SAN JOSE, Calif., May 10, 2017 /PRNewswire/ --
Full Year 2017 Highlights:
- Total revenue of $505 million,
up 6% over fiscal 2016
- Scale-out tiered storage revenue of $148 million, up 17% year-over-year
- Data protection revenue of $318
million, up 3% year-over-year
- GAAP net income of $4 million,
an $80 million improvement over
fiscal 2016
- Non-GAAP net income of $16
million, a $19 million
improvement over the prior year
- GAAP earnings per share of $0.11, compared to a loss per share of
$2.33 in fiscal 2016
- Non-GAAP earnings of $0.46 per
diluted share, compared to a loss per share of $0.10 the prior year
/PRNewswire/ -- Quantum Corp. (NYSE: QTM) today reported
results for the fiscal fourth quarter and full year 2017 ended
March 31, 2017.
Fiscal Fourth Quarter 2017 Financial Results
(All comparisons are relative to the fiscal fourth quarter 2016
unless otherwise stated.)[1]
- Total revenue was $120.8 million,
up from $120.0 million.
- Branded revenue was $103.5
million, a 7 percent increase.
- Scale-out tiered storage revenue was $31.0 million, compared to $33.1 million, primarily reflecting fewer large
deals than the same quarter a year earlier.
- Total data protection revenue grew 5 percent to $79.7 million, consisting of $21.5 million in disk backup systems revenue (up
19 percent), $40.2 million in tape
automation revenue (down 10 percent overall, with OEM revenue down
45 percent and branded revenue flat) and $18.1 million in devices and media revenue (up 38
percent).
- Royalty revenue was $10.1
million, compared to $11.0
million.
- GAAP operating income was $1.1
million, and non-GAAP operating income was $4.2 million, compared to a loss of $50.1 million and income of $8.2 million, respectively. (Fiscal fourth
quarter 2016 results included a non-cash goodwill impairment charge
of $55.6 million.)
- GAAP net loss was $1.9 million,
or $0.06 per diluted share,[2]
compared to GAAP net loss of $52.9
million, and non-GAAP net income was $1.6 million, or $0.05 per diluted share, compared to non-GAAP net
income of $6.2 million.
Fiscal 2017 Full Year Financial Results
(All comparisons are relative to the fiscal 2016 full year
results unless otherwise stated.)
- Total revenue grew 6 percent to $505.3
million, up from $476.0
million.
- Branded revenue grew 11 percent to $432.1 million, up from $388.3 million.
- Scale-out tiered storage revenue grew 17 percent to
$148.4 million, up from $126.5 million.
- Total data protection revenue grew 3 percent to $318.2 million, consisting of $84.6 million in disk backup systems revenue (up
16 percent), $172.7 million in tape
automation revenue (down 9 percent overall, with OEM revenue down
27 percent and branded revenue down 3 percent) and $60.9 million in devices and media revenue (up 33
percent).
- Royalty revenue was $38.8
million, compared to $41.2
million.
- GAAP operating income was $12.1
million, and non-GAAP operating income was $23.0 million, compared to a loss of $67.8 million and income of $3.9 million, respectively.
- GAAP net income was $3.6 million,
or $0.11 per diluted share, and
non-GAAP net income was $15.8
million, or $0.46 per diluted
share, compared to a loss of $76.4
million and $3.3 million,
respectively.
"Our solid fourth quarter results closed out a year of strong
overall performance and execution," said Jon Gacek, president and CEO of Quantum. "We
generated year-over-year growth and significantly improved
profitability in a year of ongoing industry disruption. One of the
keys to this success was the fact that we grew scale-out tiered
storage revenue for the ninth consecutive year, building on our
leadership in traditional rich media markets and expanding our
footprint in new verticals and use cases. In addition, despite
continuing challenges in the data protection market, we turned
around this part of our business in fiscal 2017, driving
significant growth in disk backup systems and extending our
position as the market leader in tape automation. From a product
standpoint, we delivered innovative new solutions and features for
scale-out tiered storage, disk backup and tape archive, including
new ways to leverage flash technology and the cloud. Finally, we
secured a large financing package that addresses our November 2017 convertible debt and provides a
stable, more flexible capital structure over the next five years.
All of this makes us well-positioned for further success in fiscal
2018 and beyond.
"We are also excited about the addition of Adalio Sanchez and Marc
Rothman to our board of directors and expect to add the
final director in our reconstituted board this month. As soon as
the new board is fully in place, we will go through a comprehensive
strategic review ― taking a detailed look at the market and its
trends, our product and solution capabilities, our sales model,
R&D roadmaps, expenses and areas of investment, and capital
structure ― and then make decisions on how to take Quantum to the
next level and drive increased shareholder value.
"When that process is complete, we will provide guidance for
fiscal 2018 and update our strategic direction for the year and
beyond. In the meantime, our current expectation is that we will
grow total revenue year-over-year in the fiscal first quarter,
driven by growth in scale-out tiered storage revenue."
Fiscal Fourth Quarter 2017 and Other Recent Business
Highlights
- Building on its momentum in video surveillance, Quantum closed
the highest number of surveillance deals in a quarter to date,
which included its first surveillance sales wins in life sciences
use cases. Four additional video management software (VMS) partners
were also certified to support the company's full range of
scale-out storage tiers, bringing the total number of VMS partners
certified for full tiering to 20 and covering 80 percent of the
market. Adding to Quantum's industry accolades, Milestone Systems ―
one of the top VMS providers ― named Quantum "Technology Partner of
the Year" for 2016 in the Americas and, for the second consecutive
year, "Best Solution Partner" in the Asia
Pacific region.
- Quantum announced purpose-built 4K video reference
architectures that leverage the company's
StorNext®-powered, disk- and flash-based workflow
storage systems to maximize 4K stream counts and optimize
performance levels in accordance with users' specific needs. Based
on exhaustive testing with real-world metrics, the new reference
architectures empower media facilities to make better-informed
investments in 4K storage infrastructure.
- The company introduced StorNext 6, a major new release of the
StorNext platform that provides a unique combination of
industry-leading performance and advanced data management features.
It is designed to help users overcome the challenges of working
with growing volumes of higher-resolution content and enable them
to capitalize on the opportunities to re-monetize or re-purpose
that content. Features include more efficient and cost-effective
ways to meet project performance demands, share and access content
across geographically distributed teams, and manage and protect
archived content.
- Quantum announced a strategic relationship with Veritone Inc.,
a leader in cognitive analytics. Veritone aiWARE ― a hybrid
on-premise and cloud version of Veritone's best-in-class,
cloud-based artificial intelligence platform ― will be offered as
an integrated solution with StorNext. This combination will allow
users to leverage the power of Veritone's cognitive analytics ―
along with top cognitive engines in areas such as face detection,
object recognition and transcription ― to extract new value from
their on-premise video and audio content without having to move it
to the cloud.
- Quantum's board of directors approved a 1-for-8 reverse stock
split of its common stock, which began trading on a split-adjusted
basis on April 19, 2017.
- The company appointed Adalio
Sanchez and Marc Rothman to
its board of directors. Sanchez is a 35-year information technology
industry veteran who spent most of his career at IBM Corp.,
including 16 years in senior executive and global general
management roles. He is currently president of S Group Advisory
LLC, a firm providing expertise and management consulting services.
Rothman is executive vice president and chief financial officer at
VeriFone Inc., responsible for leading the company's finance,
information technology, and real estate organizations, and has more
than 30 years of global finance and merger and acquisition
experience.
Conference Call and Audio Webcast Notification
Quantum will hold a conference call today, May 10, 2017, at 2:00 p.m.
PDT to discuss its fiscal fourth quarter and full year
results. Press and industry analysts are invited to attend in
listen-only mode.
Dial-in number: +1 (503) 343-6063
Participant passcode: 13655642
Replay numbers: +1 (855) 859-2056 U.S.; +1 (404) 537-3406
International
Replay passcode: 13655642
Replay expiration: Wednesday, May 17,
2017
Webcast site: www.quantum.com/investors
About Quantum
Quantum is a leading expert in scale-out tiered storage, archive
and data protection, providing solutions for capturing, sharing and
preserving digital assets over the entire data lifecycle. From
small businesses to major enterprises, more than 100,000 customers
have trusted Quantum to address their most demanding data workflow
challenges. Quantum's end-to-end, tiered storage foundation enables
customers to maximize the value of their data by making it
accessible whenever and wherever needed, retaining it indefinitely
and reducing total cost and complexity. See how at
www.quantum.com/customerstories.
Quantum, the Quantum logo and StorNext are registered trademarks
of Quantum Corporation and its affiliates in the United States and/or other countries. All
other trademarks are the property of their respective owners.
"Safe Harbor" Statement: This press release contains
"forward-looking" statements. All statements other than statements
of historical fact are statements that could be deemed
forward-looking statements. Quantum advises caution in reliance on
forward-looking statements. Forward-looking statements include,
without limitation, our statements relating to: 1) being
well-positioned for further success in fiscal 2018 and beyond; 2)
adding the final director in our reconstituted board this month; 3)
our planned comprehensive strategic review; 4) thereafter providing
guidance for fiscal 2018 and updating our strategic direction for
the year and beyond; and 5) our current expectation that we will
grow total revenue year-over-year in the fiscal first quarter,
driven by growth in scale-out tiered storage revenue. All
forward-looking statements are based on information available to
Quantum on the date hereof. These statements involve known and
unknown risks, uncertainties and other factors that may cause
Quantum's actual results to differ materially from those implied by
the forward-looking statement, including unexpected changes in the
Company's business. More detailed information about these risk
factors and additional risk factors are set forth in Quantum's
periodic filings with the Securities and Exchange Commission,
including, but not limited to, those risks and uncertainties listed
in the section entitled "Risk Factors," in Quantum's Quarterly
Report on Form 10-Q filed with the Securities and Exchange
Commission on February 2, 2017.
Quantum expressly disclaims any obligation to update or alter its
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by applicable
law.
Use of Non-GAAP Financial Measures
Quantum believes that the non-GAAP financial measures disclosed
above provide useful and supplemental information to investors
regarding its quarterly financial performance. Quantum management
and Board of Directors use these non-GAAP financial measures
internally to understand, manage and evaluate the company's
business results and make operating decisions. For instance,
Quantum management often makes decisions regarding staffing, future
management priorities and how the company will direct future
operating expenses on the basis of non-GAAP financial measures. In
addition, compensation of our employees is based in part on the
performance of our business based on non-GAAP operating income.
Amortization of Intangible Assets
This includes acquired intangibles such as purchased technology
in connection with prior acquisitions. These expenses are not
factored into management's evaluation of potential acquisitions or
Quantum's performance after completion of the acquisitions because
they are not related to Quantum's core operating performance. In
addition, the frequency and amount of such charges can vary
significantly based on the size and timing of acquisitions and the
maturities of the businesses being acquired. Excluding
acquisition-related charges from non-GAAP measures provides
investors with a basis to compare Quantum against the performance
of other companies without the variability caused by purchase
accounting.
Share-Based Compensation Expense
Share-based compensation expense relates primarily to equity awards
such as stock options, restricted stock units and employee stock
purchase plan. Share-based compensation is a non-cash expense that
varies in amount from period to period and is dependent on market
forces that are often beyond Quantum's control. Management believes
that non-GAAP measures adjusted for share-based compensation
provide investors with a basis to measure Quantum's core
performance against the performance of other companies without the
variability created by share-based compensation as a result of the
variety of equity awards used by other companies and the varying
methodologies and assumptions used.
Restructuring Charges
Restructuring charges primarily relate to expenses associated
with changes to Quantum's operating structure. Restructuring
charges are excluded from non-GAAP financial measures because they
are not considered core operating activities. Although Quantum has
engaged in various restructuring activities in the past, each has
been a discrete event based on a unique set of business objectives.
Management believes that it is appropriate to exclude restructuring
charges from Quantum's non-GAAP financial measures, as it enhances
the ability of investors to compare Quantum's period-over-period
operating results from continuing operations.
Proxy Contest and Related Costs
Proxy contest and related costs are expenses incurred to respond to
activities and inquiries of VIEX Capital Advisors, LLC, including
their proxy solicitation and settlement agreement. These costs are
not considered core operating activities. Management believes that
it is appropriate to exclude these costs in order to provide
investors the ability to compare Quantum's period-over-period
operating results from continuing operations.
Crossroads Patent Litigation Costs
Crossroads patent litigation costs are expenses incurred to
defend ourselves and perform other activities related to a patent
infringement lawsuit filed by Crossroads Systems, Inc. These costs
are excluded from non-GAAP financial measures because they are not
considered core operating activities, and management believes that
it is appropriate to exclude these costs in order to provide
investors the ability to compare Quantum's period-over-period
operating results from continuing operations.
Gain/(loss) on Debt Extinguishment
The gain/(loss) on debt extinguishment relates to specific
actions undertaken during the third and fourth quarters of fiscal
2017. The amount is excluded from non-GAAP financial measures
because it is not considered a core operating activity and
management believes that it is appropriate to exclude the loss in
order to provide investors the ability to compare Quantum's
period-over-period results from continuing operations.
Amortization of Debt Costs
Amortization of debt costs, included in interest expense,
relates to the amortization of fees incurred and paid in connection
with the issuance of our debt and convertible notes. Amortization
of debt costs is a non-cash expense that is representative of a
single transaction which occurred in prior periods. The amount is
excluded from non-GAAP financial measures because it is not
considered a core operating activity and management believes that
it is appropriate to exclude the amortization from interest expense
in order to provide investors the ability to compare Quantum's
period-over-period results from continuing operations.
Non-GAAP financial measures should not be considered as a
substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. They are limited in value because
they exclude charges that have a material impact on the company's
reported financial results and, therefore, should not be relied
upon as the sole financial measures to evaluate the company. The
non-GAAP financial measures are meant to supplement, and be viewed
in conjunction with, GAAP financial measures. Investors are
encouraged to review the reconciliation of the non-GAAP financial
measures to their most directly comparable GAAP financial measures
as provided in the tables accompanying this press release.
Note 1
In the third quarter of fiscal 2017 Quantum implemented new
accounting procedures related to the accounting for costs incurred
for third-party service providers. While the resulting adjustments
were not material to any previously issued annual or quarterly
consolidated financial statements, management concluded that
revisions to the periods impacted were warranted. These adjustments
have been reflected in the financials provided in this press
release. Quantum will provide more detail regarding these
adjustments in future SEC filings.
[1] All revenue figures for scale-out tiered storage, data
protection, disk backup systems and tape automation in this press
release include related service revenue.
[2] All earnings per share figures included in this press
release have been adjusted to reflect the reverse stock split,
effective April 18, 2017.
Contact:
Brad Cohen
Public Relations
Quantum Corp.
+1 (408) 944-4044
brad.cohen@quantum.com
Brinlea Johnson or Allise
Furlani
Investor Relations
The Blueshirt Group
+1 (212) 331-8424 or +1 (212) 331-8433
brinlea@blueshirtgroup.com or allise@blueshirtgroup.com
QUANTUM
CORPORATION CONDENSED CONSOLIDATED BALANCE
SHEETS (In
thousands) (Unaudited)
|
|
|
March 31,
2017
|
|
March 31,
2016*
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
12,958
|
|
|
$
|
33,870
|
|
Restricted cash,
current
|
1,832
|
|
|
2,788
|
|
Accounts
receivable
|
116,056
|
|
|
105,959
|
|
Manufacturing
inventories
|
27,661
|
|
|
40,614
|
|
Service parts
inventories
|
19,849
|
|
|
21,407
|
|
Other current
assets
|
9,969
|
|
|
8,007
|
|
Total current
assets
|
188,325
|
|
|
212,645
|
|
Long-term
assets:
|
|
|
|
Property and
equipment
|
11,186
|
|
|
12,939
|
|
Intangible
assets
|
276
|
|
|
451
|
|
Restricted cash,
long-term
|
20,000
|
|
|
—
|
|
Other long-term
assets
|
5,240
|
|
|
4,565
|
|
Total long-term
assets
|
36,702
|
|
|
17,955
|
|
|
$
|
225,027
|
|
|
$
|
230,600
|
|
Liabilities and
Stockholders' Deficit
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
|
41,611
|
|
|
$
|
46,136
|
|
Accrued
warranty
|
3,263
|
|
|
3,430
|
|
Deferred revenue,
current
|
84,683
|
|
|
88,919
|
|
Accrued restructuring
charges, current
|
869
|
|
|
1,621
|
|
Long-term debt,
current
|
—
|
|
|
3,000
|
|
Convertible
subordinated debt, current
|
62,827
|
|
|
—
|
|
Accrued
compensation
|
24,104
|
|
|
22,744
|
|
Other accrued
liabilities
|
12,998
|
|
|
13,806
|
|
Total current
liabilities
|
230,355
|
|
|
179,656
|
|
Long-term
liabilities:
|
|
|
|
Deferred revenue,
long-term
|
37,642
|
|
|
35,427
|
|
Accrued restructuring
charges, long-term
|
481
|
|
|
1,116
|
|
Long-term
debt
|
65,028
|
|
|
62,709
|
|
Convertible
subordinated debt, long-term
|
—
|
|
|
69,253
|
|
Other long-term
liabilities
|
7,520
|
|
|
8,324
|
|
Total long-term
liabilities
|
110,671
|
|
|
176,829
|
|
Stockholders'
deficit
|
(115,999)
|
|
|
(125,885)
|
|
|
$
|
225,027
|
|
|
$
|
230,600
|
|
|
|
*
|
Derived from the
March 31, 2016 audited Consolidated Financial
Statements.
|
QUANTUM
CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (In thousands, except per share
amounts) (Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
March 31,
2017
|
|
March 31,
2016
|
|
March 31,
2017
|
|
March 31,
2016
|
Revenue:
|
|
|
|
|
|
|
|
Product
|
$
|
75,301
|
|
|
$
|
72,769
|
|
|
$
|
322,212
|
|
|
$
|
286,217
|
|
Service
|
35,452
|
|
|
36,263
|
|
|
144,335
|
|
|
148,548
|
|
Royalty
|
10,082
|
|
|
10,997
|
|
|
38,798
|
|
|
41,193
|
|
Total
revenue
|
120,835
|
|
|
120,029
|
|
|
505,345
|
|
|
475,958
|
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Product
|
53,399
|
|
|
50,499
|
|
|
231,207
|
|
|
207,139
|
|
Service
|
15,386
|
|
|
15,239
|
|
|
60,714
|
|
|
65,778
|
|
Total cost of
revenue
|
68,785
|
|
|
65,738
|
|
|
291,921
|
|
|
272,917
|
|
Gross
margin
|
52,050
|
|
|
54,291
|
|
|
213,424
|
|
|
203,041
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
11,341
|
|
|
10,862
|
|
|
44,379
|
|
|
48,703
|
|
Sales and
marketing
|
25,577
|
|
|
24,875
|
|
|
103,235
|
|
|
108,735
|
|
General and
administrative
|
13,937
|
|
|
12,183
|
|
|
51,599
|
|
|
53,793
|
|
Restructuring charges
(benefits)
|
101
|
|
|
1,466
|
|
|
2,063
|
|
|
4,006
|
|
Goodwill
impairment
|
—
|
|
|
55,613
|
|
|
—
|
|
|
55,613
|
|
Total operating
expenses
|
50,956
|
|
|
104,999
|
|
|
201,276
|
|
|
270,850
|
|
Income (loss)
from operations
|
1,094
|
|
|
(50,708)
|
|
|
12,148
|
|
|
(67,809)
|
|
Other income
(expense)
|
(123)
|
|
|
(597)
|
|
|
562
|
|
|
(191)
|
|
Interest
expense
|
(2,496)
|
|
|
(1,513)
|
|
|
(7,912)
|
|
|
(6,817)
|
|
Loss on debt
extinguishment
|
7
|
|
|
—
|
|
|
(41)
|
|
|
(394)
|
|
Income (loss) before
income taxes
|
(1,518)
|
|
|
(52,818)
|
|
|
4,757
|
|
|
(75,211)
|
|
Income tax
provision
|
395
|
|
|
66
|
|
|
1,112
|
|
|
1,183
|
|
Net income
(loss)
|
$
|
(1,913)
|
|
|
$
|
(52,884)
|
|
|
$
|
3,645
|
|
|
$
|
(76,394)
|
|
|
|
|
|
|
|
|
|
Basic and diluted net
income (loss) per share
|
$
|
(0.06)
|
|
|
$
|
(1.59)
|
|
|
$
|
0.11
|
|
|
$
|
(2.33)
|
|
Diluted net income
(loss) per share
|
$
|
(0.06)
|
|
|
$
|
(1.59)
|
|
|
$
|
0.11
|
|
|
$
|
(2.33)
|
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
Basic
|
33,957
|
|
|
33,174
|
|
|
33,701
|
|
|
32,841
|
|
Diluted
|
33,957
|
|
|
33,174
|
|
|
34,072
|
|
|
32,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the above
Statements of Operations:
|
|
|
|
|
|
|
|
Amortization of
intangibles:
|
|
|
|
|
|
|
|
Cost of
revenue
|
$
|
36
|
|
|
$
|
47
|
|
|
$
|
175
|
|
|
$
|
280
|
|
|
36
|
|
|
47
|
|
|
175
|
|
|
280
|
|
Share-based
compensation:
|
|
|
|
|
|
|
|
Cost of
revenue
|
198
|
|
|
235
|
|
|
895
|
|
|
1,241
|
|
Research and
development
|
280
|
|
|
335
|
|
|
1,300
|
|
|
1,864
|
|
Sales and
marketing
|
495
|
|
|
540
|
|
|
2,255
|
|
|
2,907
|
|
General and
administrative
|
601
|
|
|
467
|
|
|
2,248
|
|
|
2,904
|
|
|
1,574
|
|
|
1,577
|
|
|
6,698
|
|
|
8,916
|
|
Proxy contest and
related costs:
|
|
|
|
|
|
|
|
General and
administrative
|
1,301
|
|
|
—
|
|
|
1,744
|
|
|
—
|
|
|
1,301
|
|
|
—
|
|
|
1,744
|
|
|
—
|
|
Amortization
of debt costs:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
429
|
|
|
168
|
|
|
1,202
|
|
|
986
|
|
|
429
|
|
|
168
|
|
|
1,202
|
|
|
986
|
|
Crossroads patent
litigation costs:
|
|
|
|
|
|
|
|
General and
administrative
|
62
|
|
|
213
|
|
|
218
|
|
|
2,907
|
|
|
$
|
62
|
|
|
$
|
213
|
|
|
$
|
218
|
|
|
$
|
2,907
|
|
|
|
|
|
|
|
|
|
QUANTUM
CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (In thousands) (Unaudited)
|
|
|
Twelve Months
Ended
|
|
March 31,
2017
|
|
March 31,
2016
|
Cash flows from
operating activities:
|
|
|
|
Net income
(loss)
|
$
|
3,645
|
|
|
$
|
(76,394)
|
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operating activities:
|
|
|
|
Depreciation
|
5,433
|
|
|
6,410
|
|
Amortization of
intangible assets
|
175
|
|
|
280
|
|
Amortization and
write-off of debt issuance costs
|
1,373
|
|
|
1,062
|
|
Service parts lower
of cost or market adjustment
|
4,960
|
|
|
5,972
|
|
Deferred income
taxes
|
—
|
|
|
(85)
|
|
Share-based
compensation
|
6,698
|
|
|
8,916
|
|
Goodwill
impairment
|
|
|
55,613
|
|
Changes in assets and
liabilities:
|
|
|
|
Accounts
receivable
|
(10,097)
|
|
|
18,200
|
|
Manufacturing
inventories
|
12,931
|
|
|
6,325
|
|
Service parts
inventories
|
(4,969)
|
|
|
(780)
|
|
Accounts
payable
|
(4,845)
|
|
|
(8,180)
|
|
Accrued
warranty
|
(167)
|
|
|
(789)
|
|
Deferred
revenue
|
(2,020)
|
|
|
(11,085)
|
|
Accrued restructuring
charges
|
(1,387)
|
|
|
(2,109)
|
|
Accrued
compensation
|
1,492
|
|
|
(12,712)
|
|
Other assets and
liabilities
|
(4,307)
|
|
|
(2,364)
|
|
Net cash provided by
(used in) operating activities
|
8,914
|
|
|
(11,720)
|
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property
and equipment
|
(1,753)
|
|
|
(3,482)
|
|
Change in restricted
cash
|
(20,240)
|
|
|
(139)
|
|
Net cash used in
investing activities
|
(21,992)
|
|
|
(3,621)
|
|
Cash flows from
financing activities:
|
|
|
|
Borrowings of
long-term debt, net
|
104,914
|
|
|
68,920
|
|
Repayments of
long-term debt
|
(106,172)
|
|
|
(3,211)
|
|
Repayments of
convertible subordinated debt
|
(6,910)
|
|
|
(83,735)
|
|
Payment of taxes due
upon vesting of restricted stock
|
(738)
|
|
|
(3,176)
|
|
Proceeds from
issuance of common stock
|
1,020
|
|
|
2,478
|
|
Net cash used in
financing activities
|
(7,886)
|
|
|
(18,724)
|
|
Effect of exchange
rate changes on cash and cash equivalents
|
52
|
|
|
(13)
|
|
Net decrease in cash
and cash equivalents
|
(20,912)
|
|
|
(34,078)
|
|
Cash and cash
equivalents at beginning of period
|
33,870
|
|
|
67,948
|
|
Cash and cash
equivalents at end of period
|
$
|
12,958
|
|
|
$
|
33,870
|
|
QUANTUM
CORPORATION GAAP TO NON-GAAP RECONCILIATION (In
thousands, except per share
amounts) (Unaudited)
|
|
|
Three Months Ended
March 31, 2017
|
|
Gross
Margin
|
|
Gross
Margin
Rate
|
|
Income
From
Operations
|
|
Operating
Margin
|
|
Net
Income
|
|
Per Share
Net Income,
Basic
|
|
Per Share
Net Income,
Diluted
|
GAAP
|
$
|
52,050
|
|
|
43.1
|
%
|
|
$
|
1,094
|
|
|
0.9
|
%
|
|
$
|
(1,913)
|
|
|
$
|
(0.06)
|
|
|
$
|
(0.06)
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
36
|
|
|
|
|
36
|
|
|
|
|
36
|
|
|
|
|
|
Share-based
compensation
|
198
|
|
|
|
|
1,574
|
|
|
|
|
1,574
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
101
|
|
|
|
|
101
|
|
|
|
|
|
Proxy contest and
related costs
|
—
|
|
|
|
|
1,301
|
|
|
|
|
1,301
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
62
|
|
|
|
|
62
|
|
|
|
|
|
Amortization
of debt costs
|
—
|
|
|
|
|
—
|
|
|
|
|
429
|
|
|
|
|
|
Gain/(loss) on debt
extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
(7)
|
|
|
|
|
|
Non-GAAP
|
$
|
52,284
|
|
|
43.3
|
%
|
|
$
|
4,168
|
|
|
3.4
|
%
|
|
$
|
1,583
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net income per share:
|
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net
income
|
|
|
|
|
|
|
$
|
(1,913)
|
|
|
$
|
1,583
|
|
Interest of dilutive
convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Gain on debt
extinguishment
|
|
|
|
|
|
—
|
|
|
—
|
|
Income for purposes
of computing income per diluted share
|
|
|
$
|
(1,913)
|
|
|
$
|
1,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
33,957
|
|
|
33,957
|
|
Dilutive shares
from stock plans
|
|
|
|
|
|
|
|
—
|
|
|
530
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
33,957
|
|
|
34,487
|
|
|
Twelve Months
Ended March 31, 2017
|
|
Gross
Margin
|
|
Gross
Margin
Rate
|
|
Income
From
Operations
|
|
Operating
Margin
|
|
Net
Income
|
|
Per Share
Net Income,
Basic
|
|
Per Share
Net Income,
Diluted
|
GAAP
|
$
|
213,424
|
|
|
42.2
|
%
|
|
$
|
12,148
|
|
|
2.4
|
%
|
|
$
|
3,645
|
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
175
|
|
|
|
|
175
|
|
|
|
|
175
|
|
|
|
|
|
Share-based
compensation
|
895
|
|
|
|
|
6,698
|
|
|
|
|
6,698
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
2,063
|
|
|
|
|
2,063
|
|
|
|
|
|
Proxy contest and
related costs
|
—
|
|
|
|
|
1,744
|
|
|
|
|
1,744
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
218
|
|
|
|
|
218
|
|
|
|
|
|
Amortization of debt
costs
|
—
|
|
|
|
|
—
|
|
|
|
|
1,202
|
|
|
|
|
|
Gain/(loss) on debt extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
41
|
|
|
|
|
|
Non-GAAP
|
$
|
214,494
|
|
|
42.4
|
%
|
|
$
|
23,046
|
|
|
4.6
|
%
|
|
$
|
15,786
|
|
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net income per share:
|
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net
income
|
|
|
|
|
|
|
|
|
|
$
|
3,645
|
|
|
$
|
15,786
|
|
Interest of dilutive
convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Income (loss) for
purposes of computing income (loss) per diluted share
|
|
|
$
|
3,645
|
|
|
$
|
15,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
33,701
|
|
|
33,701
|
|
Dilutive shares
from stock plans
|
|
|
|
|
|
|
|
371
|
|
|
371
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
34,072
|
|
|
34,072
|
|
The non-GAAP financial information set forth in this table is
not prepared in accordance with generally accepted accounting
principles and may be different from non-GAAP financial information
used by other companies.
QUANTUM
CORPORATION GAAP TO NON-GAAP RECONCILIATION (In
thousands, except per share
amounts) (Unaudited)
|
|
|
Three Months Ended
March 31, 2016
|
|
Gross
Margin
|
|
Gross
Margin
Rate
|
|
Income
(Loss) From
Operations
|
|
Operating
Margin
|
|
Net Income
(Loss)
|
|
Per Share
Net Income
(Loss),
Basic
|
|
Per Share
Net Income
(Loss),
Diluted
|
GAAP
|
$
|
54,291
|
|
|
45.2
|
%
|
|
$
|
(50,708)
|
|
|
(42.2)%
|
|
|
$
|
(52,884)
|
|
|
$
|
(1.59)
|
|
|
$
|
(1.59)
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
47
|
|
|
|
|
47
|
|
|
|
|
47
|
|
|
|
|
|
Share-based
compensation
|
235
|
|
|
|
|
1,577
|
|
|
|
|
1,577
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
1,466
|
|
|
|
|
1,466
|
|
|
|
|
|
Proxy contest and
related costs
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
213
|
|
|
|
|
213
|
|
|
|
|
|
Goodwill
impairment
|
—
|
|
|
|
|
55,613
|
|
|
|
|
55,613
|
|
|
|
|
|
Amortization
of debt costs
|
—
|
|
|
|
|
—
|
|
|
|
|
168
|
|
|
|
|
|
Gain/(loss) on debt extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
Non-GAAP
|
$
|
54,573
|
|
|
45.5
|
%
|
|
$
|
8,208
|
|
|
6.8
|
%
|
|
$
|
6,200
|
|
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net income (loss) per share:
|
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net income
(loss)
|
|
|
|
|
|
|
|
$
|
(52,884)
|
|
|
$
|
6,200
|
|
Interest of dilutive
convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
902
|
|
Income for purposes
of computing income per diluted share
|
|
|
|
|
|
$
|
(52,884)
|
|
|
$
|
7,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
33,174
|
|
|
33,174
|
|
Dilutive shares
from stock plans
|
|
|
|
|
|
|
|
—
|
|
|
68
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
5,313
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
33,174
|
|
|
38,555
|
|
|
Twelve Months
Ended March 31, 2016
|
|
Gross
Margin
|
|
Gross
Margin
Rate
|
|
Income
(Loss) From
Operations
|
|
Operating
Margin
|
|
Net
Loss
|
|
Per Share
Net Loss,
Basic
|
|
Per Share
Net Loss,
Diluted
|
GAAP
|
$
|
203,041
|
|
|
42.7
|
%
|
|
$
|
(67,809)
|
|
|
(14.2)%
|
|
|
$
|
(76,394)
|
|
|
$
|
(2.33)
|
|
|
$
|
(2.33)
|
|
Non-GAAP Reconciling
Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
intangibles
|
280
|
|
|
|
|
280
|
|
|
|
|
280
|
|
|
|
|
|
Share-based
compensation
|
1,241
|
|
|
|
|
8,916
|
|
|
|
|
8,916
|
|
|
|
|
|
Restructuring
charges
|
—
|
|
|
|
|
4,006
|
|
|
|
|
4,006
|
|
|
|
|
|
Crossroads patent
litigation costs
|
—
|
|
|
|
|
2,907
|
|
|
|
|
2,907
|
|
|
|
|
|
Goodwill
impairment
|
—
|
|
|
|
|
55,613
|
|
|
|
|
55,613
|
|
|
|
|
|
Amortization
of debt costs
|
—
|
|
|
|
|
—
|
|
|
|
|
986
|
|
|
|
|
|
Gain/(loss) on debt extinguishment
|
—
|
|
|
|
|
—
|
|
|
|
|
394
|
|
|
|
|
|
Non-GAAP
|
$
|
204,562
|
|
|
43.0
|
%
|
|
$
|
3,913
|
|
|
0.8
|
%
|
|
$
|
(3,292)
|
|
|
$
|
(0.10)
|
|
|
$
|
(0.10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of
basic and diluted net loss per share:
|
|
|
|
|
GAAP
|
|
Non-GAAP
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
$
|
(76,394)
|
|
|
$
|
(3,292)
|
|
Interest of dilutive
convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Income for purposes
of computing income per diluted share
|
|
|
|
|
|
$
|
(76,394)
|
|
|
$
|
(3,292)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares:
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
|
|
|
|
|
|
|
32,841
|
|
|
32,841
|
|
Dilutive shares
from stock plans
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Dilutive shares
from convertible notes
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
32,841
|
|
|
32,841
|
|
The non-GAAP financial information set forth in this table is
not prepared in accordance with generally accepted accounting
principles and may be different from non-GAAP financial information
used by other companies.
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/quantum-corporation-reports-fiscal-fourth-quarter-and-full-year-2017-results-300455576.html
SOURCE Quantum Corp.