HERZLIYA, Israel, Mar 30, 2017 /PRNewswire/ -- Optibase Ltd. (NASDAQ: OBAS) today announced financial results for the fourth quarter ended December 31, 2016.

Revenues from fixed income real estate totaled $4 million for the quarter ended December 31, 2016, compared to revenues of $4.1 million for the fourth quarter of 2015.

Net loss attributable to Optibase Ltd shareholders for the quarter ended December 31, 2016 was $1.6 million or $0.31 per basic and diluted share compared to net income of $114,000 or $0.02 per basic and diluted share for the fourth quarter of 2015.

For the year ended December 31, 2016, revenues totaled $16.3 million, compared with $15.3 million for the year ended December 31, 2015. Net income  attributable to Optibase Ltd Shareholders for the year ended December 31, 2016 was $195,000 or $0.04 per basic and diluted share, compared to a net loss of $1.1 million or $0.21 per basic and diluted share for the for the year ended December 31, 2015.

Weighted average shares outstanding used in the calculation for the periods were approximately 5.1 million basic and diluted shares for each period.

As of December 31, 2016, we had cash and cash equivalents of $16 million, and shareholders' equity of $74.1 million, compared with $23.8 million, and $75.6 million, respectively, as of December 31, 2015.

Amir Philips, Chief Executive Officer of Optibase commented on the fourth quarter results: "This quarter and year to date results are in line with our operations over recent periods mostly in our fixed income real estate rent and operating income. We did see a substantial increase in our financial expenses, net and equity share in income (losses) of associates, net over those periods due to corporate bond and loans received during the third quarter of 2015, and our 300 River Holdings, LLC investment in December 2015. For the year ended December 31, 2016 we generated NOI of $13.2 million representing a 7% increase over the same period in 2015, and a stable Recurring FFO of $4.6. The increase in NOI is primarily due to the contribution of the supermarkets portfolio in Bavaria, Germany of which the purchase was completed during the second and third quarters of 2015 and to the decrease in the acquisition-related costs incurred in 2015 related to this acquisition. For the fourth quarter of 2016, our NOI stayed stable at $3.2 million and our Recurring FFO decreased to $698,000 compared to the fourth quarter of 2015. The decrease in Recurring FFO is primarily due to an increase in our equity share in losses of associates related to our investment in 300 River Holdings, LLC of which the purchase was completed in December, 2015." Mr. Philips concluded: "We will continue our work to maintain our basic parameters as we progress through 2017."

ACCOUNTING AND OTHER DISCLOSURES

Non-GAAP Net Operating Income, or NOI, is a non-GAAP financial measure. The most directly comparable GAAP financial measure is operating income, which, to calculate NOI, is adjusted to add back real estate depreciation, and amortization, general and administrative expenses and other operation expenses less gain on sale of operating properties. We use NOI internally as a performance measure and believe that NOI (when combined with the primary GAAP presentations) provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense item that are incurred at the property level.

We consider the NOI to be an appropriate supplemental non-GAAP measure to operating income because it assists management, and thereby investors, to understand the core property operations prior to depreciation and amortization expenses and general and administrative costs. In addition, because prospective buyers of real estate have different overhead structures, with varying marginal impact to overhead by acquiring real estate, we consider the NOI to be a useful measure for determining the value of a real estate asset or groups of assets.

The metric NOI should only be considered as supplemental to the metric operating income as a measure of our performance. NOI should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. NOI should also not be used as a supplement to, or substitute for, cash flow from operating activities (computed in accordance with generally accepted accounting principles in the United States).

Non-GAAP Funds from operation, or FFO, is a non-GAAP financial measure. The most directly comparable GAAP financial measure is net income, which, to calculate FFO, is adjusted to add back depreciation and amortization and after adjustments for unconsolidated associates. We make certain adjustments to FFO, which it refers to as Non-GAAP recurring FFO or recurring FFO, to account for items we do not believe are representative of ongoing operating results, including transaction costs associated with acquisitions. We use FFO internally as a performance measure and we believe FFO (when combined with the primary GAAP presentations) is a useful, supplemental measure of our operating performance as it's a recognized metric used extensively by the real estate industry. We also believe that Recurring FFO is a useful, supplemental measure of our core operating performance. The company believes that financial analysts, investors and shareholders are better served by the presentation of operating results generated from its FFO and Recurring FFO measures.

We consider the FFO and Recurring FFO to be an appropriate supplemental non-GAAP measure to operating income because it assists management, and thereby investors, in analyzing our operating performance.

The metric's FFO and Recurring FFO should only be considered as supplemental to the metric net income as a measure of our performance. FFO (i) does not represent cash flow from operations as defined by GAAP, (ii) is not indicative of cash available to fund all cash flow needs, including the ability to make distributions, (iii) is not an alternative to cash flow as a measure of liquidity, and (iv) should not be considered as an alternative to net income (which is determined in accordance with GAAP) for purposes of evaluating our operating performance.

Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data

 

A reconciliation of operating income to NOI is as follows:









Year ended

Three months ended







December 31

December 31

December 31

December 31







2016

2015

2016

2015







$

$

$

$







Audited

Audited

Unaudited

Unaudited









GAAP Operating income



6,320

4,189

1,272

1,609









Adjustments:







Real estate depreciation and amortization


4,244

3,925

1,045

1,093







General and administrative


2,615

1,849

870

429







Other operating costs


-

2,352

-

35







Non-GAAP Net Operating Income NOI


13,179

12,315

3,187

3,166



















 

 

A reconciliation of net income to FFO and Recurring FFO is as follows:






Year ended

Three months ended






December 31

December 31

December 31

December 31






2016

2015

2016

2015






$

$

$

$






Audited

Audited

Unaudited

Unaudited







GAAP Net income (loss) attributable to Optibase LTD

195

(1,068)

(1,572)

114







Adjustments :






Real estate depreciation and amortization


4,244

3,925

1,045

1,093








Prorata share of real estate depreciation and  amortization from unconsolidated associates   



1,282

541

110

136








Non controlling interests share in the above adjustments



(1,142)

(1,170)

(281)

(284)








Non-GAAP Fund From Operation (FFO))



4,579

2,228

(698)

1,059








Other operating costs



-

2,352

-

35








Non-GAAP Recurring Fund From Operation (Recurring FFO)    


4,579

4,580

(698)

1,094








 

Amounts in thousands

 














 

About Optibase

Optibase invests in the fixed-income real estate field and currently holds properties and beneficial interest in real-estate assets and projects in Switzerland, Germany and in Texas, Philadelphia, PA and Miami, FL, Chicago, IL, USA and is currently looking for additional real estate investment opportunities. Optibase was previously engaged in the field of digital video technologies until the sale of its video solutions business to Optibase Technologies Ltd., a wholly owned subsidiary of VITEC Multimedia in July 2010. For further information, please visit www.optibase-holdings.com.

This press release contains forward-looking statements concerning our marketing and operations plans. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. All forward-looking statements in this press release are made based on management's current expectations which involve risks, uncertainties and other factors that could cause results to differ materially from those expressed in forward-looking statements. These statements involve a number of risks and uncertainties including, but not limited to, difficulties in finding suitable real-estate properties for investment, availability of financing for the acquisition of real-estate, difficulties in leasing of real-estate properties, insolvency of tenants, difficulties in the disposition of real-estate projects, risk relating to collaborative arrangements with our partners relating to our real-estate properties, risks relating to the full consummation of the transaction for the sale of our video solutions business, general economic conditions and other risk factors. For a more detailed discussion of these and other risks that may cause actual results to differ from the forward looking statements in this press release, please refer to Optibase's most recent annual report on Form 20-F. The Company does not undertake any obligation to update forward-looking statements made herein.

Optibase Ltd.

Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2016

 






Year ended

Three months ended







December 31

December 31

December 31


December 31







2016

2015

2016


2015







$

$

$


$







Audited

Audited

Unaudited


Unaudited












Fixed income real estate rent



16,338

15,273

4,014

4,087


Cost and expenses:








Cost of real estate operation

3,159

2,958

827

921


Real estate depreciation and amortization

4,244

3,925

1,045

1,093


General and administrative

2,615

1,849

870


429


Other operating costs

-

2,352

-


35


       Total cost and expenses

10,018

11,084

2,742


2,478


Operating income

6,320

4,189

1,272


1,609









Other Income

1,116

429

145


95


Financial expenses, net

(3,366)

(1,807)

(1,028)


(732)


Income before taxes on income

4,070

2,811

389


972


Taxes on income

(1,627)

(1,609)

(409)

(381)


Equity share in income (losses) of associates, net

(323)

(31)

(1,206)

28
















Net income

2,120

1,171

(1,226)

619









Net income attributable to non-controlling interests

1,925

2,239

346

505


Net income (loss) attributable to Optibase LTD

195

(1,068)

(1,572)

114









Net income (loss) per share :







Basic and Diluted

$0.04

($0.21)

($0.31)

$0.02
















Number of shares used in computing earnings losses per share







Basic

5,147

5,133

5,144

5,133


Diluted

5,157

5,133

5,154

5,142








Amounts in thousands












 

 

Condensed Consolidated Balance Sheets





December 31,

2016

December 31,

2015





Audited

Audited

Assets












Current Assets:






Cash and cash equivalents

16,024

23,806

Trade receivables

220

177

Other accounts receivables and prepaid expenses

528

318

        Total current assets



16,772

24,301






Long term investments:





Other long term deposits and receivables



2,785

2,670

Investments in companies and associates



22,892

20,663

Total Long term investments



25,677

23,333







Property and other assets, net:






Real estate properties, net




207,690

214,840

Other assets, net




245

470

          Total property and other assets




207,935

215,310







Total assets




250,384

262,944









Liabilities and shareholders' equity




Current Liabilities:






Current maturities of long term loans and bonds


10,360

8,535

Accounts payable and accrued expenses


4,254

3,297





Total liabilities attributed to discontinued operations



2,061

2,109

        Total current liabilities



16,675

13,941






Long term liabilities:





Deferred tax liabilities



13,620

14,178

Land lease liability, net



6,133

6,412

Other long-term liabilities



407

264

Long term loans, net of current maturities



129,261

140,082

Long term bonds, net of current maturities



10,160

12,483

         Total long term liabilities



159,581

173,419






Shareholders' equity:





Shareholders' equity of Optibase Ltd



55,134

55,784

Non-controlling interests


18,994

19,800

       Total shareholders' equity


74,128

75,584





Total liabilities and shareholders' equity


250,384

262,944








Amounts in thousands


















 

Media Contacts:

Amir Philips, CEO, Optibase Ltd.
011-972-73-7073-700
info@optibase-holdings.com  

Investor Relations Contact:

Marybeth Csaby, for Optibase
+1-917-664-3055 
Marybeth.Csaby@gmail.com  

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/optibase-ltd-announces-fourth-quarter-results-300432115.html

SOURCE Optibase Ltd.

Copyright 2017 PR Newswire

Optibase (NASDAQ:OBAS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Optibase Charts.
Optibase (NASDAQ:OBAS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Optibase Charts.