Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2017

Commission File Number: 001-34122

 

 

CHINA DISTANCE EDUCATION

HOLDINGS LIMITED

 

 

18 th Floor, Xueyuan International Tower

1 Zhichun Road, Haidian District

Beijing 100083, People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐            No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-  N/A

 

 

 


Table of Contents

China Distance Education Holdings Limited

Form 6-K

TABLE OF CONTENTS

 

     Page  

Signature

     3  

Exhibit 99.1 — Press Release dated May 17, 2017

     4  

 

2


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China Distance Education Holdings Limited
By:  

/s/ Mark Marostica

Name:   Mark Marostica
Title:   Co-Chief Financial Officer
By:  

/s/ Philip Chan

Name:   Philip Chan
Title:   Co-Chief Financial Officer

Date: May 18, 2017

 

3


Table of Contents

Exhibit 99.1

 

LOGO

China Distance Education Holdings Limited Reports Financial Results for Second Quarter Fiscal Year 2017

BEIJING — May 17, 2017 — China Distance Education Holdings Limited (NYSE: DL) (“CDEL”, or the “Company”), a leading provider of online education in China focusing on professional education, today announced unaudited financial results for the second quarter of fiscal year 2017 ended March 31, 2017.

Second Quarter Fiscal 2017 Financial and Operational Highlights

 

    Total course enrollments reached 651,000, an increase of 9.8% from the second quarter of fiscal 2016.

 

    Cash receipts from online course registration were $35.0 million, an increase of 24.7% from the second quarter of fiscal 2016. Without the impact of the Renminbi depreciation against the U.S. Dollar, cash receipts from online course registration increased by 31.3% year-over-year in the second quarter of fiscal 2017.

 

    Net revenue decreased by 9.5% to $21.9 million from $24.1 million in the prior year period, within the Company’s guidance range of $21.7 million to $22.9 million. Xiamen NetinNet, which was acquired by the Company in May 2016, contributed net revenue from the sale of learning simulation software of $0.9 million in the second quarter of fiscal 2017.

 

    Gross profit was $10.1 million, a decrease of 26.7% from $13.7 million in the prior year period.

 

    Non-GAAP 1 gross profit was $10.1 million, a decrease of 26.7% from $13.8 million in the prior year period.

 

    Gross margin was 46.0%, compared with 56.9% in the prior year period. Non-GAAP 1 gross margin was 46.2%, compared with 57.0% in the prior year period.

 

    Operating loss was $2.1 million compared with operating income of $4.6 million in the prior year period.

 

    Non-GAAP 1 operating loss was $1.6 million compared with non-GAAP 1 operating income of $5.1 million in the prior year period.

 

    Net loss was $2.4 million compared with net income of $2.5 million in the prior year period.

 

    Non-GAAP 1 net loss was $1.9 million compared with non-GAAP 1 net income of $3.0 million in the prior year period.

 

    Basic and diluted net loss per American Depositary Share (“ADS”) were $0.073, compared with basic and diluted net income per ADS of $0.073 for the second quarter of fiscal 2016. Each ADS represents four ordinary shares.

 

    Basic and diluted non-GAAP 1 net loss per ADS were $0.059, compared with basic and diluted non-GAAP 1 net income per ADS of $0.088 and $0.087, respectively, for the second quarter of fiscal 2016.

 

1   For more information about the non-GAAP financial measures contained in this press release, please see “Use of Non-GAAP Financial Measures” below.

 

4


Table of Contents

LOGO

 

    Cash flow from operations decreased by 6.2% to $11.3 million from $12.0 million in the second quarter of fiscal 2016.

Mr. Zhengdong Zhu, Chairman and CEO of CDEL, said, “The second quarter revenue decline of 9.5% year-over-year was within our guidance range. Key factors contributing to the second quarter revenue decline include (i) the previously disclosed suspension of the Accounting Certificate Exam; (ii) the Tax Agent Qualification Exam being held only in November 2017, instead of both February and November in 2016, which will defer enrollments for the related courses to the second half of fiscal 2017; and (iii) lower cash receipts from licensed pharmacist test preparation premium courses in fiscal 2016, resulting in a year-over-year decline in revenue that was recognized in the second quarter of fiscal 2017 upon the release of the licensed pharmacist exam results in the second quarter. Although the above factors in aggregate significantly impacted our second quarter revenue, we are pleased to report that our cash receipts from online course registration grew 24.7% year-over-year in the second quarter, driven primarily by strong growth in cash receipts in our accounting and healthcare verticals. We are also pleased to report that for the six month period ending March 31, 2017, our total cash receipts from online course registration grew 12.9% year-over-year.”

Mr. Zhu added, “In the second quarter, we continued to execute on our strategic growth initiatives, including K-12 teacher continuing education, mobile related products, Big Data solutions, College Cooperation Program, and employment guidance services for accounting professionals. In particular, our focus on employment guidance services for accounting professionals, which bundle accounting practical skills training and employment guidance services, is beginning to bear fruit. Furthermore, we look forward to pursuing complementary acquisition and strategic investment opportunities that will enhance our business model, and further our effort to position China Distance Education as the premier life-long learning partner for our students.”

Mr. Mark Marostica, Co-Chief Financial Officer of CDEL, said, “As expected, the revenue decline in our second quarter resulted in a net loss in the quarter. The loss was partly due to the impact of Xiamen NetinNet in its seasonally weak second quarter and the foreign currency exchange loss. Given the strong growth in cash receipts from online course registration in the second quarter, we anticipate returning to profitability in our third quarter of fiscal 2017. With our peak enrollment season now underway, we aim to continue to proactively manage expenses while maintaining operating efficiency, with a goal of balancing our growth and profitability.”

Second quarter Fiscal 2017 Financial Results

Net Revenue. Total net revenue decreased by 9.5% to $21.9 million in the second quarter of fiscal 2017 from $24.1 million in the second quarter of fiscal 2016. Net revenue from online education services, books and reference materials, and other sources contributed 77.2%, 5.8% and 17.0%, respectively, of total net revenues for the second quarter of fiscal 2017.

Online education services. Net revenue from online education services decreased by 11.2% to $16.9 million in the second quarter of fiscal 2017 from $19.0 million in the second quarter of fiscal 2016. This decrease was mainly due to (i) the previously disclosed suspension of the Accounting Certificate Exam; (ii) the Tax Agent Qualification Exam being held only in November 2017, instead of both February and November in 2016, which will defer enrollments for the related courses to the second half of fiscal 2017; (iii) lower cash receipts from licensed pharmacist test preparation premium courses in fiscal 2016, resulting in a year-over-year decline in revenue that was recognized in the second quarter of fiscal 2017 upon the release of the licensed pharmacist exam results in the second quarter.

 

5


Table of Contents

LOGO

 

Books and reference materials. Net revenue from books and reference materials decreased by 19.2% to $1.3 million in the second quarter of fiscal 2017 from $1.6 million in the second quarter of fiscal 2016.

Other revenues . Net revenue from other sources increased by 4.2% to $3.7 million in the second quarter of fiscal 2017 from $3.6 million in the second quarter of fiscal 2016, primarily due to Xiamen NetinNet’s revenue contribution of $0.9 million, partially offset by a decline in revenue from business start-up training services.

Cost of Sales. Cost of sales increased by 13.3% to $11.8 million in the second quarter of fiscal 2017 from $10.4 million in the second quarter of fiscal 2016. Non-GAAP 1 cost of sales increased by 13.3% to $11.8 million in the second quarter of fiscal 2017 from $10.4 million in the second quarter of fiscal 2016. This increase was primarily due to expenses associated with Xiamen NetinNet, as well as increased salaries and related expenses. This increase was partially offset by decreased cost of books and reference materials.

Gross Profit . Gross profit decreased by 26.7% to $10.1 million in the second quarter of fiscal 2017 from $13.7 million in the prior year period. Non-GAAP 1 gross profit decreased by 26.7% to $10.1 million in the second quarter of fiscal 2017 from $13.8 million in the prior year period. Gross margin was 46.0% in the second quarter of fiscal 2017, compared with 56.9% in the second quarter of fiscal 2016. Non-GAAP 1 gross margin was 46.2% in the second quarter of fiscal 2017, compared with 57.0% in the second quarter of fiscal 2016.

Operating Expenses. Total operating expenses increased by 43.5% to $13.1 million in the second quarter of fiscal 2017 from $9.1 million in the prior year period. Non-GAAP 1 total operating expenses increased by 46.0% to $12.6 million in the second quarter of fiscal 2017 from $8.7 million in the prior year period.

Selling expenses. Selling expenses increased by 60.7% to $8.4 million in the second quarter of fiscal 2017 from $5.2 million in the prior year period. Non-GAAP 1 selling expenses increased by 61.0% to $8.4 million in the second quarter of fiscal 2017 from $5.2 million in the prior year period. The increase was primarily driven by increased salaries and related expenses, and increased advertising and promotional expenses, together with expenses associated with Xiamen NetinNet.

General and administrative expenses. General and administrative expenses increased by 20.1% to $4.6 million in the second quarter of fiscal 2017 from $3.9 million in the prior year period. Non-GAAP 1 general and administrative expenses increased by 23.2% to $4.2 million in the second quarter of fiscal 2017 from $3.4 million in the prior year period. The increase was mainly due to expenses associated with Xiamen NetinNet.

Income Tax Benefit /(Expense). Income tax benefit was $0.6 million in the second quarter of fiscal 2017 compared with income tax expense of $0.7 million in the prior year period, primarily due to the operating loss recorded in the second quarter.

 

6


Table of Contents

LOGO

 

Net Income /(Loss). As a result of the foregoing, net loss was $2.4 million in the second quarter of fiscal 2017 compared with net income of $2.5 million in the prior year period. Non-GAAP 1 net loss was $1.9 million in the second quarter of fiscal 2017 compared with non-GAAP net income of $3.0 million in the prior year period.

Operating Cash Flow . Net operating cash inflow decreased by 6.2% to $11.3 million in the second quarter of fiscal 2017 from $12.0 million in the prior year period. The operating cash inflow was mainly attributable to the cash receipts from online course registration generated in the second quarter of fiscal 2017. This operating cash inflow was partially offset by the increase in prepayment and other current assets, and decrease in accrued expenses and other liabilities, and income tax payable.

Cash and Cash Equivalents, Term Deposits, Restricted Cash and Short-term Investments . Cash and cash equivalents, term deposits, restricted cash and short-term investments as of March 31, 2017 decreased by 6.1% to $99.6 million from $106.1 million as of December 31, 2016, mainly due to the dividend payment of $14.7 million, certain strategic investments of $3.8 million, and capital expenditures of $0.7 million. This decrease was partially offset by cash flow of $11.3 million generated from operating activities in the second quarter of fiscal 2017.

First Six Months of Fiscal 2017 Financial Results

Net Revenue. Total net revenue increased by 11.0% to $53.8 million in the first six months of fiscal 2017 from $48.5 million in the first six months of fiscal 2016. Net revenue from online education services, books and reference materials, and other sources contributed 68.7%, 5.4% and 25.9%, respectively, of total net revenues for the first six months of fiscal 2017.

Online education services. Net revenue from online education services was $37.0 million in the first six months of fiscal 2017, a 3.2% decrease from $38.2 million in the first six months of fiscal 2016.

Books and reference materials. Net revenue from books and reference materials decreased by 13.4% to $2.9 million in the first six months of fiscal 2017 from $3.4 million in the first six months of fiscal 2016.

Others . Net revenue from other sources increased by 100.6% to $13.9 million in the first six months of fiscal 2017 from $7.0 million in the first six months of fiscal 2016.

Cost of Sales. Cost of sales increased by 11.7% to $24.6 million in the first six months of fiscal 2017 from $22.0 million in the first six months of fiscal 2016. Non-GAAP 1 cost of sales increased by 11.7% to $24.5 million in the first six months of fiscal 2017 from $21.9 million in the first six months of fiscal 2016.

Gross Profit . Gross profit increased by 10.4% to $29.2 million in the first six months of fiscal 2017 from $26.5 million in the prior year period. Non-GAAP 1 gross profit increased by 10.3% to $29.3 million in the first six months of fiscal 2017 from $26.6 million in the prior year period. Gross margin was 54.3% in the first six months of fiscal 2017, compared with 54.6% in the first six months of fiscal 2016. Non-GAAP 1 gross margin was 54.4% in the first six months of fiscal 2017, compared with 54.8% in the first six months of fiscal 2016.

 

7


Table of Contents

LOGO

 

Operating Expenses. Total operating expenses increased by 33.8% to $24.8 million in the first six months of fiscal 2017, from $18.5 million in the prior year period. Non-GAAP 1 total operating expenses increased by 35.8% to $23.9 million in the first six months of fiscal 2017, from $17.6 million in the prior year period.

Selling expenses. Selling expenses increased by 46.4% to $15.6 million in the first six months of fiscal 2017 from $10.7 million in the prior year period. Non-GAAP 1 selling expenses increased by 46.6% to $15.6 million in the first six months of fiscal 2017 from $10.6 million in the prior year period.

General and administrative expenses. General and administrative expenses increased by 16.8% to $9.2 million in the first six months of fiscal 2017 from $7.9 million in the prior year period. Non-GAAP 1 general and administrative expenses increased by 19.4% to $8.3 million in the first six months of fiscal 2017 from $7.0 million in the prior year period.

Income Tax Expense. Income tax expense increased by 6.0% to $1.8 million in the first six months of fiscal 2017 from $1.7 million in the prior year period.

Net Income. As a result of the foregoing, net income decreased by 7.6% to $6.1 million in the first six months of fiscal 2017 from $6.7 million in the prior year period. Non-GAAP 1 net income decreased by 7.0% to $7.1 million in the first six months of fiscal 2017 from $7.7 million in the prior year period.

Operating Cash Flow . Net operating cash inflow increased by 19.2% to $29.0 million in the first six months of fiscal 2017 from $24.3 million in the prior year period.

Outlook

For the third quarter of fiscal 2017, the Company expects to generate total net revenue in the range of $30.8 million to $32.3 million, representing a year-over-year increase of approximately 0% to 5%.

The above guidance reflects the Company’s current and preliminary view, which is subject to change.

Conference Call

Management will hold a conference call at 8:00 a.m. Eastern Time the following morning on Thursday, May 18, 2017 (8:00 p.m. Beijing Time on May 18, 2017) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

 

U.S. Toll Free:

   +1-866-5194-004   

International:

   +65-6713-5090   

Mainland China:

   400-620-8038   

Hong Kong:

   +852-3018-6771   

United Kingdom:

   +44-203-6214-779   

Passcode:

   CDEL or DL   

 

8


Table of Contents

LOGO

 

A telephone replay will be available approximately two hours after the call until May 25, 2017 by dialing:

 

U.S. Toll Free:

   +1-855-4525-696   

International:

   +61-2-8199-0299   

Mainland China:

   400-632-2162   

Hong Kong:

   800-963-117   

United Kingdom:

   0808-234-0072   

Replay Passcode:

   18369626   

Additionally, a live and archived webcast of the conference call will be available at http://ir.cdeledu.com .

About China Distance Education Holdings Limited

China Distance Education Holdings Limited is a leading provider of online education in China focusing on professional education. The courses offered by the Company through its websites are designed to help professionals seeking to obtain and maintain professional licenses and to enhance their job skills through our professional development courses in China in the areas of accounting, healthcare, engineering & construction, and other industries. The Company also offers other professional education courses for the national judicial examination, online test preparation courses for self-taught learners pursuing higher education diplomas or degrees, test preparation courses for university students intending to take the nationwide graduate school entrance exam, and online language courses. The Company also offers third-party developed online courses through its Online Open Learning Platform, a proprietary education platform that allows people to share their educational content or deliver live courses online. For further information, please visit http://ir.cdeledu.com.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “may,” “should,” “potential,” “continue,” “expect,” “predict,” “anticipate,” “future,” “intend,” “plan,” “believe,” “is/are likely to,” “estimate” and similar statements. Among other things, the outlook for the third quarter of fiscal year 2017 and quotations from management in this announcement, as well as the Company’s strategic and operational plans (in particular, the anticipated benefits of strategic growth initiatives, including the College Cooperation Program, K-12 teacher continuing education, mobile related products, Big Data solutions, bundling accounting practical skills training and employment guidance services, as well as acquisition and strategic investments) contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic and annual reports to the SEC, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: goals and growth strategies; future prospects and market acceptance of the Company’s courses and other products and services; future business development and results of operations; projected revenues, profits, earnings and other estimated financial information; projected enrollment numbers; plans to expand and enhance courses and other products and services; competition in the education and test preparation markets; and Chinese laws, regulations and policies, including those applicable to the Internet, Internet content providers, the education and telecommunications industries, mergers and acquisitions, taxation and foreign exchange.

 

9


Table of Contents

LOGO

 

Further information regarding these and other risks is included in the Company’s annual report on Form 20-F and other documents filed or furnished with the SEC. All information provided in this press release is as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth in this press release is preliminary and subject to adjustments. Adjustments to the financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.

Use of Non-GAAP Financial Measures

To supplement the Company’s consolidated financial results presented in accordance with U.S. generally accepted accounting principles, or GAAP, the Company uses the following measures defined as non-GAAP financial measures: non-GAAP net income, operating income, gross profit, cost of sales, selling expenses, general and administrative expenses, net income margin, operating margin, gross profit margin and basic and diluted earnings per ADS and per share. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of non-GAAP measures to comparable GAAP measures” set forth at the end of this release.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses. However, non-GAAP financial measures may not be indicative of the Company’s operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to the Company’s historical performance and liquidity. The Company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of excluding share-based compensation expenses from the above-mentioned line items and presenting these non-GAAP measures is that such charges may continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table at the end of this release provides more detail on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

 

10


Table of Contents

LOGO

 

Contacts:

 

China Distance Education Holdings Limited

Investor Relations Department

Tel:+86-10-8231-9999 ext1805

Email: IR@cdeledu.com

  

The Piacente Group | Investor Relations

Brandi Piacente

Tel:+1 212-481-2050

Email: DL@tpg-ir.com

(Financial Tables on Following Pages)

 

11


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Consolidated Balance Sheets

(in thousands of US Dollars, except number of shares and per share data)

 

     September 30, 2016     March 31, 2017  
     (Derived from Audited)     (Unaudited)  

Assets:

    

Current assets:

    

Cash and cash equivalents

     53,677       62,496  

Restricted cash

     15,547       33,696  

Short term investments

     1,278       3,417  

Accounts receivable, net of allowance for doubtful accounts of US$812 and US$661 as of March 31, 2017 and September 30, 2016, respectively

     5,454       4,926  

Inventories

     971       1,147  

Prepayment and other current assets

     5,893       11,542  

Amount due from a related party

     208       112  

Deferred tax assets, current portion

     1,676       2,001  

Deferred cost

     1,118       944  
  

 

 

   

 

 

 

Total current assets

     85,822       120,281  

Non-current assets:

    

Property, plant and equipment, net

     13,908       14,180  

Goodwill

     29,392       28,478  

Long term investments

     3,079       8,895  

Other intangible assets, net

     11,675       10,441  

Deposit for purchase of non-current assets

     1,116       500  

Other non-current assets

     3,928       3,332  
  

 

 

   

 

 

 

Total non-current assets

     63,098       65,826  
  

 

 

   

 

 

 

Total assets

     148,920       186,107  
  

 

 

   

 

 

 

Liabilities and equity:

    

Current liabilities:

    

Bank borrowings

     15,551       29,963  

Accrued expenses and other liabilities (including accrued expenses and other liabilities of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$25,957 and US$26,279 as of March 31, 2017 and September 30, 2016, respectively)

     30,564       30,363  

Income tax payable (including income tax payable of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$2,331 and US$3,353 as of March 31, 2017 and September 30, 2016, respectively)

     5,308       3,075  

Deferred revenue (including deferred revenue of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$59,586 and US$35,437 as of March 31, 2017 and September 30, 2016, respectively)

     36,332       60,509  

Refundable fees (including refundable fees of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$196 and US$862 as of March 31, 2017 and September 30, 2016, respectively)

     862       196  
  

 

 

   

 

 

 

Total current liabilities

     88,617       124,106  

Non-current liabilities:

    

Deferred tax liabilities, non-current portion

     3,831       3,763  
  

 

 

   

 

 

 

Total non-current liabilities

     3,831       3,763  
  

 

 

   

 

 

 

Total liabilities

     92,448       127,869  
  

 

 

   

 

 

 

Equity:

    

Ordinary shares (par value of US$0.0001 per share at March 31, 2017 and September 30, 2016, respectively; Authorized –500,000,000 shares at March 31, 2017 and September 30, 2016, respectively; Issued and outstanding –131,854,773 and 131,729,773 shares at March 31, 2017 and September 30, 2016, respectively)

     13       13  

Additional paid-in capital

     15,697       17,879  

Accumulated other comprehensive loss

     (3,418     (6,873

Retained Earnings

     32,944       24,248  
  

 

 

   

 

 

 

Total China Distance Education Holdings Limited shareholder’s equity

     45,236       35,267  

Noncontrolling interest

     11,236       22,971  
  

 

 

   

 

 

 

Total equity

     56,472       58,238  
  

 

 

   

 

 

 

Total liabilities and equity

     148,920       186,107  
  

 

 

   

 

 

 

 

12


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited Consolidated Statements Of Operations

(in thousands of US dollars, except number of shares, per share and per ADS data)

 

       Three Months Ended March 31,  
       2016     2017  

Sales, net of business tax, value-added tax and related surcharges:

 

    

Online education services

 

     19,003       16,869  

Books and reference materials

 

     1,581       1,276  

Others

 

     3,563       3,713  

- Sale of learning simulation software

 

     —         904  

- Business start-up training services

 

     1,785       1,103  

- Others

 

     1,778       1,706  

Total net revenues

 

     24,147       21,858  

Cost of sales

 

    

Cost of services and others

 

     (9,467     (11,099

Cost of tangible goods sold

 

     (946     (698
     

 

 

   

 

 

 

Total cost of sales

 

     (10,413     (11,797

Gross profit

 

     13,734       10,061  

Operating expenses

 

    

Selling expenses

 

     (5,246     (8,432

General and administrative expenses

 

     (3,870     (4,648
     

 

 

   

 

 

 

Total operating expenses

 

     (9,116     (13,080

Other operating income

 

     13       950  
     

 

 

   

 

 

 

Operating income/(loss)

 

     4,631       (2,069

Interest income

 

     375       495  

Interest expense

 

     (155     (151

Exchange loss

 

     (1,278     (1,137
     

 

 

   

 

 

 

Income/(Loss) before income taxes

 

     3,573       (2,862

Income tax benefit/(expense)

 

     (706     572  

Loss from equity method investment

 

     —         (34
     

 

 

   

 

 

 

Net income/(loss)

 

     2,867       (2,324

Less: Net income attributable to noncontrolling interest

 

     (323     (89
     

 

 

   

 

 

 

Net income/(loss) attributable to China Distance Education Holdings Limited

 

     2,544       (2,413
     

 

 

   

 

 

 

Net income/(loss) per share:

       

Net income/(loss) attributable to China Distance Education Holdings Limited shareholders

       

Basic

 

     0.018       (0.018

Diluted

 

     0.018       (0.018

Net income/(loss) per ADS:

       

Net income/(loss) attributable to China Distance Education Holdings Limited shareholders

       

Basic

 

     0.073       (0.073

Diluted

 

     0.073       (0.073

Weighted average shares used in calculating net income/(loss) per share:

       

Basic

 

     138,762,726       131,449,547  

Diluted

 

     139,669,135       131,449,547  

 

13


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Unaudited Consolidated Statements Of Operations

(in thousands of US dollars, except number of shares, per share and per ADS data)

 

     Six Months Ended March 31,  
     2016     2017  

Sales, net of business tax, value-added tax and related surcharges:

    

Online education services

     38,190       36,975  

Books and reference materials

     3,370       2,918  

Others

     6,955       13,948  

- Sale of learning simulation software

     —         7,367  

- Business start-up training services

     3,055       2,749  

- Others

     3,900       3,832  
  

 

 

   

 

 

 

Total net revenues

     48,515       53,841  

Cost of sales

    

Cost of services and others

     (20,412     (23,062

Cost of tangible goods sold

     (1,618     (1,545
  

 

 

   

 

 

 

Total cost of sales

     (22,030     (24,607

Gross profit

     26,485       29,234  

Operating expenses

    

Selling expenses

     (10,668     (15,617

General and administrative expenses

     (7,857     (9,178
  

 

 

   

 

 

 

Total operating expenses

     (18,525     (24,795

Other operating income

     198       1,450  
  

 

 

   

 

 

 

Operating income

     8,158       5,889  

Interest income

     1,394       725  

Interest expense

     (300     (270

Exchange gain/(loss)

     (559     2,769  
  

 

 

   

 

 

 

Income before income taxes

     8,693       9,113  

Income tax expense

     (1,719     (1,822

Loss from equity method investment

     —         (78
  

 

 

   

 

 

 

Net income

     6,974       7,213  

Less: Net income attributable to noncontrolling interest

     (323     (1,070
  

 

 

   

 

 

 

Net income attributable to China Distance Education Holdings Limited

     6,651       6,143  
  

 

 

   

 

 

 

Net income per share:

    

Net income attributable to China Distance Education Holdings Limited shareholders

    

Basic

     0.047       0.047  

Diluted

     0.047       0.046  

Net income per ADS:

    

Net income attributable to China Distance Education Holdings Limited shareholders

    

Basic

     0.189       0.186  

Diluted

     0.188       0.185  

Weighted average shares used in calculating net income per share:

    

Basic

     140,440,182       131,375,890  

Diluted

     141,776,344       132,496,017  

 

14


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Reconciliations of non-GAAP measures to comparable GAAP measures

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

    Three Months Ended March 31,  
    2016     2017  
    (Unaudited)     (Unaudited)  

Cost of sales

    10,413       11,797  

Share-based compensation expense in cost of sales

    40       40  

Non-GAAP cost of sales

    10,373       11,757  

Selling expenses

    5,246       8,432  

Share-based compensation expense in selling expenses

    21       21  

Non-GAAP selling expenses

    5,225       8,411  

General and administrative expenses

    3,870       4,648  

Share-based compensation expense in general and administrative expenses

    440       423  

Non-GAAP general and administrative expenses

    3,430       4,225  

Gross profit

    13,734       10,061  

Share-based compensation expenses

    40       40  

Non-GAAP gross profit

    13,774       10,101  

Gross profit margin

    56.9     46.0

Non-GAAP gross profit margin

    57.0     46.2

Operating income/(loss)

    4,631       (2,069

Share-based compensation expenses

    501       484  

Non-GAAP operating income/(loss)

    5,132       (1,585

Operating margin

    19.2     (9.5 %) 

Non-GAAP operating margin

    21.3     (7.3 %) 

Net income/(loss)

    2,544       (2,413

Share-based compensation expense

    501       484  

Non-GAAP net income/(loss)

    3,045       (1,929

Net income margin

    10.5     (11.0 %) 

Non-GAAP net income margin

    12.6     (8.8 %) 

Net income / (loss) per share—basic

    0.018       (0.018

Net income / (loss) per share—diluted

    0.018       (0.018

Non-GAAP net income / (loss) per share—basic

    0.022       (0.015

Non-GAAP net income / (loss) per share—diluted

    0.022       (0.015

Net income / (loss) per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

    0.073       (0.073

Net income / (loss) per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

    0.073       (0.073

Non-GAAP net income / (loss) per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

    0.088       (0.059

Non-GAAP net income/ (loss) per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

    0.087       (0.059

Weighted average shares used in calculating basic net income / (loss) per share

    138,762,726       131,449,547  

Weighted average shares used in calculating diluted net income / (loss) per share

    139,669,135       131,449,547  

Weighted average shares used in calculating basic non-GAAP net income / (loss) per share

    138,762,726       131,449,547  

Weighted average shares used in calculating diluted non-GAAP net income / (loss) per share

    139,669,135       131,449,547  

Note 1: Each ADS represents four ordinary shares

 

15


Table of Contents

LOGO

 

China Distance Education Holdings Limited

Reconciliations of non-GAAP measures to comparable GAAP measures

(In thousands of US Dollars, except number of shares, per share and per ADS data)

 

    Six Months Ended March 31,  
    2016     2017  
    (Unaudited)     (Unaudited)  

Cost of sales

    22,030       24,607  

Share-based compensation expense in cost of sales

    81       81  

Non-GAAP cost of sales

    21,949       24,526  

Selling expenses

    10,668       15,617  

Share-based compensation expense in selling expenses

    42       42  

Non-GAAP selling expenses

    10,626       15,575  

General and administrative expenses

    7,857       9,178  

Share-based compensation expense in general and administrative expenses

    889       859  

Non-GAAP general and administrative expenses

    6,968       8,319  

Gross profit

    26,485       29,234  

Share-based compensation expenses

    81       81  

Non-GAAP gross profit

    26,566       29,315  

Gross profit margin

    54.6     54.3

Non-GAAP gross profit margin

    54.8     54.4

Operating income

    8,158       5,889  

Share-based compensation expenses

    1,012       982  

Non-GAAP operating income

    9,170       6,871  

Operating margin

    16.8     10.9

Non-GAAP operating margin

    18.9     12.8

Net income

    6,651       6,143  

Share-based compensation expense

    1,012       982  

Non-GAAP net income

    7,663       7,125  

Net income margin

    13.7     11.4

Non-GAAP net income margin

    15.8     13.2

Net income per share—basic

    0.047       0.047  

Net income per share—diluted

    0.047       0.046  

Non-GAAP net income per share—basic

    0.055       0.054  

Non-GAAP net income per share—diluted

    0.054       0.054  

Net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

    0.189       0.186  

Net income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

    0.188       0.185  

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)

    0.218       0.217  

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)

    0.216       0.215  

Weighted average shares used in calculating basic net income per share

    140,440,182       131,375,890  

Weighted average shares used in calculating diluted net income per share

    141,776,344       132,496,017  

Weighted average shares used in calculating basic non-GAAP net income per share

    140,440,182       131,375,890  

Weighted average shares used in calculating diluted non-GAAP net income per share

    141,776,344       132,496,017  

Note 1: Each ADS represents four ordinary shares.

 

16

China Distance Education (NYSE:DL)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more China Distance Education Charts.
China Distance Education (NYSE:DL)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more China Distance Education Charts.