 31, 2017 and 2016, respectively.
Capital Leases Payable – Equipment
The Company is committed under several capital leases for manufacturing
and computer equipment. All leases have bargain purchase options exercisable at the termination of each lease. Capital lease obligations
totaled $3,902,000 and $4,215,000 as of March 31, 2017 and December 31, 2016, respectively, with various interest rates ranging
from approximately 4% to 14%.
As of March 31, 2017, the aggregate future
minimum lease payments, including imputed interest, with remaining terms of greater than
one year are as follows:
For the twelve months ending
|
|
Amount
|
March 31, 2018
|
|
$
|
1,442,000
|
|
March 31, 2019
|
|
|
1,359,000
|
|
March 31, 2020
|
|
|
1,160,000
|
|
March 31, 2021
|
|
|
282,000
|
|
March 31, 2022
|
|
|
—
|
|
Thereafter
|
|
|
—
|
|
Total future minimum lease payments
|
|
|
4,243,000
|
|
Less: imputed interest
|
|
|
(337,000
|
)
|
Less: current portion
|
|
|
(1,262,000
|
)
|
Total Long Term Portion
|
|
$
|
2,644,000
|
|
Related Party Notes Payable
On
March 17, 2017, the Company borrowed $200,000 and $300,000 from each of Michael Taglich and Robert Taglich, respectively,
directors and principal stockholders of our company, and issued promissory notes in the principal amounts of $200,000 and
$300,000 to Michael N. Taglich and Robert F. Taglich, respectively, to evidence our obligation to repay that indebtedness.
The notes bear interest at the rate of 7% per annum and are payable on September 17, 2017. Michael and Robert Taglich have
the option to convert the unpaid principal amount and accrued interest on the promissory notes into shares of common stock or
other securities of the company which the Company may offer and sell in any public or private financing (each a
“Financing”), on the same terms and conditions as are offered to purchasers in such Financing, or, if more
favorable to us, on such other terms as may be required under the rules of the NYSE MKT, which option they must exercise by
notice to the Company within three business days following the completion of such Financing. Upon completion of
any Financing, upon notice to Michael and Robert Taglich, the Company has the right to convert the unpaid principal amount
of those promissory notes and accrued interest thereon into shares of common stock or other of our securities sold in the
Financing on the same terms and conditions as are offered to purchasers in the Financing, or if more favorable to the
Company, on such other terms as may be required under the rules of the NYSE MKT, which right the Company must exercise within
three business days following the completion of such Financing.
Related
Party Notes Payable – Subsequent Events
On
May 2, and May 10, 2017, the Company borrowed an aggregate of $750,000 from each of Michael Taglich and Robert Taglich. This
indebtedness, together with accrued interest, were converted into Bridge Notes on May 12, 2017.
Private Placements of 8% Subordinated Convertible Notes
From
November 23, 2016 through March 21, 2017, the Company received gross proceeds of $4,775,000 from the sale of an
equal principal amount of our 8% Subordinated Convertible Notes (the 8% Notes”), together with warrants to purchase a
total of 383,032 shares of our common stock, in private placement transactions with accredited investors (the “8%
Note Offerings”). In connection with the offering of the 8% Notes, the Company issued 8% Notes in the aggregate
principal amount of $382,000 to Taglich Brothers, Inc., placement agent for the 8% Note Offerings, in lieu of payment of cash
compensation for sales commissions, together with warrants to purchase a total of 180,977 shares of our common stock. Of the
$5,147,000 principal amount of 8% Notes issued in connection with the Note Offerings, $2,781,000 principal amount is due
November 30, 2018 (the “2018 Notes”) and $2,366,000 principal amount is due January 31, 2019 (the “2019
Notes”). Payment of the principal and accrued interest on the 8% Notes are junior and subordinate in right of payment
to our indebtedness under the Loan Facility.
Interest on the 2018
Notes is payable on the outstanding principal amount thereof at the annual rate of 8%, payable quarterly commencing February 28,
2017, in cash, or at our option, in additional 2018 Notes, provided that if accrued interest payable on $1,269,000 principal amount
of the 2018 Notes issued in December 2016 is paid in additional 2018 Notes, interest for that quarterly interest payment shall
be calculated at the rate of 12% per annum. Upon the occurrence and continuation of an event of default, interest shall accrue
at the rate of 12% per annum.
On
February 28, 2017, the Company issued an additional $61,596 principal amount of 2018 Notes in payment of accrued interest.
As of March 1, 2017, the Company had $5,262,596 principal amount of 8% Notes outstanding, consisting of $2,842,596 principal
amount of 2018 Notes and $2,420,000 principal amount of 2019 Notes.
The outstanding principal
amount plus accrued interest on the 8% Notes is convertible at the option of the holder into shares of common stock conversion
prices ranging from $2.25 to $4.45 per share, subject to certain anti-dilution and other adjustments, including stock splits, and
in the event of certain fundamental transactions such as mergers and other business combinations.
An
event of default under the 8% Notes will occur (i) if the Company fail to make any payment under the 8% Notes within ten (10)
days after the date first due, or (ii) if the Company file a petition in bankruptcy or under any similar insolvency law, make
an assignment for the benefit of its creditors, or if any voluntary petition in bankruptcy or under any similar insolvency
law is filed against the Company and such petition is not dismissed within sixty (60) days after the filing thereof. Upon the
occurrence and continuation of an event of default, holders of a majority of the outstanding principal amount of the 8% Notes
then outstanding, upon notice to the Company and the holders of the Senior Indebtedness (as defined in the 8% Notes), may
demand immediate payment of the unpaid principal amount of the 8% Notes, together with accrued interest thereon and all other
amounts payable under the 8% Notes, subject to the subordination provisions of the 8% Notes.
The exercise price
of the warrants issued in connection with the 8% Note Offerings ranges from $3.00 to $4.53 per share, subject to certain anti-dilution
and other adjustments, including stock splits, distributions in respect of the common stock and in the event of certain fundamental
transactions such as mergers and other business combinations, and may be exercised on a cashless basis for a lesser number of shares
depending upon prevailing market prices at the time of exercise. Of these warrants, 320,702 warrants may be exercised until November
30, 2021 and 243,307 warrants may be exercised until January 31, 2022.
Note 6. STOCKHOLDERS' EQUITY
Issuance of Series
A Preferred Stock and Related Financings
On
May 25, 2016, and June 1, 2016, the Company completed a private placement of 700,000 shares
of our Series A Preferred Stock for $10.00 per share and received gross cash proceeds of $5,250,000, net
of $1,750,000 principal amount of our promissory notes exchanged by Michael Taglich and Robert Taglich, two of our
principal stockholders, for shares of Series A Preferred Stock. The Company had issued the promissory notes to Michael
Taglich and Robert Taglich for amounts borrowed from September 2015 through May 2016. The September 2015 loan bore interest
at the rate of 4% per annum and was to be paid on September 7, 2016. The other loans bore interest at the rate of 7% per
annum and were to be repaid on June 30, 2016, or, if earlier, upon the sale of the Company’s equity from which it
derived proceeds of $1,800,000 or $2,000,000 depending upon the promissory notes issued.
Preferred
Stock
The shares of Series
A Preferred Stock have a stated value of $10.00 per share and are initially convertible into shares of common stock at a price
of $4.92 per share (subject to adjustment upon the occurrence of certain events). The dividend rate on the Series A
Preferred Stock is 12% per annum, payable quarterly. The dividend rate increases to 15% per annum if we issue PIK Shares in lieu
of payment of cash dividends payable until June 15, 2018. The number of outstanding shares of Series A Preferred Stock as of June
15, 2018 would increase from 700,000 shares to approximately 1,500,000 shares if we elected to pay all dividends due on the Series
A Preferred Stock by issuing PIK Shares. The dividend rate on the Series A Preferred Stock increases to 16% per annum
after June 2018, 19% per annum to the extent dividends are paid in PIK Shares.
Dividends
payable in respect of the Series A Preferred Stock will reduce the amount of net income, if any, or increase the amount of
net loss attributable to holders of common stock. While the issuance of PIK Shares in payment of all or a portion of the
dividends payable in respect of any dividend period preserves our cash, the increase in the rate of dividend which must be
paid when we choose to issue PIK Shares in lieu of cash dividends further reduces the amount of net income, if any, or
increases the amount of net loss attributable to holders of common stock. In addition, the issuance of PIK Shares will dilute
the interests of our common stockholders. Although holders of Series A Preferred Stock may convert their shares
into common stock they are unlikely to convert if the Company are unable to pay cash dividends and the price of the common
stock does not increase significantly above $4.92 per share, the conversion price, for a sustained period. The Company has
the right to redeem the Series A Preferred Stock after May 26, 2018 for a redemption price of $10.00, plus accrued and
unpaid dividends; however, the Company may not have sufficient cash available to effect such redemption.
In connection with
the placement we incurred approximately $606,000 of direct offering costs and $57,000 in legal expenses and granted to the
placement agents warrants to purchase 8% of the number of shares of our common stock (113,820 shares) issuable upon conversion
of the Series A Preferred Stock sold in the offering. The warrants are exercisable in whole or in part, at an initial exercise
price per share of $6.15, and are exercisable for cash or on a cashless basis commencing on November 26, 2016 and expiring on May
26, 2021. The exercise price and number of shares of common stock issuable under the warrants are subject to adjustments
for stock dividends, splits, combinations and similar events.
Of the proceeds generated
by the sale of our shares of Series A Preferred Stock, $1,500,000 was paid to PNC to reduce the amount outstanding under our Loan
Facility.
In
August 2016, the Company completed the private placement of $2,720,000 principal amount of our 12% Subordinated Convertible
Notes due December 31, 2017 (the “12% Notes”), together with warrants to purchase an aggregate of 110,658 shares
of common stock, for a total purchase price of $2,720,000, from which we derived net proceeds of approximately $2,319,800,
which was used to pay down the Company’s indebtedness under the Loan Facility and for working capital. The Company also
issued to Michael Taglich a 12% Note in the principal amount of $1,520,713, together with warrants to purchase 61,817 shares
of common stock, upon surrender for cancellation of promissory notes in the aggregate principal amount of $1,500,000,
together with accrued interest thereon and on notes previously exchanged for Series A Preferred Stock
of $20,713. The Company had issued the promissory notes to Michael Taglich for amounts borrowed in
August 2016. The promissory notes bore interest at the rate of 7% per annum and were to be repaid on December 31, 2016, or,
if earlier, upon the sale of our equity securities from which we derived proceeds of $2,000,000. In addition, the Company
issued to Robert Taglich a 12% Note in the principal amount of $4,373, together with warrants to purchase 177 shares of
common stock, in consideration of the forgiveness of interest of $4,373 accrued on notes previously exchanged for Series
A Preferred Stock.
The
12% Notes provided for the automatic conversion of the principal and accrued interest of the 12% Notes into shares of
Series A Preferred Stock at a price of $10.00 per share, the stated value of the Series A Preferred Stock, upon the filing of
an amendment to the Company’s Articles of Incorporation increasing the number of shares of preferred stock we are
authorized to issue from 1,000,000 shares to 3,000,000 shares, including 2,000,000 shares of Series A Preferred Stock (the
“Charter Amendment”). The Company issued 438,770 shares of Series A Preferred Stock to the holders of the 12%
Notes on November 30, 2016, the date the Company’s stockholders approved the Charter Amendment and the Company filed
the certificate of amendment effecting the Charter Amendment with the Office of the Secretary of State of Nevada. As a result
of the automatic conversion of the 12% Notes into shares of Series A Preferred Stock, no 12% Notes are outstanding.
As
compensation for its services as placement agent for the offering of the 12% Notes, the Company paid Taglich Brothers, Inc.
a fee of $295,400 and issued to Taglich Brothers, Inc. five-year warrants to purchase 68,617 shares of common stock at
an initial exercise price of $6.15, subject to certain anti-dilution and other adjustments, including stock splits, and in
the event of certain fundamental transactions such as mergers and other business combinations.
As
of December 31, 2016, the Company had outstanding 1,202,548 shares of Series A Preferred Stock, including 62,684 shares
issued in lieu of payment of cash dividends on December 15, 2016. We issued an additional 46,010 shares of Series A Preferred
Stock on March 15, 2017 in lieu of payment of cash dividends.
Note 7. INCOME TAXES
The Company recorded no income tax for the three
months ended March 31, 2017 because the estimated annual effective tax rate was zero. In determining the estimated annual
effective income tax rate, the Company analyzes various factors, including projections of our annual earnings and taxing
jurisdictions in which the earnings will be generated, the impact of state and local income taxes, their ability to use tax
credits and net operating loss carry forwards, and available tax planning alternatives. As of March 31, 2017 and December 31,
2016, the Company provided a valuation allowance against its net deferred tax assets since the Company believes it is more
likely than not that its deferred tax assets will not be realized.
The provision for income taxes for the three
months ended March 31, 2016 is set forth below:
|
|
2016
|
|
|
|
(Unaudited)
|
|
Current
|
|
|
|
|
Federal
|
|
$
|
—
|
|
State
|
|
|
22,000
|
|
Prior Year Under Accrual
|
|
|
|
|
Federal
|
|
|
13,000
|
|
Total Current Expense
|
|
|
35,000
|
|
Deferred Tax (Benefit)
|
|
|
(691,000
|
)
|
Net (Benefit from) Provision for Income Taxes
|
|
$
|
(656,000
|
)
|
Note 8. SALE OF AMK
On January 27, 2017, the Company sold all of the outstanding
shares of AMK to Meyer Tool, Inc., pursuant to a Stock Purchase Agreement dated January 27, 2017 for a purchase price of $4,500,000,
subject to a working capital adjustment, plus additional quarterly payments, not to exceed $ 1,500,000, equal to five percent
(5%) of Net Revenues of AMK commencing April 1, 2017. The Company recorded a $451,000 gain on the sale of AMK.
Note 9 LOSS CONTINGENCIES
During 2016, a number of actions were commenced
against the Company by vendors, landlords and former landlords, including a third party claim as a result of an injury suffered
on a portion of a leased property not occupied by the Company. As certain of these claims represent amounts included in accounts
payable they are not specifically discussed herein.
Westbury Park Associates, LLC commenced
an action on or about January 11, 2017 against Air Industries Group in the NYS Supreme Court, County of Suffolk, seeking the recovery
of approximately $31,000 for past rent arrears, and for an unidentified sum representing all additional rent due under a commercial
lease through the end of its term, plus attorneys fees. The additional rent due through the end of the term is approximately $105,000.
The litigation is in the discovery stage and the Company believes there is a meritorious defense to the claim or that the landlord
can and will mitigate its future damages by finding a new tenant.
On January 18, 2017, REP B-2, LLC filed
a petition for a warrant of eviction and a money judgment of approximately $56,000 against Air Industries Group arising from rent
arrears on commercial space. On January 18, 2017, 360 Motor Parkway, LLC filed a petition for a warrant of eviction and a money
judgment of approximately $12,000 against Air Industries Group arising from rent arrears on commercial space. Each proceeding has
resulted in a stipulation of settlement providing monthly repayment schedules to bring those rent arrears current, the last of
which are due on May 1, 2017, at which time the proceedings may be dismissed.
An employee of the Company commenced an
action against, among others, Rechler Equity B-2, LLC and Air Industries Group, in the Supreme Court State of New York, Suffolk
County, seeking compensation in an undetermined amount for injuries suffered while leaving the premises occupied by Welding Metallurgy,
Inc. Rechler Equity B-2, LLC, has served a Third Party Complaint in this action against Air Industries Group, Inc. , and Welding
Metallurgy, Inc. The action remains in the early pleading stage. The Company believes it is not liable to the employee and any
amount it might have to pay would be covered by insurance.
Note 10. SEGMENT REPORTING
In accordance with FASB ASC 280, “Segment Reporting”
("ASC 280"), the Company discloses financial and descriptive information about its reportable operating segments. Operating
segments are components of an enterprise about which separate financial information is available and regularly evaluated by the
chief operating decision maker in deciding how to allocate resources and in assessing performance.
The Company follows ASC 280, which establishes standards
for reporting information about operating segments in annual and interim financial statements, and requires that companies report
financial and descriptive information about their reportable segments based on a management approach. ASC 280 also establishes
standards for related disclosures about products and services, geographic areas and major customers.
The Company currently divides its
operations into three operating segments: Complex Machining which consists of AIM and NTW; Aerostructures and Electronics
which consists of WMI, WPI, Miller Stuart (until merged into WMI in May 2017), Eur-Pac, ECC and Compac; and Turbine Engine
Components which consists of Sterling and for the period January 1, 2016, to January 27, 2017, AMK.
The accounting policies of each segment are the same
as those described in the Summary of Significant Accounting Policies. The Company evaluates performance based on revenue, gross
profit contribution and assets employed.
Financial information about the Company’s
operating segments for the three months ended March 31, 2017 and 2016 are as follows:
|
|
Three Months Ended March 31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
(Unaudited)
|
COMPLEX MACHINING
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
9,891,000
|
|
|
$
|
7,467,000
|
|
Gross Profit
|
|
|
2,901,000
|
|
|
|
1,858,000
|
|
Pre Tax (Loss) Income
|
|
|
1,085,000
|
|
|
|
(400,000
|
)
|
Assets
|
|
|
41,940,000
|
|
|
|
51,076,000
|
|
|
|
|
|
|
|
|
|
|
AEROSTRUCTURES & ELECTRONICS
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
4,320,000
|
|
|
|
5,160,000
|
|
Gross Profit
|
|
|
26,000
|
|
|
|
948,000
|
|
Pre Tax (Loss) Income
|
|
|
(1,279,000
|
)
|
|
|
(772,000
|
)
|
Assets
|
|
|
19,669,000
|
|
|
|
19,263,000
|
|
|
|
|
|
|
|
|
|
|
TURBINE ENGINE COMPONENTS
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
1,942,000
|
|
|
|
2,557,000
|
|
Gross Profit
|
|
|
(224,000
|
)
|
|
|
15,000
|
|
Pre Tax (Loss) Income
|
|
|
(827,000
|
)
|
|
|
(914,000
|
)
|
Assets
|
|
|
11,233,000
|
|
|
|
17,247,000
|
|
|
|
|
|
|
|
|
|
|
CORPORATE
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
—
|
|
|
|
—
|
|
Gross Profit
|
|
|
—
|
|
|
|
—
|
|
Pre Tax (Loss) Income
|
|
|
(133,000
|
)
|
|
|
—
|
|
Assets
|
|
|
785,000
|
|
|
|
534,000
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
16,153,000
|
|
|
|
15,184,000
|
|
Gross Profit
|
|
|
2,703,000
|
|
|
|
2,821,000
|
|
Pre Tax (Loss) Income
|
|
|
(1,154,,000
|
)
|
|
|
(2,086,000
|
)
|
Benefit from Income Taxes
|
|
|
—
|
|
|
|
656,000
|
|
Net (Loss) Income
|
|
|
(1,154,000
|
)
|
|
|
(1,430,000
|
)
|
Assets
|
|
$
|
73,627,000
|
|
|
$
|
88,120,000
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial
condition and results of operations should be read in conjunction with the unaudited consolidated financial statements and
the notes to those statements included elsewhere in this Form 10-Q and with the audited consolidated financial statements and
the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”).
This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically consider
the various risk factors identified in our 2016 Form 10-K that could cause actual results to differ materially from those anticipated in these forward-looking statements.
Business Overview
We are an aerospace company operating primarily in
the defense industry, though the proportion of our business represented by the commercial and industrial sector is increasing.
We manufacture and design structural parts and assemblies that focus on flight safety, including landing gear, arresting gear,
engine mounts, flight controls, throttle quadrants, and other components. We also provide sheet metal fabrication of aerostructures,
tube bending, welding and kitting services. Our Turbine Engine Components segment makes components and provides services for jet
engines and ground-power turbines. Our products are currently deployed on a wide range of high profile military and commercial
aircraft including Sikorsky's UH-60 Blackhawk and CH-47 Chinook helicopters, Lockheed Martin's F-35 Joint Strike Fighter, Northrop
Grumman's E2D Hawkeye, the US Navy F-18 and USAF F-16 fighter aircraft, Boeing’s 777 and Airbus' 380 commercial airliners.
Our Turbine Engine segment makes components for jet engines that are used on the USAF F-15 and F-16, the Airbus A-330 and A-380,
and the Boeing 777, in addition to a number of ground-power turbine applications.
Air Industries Machining, Corp. (“AIM”)
became a public company in 2005 when its net sales were approximately $30 million. AIM has manufactured components and subassemblies
for the defense and commercial aerospace industry for over 45 years and has established long-term relationships with leading defense
and aerospace manufacturers. Since becoming public, we have completed a series of acquisitions of defense aerospace and recently
commercial aerospace businesses which have enabled us to broaden the range of products and services beyond those which were provided
by AIM. For example, where AIM was primarily a machining shop, as a result of acquisitions, Air Industries Group now has capabilities
and expertise in metal fabrication, welding and tube bending; the production of electromechanical systems, harness and cable assemblies;
the fabrication of electronic equipment and printed circuit boards; the machining of turbine engine components, and the assembly
of packages or “kits” containing supplies for all branches of the United States Defense Department, including ordnance
parts, hose assemblies, hydraulic, mechanical and electrical assemblies.
The aerospace market is highly competitive in both
the defense and commercial sectors and we face intense competition in all areas of our business. Nearly all of our revenues are
derived by producing products to customer specifications after being awarded a contract through a competitive bidding process.
As the commercial aerospace and defense industries continue to consolidate and major contractors seek to streamline supply chains
by buying more complete sub-assemblies from fewer suppliers, we have sought to remain competitive not only by providing cost-effective
world class service but also by increasing our ability to produce more complex and complete assemblies for our customers.
Our ability to operate profitably is determined by
our ability to win new contracts and renewals of existing contracts, and then fulfill these contracts on a timely basis at costs
that enable us to generate a profit based upon the agreed upon contract price. Winning a contract generally requires that we submit
a bid containing a fixed price for the product or products covered by the contract for an agreed upon period of time. Thus, when
submitting bids, we are required to estimate our future costs of production and, since we often rely upon subcontractors, the prices
we can obtain from our subcontractors.
While our revenues are largely determined by
the number of contracts we are awarded, the volume of product delivered and price of product under each contract, our costs
are determined by a number of factors. The principal factors impacting our costs are the cost of materials and supplies,
labor, financing and the efficiency at which we can produce our products. The cost of materials used in the aerospace
industry is highly volatile. In addition, the market for the skilled labor we require to operate our plants is highly
competitive. The profit margin of the various products we sell varies based upon a number of factors, including the
complexity of the product, the intensity of the competition for such product and, in some cases, the ability to deliver
replacement parts on short notice. Thus, in assessing our performance from one period to another, a reader must understand
that changes in profit margin can be the result of shifts in the mix of products sold factory overhead expense of many of our
facilities is a large percentage of cost of sales. These expenses are largely fixed, especially over short periods of time. As a result our profit margins are also highly variable
with sales volumes as under-absorption of factory overhead can decrease profits.
A very large percentage of the products we produce
are used on military as opposed to civilian aircraft. These products can be replacements for aircraft already in the fleet of the
armed services or for the production of new aircraft. Reductions to the Defense Department budget and decreased usage of aircraft
have reduced the demand for both new production and replacement spares. This has reduced our sales, particularly in our complex
machining segment. In response to the reduction in military sales, we are focusing greater efforts on the civilian aircraft market
though we still remain dependent upon the military for an overwhelming portion of our revenues.
Segment Data
We follow Financial Accounting Standards Board ("FASB”)
ASC 280, “Segment Reporting” (“ASC 280”), which establishes standards for reporting information about operating
segments in annual and interim financial statements, and requires that companies report financial and descriptive information about
their reportable segments based on a management approach. ASC 280 also establishes standards for related disclosures about products
and services, geographic areas and major customers.
We currently divide our operations into three
operating segments: Complex Machining; Aerostructures and Electronics; and Turbine Engine Components. We separately report
our corporate overhead (which was comprised of certain operating costs that were not directly attributable to a particular
segment). Effective January 1, 2015, all operating costs are allocated to the Company’s three operating segments. As
our businesses continue to develop and evolve, and we acquire additional companies, we may deem it appropriate to reallocate
our companies into different operating segments and, once we achieve sufficient integration among our businesses, report as a
unified company.
The accounting policies of each of the segments are
the same as those described in the Summary of Significant Accounting Policies. We evaluate performance based on revenue, gross
profit contribution and assets employed.
Results of Operations
The following discussion of our results of operations
constitutes management's review of the factors that affected our financial and operating performance for the three months ended
March 31, 2017 and 2016. This discussion should be read in conjunction with the financial statements and notes thereto contained
elsewhere in this report. The results of operations of the businesses we have acquired are included in our financial results from
their respective dates of acquisition.
Selected Financial Information:
|
|
Three Months Ended March 31, 2017 and 2016:
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
(Unaudited)
|
Net sales
|
|
$
|
16,153,000
|
|
|
$
|
15,184,000
|
|
Cost of sales
|
|
|
13,451,000
|
|
|
|
12,363,000
|
|
Gross profit
|
|
|
2,702,000
|
|
|
|
2,821,000
|
|
Operating expenses and interest costs
|
|
|
(4,114,000
|
)
|
|
|
(4,917,000
|
)
|
Other income, net
|
|
|
(193,000
|
)
|
|
|
10,000
|
|
Gain on Sale of Subsidiary
|
|
|
451,000
|
|
|
|
—
|
|
Benefit from income taxes
|
|
|
—
|
|
|
|
656,000
|
|
Net Loss
|
|
$
|
(1,154,000
|
)
|
|
$
|
(1,430,000
|
)
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
March 31, 2017
(Unaudited)
|
|
|
|
December 31, 2016
|
|
Cash and cash equivalents
|
|
$
|
1,043,000
|
|
|
$
|
1,304,000
|
|
Working capital
|
|
|
3,096,000
|
|
|
|
2,903,000
|
|
Total assets
|
|
|
73,627,000
|
|
|
|
82,800,000
|
|
Total stockholders' equity
|
|
$
|
24,911,000
|
|
|
$
|
24,890,000
|
|
The following sets forth the results of operations
for each of our segments individually and on a consolidated basis for the periods indicated:
|
|
Three Months Ended March 31,
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
(Unaudited)
|
COMPLEX MACHINING
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
9,891,000
|
|
|
$
|
7,467,000
|
|
Gross Profit
|
|
|
2,901,000
|
|
|
|
1,858,000
|
|
Pre Tax (Loss) Income
|
|
|
1,085,000
|
|
|
|
(400,000
|
)
|
Assets
|
|
|
41,940,000
|
|
|
|
51,076,000
|
|
|
|
|
|
|
|
|
|
|
AEROSTRUCTURES & ELECTRONICS
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
4,320,000
|
|
|
|
5,160,000
|
|
Gross Profit
|
|
|
26,000
|
|
|
|
948,000
|
|
Pre Tax (Loss) Income
|
|
|
(1,279,000
|
)
|
|
|
(772,000
|
)
|
Assets
|
|
|
19,669,000
|
|
|
|
19,263,000
|
|
|
|
|
|
|
|
|
|
|
TURBINE ENGINE COMPONENTS
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
1,942,000
|
|
|
|
2,557,000
|
|
Gross Profit
|
|
|
(224,000
|
)
|
|
|
15,000
|
|
Pre Tax (Loss) Income
|
|
|
(827,000
|
)
|
|
|
(914,000
|
)
|
Assets
|
|
|
11,233,000
|
|
|
|
17,247,000
|
|
|
|
|
|
|
|
|
|
|
CORPORATE
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
—
|
|
|
|
—
|
|
Gross Profit
|
|
|
—
|
|
|
|
—
|
|
Pre Tax (Loss) Income
|
|
|
(133,000
|
)
|
|
|
—
|
|
Assets
|
|
|
785,000
|
|
|
|
534,000
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
16,153,000
|
|
|
|
15,184,000
|
|
Gross Profit
|
|
|
2,703,000
|
|
|
|
2,821,000
|
|
Pre Tax (Loss) Income
|
|
|
(1,154,000
|
)
|
|
|
(2,086,000
|
)
|
Benefit from Income Taxes
|
|
|
—
|
|
|
|
656,000
|
|
Net (Loss) Income
|
|
|
(1,154,000
|
)
|
|
|
(1,430,000
|
)
|
Assets
|
|
$
|
73,627,000
|
|
|
$
|
88,120,000
|
|
Net Sales:
Consolidated net sales for the three months
ended March 31, 2017 were approximately $16,153,000, an increase of $969,000, or 6.4% compared with $15,184,000 for the
three months ended March 31, 2016. The increase in sales resulted from an increase in our Complex Machining segment of
approximately $2,424,000 or 32.5%. This increase in sales was partially offset by decreases in our Turbine Engine Components
and Aerostructure & Electronics segments of approximately $615,000 and $840,000, respectively. The decrease in our
Turbine Engine Segment in 2017 largely result from the inclusion of AMK for three months in 2016 and only one month in 2017.
AMK was sold on January 27, 2017. Without AMK revenues of this segment were essentially flat, declining just $38,000 for
the quarter.
As indicated in the table below, four customers represented
60.5% and 58.4% of total sales for the three months ended March 31, 2017 and 2016, respectively.
Customer
|
Percentage of Sales
|
|
2017
|
2016
|
|
(unaudited)
|
(unaudited)
|
Sikorsky Aircraft
|
16.6
|
23.2
|
United States Department of Defense
|
17.1
|
12.7
|
Goodrich Landing Gear Systems
|
14.1
|
11.9
|
Northrop Grumman Corporation
|
12.7
|
10.6
|
Gross Profit:
Consolidated
gross profit from operations for the three months ended March 31, 2017 was $ 2,702,000, a decrease of approximately
$119,000, or 4.2%, as compared to gross profit of $2,821,000 for the three months ended March 31, 2016. Consolidated gross
profit as a percentage of sales was 16.7 % and 18.6 % for the three months ended March 31, 2017 and 2016, respectively. Gross
profit from operations increased by approximately $1,043,000 in our Complex Machining segment. This increase was offset by
declines in gross profit in our Turbine & Engine and Aerostructures & Engineering segments of approximately $239,000
and $922,000, respectively.
Operating Expenses:
Consolidated Operating Expenses for the three
months ended March 31, 2017 were $3,221,000 and decreased by $1,191,000, or 27.0%, compared to $4,412,000 for the three months
ended March 31, 2016. The decrease resulted primarily from a reduction in corporate expense and to a lesser degree the elimination
of operating costs for AMK for two months of 2017.
Interest
and financing costs for the three months ended March 31, 2017 were approximately $893,000, an increase of approximately
$388,000, or 76.8%, compared to $505,000 for the three months ended March 31, 2016. The increase results from increases in
debt in the form of subordinated notes bearing interest at higher rates than debt under the PNC Loan Facility and to a lesser
degree higher interest rates on the PNC loan facility, offset in part by less principal outstanding on the PNC loans.
Loss before income taxes for the three months ended
March 31, 2017 was $(1,154,000), a decrease in the loss of $932,000, or a 44.7% improvement, compared to the loss before income
taxes of $(2,086,000) for the three months ended March 31, 2016. Our Complex Machining segment had a pre-tax profit of approximately
$1,085,000. Our Aerostructures & Electronics segment experienced a pre-tax loss of approximately $(1,279,000). Our Turbine
& Engine segment experienced a pre tax loss of approximately $(827,000) consolidated pre tax loss.
Net loss for the three months ended March 31,
2017 was $(1,154,000), an increase of $276,000, or 19.3%, compared to net loss of $(1,430,000)
for
the three months ended March 31, 2016 for the reasons
discussed above.
LIQUIDITY AND CAPITAL RESOURCES
The Loan Facility has been amended many times during its term.
The Loan Facility was amended in June 2016 (the “Twelfth Amendment”) and September 2016 (the “Thirteenth Amendment”).
In connection with the Twelfth Amendment, we paid a fee of $100,000 and reimbursed PNC for the fees and expenses
of its counsel. The Twelfth Amendment provides for a $33,000,000 revolving loan. In addition, in the Twelfth
Amendment the four term loans (Term Loan A, Term Loan B, Term Loan C and Term Loan D) then outstanding were consolidated into
a single term loan with the initial principal amount of $7,387,854. Further, in the Twelfth Amendment we acknowledged that there
were then outstanding excess advances under the revolver in the amount of $12,500,000. At the closing of the Twelfth Amendment
we paid $1,500,000 to reduce the outstanding excess under the revolving loan. We also agreed to reduce the excess advances by
$100,000 each week commencing the second week after the closing of the Twelfth Amendment.
Under the terms of
the Loan Facility, as amended, the revolving loan now bears interest at (a) the sum of the Alternate Base Rate plus one and three-quarters
of one percent (1.75%) with respect to Domestic Rate Loans; and (b) the sum of the LIBOR Rate plus four and one-half of one percent
(4.50%) with respect to LIBOR Rate Loans. The amount outstanding under the revolving loan (including excess advances)
was $24,393,000 and $29,604,000, as of December 31, 2016 and December 31, 2015, respectively.
The Loan Facility was
further amended pursuant to the Thirteenth Amendment, to modify the advance rate with respect to our inventory to be the lesser
of (i) 75% of the eligible inventory, an increase from 50%, and (ii) 90% of the liquidation value of the eligible inventory, an
increase from 85%, subject to the inventory sublimit of $12,500,000 and such reserves as PNC may deem proper. In
addition, in the Thirteenth Amendment the lender waived any default resulting from our obligation to comply with the minimum EBITDA
covenant for the period ended June 30, 2016, consented to the issuance of our 12% Subordinated Convertible Notes and the amendment
to our Articles of Incorporation to increase the authorized number of shares of Preferred Stock and Series A Preferred Stock.
The repayment terms
of the Term Loan provided for in the Twelfth Amendment consist of sixty (60) consecutive monthly principal installments, the first
fifty-nine (59) of which are in the amount of $123,133 commencing on the first business day of July, 2016, and continuing on the
first business day of each month thereafter, with a sixtieth (60th) and final payment of any unpaid balance of principal and interest
payable on the last business day of June, 2021.
The terms of the Loan
Facility require that, among other things, we maintain a specified Fixed Charge Coverage Ratio and maintain a minimum EBITDA.
In addition, we are limited in the amount of Capital Expenditures we can make. We are also limited to the amount
of dividends we can pay our shareholders as defined in the Loan Facility. As of December 31, 2016 and March 31, 2017, we
were not in compliance with the Fixed Charge Coverage Ratio covenant. The failure to maintain the requisite Fixed Charge Coverage
Ratio constitutes a default under the Loan Facility and PNC at its option may give notice to us that all amounts under the
Loan Facility are immediately due and payable. Consequently, all amounts due under the Term Loans are also classified as current.
We have requested a waiver from PNC for the failure to satisfy the Fixed Charge Coverage Ratio covenant. As of December 31, 2016
and March 31, 2017, we were not in compliance with the minimum EBITDA requirement. We have requested a waiver from
PNC for the failure to meet the minimum EBITDA covenant.
In connection with the sale of AMK to Meyer
Tool, Inc., on January 27, 2017 we, together with our wholly-owned subsidiaries, entered into the Fourteenth Amendment to the Loan
Facility which amends certain terms and conditions of the Loan facility and releases AMK from its obligations under the Loan Facility.
The proceeds of the
sale of AMK were applied as follows: $1,700,000 to the payment of the Term Loan (as defined in the Loan Facility), $1,800,000 to
the payment of outstanding Revolving Advances (as defined in the Loan Facility), and $500,000 to the payment of existing accounts
payable. The remaining $500,000 will be applied to outstanding accounts payable on a future date to be determined by PNC or used
to reduce the amount of the Revolving Advance. The amendment also waives the non-compliance at September 30, 2016 with the Fixed
Charge Coverage Ratio and the Minimum EBITDA covenants for the period then ended, and requires that we maintain a Fixed Charge
Coverage Ratio of not less than 1.25 to 1.00, tested quarterly on a consolidated rolling twelve (12) month basis; however, for
the quarter ending June 30, 2017, which will be tested based upon the prior six (6) months, the Fixed Charge Coverage Ratio shall
not be less than 1.00 to 1.00 and for the quarter ending September 30, 2017, which will be tested based upon the prior nine (9)
months, the Fixed Charge Coverage Ratio shall not be less than 1.10 to 1.00. The amendment also reduces the amount to be paid weekly
in repayment of excess advances in the amount of $5,294,071 under the revolving credit facility from $100,000 to $50,000 for each
Monday during the months of January, February and March of 2017. Thereafter, the weekly payments will return to $100,000 until
such excess advances have been repaid in full.
As of March 31, 2017, our debt to PNC in the amount of $23,947,469 consisted of the revolving credit note
due to PNC in the amount of $18,367,814 (including excess advances) and the term loans due to PNC in the amount of $4,579,655, as compared
to as of December 31, 2016, when our debt to PNC in the amount of $31,042,000 consisted of the revolving credit note due to PNC
in the amount of $24,393,000 (including excess advances) and the term loans due to PNC in the amount of $6,649,000. In addition,
as of March 31, 2017 we had capitalized lease obligations to third parties of $3,902,017, as compared to capitalized lease obligations
of $4,215,000 as of December 31, 2016.
Significant Transactions Since January 1, 2016 Which Have
Impacted Our Liquidity
Dispositions
On April 11, 2016 we
sold our South Windsor, Connecticut property for a purchase price of $1,700,000, less closing adjustments of approximately $200,000,
pursuant to a Real Estate Purchase and Sale Contract dated as of December 7, 2015, as amended, and entered into a lease with the
purchaser of the property for an initial term of 15 years, with an option to renew the lease for an additional five years. In
addition to rent, initially $155,000 per annum, subject to annual escalation increase of 3%, we also will be responsible for real
estate taxes and the maintenance of the buildings and the property. The net proceeds from the sale of the property were applied
to the amounts owed to PNC.
On January 27, 2017,
we sold all of the outstanding shares of AMK to Meyer Tool, Inc., pursuant to a Stock Purchase Agreement dated January 27,
2017 for a purchase price of $4,500,000, subject to a working capital adjustment, plus additional quarterly payments, not to exceed
$1,500,000, equal to five percent (5%) of Net Revenues of AMK commencing April 1, 2017. The proceeds of the sale were
applied in accordance with the terms of the Fourteenth Amendment to the Loan Facility as discussed above.
AMK, based in South
Windsor, Connecticut, is a provider of sophisticated welding and machining services for diversified aerospace and industrial customers
which we acquired in October 2014.
Recent Loans from Principal Stockholders
On March 17, 2017,
we borrowed $200,000 and $300,000 from each of Michael Taglich and Robert Taglich, respectively, directors and principal stockholders
of our company, and issued our promissory notes in the principal amounts of $200,000 and $300,000 to Michael N. Taglich and Robert
F. Taglich, respectively, to evidence our obligation to repay that indebtedness. The notes bear interest at the rate of 7% per
annum and are payable on September 17, 2017. Michael and Robert Taglich have the option to convert the unpaid principal amount
and accrued interest on the promissory notes into shares of common stock or other securities of our company which we may offer
and sell in any public or private financing (each a “Financing”), on the same terms and conditions
as are offered to purchasers in such Financing, or, if more favorable to us, on such other terms as may be required under the rules
of the NYSE MKT, which option they must exercise by notice to us within three business days following the completion of such Financing.
Upon completion of any Financing, upon notice to Michael and Robert Taglich, we have the right to convert
the unpaid principal amount of those promissory notes and accrued interest thereon into shares of common stock or other of our
securities sold in the Financing on the same terms and conditions as are offered to purchasers in the Financing, or if more favorable
to us, on such other terms as may be required under the rules of the NYSE MKT, which right we must exercise within three business
days following the completion of such Financing.
On May 2 and 10, 2017, we borrowed an aggregate
of $750,000 from each of Michael Taglich and Robert Taglich.
Public
Offering and Bridge Financing
We
have filed a registration statement with the Securities and Exchange Commission for a firm commitment underwritten public
offering of shares of our common stock to increase our equity base and provide financing to grow our sales and reduce our
backlog. The offering is subject to a capital restructuring which will require an amendment to the terms of our Series A
Preferred Stock, as well as waivers from PNC Bank with respect to the covenant defaults referred to above, an amendment to
the Loan Facility acceptable to the underwriters of the offering and the consent of PNC Bank to the capital restructuring as
part of the offering. We intend to solicit the consent of holders of the Series A Preferred Stock to an amendment to the
terms of the Series A Preferred Stock. We cannot assure you that the offering will be consummated, or that if consummated,
that the net proceeds of the offering will be sufficient to satisfy our needs.
In
anticipation of the public offering, on May 12 and May 19, 2017, we issued and sold to a total of 17 accredited investors (including
Michael Taglich and Robert Taglich individually and a partnership of which they are partners), our Subordinated Convertible Notes
due May 12, 2018 (the “Bridge Notes”) in the aggregate principal amount of $4,158,624, together with warrants to purchase
an aggregate of 501,039 shares of common stock, for gross proceeds (net of cancellation of indebtedness totaling $1,503,288 due
Michael and Robert Taglich for working capital advances made on May 2 and 10, 2017) of $2,534,196. Roth Capital LLC and Taglich
Brothers, Inc. acted as Placement Agent in connection with the sale of the Bridge Notes and warrants for which they are to be
paid commissions in the aggregate amount of $191,155.
The Bridge Notes and
warrants were issued for a purchase price equal to 97% of the principal amount of the Bridge Notes purchased. The principal amount
of each Bridge Note will be increased by 2% for each 30 days it remains outstanding commencing August 1, 2017. Upon the occurrence
of, and during the continuance of an Event of Default (as defined in the Bridge Notes), the Bridge Notes will accrue late interest
at the rate of 10% per annum. Payment of the principal and accrued interest, if any, on the Bridge Notes is junior and subordinate
in right of payment to the Company’s indebtedness under the Loan Agreement.
The principal amount,
together with accrued interest, if any (together, the “Conversion Amount”), of the Bridge Notes are convertible into
shares of common stock until November 12, 2017 at an initial conversion price of $2.49 per share, subject to anti-dilution and
other adjustments for stock splits and certain fundamental transactions, including recapitalizations, mergers and other business
combination transactions (the “Fixed Conversion Price”), and thereafter at the lower of the Fixed Conversion Price
and 75% of the five (5) Weighted Average Prices (as defined in the Bridge Notes) of the common stock during the five consecutive
trading day period ending on the trading immediately preceding the day of a request by the holder for conversion of the Bridge
Note. The Company has the right to redeem all, or a portion of (on a pro rata basis), the Bridge Notes upon three trading days
to the holders. Subject to the subordination provisions of the Bridge Notes, holders of the Bridge Notes have the right to request
the redemption of their Notes at any time, and following an Event of Default or in advance of a Change of Control (as defined in
the Bridge Notes).
The warrants are exercisable
at an initial exercise price of $2.49 per share until May 12, 2022, and may be exercised on a cashless basis for a lesser number
of shares based upon prevailing market prices when exercised. The exercise price of the warrants is subject to anti-dilution and
other adjustments, including stock splits, and in the event of certain fundamental transactions such as recapitalizations, mergers
and other business combination transactions. In addition, the exercise price of the warrants will be reset, if a lower exercise
price would result, (x) to the public offering price of the shares of common stock sold in this offering or (y) the Weighted Average
Price (as defined) of the common stock on the first date on which none of the Notes are outstanding, whichever event first occurs.
Anticipated Uses of Cash
As a requirement of our Loan Facility substantially
all of our cash receipts from operations are deposited into our lockbox account at PNC. These cash receipts are used to reduce
our indebtedness under our revolving credit note and are then borrowed according to a borrowing base to support our operations.
Cash Flow
The following table summarizes our net cash flow from
operating, investing and financing activities for the periods indicated below:
|
|
Three Months Ended March 31,2017
|
|
Three Months Ended March 31,2016
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Cash provided by (used in)
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
900,000
|
|
|
$
|
900,000
|
|
Investing activities
|
|
|
3,926,000
|
|
|
|
(567,000
|
)
|
Financing activities
|
|
|
(5,087,000
|
)
|
|
|
(493,000
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(261,000
|
)
|
|
$
|
(160,000
|
)
|
Cash Provided By Operating Activities
Cash provided by operating activities
primarily consists of our net income (loss) adjusted for certain non-cash items and changes to working capital.
For the three months ended March 31, 2017, our net cash provided
by operating activities of $900,000 was comprised of a net loss of $1,154,000 offset by $1,258,000 of cash provided by changes
in operating assets and liabilities, plus adjustments for non-cash items of $796,000. Adjustments for non-cash items consisted
primarily of depreciation of property and equipment of $728,000, amortization of capitalized engineering costs, intangibles and
other items of $616,000. These non-cash items were offset by $10,000 of deferred gain on the sale of real estate, forfeiture of
non-cash compensation of $73,000, bad debt recovery of $14,000 and $451,000 from gain on sale of our AMK subsidiary. The net decrease
in operating assets and liabilities consisted of a net decrease in operating assets of $2,097,000 and a net decrease in operating
liabilities of $839,000. The net decrease in operating assets was comprised of a decrease in accounts receivable of $578,000 due
to the timing of shipments to and cash receipts from customers, an increase in prepaid expenses and other assets of $102,000, an
increase in deposits and other assets of $276,000, a decrease in prepaid taxes of 178,000 and an decrease in inventory of $1,719,000.
The net decrease in operating liabilities was comprised of decreases in accounts payable and accrued expenses of $621,000 due to
the timing of the receipt and payment of invoices, and increases in deferred rent of $6,000 and a decrease of deferred revenue
of $224,000.
Cash Used in Investing Activities
Cash used in investing activities consists of capital expenditures
for property and equipment, capitalized engineering costs and the cash received from the businesses we sold. A description of
capitalized engineering costs can be found below and in Note 3 Summary of Significant Accounting Policies in our Consolidated
Financial Statements for the year ended December 31, 2016.
For the three months ended March 31, 2017, cash provided by investing activities
was $3,926,000. This was comprised of the proceeds from the sale of the AMK subsidiary of $4,260,000 offset by $245,000 for capitalized
engineering costs and $89,000 for the purchase of property and equipment.
Cash Provided By (Used In) Financing Activities
Cash provided by (used in) financing activities consists
of the borrowings and repayments under our credit facilities with our senior lender, increases in and repayments of capital lease
obligations and other notes payable..
For the three months ended March 31, 2017, cash used
by financing activities was $5,087,000. This was comprised of repayments of $2,069,000 on our term loans, $5,545,000 on our revolver
loans, $173,000 on our capital lease obligations, offset by proceeds from notes payable issuances of $850,000 and $1,850,000.
OFF-BALANCE SHEET ARRANGEMENTS
We did not have any off-balance sheet arrangements as of March
31, 2017.
Critical Accounting Policies
We have identified the policies below as critical
to our business operations and the understanding of our financial results.
Inventory Valuation
The Company does not take physical inventories at interim quarterly
reporting periods. Approximately 85% of the inventory value at March 31, 2017 has been estimated using a gross profit percentage
based on sales of previous periods to the net sales of the current period. The remainder of the inventory value at March 31, 2017
is estimated based on the Company's standard cost perpetual inventory system. Adjustments to reconcile the annual physical inventory
to the Company’s books are treated as changes in accounting estimates and are recorded in the fourth quarter. The Company
valued inventory at December 31, 2016 at the lower of cost on a first-in-first-out basis or market.
We generally purchase raw materials and supplies uniquely suited
to the production of larger more complex parts, such as landing gear, only when non-cancellable contracts for orders have been
received for finished goods. We occasionally produce larger more complex products, such as landing gear, in excess of purchase
order quantities in anticipation of future purchase order demand. Historically this excess has been used in fulfilling future purchase
orders. We purchase supplies and materials useful in a variety of products as deemed necessary even though orders have not been
received. The Company periodically evaluates inventory items that are not secured by purchase orders and establishes reserves for
obsolescence accordingly. The Company also reserves for excess quantities, slow-moving goods, and for other impairments of value.
The Company presents inventory net of progress billings
in accordance with the specified contractual arrangements with the United States Government, which results in the transfer of title
of the related inventory from the Company to the United States Government, when such progress payments are received.
Capitalized Engineering Costs
The Company has contractual agreements with customers to produce
parts, which the customers design. Though the Company has not designed and thus has no proprietary ownership of the parts, the
manufacturing of these parts requires pre-production engineering and programming of our machines. The pre-production costs associated
with a particular contract are capitalized and then amortized beginning with the first shipment of product pursuant to such contract.
These costs are amortized on a straight line basis over the shorter of the estimated length of the contract, or three years.
If the Company is reimbursed for all or a portion
of the pre-production expenses associated with a particular contract, only the unreimbursed portion would be capitalized. The Company
may also progress bill customers for certain engineering costs being incurred. Such billings are recorded as progress billings
(a reduction of the associated inventory) until the appropriate revenue recognition criteria have been met. The Terms and Conditions
contained in customer purchase orders may provide for liquidated damages in the event that a stop-work order is issued prior to
the final delivery of the product.
Revenue Recognition
The Company recognizes revenue in accordance with Staff Accounting
Bulletin No. 104, "Revenue Recognition." The Company recognizes revenue when products are shipped and/or the customer
takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement
exists, and the sales price is fixed or determinable. Payments received in advance from customers for products delivered are recorded
as customer deposits until earned, at which time revenue is recognized. The Terms and Conditions contained in our customer purchase
orders often provide for liquidated damages in the event that a stop work order is issued prior to the final delivery. The Company
utilizes a Returned Merchandise Authorization or RMA process for determining whether to accept returned products. Customer requests
to return products are reviewed by the contracts department and if the request is approved, a credit is issued upon receipt of
the product. Net sales represent gross sales less returns and allowances. Freight out is included in operating expenses.
The Company recognizes certain revenues under a bill
and hold arrangement with two of its large customers. For any requested bill and hold arrangement, the Company makes an evaluation
as to whether the bill and hold arrangement qualifies for revenue recognition. The customer must initiate the request for the bill
and hold arrangement. The customer must have made this request in writing in addition to their fixed commitment to
purchase the item. The risk of ownership has passed
to the customer, payment terms are not modified and payment will be made as if the goods had shipped.
Income Taxes
The Company accounts for income taxes in accordance with accounting
guidance now codified as FASB ASC 740, "Income Taxes," which requires that the Company recognize deferred tax liabilities
and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities,
using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results
from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely
than not that some or all deferred tax assets will not be realized.
The Company accounts for uncertainties in income taxes under
the provisions of FASB ASC 740-10-05, "Accounting for Uncertainty in Income Taxes." The ASC clarifies the accounting
for uncertainty in income taxes recognized in an enterprise's financial statements. The ASC prescribes a recognition threshold
and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken
in a tax return. The ASC provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition.
Stock-Based Compensation
The Company accounts for stock-based compensation
expense in accordance with FASB ASC 718, "Compensation – Stock Compensation." Under the fair value recognition
provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company
estimates the fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model.
Goodwill
Goodwill represents the excess of the acquisition
cost of businesses over the fair value of the identifiable net assets acquired. Goodwill is not amortized, but is tested at least
annually for impairment, or if circumstances change that will more likely than not reduce the fair value of the reporting unit
below its carrying amount.
The Company accounts for the impairment of goodwill under the
provisions of ASU 2011-08 (“ASU 2011-08”), “Intangibles Goodwill and Other (Topic 350): Testing Goodwill for
Impairment.” ASU 2011-08 updated the guidance on the periodic testing of goodwill for impairment. The updated guidance gives
companies the option to perform a qualitative assessment to determine whether it is more likely than not that the fair value of
a reporting unit is less than its carrying amount.
The Company performs impairment testing for goodwill annually,
or more frequently when indicators of impairment exist, using a three-step approach. Step “zero” is a qualitative assessment
to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Step
one compares the fair value of the net assets of the relevant reporting unit (calculated using a discounted cash flow method) to
its carrying value, a second step is performed to compute the amount of the impairment. In this process, a fair value for goodwill
is estimated, based in part on the fair value of the operations, and is compared to its carrying value. The shortfall of the fair
value below carrying value represents the amount of goodwill impairment.
Long-Lived and Intangible Assets
Identifiable intangible assets are amortized using
the straight-line method over the period of expected benefit. Long-lived assets and intangible assets subject to amortization to
be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amount
may be impaired. The Company records an impairment loss if the undiscounted future cash flows are found to be less than the carrying
amount of the asset. If an impairment loss has occurred, a charge is recorded to reduce the carrying amount of the asset to fair
value. There has been no impairment as of March 31, 2017 and December 31, 2016.
Recently Issued Accounting Pronouncements
In January 2016, the FASB issued ASU 2016-01, “Recognition
and Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10)” (“ASU 2016-01”).The main objective
of ASU 2016-01 is enhancing the reporting model for financial instruments to provide users of financial statements with more decision-useful
information. The amendments address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments.
ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.
The Company does not expect the adoption of this amended to have a significant impact on its consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, “Leases
(Topic 842)” (“ASU 2016-02”). The main objective of ASU 2016-02 is to increase transparency and comparability
among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about
leasing arrangements. To meet that objective, the FASB is amending the FASB Accounting Standards Codification and creating Topic
842, Leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those
fiscal years. The Company does not expect the adoption of this amended to have a significant impact on its consolidated financial
statements.
In March 2016, the FASB issued ASU 2016-09,
“Compensation—Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment” (“ASU
2016-09”). ASU 2016-09 is part of the FASB Simplification Initiative. The objective of the Simplification Initiative is
to identify, evaluate, and improve areas of generally accepted accounting principles for which cost and complexity can be
reduced while maintaining or improving the usefulness of the information provided to users of financial statements. ASU
2016-09 will affect all entities that issue share-based payment awards to their employees. The areas for simplification
involve several aspects of the accounting for share-based payment transactions, including the income tax consequences,
classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is
effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company
adopted this ASU during the first quarter of 2017, and the adoption did not materially impact its consolidated financial
statements.
In April 2016, the FASB issued ASU 2016-10 “Revenue from
Contracts with Customers (Topic 606)” (“ASU 2016-10”). The core principle of the guidance in Topic 606 is that
an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2016-10
affect the guidance in ASU 2014-09, “Revenue from Contracts with Customers”, which is not yet effective. The effective
date and transition requirements of ASU 2016-10 are the same as the effective date and transition requirements of ASU 2014-09.
They are effective prospectively for reporting periods beginning after December 15, 2017 and early adoption is not permitted. The
Company is currently assessing the impact of the adoption of these amendments on its consolidated financial statements.
In May 2016, the FASB issued Accounting
Standards Update No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients.
The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in
certain arrow areas and add some practical expedients. These amendments are effective at the same date that Topic 606 is effective.
Topic 606 is effective for public entities for annual reporting periods beginning after December 15, 2017, including interim reporting
periods therein (i.e., January 1, 2018, for a calendar year entity). Topic 606 is effective for nonpublic entities one year later.
The Company is currently assessing the impact of the adoption of the amendments to Topic 606 and these amendments on its consolidated
financial statements.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash, which clarifies
the presentation requirements of restricted cash within the statement of cash flows. The changes in restricted cash and restricted
cash equivalents during the period should be included in the beginning and ending cash and cash equivalents balance reconciliation
on the statement of cash flows. When cash, cash equivalents, restricted cash or restricted cash equivalents are presented in more
than one-line item within the statement of financial position, an entity shall calculate a total cash amount in a narrative or
tabular format that agrees to the amount shown on the statement of cash flows. Details on the nature and amounts of restricted
cash should also be disclosed. This standard is effective for fiscal years beginning after December 15, 2018, and interim periods
within fiscal years beginning after December 15, 2019. The Company is currently in the process of evaluating the impact of the
adoption of this standard on our financial statements.
In January 2017, the FASB issued ASU 2017-01
(“ASU 2017-01”), Business Combinations, which clarifies the definition of a business, particularly when evaluating
whether transactions should be accounted for as acquisitions or dispositions of assets or businesses. The first part of the guidance
provides a screen to determine when a set is not a business; the second part of the guidance provides a framework to evaluate whether
both an input and a substantive process are present. The guidance will be effective after December 15, 2018, and interim periods
within annual periods beginning after December 15, 2019. Early adoption is permitted for transactions that have not been reported
in issued financial statements. The Company is currently assessing the impact of this update on the presentation of these financial
statements.
In January 2017, FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying
the Accounting for Goodwill Impairment, Step 2 of the goodwill impairment test, which requires determining the implied fair value
of goodwill and comparing it with its carrying amount has been eliminated. Thus, the goodwill impairment test is performed by
comparing the fair value of a reporting unit with its carrying amount (i.e., what was previously referred to as Step 1). In addition,
ASU No. 2017-04 requires entities having one or more reporting units with zero or negative carrying amounts to disclose (1) the
identity of such reporting units, (2) the amount of goodwill allocated to each, and (3) in which reportable segment the reporting
unit is included. ASU No. 2017-04 is effective as follows: (1) for a public business entity that is an SEC filer for annual or
interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently in the process of
evaluating the impact of the adoption of this standard on our financial statements.
The Company does not believe that any other recently issued,
but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.