Boston Properties, Inc. (NYSE: BXP), a real estate
investment trust, reported results today for the first quarter
ended March 31, 2017.
Net income attributable to common shareholders was $97.1 million
for the quarter ended March 31, 2017, compared to $181.7
million for the quarter ended March 31, 2016. Net income
attributable to common shareholders per share (EPS) for the quarter
ended March 31, 2017 was $0.63 basic and $0.63 on a diluted
basis. This compares to EPS for the quarter ended March 31,
2016 of $1.18 basic and $1.18 on a diluted basis. Net income
attributable to common shareholders for the quarter ended
March 31, 2016 included gains on sales of real estate
aggregating approximately $67.6 million, or $0.39 per share basic
and $0.39 per share on a diluted basis, and lease termination
income from a tenant in New York City totaling approximately $45.0
million, or $0.26 per share basic and $0.26 per share on a diluted
basis. The weighted-average number of basic and diluted shares
outstanding totaled approximately 153,860,000 and 154,214,000,
respectively, for the quarter ended March 31, 2017 and
153,626,000 and 153,917,000, respectively, for the quarter ended
March 31, 2016.
Funds from Operations (FFO) for the quarter ended March 31,
2017 were $228.4 million, or $1.48 per share basic and $1.48 per
share diluted. This compares to FFO for the quarter ended
March 31, 2016 of $250.7 million, or $1.63 per share basic and
$1.63 per share diluted. FFO for the quarter ended March 31, 2016
included lease termination income from a tenant in New York City
totaling approximately $45.0 million, or $0.26 per share basic and
$0.26 per share on a diluted basis.
The Company’s reported FFO of $1.48 per share diluted equaled
the mid-point of the guidance previously provided of $1.47-$1.49
per share diluted.
The reported results are unaudited and there can be no assurance
that these reported results will not vary from the final
information for the quarter ended March 31, 2017. In the
opinion of management, all adjustments considered necessary for a
fair presentation of these reported results have been made.
As of March 31, 2017, the Company’s portfolio consisted of
174 properties aggregating approximately 47.7 million square feet,
including eight properties under construction/redevelopment
totaling approximately 4.0 million square feet. The overall
percentage of leased space for the 163 properties in service
(excluding the Company’s two residential properties and hotel) as
of March 31, 2017 was 90.4%.
Transactions completed subsequent to March 31, 2017:
- On April 19, 2017, the Company
completed the sale of a parcel of land at 30 Shattuck Road located
in Andover, Massachusetts for a gross sale price of approximately
$5.0 million.
- On April 21, 2017, the Company
exercised its option to ground lease, with the future right to
purchase, real property adjacent to the MacArthur BART station
located in Oakland, California, that could support the development
of a 402-unit residential building and supporting retail
space.
- On April 24, 2017, the Company's
Operating Partnership amended and restated its revolving credit
agreement (as amended and restated, the “2017 Credit Facility”).
Among other things, the amendment and restatement
(1) increased the total commitment of the revolving line of
credit (the “Revolving Facility”) from $1.0 billion to $1.5
billion, (2) extended the maturity date from July 26, 2018 to
April 24, 2022, (3) reduced the per annum variable interest
rates, and (4) added a $500.0 million delayed draw term loan
facility (the “Delayed Draw Facility”) that permits the Company's
Operating Partnership to borrow until the first anniversary of the
closing date. Based on the Company’s Operating Partnership's
current credit rating, (1) the applicable Eurocurrency margins for
the Revolving Facility and Delayed Draw Facility are 87.5 basis
points and 95 basis points, respectively and (2) the facility fee
on the Revolving Facility commitment is 0.15%. The Delayed Draw
Facility has a fee on unused commitments equal to 0.15% per annum.
For additional detail on the terms and conditions of the 2017
Credit Facility, refer to the Company's Form 8-K filed on April 25,
2017.
- On April 24, 2017, the Company's
consolidated entity in which it has a 60% interest and that owns
767 Fifth Avenue (the General Motors Building) located in New York
City entered into an interest rate lock and commitment agreement
with a group of lenders for a fixed interest rate of 3.43% per
annum on a ten-year financing totaling $2.3 billion. The Company
expects to close on the financing by the end of June 2017, although
there can be no assurance that the financing will be consummated on
the terms currently contemplated or at all. In conjunction with the
interest rate lock and commitment agreement, the consolidated
entity terminated its forward-starting interest rate swap contracts
with notional amounts aggregating $450.0 million and will pay
approximately $14.4 million, which amount will increase the
Company’s interest expense over the ten-year term of the financing,
resulting in an estimated effective interest rate of approximately
3.65% per annum, including the estimated amortization of financing
costs and additional mortgage recording taxes.
EPS and FFO per Share Guidance:
The Company’s guidance for the second quarter and full year 2017
for EPS (diluted) and FFO per share (diluted) is set forth and
reconciled below. Except as described below, the estimates reflect
management’s view of current and future market conditions,
including assumptions with respect to rental rates, occupancy
levels and the earnings impact of the events referenced in this
release and otherwise referenced during the conference call
referred to below. The estimates do not include possible future
gains or losses or the impact on operating results from other
possible future property acquisitions or dispositions, other
possible capital markets activity or possible future impairment
charges. EPS estimates may be subject to fluctuations as a result
of several factors, including changes in the recognition of
depreciation and amortization expense and any gains or losses
associated with disposition activity. The Company is not able to
assess at this time the potential impact of these factors on
projected EPS. By definition, FFO does not include real
estate-related depreciation and amortization, impairment losses on
depreciable real estate or gains or losses associated with
disposition activities. There can be no assurance that the
Company’s actual results will not differ materially from the
estimates set forth below.
As shown below, the Company has updated its projected EPS
(diluted) for the full year 2017 to $2.60 - $2.68 per share from
$2.56 - $2.66 per share. This is an increase of $0.03 per share at
the mid-point consisting primarily of a $0.02 per share gain on
sale of real estate from the sale of the Company’s 30 Shattuck Road
land parcel in the second quarter 2017 and $0.01 per share due to
improvement in property operations.
In addition, the Company expects to refinance the mortgage and
mezzanine debt secured by its 767 Fifth Avenue property. In
conjunction with the refinancing, the Company will repay the
outside members' notes payable of $180 million and accrued interest
reducing interest expense by approximately $0.13 per share in 2017.
The interest expense is specifically allocated to the outside
members causing the interest savings to be entirely offset by an
approximately $0.13 per share increase in noncontrolling interests
in property partnerships’ share of net income. The Company expects
to complete the transaction in June 2017.
The Company’s second quarter 2017 estimates include an
approximately $0.05 per share gain on early extinguishment of debt
related to the refinancing of the mortgage and mezzanine debt
secured by 767 Fifth Avenue consisting of the acceleration of the
remaining balance of the historical fair value debt adjustment.
Second Quarter 2017 Full Year 2017 Low
- High Low -
High Projected EPS (diluted) $ 0.77 - $ 0.79 $ 2.60 - $ 2.68
Add: Projected Company Share of Real Estate Depreciation and
Amortization 0.86 - 0.86 3.57 - 3.57 Less: Projected Company Share
of Gains on Sales of Real Estate 0.02 - 0.02 0.02
- 0.02 Projected FFO per Share (diluted) $ 1.61 - $
1.63 $ 6.15 - $ 6.23
Boston Properties will host a conference call on Wednesday,
April 26, 2017 at 10:00 AM Eastern Time, open to the general
public, to discuss the first quarter 2017 results, the 2017
projections and related assumptions, and other related matters that
may be of interest to investors. The number to call for this
interactive teleconference is (877) 706-4503 (Domestic) or (281)
913-8731 (International) and entering the passcode 41573754. A
replay of the conference call will be available through May 10,
2017, by dialing (855) 859-2056 (Domestic) or (404) 537-3406
(International) and entering the passcode 41573754. There will also
be a live audio webcast of the call which may be accessed on the
Company’s website at www.bostonproperties.com in the Investor
Relations section. Shortly after the call a replay of the webcast
will be available in the Investor Relations section of the
Company’s website and archived for up to twelve months following
the call.
Additionally, a copy of Boston Properties’ first quarter 2017
“Supplemental Operating and Financial Data” and this press release
are available in the Investor Relations section of the Company’s
website at www.bostonproperties.com.
Boston Properties is a fully integrated real estate investment
trust that develops, redevelops, acquires, manages, operates and
owns a diverse portfolio of primarily Class A office space totaling
47.7 million square feet and consisting of 164 office properties
(including six properties under construction), five retail
properties, four residential properties (including two properties
under construction) and one hotel. The Company is one of the
largest owners and developers of Class A office properties in the
United States, concentrated in five markets - Boston, Los Angeles,
New York, San Francisco and Washington, DC.
This press release contains forward-looking statements within
the meaning of the Federal securities laws. You can identify these
statements by our use of the words “assumes,” “believes,”
“estimates,” “expects,” “guidance,” “intends,” “plans,” “projects”
and similar expressions that do not relate to historical matters.
You should exercise caution in interpreting and relying on
forward-looking statements because they involve known and unknown
risks, uncertainties and other factors which are, in some cases,
beyond Boston Properties’ control and could materially affect
actual results, performance or achievements. These factors include,
without limitation, the Company’s ability to satisfy the closing
conditions to the pending transactions described above, the
Company’s ability to enter into new leases or renew leases on
favorable terms, dependence on tenants’ financial condition, the
uncertainties of real estate development, acquisition and
disposition activity, the ability to effectively integrate
acquisitions, the uncertainties of investing in new markets, the
costs and availability of financing, the effectiveness of our
interest rate hedging contracts, the ability of our joint venture
partners to satisfy their obligations, the effects of local,
national and international economic and market conditions, the
effects of acquisitions, dispositions and possible impairment
charges on our operating results, the impact of newly adopted
accounting principles on the Company’s accounting policies and on
period-to-period comparisons of financial results, regulatory
changes and other risks and uncertainties detailed from time to
time in the Company’s filings with the Securities and Exchange
Commission. Boston Properties does not undertake a duty to update
or revise any forward-looking statement, including its guidance for
the second quarter and full fiscal year 2017, whether as a result
of new information, future events or otherwise.
Financial tables follow.
BOSTON PROPERTIES,
INC.CONSOLIDATED BALANCE SHEETS(Unaudited)
March 31, 2017 December 31,
2016
(in thousands, except for share and par
valueamounts)
ASSETS Real estate, at cost $ 18,931,136 $ 18,862,648
Construction in progress 1,211,324 1,037,959 Land held for future
development 249,800 246,656 Less: accumulated depreciation
(4,302,283 ) (4,222,235 ) Total real estate 16,089,977 15,925,028
Cash and cash equivalents 302,939 356,914 Cash held in escrows
51,244 63,174 Investments in securities 25,817 23,814 Tenant and
other receivables, net 73,012 92,548 Accrued rental income, net
812,124 799,138 Deferred charges, net 666,677 686,163 Prepaid
expenses and other assets 150,905 129,666 Investments in
unconsolidated joint ventures 793,932 775,198 Total
assets $ 18,966,627 $ 18,851,643
LIABILITIES AND
EQUITY Liabilities: Mortgage notes payable, net $ 2,046,959 $
2,063,087 Unsecured senior notes, net 7,248,152 7,245,953 Unsecured
line of credit 105,000 — Mezzanine notes payable 306,734 307,093
Outside members’ notes payable 180,000 180,000 Accounts payable and
accrued expenses 313,723 298,524 Dividends and distributions
payable 130,418 130,308 Accrued interest payable 266,714 243,933
Other liabilities 446,489 450,821 Total liabilities
11,044,189 10,919,719 Commitments and
contingencies — — Equity: Stockholders’ equity
attributable to Boston Properties, Inc.: Excess stock, $0.01 par
value, 150,000,000 shares authorized, none issued or outstanding —
— Preferred stock, $0.01 par value, 50,000,000 shares authorized;
5.25% Series B cumulative redeemable preferred stock, $0.01 par
value, liquidation preference $2,500 per share, 92,000 shares
authorized, 80,000 shares issued and outstanding at March 31, 2017
and December 31, 2016 200,000 200,000 Common stock, $0.01 par
value, 250,000,000 shares authorized, 153,928,131 and 153,869,075
issued and 153,849,231 and 153,790,175 outstanding at March 31,
2017 and December 31, 2016, respectively 1,538 1,538 Additional
paid-in capital 6,339,970 6,333,424 Dividends in excess of earnings
(712,270 ) (693,694 ) Treasury common stock at cost, 78,900 shares
at March 31, 2017 and December 31, 2016 (2,722 ) (2,722 )
Accumulated other comprehensive loss (50,983 ) (52,251 ) Total
stockholders’ equity attributable to Boston Properties, Inc.
5,775,533 5,786,295 Noncontrolling interests: Common units of the
Operating Partnership 617,252 614,982 Property partnerships
1,529,653 1,530,647 Total equity 7,922,438
7,931,924 Total liabilities and equity $ 18,966,627 $
18,851,643
BOSTON PROPERTIES,
INC.CONSOLIDATED STATEMENTS OF
OPERATIONS(Unaudited)
Three months ended March 31, 2017
2016
(in thousands, except for per
shareamounts)
Revenue Rental Base rent $ 503,562 $ 536,128 Recoveries from
tenants 89,164 89,586 Parking and other 25,610 24,825
Total rental revenue 618,336 650,539 Hotel revenue 7,420 8,757
Development and management services 6,472 6,689 Total
revenue 632,228 665,985 Expenses Operating Rental
228,287 219,172 Hotel 7,091 7,634 General and administrative 31,386
29,353 Transaction costs 34 25 Depreciation and amortization
159,205 159,448 Total expenses 426,003 415,632
Operating income 206,225 250,353 Other income (expense)
Income from unconsolidated joint ventures 3,084 1,791 Interest and
other income 614 1,505 Gains from investments in securities 1,042
259 Interest expense (95,534 ) (105,309 ) Income before gains on
sales of real estate 115,431 148,599 Gains on sales of real estate
133 67,623 Net income 115,564 216,222 Net income
attributable to noncontrolling interests Noncontrolling interests
in property partnerships (4,424 ) (10,464 ) Noncontrolling
interest—common units of the Operating Partnership (11,432 )
(21,393 ) Net income attributable to Boston Properties, Inc. 99,708
184,365 Preferred dividends (2,625 ) (2,618 ) Net income
attributable to Boston Properties, Inc. common shareholders $
97,083 $ 181,747 Basic earnings per common share
attributable to Boston Properties, Inc. common shareholders: Net
income $ 0.63 $ 1.18 Weighted average number of
common shares outstanding 153,860 153,626 Diluted
earnings per common share attributable to Boston Properties, Inc.
common shareholders: Net income $ 0.63 $ 1.18
Weighted average number of common and common equivalent shares
outstanding 154,214 153,917
BOSTON PROPERTIES, INC.FUNDS
FROM OPERATIONS (1)(Unaudited)
Three months ended March 31, 2017
2016
(in thousands, except for
pershare amounts)
Net income attributable to Boston Properties, Inc. common
shareholders $ 97,083 $ 181,747 Add: Preferred dividends 2,625
2,618 Noncontrolling interest - common units of the Operating
Partnership 11,432 21,393 Noncontrolling interests in property
partnerships 4,424 10,464 Less: Gains on sales of real estate 133
67,623 Income before gains on sales of real estate
115,431 148,599 Add: Depreciation and amortization 159,205 159,448
Noncontrolling interests in property partnerships' share of
depreciation and amortization (21,415 ) (19,555 ) Company's share
of depreciation and amortization from unconsolidated joint ventures
9,041 4,496 Corporate-related depreciation and amortization (525 )
(364 ) Less: Noncontrolling interests in property partnerships
4,424 10,464 Preferred dividends 2,625 2,618 Funds
from operations (FFO) attributable to the Operating Partnership
common unitholders (including Boston Properties, Inc.) 254,688
279,542 Less: Noncontrolling interest - common units of the
Operating Partnership’s share of funds from operations 26,305
28,854 Funds from operations attributable to Boston
Properties, Inc. common shareholders $ 228,383 $ 250,688
Boston Properties, Inc.’s percentage share of funds from
operations - basic 89.67 % 89.68 % Weighted average shares
outstanding - basic 153,860 153,626 FFO per share
basic $ 1.48 $ 1.63 Weighted average shares
outstanding - diluted 154,214 153,917 FFO per share
diluted $ 1.48 $ 1.63
(1) Pursuant to the revised definition of Funds from Operations
adopted by the Board of Governors of the National Association of
Real Estate Investment Trusts (“NAREIT”), we calculate Funds from
Operations, or “FFO,” by adjusting net income (loss) attributable
to Boston Properties, Inc. common shareholders (computed in
accordance with GAAP) for gains (or losses) from sales of
properties, impairment losses on depreciable real estate
consolidated on our balance sheet, impairment losses on our
investments in unconsolidated joint ventures driven by a measurable
decrease in the fair value of depreciable real estate held by the
unconsolidated joint ventures, real estate-related depreciation and
amortization, and our share of income (loss) from unconsolidated
partnerships and joint ventures. FFO is a non-GAAP financial
measure, but we believe the presentation of FFO, combined with the
presentation of required GAAP financial measures, has improved the
understanding of operating results of REITs among the investing
public and has helped make comparisons of REIT operating results
more meaningful. Management generally considers FFO and FFO per
share to be useful measures for understanding and comparing our
operating results because, by excluding gains and losses related to
sales of previously depreciated operating real estate assets,
impairment losses and real estate asset depreciation and
amortization (which can differ across owners of similar assets in
similar condition based on historical cost accounting and useful
life estimates), FFO and FFO per share can help investors compare
the operating performance of a company’s real estate across
reporting periods and to the operating performance of other
companies.
Our computation of FFO may not be comparable to FFO reported by
other REITs or real estate companies that do not define the term in
accordance with the current NAREIT definition or that interpret the
current NAREIT definition differently.
In order to facilitate a clear understanding of the Company's
operating results, FFO should be examined in conjunction with net
income attributable to Boston Properties, Inc. common shareholders
as presented in the Company's consolidated financial statements.
FFO should not be considered as a substitute for net income
attributable to Boston Properties, Inc. common shareholders
(determined in accordance with GAAP) or any other GAAP financial
measures and should only be considered together with and as a
supplement to the Company's financial information prepared in
accordance with GAAP.
BOSTON PROPERTIES, INC.PORTFOLIO
LEASING PERCENTAGES
% Leased by Location March
31, 2017 December 31, 2016 Boston 91.0 % 90.7 % New York
90.4 % 90.2 % San Francisco and Los Angeles 90.0 % 89.8 %
Washington, DC 90.0 % 89.9 % Total Portfolio 90.4 % 90.2 %
View source
version on businesswire.com: http://www.businesswire.com/news/home/20170425006966/en/
Boston Properties, Inc.Michael LaBelle, 617-236-3352Executive
Vice President,Chief Financial Officer and TreasurerorArista
Joyner, 617-236-3343Investor Relations Manager
Boston Properties (NYSE:BXP)
Historical Stock Chart
From Mar 2024 to Apr 2024
Boston Properties (NYSE:BXP)
Historical Stock Chart
From Apr 2023 to Apr 2024