NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
1 - NATURE OF BUSINESS
Enumeral Biomedical Corp. (“Enumeral”)
was founded in 2009 in the State of Delaware as Enumeral Technologies, Inc. The name was later changed to Enumeral Biomedical Corp.
On July 31, 2014, Enumeral entered into an
Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) with Enumeral Biomedical Holdings, Inc., which
was formerly known as Cerulean Group, Inc. (“Enumeral Biomedical” or the “Company”), and Enumeral Acquisition
Corp., a wholly owned subsidiary of Enumeral Biomedical (“Acquisition Sub”), pursuant to which the Acquisition Sub
merged with and into Enumeral (the “Merger”). Enumeral was the surviving corporation in the Merger and became a wholly
owned subsidiary of the Company. As a result of the Merger, all issued and outstanding common and preferred shares of Enumeral
were exchanged for common shares of Enumeral Biomedical Holdings, Inc.
Following the Merger, the Company has continued
Enumeral’s business of discovering and developing novel antibody immunotherapies that help the immune system fight cancer
and other diseases. The Company utilizes a proprietary platform technology that facilitates the rapid high resolution measurement
of immune cell function within small tissue biopsy samples. The Company’s focus is on the development of a pipeline of next
generation monoclonal antibody drugs targeting established and novel immune-modulatory receptors.
The concept of stimulating the immune system
to fight cancer was first advanced more than a century ago, but it is only recently that the field of immuno-oncology has seen
clinical success, with marketing approvals being granted for antibodies that block CTLA-4 (Yervoy® (ipilimumab)) and PD-1 (Keytruda®
(pembrolizumab) and Opdivo® (nivolumab)), and PD-L1 (Tecentriq® (atezolizumab)). Use of these drugs has established that
durable anti-tumor responses can be elicited in some patients by blocking the checkpoints that normally suppress the human immune
response against cancer cells. The success of these drugs suggests that immuno-oncology may fundamentally alter the course of cancer
treatment.
In the Company’s lead antibody program,
the Company has characterized certain anti-PD-1 antibodies, or simply “PD-1 antibodies,” using patient biopsy samples,
in an effort to identify next generation PD-1 antagonists with enhanced selectivity for the immune effector cells that carry out
anti-tumor functions. The Company has identified two antagonist PD-1 antibodies that inhibit PD-1 activity in different ways. The
distinction is that one of the antibodies (ENUM 388D4) blocks binding of the ligand PD-L1 to PD-1, while the other antibody (ENUM
244C8) does not inhibit PD-L1 binding. However, both display activity in various biological assays. In addition to the Company’s
PD-1 antibody program, the Company is developing antibody drug candidates for a number of other immunomodulatory protein targets,
including TIM-3, CD39, and TIGIT. The Company is also pursuing several antibody programs for which the Company has not yet publicly
disclosed the targets.
The Company’s proprietary platform technology,
exclusively licensed from the Massachusetts Institute of Technology, or MIT, is a microwell array technology that detects secreted
molecules (such as antibodies and cytokines) and cell surface markers, at the level of single, live cells – and enables recovery
of single, live cells of interest. The platform technology can be used to achieve at least three separate, but complementary, objectives.
First, the Company uses the platform to rapidly produce antibody libraries with high diversity. Second, the platform has the potential
to guide rational selection of lead candidates derived from these libraries, through characterization of immune function at the
level of single cells from human biopsy samples. Third, it has the potential to identify patients more likely than others to benefit
from treatment with a given therapeutic antibody. Thus, the Company’s platform is a multipurpose tool that is valuable for
activities ranging from antibody discovery to target discovery to patient stratification in clinical development. The platform
yields multidimensional, functional read-outs from single live cells, such as tumor infiltrating lymphocytes, or TILs, from human
tumor biopsy samples, and it enables the Company to examine the responses of different classes of human immune cells to treatment
with immuno-modulators in the context of human disease, as opposed to animal models of disease.
To date, the Company’s proof-of-concept
corporate collaborations have provided minimal revenue. In addition, the Company’s business has not generated (nor does the
Company anticipate that in the foreseeable future it will generate) the cash necessary to finance its operations. The Company expects
to continue to incur losses and negative cash flows from operations for the foreseeable future, and will require additional capital
to continue its operations beyond June 2017.
The Company continues to be a “smaller
reporting company,” as defined under the Exchange Act, and an “emerging growth company” under the Jump Start
Our Business Startup (JOBS) Act of 2012. The Company believes that as a result of the Merger, it has ceased to be a “shell
company” (as such term is defined in Rule 12b-2 under the Securities and Exchange Act of 1934, as amended (the “Exchange
Act”)).
2 - GOING CONCERN AND LIQUIDITY
The Company’s unaudited condensed consolidated
financial statements have been prepared in conformity with generally accepted accounting principles in the United States, or GAAP,
which contemplate the Company’s continuation as a going concern. As of March 31, 2017, the Company had cash and cash equivalents
of $1,401,006. The Company’s continuation as a going concern is dependent upon the Company attaining profitable operations,
generating continued cash payments from partners under new or existing contracts and raising additional capital, through public
or private equity offerings, debt financings, or strategic collaborations and licensing arrangements.
Since the Company’s inception in 2009,
it has incurred significant net losses and negative cash flows from operations. As of March 31, 2017, the Company had an accumulated
deficit of $28,276,785. The Company’s recurring losses and negative cash flows from operations raise substantial doubt about
its ability to continue as a going concern.
On May 19, 2017, the Company entered into
a Subscription Agreement (the “Subscription Agreement”) with certain accredited investors, pursuant to which these
investors purchased 668 Units (the “2017 Units”) of the Company’s securities, at a purchase price of $1,000
per Unit (the “2017 Unit Offering”). Each of the 2017 Units consists of (i) a 12% Senior Secured Promissory Note (the
“2017 Notes”), with a face value of $1,150, and (ii) a warrant (the “Investor Warrant”) to purchase 11,500
shares of the Company’s common stock, exercisable until five years after the date of the closing, at an exercise price of
$0.10 per share (subject to adjustment in certain circumstances). The Company received an aggregate of $668,000 in gross cash
proceeds, before deducting placement agent fees and expenses, in connection with the sale of the 2017 Units. The Company
expects to use the net proceeds of approximately $548,000 from the sale of the 2017 Units to fund the Company’s research and development,
general corporate expenses and working capital. Additional information concerning the 2017 Unit Offering is presented below in
Note 12, “Subsequent Event.”
As of the date of this filing, and after giving
effect to the net proceeds from the closing of the 2017 Unit Offering, the Company believes it has sufficient liquidity to fund
operations into June 2017. The Company’s liquidity is highly dependent on its ability to obtain additional capital in the
near future. The Company is currently exploring a range of potential transactions, which may include public or private equity offerings,
debt financings, collaborations and licensing arrangements, and/or other strategic alternatives, including a merger, sale of assets
or other similar transactions. If the Company is unable to raise additional capital on terms acceptable to the Company and on a
timely basis, the Company will be required to downsize or wind down its operations through liquidation, bankruptcy, or a sale of
its assets. In addition, to the extent additional capital is raised through the sale of equity or convertible debt securities,
such securities may be sold at a discount from the market price of the Company’s common stock. The issuance of these securities
could also result in significant dilution to some or all of the Company’s stockholders, depending on the terms of the transaction.
The unaudited condensed consolidated financial
statements do not include any adjustments related to the recovery and classification of asset carrying amounts or the amount and
classification of liabilities that might result should the Company be unable to continue as a going concern. The Company expects
to incur significant expenses and operating losses for the foreseeable future, and the Company’s net losses may fluctuate
significantly from quarter to quarter and from year to year. These factors raise substantial doubt about the Company’s ability
to continue as a going concern.
3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements were prepared using GAAP for interim financial information and the instructions to Form 10-Q and Regulation
S-X. Accordingly, these unaudited condensed consolidated financial statements do not include all information or notes required
by GAAP for annual financial statements and should be read in conjunction with the 2016 Financial Statements as filed on the Company's
Annual Report on Form 10-K for the year ended December 31, 2016, which was filed with the SEC on March 28, 2017.
Use of Estimates
The preparation of financial statements in
conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed
consolidated financial statements and accompanying notes. On an ongoing basis, the Company’s management evaluates its estimates,
which include, but are not limited to, estimates related to accruals, stock-based compensation expense, warrants to purchase securities,
and reported amounts of revenue and expenses during the reported period. The Company bases its estimates on historical experience
and other market-specific or other relevant assumptions that it believes to be reasonable under the circumstances. Actual results
may differ from those estimates or assumptions.
Fair Value of Financial Instruments
Fair values of financial instruments included
in current assets and current liabilities are estimated to approximate their book values, due to the short maturity of such instruments.
All debt is based on current rates at which the Company could borrow funds with similar remaining maturities and approximates fair
value. The Company’s assets and liabilities that are measured at fair value on a recurring basis are measured in accordance
with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 820,
Fair Value Measurements and Disclosures
, which establishes a three-level valuation hierarchy for measuring fair
value and expands financial statement disclosures about fair value measurements. The valuation hierarchy is based upon the transparency
of inputs to the valuation of an asset or liability as of the measurement date.
The three levels are defined as follows:
|
·
|
Level 1
: Inputs to the valuation methodology are quoted prices (unadjusted) for identical
assets in active markets.
|
|
·
|
Level 2
: Inputs to the valuation methodology included quoted prices for similar assets
and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for
substantially the full term of the financial instrument.
|
|
·
|
Level 3
: Inputs to the valuation methodology are unobservable and significant to the
fair value measurement.
|
The Company’s cash equivalents, carried
at fair value, are comprised of investments in federal agency backed money market funds. The following table presents information
about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and
December 31, 2016:
|
|
March 31,
2017
|
|
|
Quoted Prices in
Active Markets
(Level 1)
|
|
|
Observable
Inputs
(Level 2)
|
|
|
Unobservable
Inputs
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
262,499
|
|
|
$
|
262,499
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Money market funds, included in cash equivalents
|
|
$
|
1,138,507
|
|
|
$
|
1,138,507
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
December 31,
2016
|
|
|
Quoted Prices in
Active Markets
(Level 1)
|
|
|
Observable
Inputs
(Level 2)
|
|
|
Unobservable
Inputs
(Level 3)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,137,633
|
|
|
$
|
1,137,633
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Money market funds, included in cash equivalents
|
|
$
|
2,024,767
|
|
|
$
|
2,024,767
|
|
|
$
|
-
|
|
|
$
|
-
|
|
There have been no other material changes to
the significant accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December
31, 2016, which was filed with the SEC on March 28, 2017.
Recent Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
. ASU No. 2014-09 provides for a single comprehensive model for use in
accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The accounting
standard is effective for interim and annual periods beginning after December 15, 2016 with no early adoption permitted. In August
2015, the FASB issued ASU No. 2015-14,
Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date
,
which deferred the effective date of ASU No. 2014-09 to annual periods beginning after December 15, 2017, along with an option
to permit early adoption as of the original effective date. The Company is required to adopt the amendments in ASU No. 2014-09
using one of two acceptable methods. In April 2016, the FASB issued ASU No. 2016-10,
Revenue from Contracts with Customers (Topic
606): Identifying Performance Obligations and Licensing.
The ASU clarifies the following two aspects of Topic 606: (a) identifying
performance obligations; and (b) the licensing implementation guidance. The ASU does not change the core principle of the guidance
in Topic 606. In May 2016, the FASB issued ASU No. 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow-Scope
Improvements and Practical Expedients
, related to disclosures of remaining performance obligations, as well as other amendments
to guidance on collectability, non-cash consideration and the presentation of sales and other similar taxes collected from customers.
The new revenue standard allows for either full retrospective or modified retrospective application. The Company anticipates using
the modified retrospective approach to implement this standard. The effective date and transition requirements for the ASUs are
the same as the effective date and transition requirements in Topic 606. Public entities should apply the ASUs for annual reporting
periods beginning after December 15, 2017, including interim reporting periods therein (i.e., January 1, 2018, for a calendar year
entity). Early application for public entities is permitted only as of annual reporting periods beginning after December 15, 2016,
including interim reporting periods within that reporting period. The Company does not expect to record a material adjustment upon
adoption as the Company’s current contracts with customers will be completed prior to adoption of the new standard using
the modified retrospective application, which requires a cumulative effect of initially applying the standard to opening accumulated
deficit as of January 1, 2018. The Company does anticipate changes in its revenue recognition policies for revenue generating contracts
the Company may enter into in the future.
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
. ASU No. 2016-02 is effective for annual periods beginning after December 15, 2018, and requires a lessee
to recognize assets and liabilities for leases with a maximum possible term of more than 12 months. A lessee would recognize a
liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the leased asset
(the underlying asset) for the lease term. Early application is permitted. The Company is currently evaluating the impact the adoption
of the accounting standard will have on its unaudited condensed consolidated financial statements.
In November 2016, the FASB issued ASU No. 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
. ASU 2016-18 requires entities to reconcile and explain the period-over-period
change in total cash, cash equivalents and restricted cash within its statements of cash flows. ASU 2016-18 is effective for fiscal
years, and interim periods within, beginning after December 15, 2017. Early adoption is permitted. A reporting entity must apply
the amendments in ASU 2016-18 using a full retrospective approach. The Company is currently evaluating the impact the adoption
of the ASU will have on its unaudited condensed consolidated financial statements.
Other accounting standards that have been issued
by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material
impact on the Company’s unaudited condensed consolidated financial statements.
4 - PROPERTY AND EQUIPMENT, NET
Property and equipment, net consist of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Laboratory equipment
|
|
$
|
2,398,685
|
|
|
$
|
2,398,685
|
|
Computer equipment and software
|
|
|
145,376
|
|
|
|
115,885
|
|
Furniture, fixtures and office equipment
|
|
|
73,734
|
|
|
|
73,734
|
|
Leasehold improvements
|
|
|
75,262
|
|
|
|
75,262
|
|
Property and equipment, gross
|
|
|
2,693,057
|
|
|
|
2,663,566
|
|
Less - Accumulated depreciation and amortization
|
|
|
(1,876,488
|
)
|
|
|
(1,761,469
|
)
|
Property and equipment, net
|
|
$
|
816,569
|
|
|
$
|
902,097
|
|
Depreciation and amortization expense for the
three months ended March 31, 2017 and 2016 was $115,019 and $185,855, respectively.
5 - RESTRICTED CASH
The Company held $534,780 in restricted cash
as of March 31, 2017 and December 31, 2016, respectively. The balances are primarily held on deposit with a bank to collateralize
a standby letter of credit in the name of the Company’s facility lessor in accordance with the Company’s facility lease
agreement.
6 - ACCRUED EXPENSES
The Company’s accrued expenses consist
of the following as of:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Accrued wages and benefits
|
|
$
|
153,500
|
|
|
$
|
222,141
|
|
Accrued outsourced services
|
|
|
218,970
|
|
|
|
-
|
|
Accrued professional fees
|
|
|
124,250
|
|
|
|
130,350
|
|
Accrued other
|
|
|
25,357
|
|
|
|
33,864
|
|
Total accrued expenses
|
|
$
|
522,077
|
|
|
$
|
386,355
|
|
7 – DEBT
Equipment Lease Financing
In December 2015, the Company and Fountain
Leasing 2013 LP (“Fountain”) entered into a master lease agreement and related transaction documents, pursuant to which
Fountain provided the Company with $506,944 for the purchase of research and development lab equipment (the “Fountain Lease”).
Fountain’s security under the Fountain Lease is the equipment purchased and a security deposit in the amount of $101,389.
The initial term of the Fountain Lease is 36 months, with payments of $21,545 per month for the first 24 months and then $1,267
for the 12 months thereafter. Pursuant to the terms of the Fountain Lease, the Company has an option at the end of the initial
term to purchase the equipment for the greater of $25,347 or current fair market value, provided that such amount shall not be
in excess of $152,083. In addition, the Company also has the option to extend the Fountain Lease for an additional 12 month period
at a rate of $8,872 per month with the right at the end of such extension term to purchase the equipment for fair value or to return
the equipment to Fountain. The Fountain Lease has a lease rate factor of 4.25% per month for the first 24 months and 0.25% for
the final 12 months of the initial term.
The Company has recorded current equipment
lease financing of $193,436 and long-term equipment lease financing of $11,193 as of March 31, 2017. The Company has recorded current
equipment lease financing of $251,631 and long-term equipment lease financing of $14,840 as of December 31, 2016. The equipment
has been included in property and equipment on the Company’s unaudited condensed consolidated balance sheets.
Future payments on the equipment lease financing are as follows:
For the twelve months ended March 31,
|
|
Amount
|
|
2018
|
|
$
|
197,708
|
|
2019
|
|
|
11,406
|
|
Total equipment lease financing payments
|
|
$
|
209,114
|
|
As of March 31, 2017
|
|
Amount
|
|
Current equipment lease financing payments
|
|
$
|
197,708
|
|
Less: Amount representing interest
|
|
|
(4,272
|
)
|
Current equipment lease financing, net
|
|
$
|
193,436
|
|
|
|
|
|
|
Long-term equipment lease financing payments
|
|
$
|
11,406
|
|
Less: Amount representing interest
|
|
|
(213
|
)
|
Long-term equipment lease financing, net
|
|
$
|
11,193
|
|
8 - COMMITMENTS
Operating Leases
In March 2015, the Company relocated its offices
and research laboratories to 200 CambridgePark Drive in Cambridge, Massachusetts. The Company is leasing 16,825 square feet at
this facility (the “Premises”) pursuant to Indenture of Lease (the “Lease”) that the Company entered into
in November 2014. The term of the Lease is for five years, and the initial base rent is $42.50 per square foot, or approximately
$715,062 on an annual basis. The base rent will increase incrementally over the term of the Lease, reaching approximately $804,739
on an annual basis in the fifth year of the term. In addition, the Company is obligated to pay a proportionate share of the operating
expenses and applicable taxes associated with the premises, as calculated pursuant to the terms of the Lease. The Company is also
obligated to deliver a security deposit to the landlord in the amount of $529,699, either in the form of cash or an irrevocable
letter of credit. The Company has recorded deferred rent in connection with the Lease as of March 31, 2017 and December 31, 2016
in the amount of $66,950 and $63,116, respectively. The Company has recorded prepaid rent in connection with the Lease as of March
31, 2017 in the amount of $99,115. The Company did not record prepaid rent in connection with the Lease as of December 31, 2016.
In addition, the Company maintained a small
corporate office at 1370 Broadway in New York, New York, at an annual rent of $23,100. The lease for the Company’s New York
office expired on December 31, 2016.
Rent expense was $297,505 and $332,339 for
the three months ended March 31, 2017 and 2016, respectively.
Future operating lease commitments are as follows:
For the twelve months ended March 31,
|
|
Amount
|
|
2018
|
|
$
|
760,532
|
|
2019
|
|
|
783,302
|
|
2020
|
|
|
737,678
|
|
Total
|
|
$
|
2,281,512
|
|
Employment Agreements
The Company has employment letter agreements
with certain members of management which contain provisions for continued payments of minimum annual salaries and severance benefits
in the event of certain terminations of employment.
9 - LICENSE AGREEMENT AND RELATED-PARTY TRANSACTIONS
License Agreement
In April 2011, Enumeral licensed certain
intellectual property from the Massachusetts Institute of Technology (“MIT”), then a related party (as one of
Enumeral’s scientific co-founders was an employee of MIT), pursuant to an Exclusive License Agreement (as subsequently
amended, the “License Agreement”), in exchange for the payment of upfront license fees and a commitment to pay
annual license fees, patent costs, milestone payments, royalties on sublicense income and, upon product commercialization,
royalties on the sales of products covered by the licenses or income from corporate partners, and the issuance of 66,303
shares of Enumeral common stock (which were subsequently converted into 73,074 shares of the Company’s common stock in
connection with the July 2014 Merger). The License Agreement also initially contained certain participation rights and
anti-dilution rights, pursuant to which MIT received additional shares of Enumeral common stock. These participation and
anti-dilution rights were removed in a subsequent amendment to the License Agreement. The intellectual property portfolio
under the License Agreement includes patents owned by Harvard University or co-owned by MIT and The Whitehead Institute, or
MIT and Massachusetts General Hospital.
In addition to potential future royalty and
milestone payments that Enumeral may have to pay MIT per the terms of the License Agreement, Enumeral paid an annual fee of $50,000
in 2017, and is obligated to pay $50,000 every year hereafter unless the License Agreement is terminated. No royalty payments have
been payable as Enumeral has not commercialized any products as set forth in the License Agreement.
All amounts incurred related to the license
fees have been expensed as research and development expenses by Enumeral as incurred. The Company incurred $12,500 and $10,000
in the three months ended March 31, 2017 and 2016, respectively.
Enumeral reimburses the costs to MIT and Harvard
University for the continued prosecution of the licensed patent estate. For the three months ended March 31, 2017 and 2016, Enumeral
paid $12,506 and $94,645 for MIT and $19,373 and $5,278 for Harvard, respectively. The Company had accounts payable and accrued
expenses of $14,664 and $43,053 associated with the reimbursement of costs to MIT and Harvard as of March 31, 2017 and December
31, 2016, respectively.
Consulting Agreements
In September 2014, the Company and Dr. Buckland
entered into a Scientific Advisory Board Agreement (the “SAB Agreement”), which replaced Dr. Buckland’s previous
consulting agreement and pursuant to which Dr. Buckland serves as chairman of the Company’s Scientific Advisory Board. In
September 2016, the Company and Dr. Buckland entered into an amendment to the SAB Agreement to extend the term of the agreement
to September 2017. Pursuant to the terms of the SAB Agreement, Dr. Buckland will receive compensation on an hourly or per diem
basis, either in cash or, at Dr. Buckland’s election, in options to purchase the Company’s common stock. The SAB Agreement
limits the total amount of compensation payable to Dr. Buckland at $100,000 over any rolling 12-month period. During the three
months ended March 31, 2017 the Company recorded $3,000 of expense related to the SAB agreement. During the three months ended
March 31, 2016 the Company recorded no expense related to the SAB agreement.
10 - STOCK OPTIONS, RESTRICTED STOCK AND
WARRANTS
Stock Options
On July 31, 2014, the Company’s Board
of Directors adopted, and the Company’s stockholders approved, the 2014 Equity Incentive Plan (the “2014 Plan”),
which reserves a total of 8,100,000 shares of the Company’s common stock for incentive awards. Generally, shares that are
expired, terminated, surrendered or cancelled without having been fully exercised will be available for future awards.
As of March 31, 2017, there were 915,035 shares
available for issuance under the 2014 Plan to eligible employees, non-employee directors and consultants. This number is subject
to adjustment in the event of a stock split, reverse stock split, stock dividend, or other change in the Company’s capitalization.
During the three months ended March 31, 2017
and 2016, there were 308,333 and 1,468,182 stock options granted to employees, directors or consultants with weighted-average grant
date fair values, using the Black-Scholes pricing model, of $0.12 and $0.16, respectively.
The Company estimates the fair value of each
stock award on the grant date using the Black-Scholes option-pricing model based on the following assumptions and the assumptions
regarding the fair value of the underlying common stock on each measurement date:
|
|
For the three
months ended March 31, 2017
|
Expected Volatility
|
|
115% - 116%
|
Risk-free interest rate
|
|
1.93% - 2.09%
|
Expected term (in years)
|
|
5.0 – 6.0
|
Expected dividend yield
|
|
0%
|
Stock-based compensation expense for stock
options was $54,440 and $293,445 for the three months ended March 31, 2017 and 2016, respectively. The Company has an aggregate
of $285,972 of unrecognized stock-based compensation expense for stock options as of March 31, 2017 to be amortized over a weighted
average period of 1.4 years which excludes $385,275 of unrecognized stock-based compensation expense for stock options of certain
awards that vest upon performance-based criteria which are not considered probable to occur as of March 31, 2017.
In connection with Wael Fayad’s appointment
as the Company’s Chairman, Chief Executive Officer and President in September 2016, the Company granted Mr. Fayad 1,750,000
options to purchase the Company’s common stock outside of the 2014 Plan, and 850,000 options to purchase the Company’s
common stock under the 2014 Plan.
A summary of aggregate stock option activity
both under the 2014 Plan and outside of the 2014 Plan for the three months ended March 31, 2017 is as follows:
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
|
Shares
|
|
|
Price
|
|
|
Term (years)
|
|
Outstanding as of December 31, 2016
|
|
|
7,670,823
|
|
|
$
|
0.41
|
|
|
|
8.8
|
|
Granted
|
|
|
308,333
|
|
|
$
|
0.15
|
|
|
|
|
|
Canceled
|
|
|
(26,016
|
)
|
|
$
|
0.54
|
|
|
|
|
|
Outstanding as of March 31, 2017
|
|
|
7,953,140
|
|
|
$
|
0.40
|
|
|
|
8.6
|
|
Exercisable as of March 31, 2017
|
|
|
4,008,568
|
|
|
$
|
0.48
|
|
|
|
8.2
|
|
The aggregate intrinsic value of stock options
exercisable as of March 31, 2017 was $3,202. The aggregate intrinsic value was calculated as the difference between the exercise
price of the stock options and the fair value of the underlying common stock as of the unaudited condensed consolidated balance
sheet date.
Restricted Stock
Stock-based compensation expense for restricted
stock awards was $4,990 and $40,366 for the three months ended March 31, 2017 and 2016, respectively.
A summary of restricted stock activity for
the three months ended March 31, 2017 is as follows:
|
|
|
|
|
Weighted-
|
|
|
|
Number of
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
Balance of unvested restricted stock as of December 31, 2016
|
|
|
-
|
|
|
|
|
|
Issuance of restricted stock
|
|
|
66,666
|
|
|
$
|
0.15
|
|
Vested
|
|
|
(16,667
|
)
|
|
$
|
0.15
|
|
Balance of unvested restricted stock as of March 31, 2017
|
|
|
49,999
|
|
|
$
|
0.15
|
|
The Company has an aggregate of $4,990 of unrecognized
stock-based compensation expense for restricted stock awards as of March 31, 2017 to be amortized over a weighted average period
of 0.5 years.
Warrants
A summary of the warrants outstanding as of
March 31, 2017 is as follows:
|
|
|
|
|
Exercise
|
|
Warrant
Type
|
|
Warrants
|
|
|
Price
|
|
PPO
|
|
|
14,686,510
|
|
|
$
|
2.00
|
|
PPO Agent
|
|
|
2,000,000
|
|
|
$
|
0.125
|
|
Enumeral Series B Financing
|
|
|
421,968
|
|
|
$
|
0.726
|
|
Enumeral 2014 Convertible Promissory
Note Financing
|
|
|
765,357
|
|
|
$
|
0.245
|
|
2016 Placement
Agent
|
|
|
4,880,655
|
|
|
$
|
0.0625
|
(1)
|
Total
|
|
|
22,754,490
|
|
|
|
|
|
|
1)
|
On March 21, 2017 the exercise price of the 2016 Placement Agent Warrants, as defined below, was reduced from $0.125 per share
to $0.0625 per share.
|
Warrant Issuance Transactions
On July 29, 2016, the Company entered into
a Subscription Agreement with certain accredited investors (the “Buyers”), pursuant to which the Buyers purchased the
Company’s 12% Senior Secured Promissory Notes (the “2016 Notes”) in the aggregate principal amount of $3,038,256
(the “2016 Note Offering”).
On December 12, 2016, the Company consummated
an offer to amend and exercise certain outstanding warrants to purchase an aggregate of 21,549,510 shares of its common stock originally
issued to investors who participated in the Company’s July 31, 2014 private placement financing (the “Warrant Tender
Offer”). Pursuant to the Warrant Tender Offer, an aggregate of 6,863,000 warrants were tendered by their holders, and the
Company received gross proceeds in the amount of $3,431,500 for the issuance of 27,452,000 shares of the Company’s common
stock. In addition, pursuant to the Warrant Tender Offer, the full principal balance and accrued interest of the 2016 Notes was
converted into 48,806,545 shares of the Company’s common stock. In connection with the conversion of the 2016 Notes and pursuant
to the terms of the placement agent agreement associated with the 2016 Notes, the Company issued warrants to purchase 4,880,655
shares of the Company’s common stock at an exercise price of $0.125 per share to designees of the placement agent (the “2016
Placement Agent Warrants”).
On March 21, 2017, the Company entered into
an amendment with the holders of the 2016 Placement Agent Warrants to reduce the exercise price of such warrants from $0.125 per
share to $0.0625 per share in consideration of the past efforts as well as future support and cooperation of the agent and its
designees on behalf of the Company. The estimated fair value of these warrants at the time of the amendment was determined to be
$601,144 using the Black-Sholes pricing model and the following assumptions: expected term of 9.7 years, exercise price of $0.0625
per share, 126.0% volatility, a risk-free rate of 2.43%, and no expected dividends. The Company recorded expense of $8,276 as a
result of this amendment.
Derivative Liability Warrants (Amended in connection with the
Warrant Tender Offer)
PPO and PPO Agent Warrants
In July 2014, the Company issued warrants to
purchase 23,549,510 shares of the Company’s common stock in connection with the Company’s private placement offering
that closed on July 31, 2014 (the “PPO”), of which warrants to purchase 21,549,510 shares of the Company’s common
stock had an exercise price of $2.00 per share and were issued to the investors in the PPO, and warrants to purchase 2,000,000
shares of the Company’s common stock had an exercise price of $1.00 per share and were issued to the placement agents for
the PPO (or their affiliates). Due to a price protection provision included in the warrant agreements, the warrants were deemed
to be and were recorded as a derivative liability. As such, these outstanding warrants were revalued each reporting period with
the resulting gains and losses recorded as the change in fair value of derivative liabilities on the unaudited condensed consolidated
statement of operations.
Square 1 Financing
In connection with a financing with Square
1 Bank in December 2011, Enumeral issued to Square 1 Bank warrants to purchase an aggregate of 33,944 shares of Series A convertible
preferred stock at an exercise price of $1.16 per share, exercisable for seven years. In July 2014, as part of the Merger, these
warrants were converted into a warrant to purchase 54,245 shares of the Company’s common stock at an exercise price of $0.726
per share. These warrants were exercised in connection with the Warrant Tender Offer.
Derivative Liability Re-Measurement
The Company used the Black-Scholes option-pricing
model to estimate the fair values of the issued and outstanding warrants during the three months ended March 31, 2016. The Company
recorded income of $678,435 for the three months ended March 31, 2016 due to the change in the fair value of the warrants for that
period. Outstanding warrants were revalued each reporting period with the resulting gains and losses recorded as the change in
fair value of derivative liabilities on the unaudited condensed consolidated statements of operations. Due to the Warrant Tender
Offer, and removal of the anti-dilution provisions in connection with the Warrant Tender Offer, the derivative liabilities were
re-valued on December 12, 2016 and any remaining value was reclassified to equity upon extinguishment of the derivative liabilities.
11 - CONCENTRATIONS
During the three months ended March 31, 2017,
the Company recorded revenue from one entity in excess of 10% of the Company’s total revenue in the amount of $14,505, which
represented 100% of the Company’s total revenue for that period. During the three months ended March 31, 2016, the Company
recorded revenue from two entities in excess of 10% of the Company’s total revenue in the amounts of $316,018 and $118,439,
which represented 73% and 27% of the Company’s total revenue for that period.
As of March 31, 2017, the Company had no outstanding
accounts receivable balance. As of December 31, 2016, accounts receivable consisted of amounts due from two entities which represented
64% and 36% of the Company’s total outstanding accounts receivable balance, respectively.
12 – SUBSEQUENT EVENT
On May 19, 2017 (the
“Closing Date”), the Company entered into a Subscription Agreement (the “Subscription Agreement”)
with certain accredited investors, pursuant to which these investors (the “Holders”) purchased 668 Units (the
“2017 Units”) of the Company’s securities, at a purchase price of $1,000 per Unit (the “2017
Unit Offering”). Each of the 2017 Units consists of (i) a 12% Senior Secured Promissory Note (the “2017
Notes”), with a face value of $1,150, and (ii) a warrant (the “Investor Warrant”) to purchase 11,500 shares
of the Company’s common stock, $0.001 par value per share (the “Common Stock”), exercisable until five
years after the date of the closing, at an exercise price of $0.10 per share (subject to adjustment in certain
circumstances). The Company received an aggregate of $668,000 in gross cash proceeds, before deducting placement agent fees
and expenses, in connection with the sale of the 2017 Units. The Company expects to use the net proceeds of
approximately $548,000 from the sale of the 2017 Units to fund the Company’s research and development, general
corporate expenses and working capital. The Company may hold additional closings of the 2017 Unit Offering, subject to an
extension of up to 30 days following May 19, 2017, upon the mutual agreement of the Company and the Placement Agents (as
defined below). There is no guarantee that the Company will be able to consummate additional closings of the 2017 Unit
Offering during this extension period.
Interest on the 2017 Notes is payable on the
face value of the 2017 Notes at the rate of 12% per annum, which is cumulative and due and payable in shares of Common Stock (the
“Interest Shares”). The 2017 Notes have a stated maturity date of 12 months from the Closing Date. The 2017 Notes will
rank senior to all existing indebtedness of the Company, except as otherwise set forth in the 2017 Notes.
In the event of any liquidation, dissolution
or winding up of the Company, the Holders will be entitled to receive, out of assets available therefor, an amount equal to 124%
of the outstanding principal amount of the 2017 Notes, together with accrued and unpaid interest due thereon. In the event of a
sale of the Company during the term of the 2017 Notes, at the closing of such sale, at the option of each Holder, the Holders will
be entitled to receive an amount equal to 200% of the outstanding principal amount of the 2017 Notes and the associated accrued
and unpaid interest due thereon; provided, that such amount will be paid in either cash or securities of the acquiring entity at
such acquiring entity’s discretion.
The 2017 Notes are convertible at
the option of the Holders, in whole or in part, into shares of Common Stock (the “Conversion Shares” and
together with the Interest Shares, the “Repayment Shares”) at any time after the earlier of (i) the date
a registration statement registering the Repayment Shares is declared effective by the SEC or (ii) six months after
the date of the initial closing of the 2017 Unit Offering. If no conversion has taken place within 12 months after the Closing
Date the 2017 Notes, together with accrued and unpaid interest thereon, will automatically convert into the Repayment
Shares.
The conversion price per share of Common Stock
in either event listed above is the lesser of (i) $0.10 per share (subject to adjustment in certain circumstances), or (ii) 75%
of the volume weighted average price of the Common Stock during 10 consecutive trading days ending on the trading day immediately
prior to the conversion date, subject to a floor of $0.03 per share (which floor is subject to “full ratchet” adjustment
in certain circumstances if the Company issues Common Stock, or Common Stock equivalents, at a price below $0.03 per share of Common
Stock, and to proportionate adjustment in certain other circumstances).
The 2017 Notes provide that the outstanding
principal amount of the 2017 Notes, together with accrued and unpaid interest due thereon, will convert automatically into Common
Stock on the date on which the Company completes and closes an offering involving the sale of at least $5,000,000 of equity securities
or securities convertible into or exercisable for equity securities by the Company (a “Qualified Financing”). At the
closing of a Qualified Financing, all outstanding principal and accrued interest then due on the 2017 Notes shall automatically
be converted into a number of shares of Common Stock based upon a 25% discount to the lesser of (i) the lowest price at which Common
Stock is sold in the Qualified Financing, or (ii) the lowest price at which securities sold in the Qualified Financing can be exercised
for or converted into Common Stock.
The Company’s obligations under the 2017
Notes are secured, pursuant to the terms of an Intellectual Property Security Agreement (the “Security Agreement”),
dated as of the Closing Date, among the Grantors (as defined below), the Holders and the collateral agent for the Holders named
therein, by a first priority security interest in all now owned or hereafter acquired intellectual property of the Company and
Enumeral Biomedical Corp., a wholly-owned subsidiary of the Company (the “Subsidiary” and together with the Company,
the “Grantors”), except to the extent such intellectual property cannot be assigned or the creation of a security interest
would be prohibited by applicable law or contract.
Pursuant to the terms of a Placement
Agency Agreement (the “Placement Agency Agreement”), dated as of May 12, 2017, between the Company and the
placement agents for the 2017 Unit Offering (the “Placement Agents”), the Placement Agents are paid a commission
equal to ten percent (10%) of the gross proceeds at each closing of the 2017 Unit Offering (the “Placement Agent Cash
Fee”). The Placement Agency Agreement also provides that the Placement Agents, or their designees, will receive
five-year warrants (the “2017 Placement Agent Warrants”) to purchase a number of shares of Common Stock at an
exercise price of $0.05 per share equal to 10% of the number of Conversion Shares issuable upon conversion of the 2017 Notes
issued at each closing of the 2017 Unit Offering, based on a conversion price of $0.10 per share. In accordance with the
terms of the Placement Agency Agreement, on the Closing Date the Company issued 2017 Placement Agent Warrants to purchase an
aggregate of 768,200 shares of Common Stock on the terms set forth above to the Placement Agents.
The Placement Agency Agreement also provides
that if, within 12 months of the first closing of the 2017 Unit Offering, the Company completes a financing or similar transaction
(a “Subsequent Financing”) with a party introduced to the Company by the Placement Agents in connection with the 2017
Unit Offering, and a Placement Agent does not participate in such financing or similar transaction, the Placement Agent shall be
entitled to receive a Placement Agent Cash Fee and 2017 Placement Agent Warrants for such Subsequent Financing in the same manner
as calculated for the 2017 Unit Offering.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
Basis of Presentation
The following discussion of our financial condition
and results of operations should be read with our unaudited condensed consolidated interim financial statements as of March 31,
2017 and for the three months ended March 31, 2017 and 2016 and related notes included in Part I. Item 1 of this Quarterly
Report on Form 10-Q, as well as the audited consolidated financial statements and notes and Management’s Discussion and Analysis
of Financial Condition and Results of Operations and Risk Factors, included in our Annual Report on Form 10-K for the year ended
December 31, 2016 filed with the SEC on March 28, 2017. This Management’s Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, forecasts, and projections and
the beliefs and assumptions of our management and include, without limitation, statements with respect to our expectations regarding
our research, development and commercialization plans and prospects, results of operations, general and administrative expenses,
research and development expenses, and the sufficiency of our cash for future operations. Words such as “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “plan,”
“predict,” “project,” “target,” “potential,” “will,” “would,”
“could,” “should,” “continue,” and similar statements or variation of these terms or the negative
of those terms and similar expressions are intended to identify these forward-looking statements. Readers are cautioned that these
forward-looking statements are predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict.
Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Among the
important factors that could cause actual results to differ materially from those indicated by our forward-looking statements are
those discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31,
2016, filed with the SEC on March 28, 2017, and elsewhere in this report. We undertake no obligation to revise the forward-looking
statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated
events.
Overview
Unless the context indicates otherwise, all
references in this report to “Enumeral Biomedical,” the “Company,” “we,” “us” and
“our” refer to Enumeral Biomedical Holdings, Inc., and its wholly-owned subsidiaries, Enumeral Biomedical Corp. and
Enumeral Securities Corporation; and references to “Enumeral” refer to Enumeral Biomedical Corp.
We were originally incorporated in Nevada as
Cerulean Group, Inc. in 2012, and converted to a Delaware corporation in July 2014. Enumeral was founded in 2009 in the state of
Delaware as Enumeral Technologies, Inc., and its name was later changed to Enumeral Biomedical Corp. Prior to the Merger, which
is described in further detail below, our Board of Directors determined to discontinue operations in our original business area
to seek a new strategic opportunity.
On July 31, 2014, we entered into an Agreement
and Plan of Merger and Reorganization (the “Merger Agreement”) with Enumeral and Enumeral Acquisition Corp., our wholly
owned subsidiary (the “Acquisition Sub”), pursuant to which the Acquisition Sub merged with and into Enumeral (the
“Merger”). Enumeral was the surviving corporation in the Merger and became a wholly owned subsidiary of ours. As a
result of the Merger, we acquired the business of Enumeral and all issued and outstanding common and preferred shares of Enumeral
were exchanged for shares of our common stock. In addition, we changed our name to Enumeral Biomedical Holdings, Inc.
Also on July 31, 2014, we closed a private
placement offering (the “PPO”) of 21,549,510 Units of our securities, at a purchase price of $1.00 per Unit, each Unit
consisting of one share of our common stock and a warrant to purchase one share of common stock at an exercise price of $2.00 per
share with a term of five years (the “PPO Warrants”).
Following the Merger, we have continued Enumeral’s
business and have focused our resources towards the discovery of monoclonal antibodies and other novel biologics for use in the
diagnosis and treatment of cancer, infectious and inflammatory diseases. To date, all of our revenue has resulted from payments
from strategic partners and the National Cancer Institute, or NCI, and we have not received any revenue from the sale of products
or services. As of March 31, 2017, we had total stockholders’ equity of $1,964,042, including an accumulated deficit of $28,276,785.
As of March 31, 2017, we had cash and cash equivalents totaling $1,401,006, excluding restricted cash.
On May 19, 2017 (the
“Closing Date”), we entered into a Subscription Agreement (the “Subscription Agreement”) with certain
accredited investors, pursuant to which these investors (the “Holders”) purchased 668 Units (the “2017
Units”) of our securities, at a purchase price of $1,000 per Unit (the “2017 Unit Offering”). We received
an aggregate of $668,000 in gross cash proceeds, before deducting placement agent fees and expenses, in connection with the
sale of the 2017 Units. We expect to use the net proceeds of approximately $548,000 from the sale of the 2017 Units to
fund our research and development, general corporate expenses and working capital. We may hold additional closings of the
2017 Unit Offering, subject to an extension of up to 30 days following May 19, 2017, upon the mutual agreement of the
Placement Agents (as defined below) and us. There is no guarantee that we will be able to consummate additional closings of
the 2017 Unit Offering during this extension period.
As of the date of this filing, and after giving
effect to the net proceeds from the May 19, 2017 closing of the 2017 Unit Offering, we believe that we have sufficient liquidity
to fund operations only into June 2017. Our liquidity is highly dependent on our ability to obtain additional capital in the near
future. We are currently exploring a range of potential transactions, which may include public or private equity offerings, debt
financings, collaborations and licensing arrangements, and/or other strategic alternatives, including a merger, sale of assets
or other similar transactions. If we are unable to raise additional capital on terms acceptable to us and on a timely basis, we
will be required to downsize or wind down our operations through liquidation, bankruptcy, or a sale of our assets. In addition,
to the extent additional capital is raised through the sale of equity or convertible debt securities, such securities may be sold
at a discount from the market price of our common stock. The issuance of these securities could also result in significant dilution
to some or all of our stockholders, depending on the terms of the transaction.
We utilize a proprietary platform technology
that facilitates the rapid high resolution measurement of immune cell function within small tissue biopsy samples. Our initial
focus has been on the development of a pipeline of next generation monoclonal antibody drugs targeting established and novel immuno-modulatory
receptors.
The concept of stimulating the immune system
to fight cancer was first advanced more than a century ago, but it is only recently that the field of immuno-oncology has seen
clinical success, with marketing approvals being granted for antibodies that block CTLA-4 (Yervoy
®
(ipilimumab))
and PD-1 (Keytruda
®
(pembrolizumab) and Opdivo
®
(nivolumab)), and PD-L1 (Tecentriq
®
(atezolizumab) and Imfinzi
®
(durvalumab)). Use of these drugs has established that durable anti-tumor responses
can be elicited in some patients by blocking the checkpoints that normally suppress the human immune response against cancer cells.
The success of these drugs suggests that immuno-oncology may fundamentally alter the course of cancer treatment.
In our lead antibody program, we have characterized
certain anti-PD-1 antibodies, or simply “PD-1 antibodies,” using patient biopsy samples, in an effort to identify next
generation PD-1 antagonists with enhanced selectivity for the immune effector cells that carry out anti-tumor functions. We have
identified two antagonist PD-1 antibodies that inhibit PD-1 activity in different ways. The distinction is that one of the antibodies
(ENUM 388D4) blocks binding of the ligand PD-L1 to PD-1, while the other antibody (ENUM 244C8) does not inhibit PD-L1 binding.
However, both display activity in various biological assays. In addition to our PD-1 antibody program, we are developing antibody
drug candidates for a number of other immunomodulatory protein targets, including TIM-3, CD39, and TIGIT. We are also pursuing
several antibody programs for which we have not yet publicly disclosed the targets.
Our proprietary platform technology, exclusively
licensed from the Massachusetts Institute of Technology, or MIT, is a microwell array technology that detects secreted molecules
(such as antibodies and cytokines) and cell surface markers, at the level of single, live cells – and enables recovery of
single, live cells of interest. The platform technology can be used to achieve at least three separate, but complementary, objectives.
First, we use the platform to rapidly produce antibody libraries with high diversity. Second, the platform has the potential to
guide rational selection of lead candidates derived from these libraries, through characterization of immune function at the level
of single cells from human biopsy samples. Third, it has the potential to identify patients more likely than others to benefit
from treatment with a given therapeutic antibody. Thus, our platform is a multipurpose tool that is valuable for activities ranging
from antibody discovery to target discovery to patient stratification in clinical development. The platform yields multidimensional,
functional read-outs from single live cells, such as tumor infiltrating lymphocytes, or TILs, from human tumor biopsy samples,
and it enables us to examine the responses of different classes of human immune cells to treatment with immuno-modulators in the
context of human disease, as opposed to animal models of disease.
To date, our proof-of-concept corporate
collaborations and contracts have provided minimal revenue. In addition, our business has not generated (nor do we anticipate that
in the foreseeable future it will generate) the cash necessary to finance our operations. We expect to continue to incur losses
and negative cash flows from operations for the foreseeable future. Over the last twelve months, we have sought to fund our operations
through a series of small financing transactions.
On July 29, 2016, we entered into a Subscription
Agreement with certain accredited investors (the “Buyers”), pursuant to which the Buyers purchased our 12% Senior Secured
Promissory Notes (the “2016 Notes”) in the aggregate principal amount of $3,038,256, before deducting placement agent
fees and expenses (the “2016 Note Offering”).
On December 12, 2016, we consummated an
offer to amend and exercise certain outstanding warrants to purchase an aggregate of 21,549,510 shares of our common stock originally
issued to investors who participated in our July 31, 2014 private placement financing (the “Warrant Tender Offer”).
Pursuant to the Warrant Tender Offer, an aggregate of 6,863,000 warrants were tendered by their holders, and we received gross
proceeds in the amount of $3,431,500 for the issuance of 27,452,000 shares of our common stock. In addition, pursuant to the Warrant
Tender Offer, the full principal balance and accrued interest of the 2016 Notes was converted into 48,806,545 shares of our common
stock. In connection with the conversion of the 2016 Notes and pursuant to the terms of the placement agent agreement associated
with the 2016 Notes, we issued warrants to purchase 4,880,655 shares of our common stock at an exercise price of $0.125 per share
to designees of the placement agent (the “2016 Placement Agent Warrants”). On March 21, 2017, we entered into an amendment
with the holders of the 2016 Placement Agent Warrants to reduce the exercise price of such warrants from $0.125 per share to $0.0625
per share in consideration of the past efforts as well as future support and cooperation of the agent and its designees on our
behalf.
As mentioned above, on May 19, 2017
(the “Closing Date”), we received an aggregate of $668,000 in gross cash proceeds, before deducting placement
agent fees and expenses, in connection with the sale of 668 of the 2017 Units in a closing of the 2017 Unit Offering. Each
of the 2017 Units consists of (i) a 12% Senior Secured Promissory Note (the “2017 Notes”), with a face value of
$1,150, and (ii) a warrant (the “Investor Warrant”) to purchase 11,500 shares of our common stock,
exercisable until five years after the date of the closing, at an exercise price of $0.10 per share (subject to adjustment
in certain circumstances). Interest on the 2017 Notes is payable on the face value of the 2017 Notes at the rate of 12%
per annum, which is cumulative and due and payable in shares of our common stock (the “Interest Shares”) on
the applicable conversion date, or in cash in the case of a redemption of the 2017 Notes by us (each as
further described below). The 2017 Notes have a stated maturity date of 12 months from the Closing Date. The 2017 Notes will
rank senior to all of our existing indebtedness, except as otherwise set forth in the 2017 Notes.
In the event of any
liquidation, dissolution or winding up of our company, the Holders will be entitled to receive, out of assets available
therefor, an amount equal to 124% of the outstanding principal amount of the 2017 Notes, together with accrued and unpaid
interest due thereon. In the event of a sale of our company during the term of the 2017 Notes, at the closing of such sale,
at the option of each Holder, a Holder will be entitled to receive an amount equal to 200% of the outstanding principal
amount of the 2017 Notes, together with accrued and unpaid interest due thereon; provided, that such amount will be paid in
either cash or securities of the acquiring entity at such acquiring entity’s discretion.
The 2017 Notes are convertible at the option
of the Holder, in whole or in part, into shares of our common stock (the “Conversion Shares” and together with the
Interest Shares, the “Repayment Shares”) at any time after the earlier of (i) the date a registration statement
registering the Repayment Shares is declared effective by the SEC or (ii) six months after the date of the initial closing
of the 2017 Unit Offering. If no conversion has taken place within twelve months after the Closing Date, the 2017 Notes, together
with accrued and unpaid interest thereon, will automatically convert into Repayment Shares.
The conversion price per share of common
stock in either event listed above is the lesser of (i) $0.10 per share (subject to adjustment in certain circumstances),
or (ii) 75% of the volume weighted average price of our common stock during 10 consecutive trading days ending on the trading
day immediately prior to the conversion date, subject to a floor of $0.03 per share (the floor is subject to “full ratchet”
adjustment in certain circumstances if we issue common stock, or common stock equivalents, at a price below $0.03 per share of
our common stock, and a proportionate adjustment in certain other circumstances).
The 2017 Notes provide that the outstanding
principal amount of the 2017 Notes, together with accrued and unpaid interest due thereon, will convert automatically into shares
of our common stock on the date on which we complete and close an offering involving the sale of at least $5,000,000 of equity
securities or securities convertible into or exercisable for equity securities by us (a “Qualified Financing”). At
the closing of a Qualified Financing, all outstanding principal and accrued interest then due on the 2017 Notes shall automatically
be converted into a number of shares of our common stock based upon a 25% discount to the lesser of (i) the lowest price at which
common stock is sold in the Qualified Financing, or (ii) the lowest price at which securities sold in the Qualified Financing can
be exercised for or converted into our common stock.
Our obligations under the 2017 Notes are
secured, pursuant to the terms of an intellectual property security agreement (the “Security Agreement”), dated as
of the Closing Date, among the Grantors (as defined below), the Holders and the collateral agent for the Holders named therein,
by a first priority security interest in all now owned or hereafter acquired intellectual property of both us and Enumeral Biomedical
Corp., our wholly-owned subsidiary (the “Subsidiary” and together with Enumeral Biomedical Holdings, Inc., the “Grantors”),
except to the extent such intellectual property cannot be assigned or the creation of a security interest would be prohibited by
applicable law or contract.
Pursuant to the terms of a placement
agency agreement (the “Placement Agency Agreement”), dated as of May 12, 2017, between us and the placement
agents for the 2017 Unit Offering (the “Placement Agents”), the Placement Agents are paid a commission equal to
ten percent (10%) of the gross proceeds at each closing of the 2017 Unit Offering (the “Placement Agent Cash
Fee”). The Placement Agency Agreement also provides that the Placement Agents, or their designees, will receive
five-year warrants (the “2017 Placement Agent Warrants”) to purchase a number of shares of our common stock at an
exercise price of $0.05 per share equal to 10% of the number of Conversion Shares issuable upon conversion of the 2017 Notes
issues at each closing of the 2017 Unit Offering, based on a conversion price of $0.10 per share. In accordance with the
terms of the Placement Agency Agreement, on the Closing Date we issued 2017 Placement Agent Warrants to purchase an aggregate
of 768,200 shares of our common stock on the terms set forth above to the Placement Agents.
The Placement Agency Agreement also provides
that if, within 12 months of the Closing Date, we complete a financing or similar transaction (a “Subsequent Financing”)
with a party introduced to us by the Placement Agents in connection with the 2017 Unit Offering, and a Placement Agent does not
participate in such financing or similar transaction, the Placement Agent shall be entitled to receive a Placement Agent Cash Fee
and 2017 Placement Agent Warrants for such Subsequent Financing in the same manner as calculated for the 2017 Unit Offering.
Results of Operations
Three months ended March 31, 2017
as compared to three months ended March 31, 2016
|
|
Three Months Ended
March 31,
|
|
|
Increase
|
|
|
|
2017
|
|
|
2016
|
|
|
(Decrease)
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaboration and license revenue
|
|
$
|
-
|
|
|
$
|
316,018
|
|
|
$
|
(316,018
|
)
|
Grant revenue
|
|
|
14,505
|
|
|
|
118,439
|
|
|
|
(103,934
|
)
|
Total revenue
|
|
|
14,505
|
|
|
|
434,457
|
|
|
|
(419,952
|
)
|
Cost of revenue and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
1,146,115
|
|
|
|
1,470,043
|
|
|
|
(323,928
|
)
|
General and administrative
|
|
|
869,798
|
|
|
|
1,194,334
|
|
|
|
(324,536
|
)
|
Total cost of revenue and expenses
|
|
|
2,015,913
|
|
|
|
2,664,377
|
|
|
|
(648,464
|
)
|
Loss from operations
|
|
|
(2,001,408
|
)
|
|
|
(2,229,920
|
)
|
|
|
228,512
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(1,894
|
)
|
|
|
(3,567
|
)
|
|
|
1,673
|
|
Warrant expense
|
|
|
(8,276
|
)
|
|
|
-
|
|
|
|
(8,276
|
)
|
Change in fair value of derivative liabilities
|
|
|
-
|
|
|
|
678,435
|
|
|
|
(678,435
|
)
|
Total other income (expense), net
|
|
|
(10,170
|
)
|
|
|
674,868
|
|
|
|
(685,038
|
)
|
Net loss
|
|
$
|
(2,011,578
|
)
|
|
$
|
(1,555,052
|
)
|
|
$
|
(456,526
|
)
|
Collaboration and license revenue.
Collaboration and license revenue decreased by $316,018, or 100%, as we did not recognize any collaboration and license revenue
for the three months ended March 31, 2017. We recognized collaboration and license revenue of $316,018 for the three months ended
March 31, 2016. This decrease in collaboration and license revenue is attributable to our collaboration agreement with Merck which
expired per the terms of the agreement in December 2016.
Grant revenue.
Grant revenue decreased
by $103,934, or 88%, to $14,505 for the three months ended March 31, 2017, as compared to $118,439 for the three months ended March
31, 2016. This decrease is attributable to our Phase II Small Business Innovation Research agreement with the NCI which expired
per the terms of the agreement in March 2017.
Research and development expenses.
Research and development expenses decreased by $323,928, or 22%, to $1,146,115 for the three months ended March 31, 2017, as compared
to $1,470,043 for the three months ended March 31, 2016. This decrease is primarily attributable to a decrease in payroll and personnel
expenses of $268,363, as a result of lower headcount, and a decrease in stock-based compensation expense of $94,567 resulting from
options granted to purchase our common stock during the three months ended March 31, 2016, offset by an increase in consulting
costs of $38,535. All stock-based compensation expense for the options granted during the three months ended March 31, 2016 was
recognized during the year ended December 31, 2016.
General and administrative expenses.
General and administrative expenses decreased by $324,536, or 27%, to $869,798 for the three months ended March 31, 2017, as compared
to $1,194,334 for the three months ended March 31, 2016. This decrease is primarily attributable to a decrease in stock-based compensation
expense of $179,815 resulting from options granted to purchase our common stock during the three months ended March 31, 2016, and
a decrease in payroll and personnel expenses of $147,689, as a result of lower headcount. All stock-based compensation expense
for the options granted during the three months ended March 31, 2016 was recognized during the year ended December 31, 2016.
Interest expense, net.
Interest
expense, net decreased by $1,673, or 47%, to $1,894 for the three months ended March 31, 2016, as compared to $3,567 for the three
months ended March 31, 2016. This change is largely attributable to a reduction in interest expense associated with the Company’s
equipment lease financing.
Warrant expense.
Warrant expense
was $8,276 for the three months ended March 31, 2017. There was no warrant expense recorded during the three months ended March
31, 2016. Warrant expense for the three months ended March 31, 2017 is the result of a modification of the exercise price of the
2016 Placement Agent Warrants from $0.125 to $0.0625 which occurred in March 2017.
Change in fair value of derivative liabilities
.
Change in fair value of derivative liabilities decreased by $678,435, or 100%, as we did not recognize a change in fair value of
derivative liabilities for the three months ended March 31, 2017. We recognized a change in fair value of derivative liabilities
of $678,435 for the three months ended March 31, 2016. Our derivative liabilities were extinguished in December 2016 as part of
the Warrant Tender Offer.
Net loss
. Net loss increased $456,526,
or 29%, to $2,011,578 for the three months ended March 31, 2017, as compared to $1,555,052 for the three months ended March 31,
2016. This decrease was primarily due to a decrease of $678,435 in the change in the fair value of derivative liabilities and a
decrease of $419,952 in revenue; offset by a decrease of $648,464 in operating expenses.
As of March 31, 2017, we had accumulated
losses of $28,276,785 since inception and, therefore, have not paid any federal income taxes. Realization of deferred tax assets
is dependent on future earnings, if any, the timing and amount of which are uncertain. Accordingly, valuation allowances in amounts
equal to the deferred tax assets have been established to reflect these uncertainties. Utilization of the deferred tax asset, consisting
of net operating loss and research and development credit carryforwards, may be subject to a substantial annual limitation under
Section 382 of the Internal Revenue Code of 1986 due to ownership change limitations that have occurred previously or that could
occur in the future. These ownership changes may limit the amount of net operating loss and research and development credit carryforwards
that can be utilized annually to offset future taxable income and tax, respectively.