ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
Balance Sheet
Original Sixteen to One Mine, Inc. is a distinct company in that it is the
only operating company of its kind remaining in the United States. Management
knows that the assets of the Company are understated due to the age of
acquisition. Exploration and development expenses are not capitalized. The
Company celebrated its 100 year anniversary on Oct. 9, 2011. It is the oldest
gold mining corporation in the United States. Gold inventory is recorded at
spot price despite proven additional value for specimen and gem-stone material
which is substantially greater than spot price. Jewelry inventory is recorded
at labor plus gold cost.
No value is recorded on the balance sheet for timber. The company owns 470
acres of prime forested timberland. No value is recorded on the balance sheet
for the Company owned water-rights. Reduced value is recorded on the balance
sheet for buildings, equipment and land. No value is recorded on the balance
sheet for marketable aggregate and decorative stone currently stockpiled. No
value is recorded on the balance sheet for goodwill. Fixed assets are recorded
at historic cost less depreciation.
(A) Comparisons of 2016 with 2015.
Balance Sheet Comparisons
Assets:
For the one-year period ended December 31, 2016, compared to the one-year
period ended December 31, 2015, cash decreased by $533,706 (99%) primarily
due the use of cash to pay down the Company's debt in 2016.
For the one-year period ended December 31, 2016, compared to the one-year
period ended December 31, 2015 Accounts Receivable increased by $33,892 (47%)
due to increased sales on account in Dec. 2016 compared to 2015.
For the one-year period ended December 31, 2016, compared to the one-year
period ended December 31, 2015 inventory increased by $286,163 (40%) due to
gold production in 2016.
Liabilities:
For the one-year period ended December 31, 2016, compared to the one-year period
ended December 31, 2015 notes payable related parties decreased by $549,116
(76%) due to loan payments made to a shareholder as well as a conversion of
debt to stock for Michael Miller and directors. (See note 4 at the
end of these financial statements)
For the one-year period ended December 31, 2016, compared to the one-year period
ended December 31, 2015 short-term notes decreased by $495,339 (48%) due to the
payment of a loan.
Statement of Operations
Income:
For the one-year period ended December 31, 2016 compared to the one-year period
ended December 31, 2015,revenue increased by $414,197 (40%) primarily due to
gold production in 2016.
Operating Expenses:
For the one-year period ended December 31,2016, compared to the one-year period
ended December 31,2015, operating expenses decreased overall by $105,938 (12%).
Most categories increased due to increased activity, but this was offset by a
decrease in Mine Maintenance and Compliance of $177,101 (74%) in 2016 compared
to 2015.
Other Income and Expense:
For the one-year period ended December 31, 2016, compared to the one-year period
ended December 31, 2015 other expenses and income did not change significantly.
For the one-year period ended December 31,2016, compared to the one-year period
ended December 31, 2015, interest expense decreased by $20,560 (34%) due to the
pay-down of loans in 2016.
The company showed a profit of $610,160 in 2016 compared to a profit of $76,443
in 2015. The $533,717 (691%) difference was due to increased production in 2016.
The basic and diluted gain per share was .04 in 2016 compared to .006 in 2015.
The number of shares used for the 2016 calculation was 14,338,855 and for 2015
the number of shares outsanding was 13,399,505.
(B) Comparison of 2015 with 2014
Balance Sheet Comparisons
Assets:
For the one-year period ended December 31, 2015, compared to the one-year
period ended December 31, 2014, cash increased by $540,662 due to the receipt of
a loan from a shareholder secured by gold at the end of the year.
For the one-year period ended December 31, 2015, compared to the one-year
period ended December 31, 2014 inventory increased by $476,981 (193%) due to
gold production in 2015.
Liabilities:
For the one-year period ended December 31, 2015, compared to the one-year period
ended December 31, 2014 accounts payable and accrued expenses increased by
$202,580 (21%) primarily due to a legal settlement with the Regional Water
Quality Control Board for $237,083 filed on Feb. 11, 2015 combined with accrued
interest on two accounts.
For the one-year period ended December 31, 2015, compared to the one-year period
ended December 31, 2014 notes payable related parties increased by $553,160
(323%) due to a loan from a shareholder as well as additional loans from
Michael Miller.
Statement of Operations
Income:
For the one-year period ended December 31, 2015 compared to the one-year period
ended December 31, 2014, Gold and Jewelry revenue increased by $866,248
(1,144%) primarily due to gold production in 2015. Other revenue increased by
$59,175 (38%) due to payments from a technology company for reimbursed
expenses.
Operating Expenses:
For the one-year period ended December 31,2015, compared to the one-year period
ended December 31,2014, operating expenses increased overall by $170,751 (23%).
This was primarily due to a legal settlement with the Regional Water Quality
Control Board for $237,083 filed on Feb. 11, 2015.
Other Income and Expense:
For the one-year period ended December 31, 2015, compared to the one-year period
ended December 31, 2014 other expenses increased by $31,070 (99%) due to
increased interest expense in 2015.
For the one-year period ended December 31,2015, compared to the one-year period
ended December 31, 2014, interest expense increased by $30,555 (102%) due to
increased borrowing in 2015.
The company showed a profit of $76,443 in 2015 compared to a loss of $495,063 in
2014. The $571,506 (115%) difference was due to increased production in 2015.
The basic and diluted gain per share was .006 in 2015 compared to a loss of.037
in 2014. The number of shares used in both calculations was 13,399,505.