Record silver production of 17.2 million
ounces and record $646 million of sales in 2016.
Hecla Mining Company (NYSE:HL) today announced fourth quarter
and year end 2016 financial and operating results.
FOURTH QUARTER AND FULL YEAR 2016
HIGHLIGHTS
Q4 2016 Q4/16 vs. Q4/15
2016 2016 vs. 2015 Net income
applicable to common shareholders $20.1 M
$0.05/share
132% $69.0 M $0.18/share
179% Adjusted net income1 $11.2
M $0.03/share
34% $60.7 M
$0.16/share
277% Sales $164.2 M
42% $646.0 M
46% Cash provided by
operating activities $52.1 M
90%
$225.3 M
111% Adjusted EBITDA2
$65.1 M
89% $264.6 M
127% Net
debt/adjusted EBITDA2,5
1.2X
(61)% Free cash flow 3
$7.7 M
152% $44.5 M
243%
Cash and cash eq. & short term investments $198.9
M
28% $198.9 M
28% Silver
production 3.98 M oz
9% 17.2 M oz
48% Gold production 63.2 K oz
5% 233.9 K oz
24% Silver equivalent
production4 12.1 M oz
108%
46.1 M oz
123%
- San Sebastian produced 4.3 million
ounces of silver and 34,042 ounces of gold, generating $93.9
million of cash provided by operating activities with only $1.5
million of capital.
- East Mine Crown Pillar (EMCP) pit at
Casa Berardi fully operational, increasing mill throughput and gold
production.
- First hardrock mining company to
receive independent certification under CORESafety.
- Maintained proven and probable silver
reserve levels despite record silver production, lowered
exploration budget and $14.50/oz silver used for calculation, among
the lowest in industry.
- Acquired the Montanore Project, a large
silver-copper development asset in Montana.
- Estimated 2017 silver equivalent
production of 46.5-49.4 million ounces (or gold equivalent
production of 655,000-696,000 ounces), higher than 2016’s record
production.10
“We finished 2016 strongly, with record silver and silver
equivalent production for the year and robust performance at all
our mines driving record sales, strong net income and more than
doubling adjusted EBITDA over last year,” said Phillips S. Baker,
Jr., Hecla’s President and CEO. “And despite using one of the most
conservative price assumptions in the industry, we almost
completely replaced the silver reserves that were mined, a very
satisfying achievement considering our record silver production
levels and lowest exploration budget since 2009.”
“Looking to 2017, we estimate our silver equivalent production
will be higher than the record we set in 2016, benefiting from
higher metals prices and strong performance from our mines. We
expect the grade at Greens Creek to revert towards its silver
resource grade, and San Sebastian to generate strong cash flow as
we extend the mine life by beginning underground mining later this
year. And while our silver cost of sales is estimated to increase
to $358 million in 2017, our cash cost, after by-product credits is
estimated to be $2.75 per silver ounce, down from $3.10 in 2016 and
our all in sustaining cost (AISC), after by-product credits, is
estimated to be $11.50 per silver ounce,” Mr. Baker continued.
SILVER AND GOLD RESERVE SUMMARY
Hecla ended the year with proven and probable silver reserves of
172 million ounces, a decrease of 2% over December 31, 2015 levels
using a price assumption of $14.50/oz that is unchanged from last
year and is among the lowest in the industry. Proven and probable
gold reserves of 2.0 million ounces decreased by 3% over December
31, 2015 levels using an assumption of $1,200/oz, a 9% increase
from last year’s $1,100/oz assumption.
Please refer to the reserves and resources table at the end of
this press release, or to the press release entitled “Hecla Reports
Silver Reserves of 172 Million Ounces and Gold Reserves of 2.0
Million Ounces”, issued on February 22, 2017 for the breakdown
between proven and probable reserve and resource levels as well as
a detailed summary of the Company’s exploration programs.
FINANCIAL OVERVIEW
Fourth Quarter Ended Twelve Months Ended
HIGHLIGHTS
December 31,2016
December 31,2015
December 31,2016
December 31,2015
FINANCIAL DATA
Sales (000)
$ 164,245 $ 115,337
$ 645,957 $ 443,567 Gross profit (000)
$ 43,548 $ 11,735
$ 191,506 $ 38,511
Income (loss) applicable to common stockholders (000)
$
20,124 $ (63,101 )
$ 68,995 $ (87,520 ) Basic
and diluted income (loss) per common share
$ 0.05 $
(0.17 )
$ 0.18 $ (0.23 ) Net income (loss) (000)
$ 20,262 $ (62,963 )
$ 69,547 $ (86,968
) Cash provided by operating activities (000)
$
52,214 $ 27,477
$ 225,328 $ 106,445
Net income applicable to common stockholders for the fourth
quarter and full year of 2016, respectively, was $20.1 million and
$69.0 million, or $0.05 and $0.18 per basic share, respectively,
compared to net losses of $63.1 million and $87.5 million, or $0.17
and $0.23 per basic share, respectively, for the fourth quarter and
full year of 2015. Among items impacting the results for the 2016
periods compared to 2015 were the following:
- Sales for the fourth quarter were 42%
higher than the same period of 2015. Full year 2016 sales were 46%
higher than 2015, mainly due to a 48% and 24% increase in annual
silver and gold production, respectively, as well as higher silver
and gold prices in 2016.
- Cost of sales and other direct
production costs and depreciation, depletion and amortization
(“cost of sales”), for the fourth quarter and full year 2016, of
$120.7 million and $454.5 million, respectively, were higher than
the fourth quarter and full year 2015 by 17%, and 12%,
respectively, mainly due to San Sebastian being in commercial
production.
- Cash cost, after by-product credits,
per silver ounce for the fourth quarter 2016, decreased to $1.64,
or 71%, compared to the fourth quarter of 2015, and for the year
decreased to $3.10, or 47%, over the prior year period, mainly due
to the addition of silver production at San Sebastian and higher
silver production at Greens Creek and Lucky Friday.7
- Cash cost, after by-product credits,
per gold ounce increased to $800, or 35% for the fourth quarter
2016 over the prior year fourth quarter period, principally due to
the expensing of stripping costs for the new East Mine Crown Pillar
(“EMCP”) pit at Casa Berardi.7,8
- A $4.8 million foreign exchange gain
was recognized in the fourth quarter of 2016, compared to a $5.0
million foreign exchange gain recognized in the prior year fourth
quarter, due primarily to strengthening of the Canadian dollar on
deferred tax assets.
- Income tax provisions for the fourth
quarters 2016 and 2015, of $4.8 million and $60.5 million,
respectively. Annual income tax provisions for 2016 and 2015 of
$27.4 million and $56.3 million, respectively. The tax provision in
2015 included net increases to the Company’s valuation allowance of
$54 million for the fourth quarter and $67 million for the
year.
Cash provided by operating activities of $52.2 million for the
fourth quarter 2016, was $24.7 million higher compared to the
fourth quarter of 2015. For the year 2016, $225.3 million in cash
was provided by operating activities, as compared to $106.4 million
in 2015. In each case, the higher cash provided by operating
activities resulted from higher production and metals prices.
Capital expenditures (excluding capitalized interest) at the
operations totaled $39.0 million for the fourth quarter 2016, of
which expenditures were $17.5 million at Casa Berardi, $11.8
million at Greens Creek, $9.3 million at Lucky Friday, and $0.3
million at San Sebastian. Capital expenditures (excluding
capitalized interest) for the year 2016, totaled $158.0 million at
the operations.
General and administrative (G&A) expenditures for the full
year 2016, were $11 million higher than 2015, principally due to an
accrual under the Company’s compensation plans resulting from the
strong performance against annual and long term incentive goals,
including cash flow, production and total shareholder return.
Metals Prices
Average realized silver prices in the fourth quarter and full
year 2016 were $16.59 and $17.16 per ounce, 16% and 10% higher than
the prior periods, respectively. Realized prices for gold for the
fourth quarter and full year 2016 were $1,202 and $1,245 per ounce,
respectively, 10% and 8% higher than the prior periods. Realized
prices for lead were 2% higher and zinc 10% higher for the 2016
periods than 2015.
Base Metals Forward Sales Contracts
The following table summarizes the quantities of base metals
committed under financially settled forward contracts for
forecasted sales at December 31, 2016:
Pounds UnderContract
(inthousands)
Average Price per Pound Zinc
Lead Zinc Lead
CONTRACTS ON FORECASTED SALES
2017 settlements 35,384
17,637 $ 1.19 $ 1.03 2018 settlements
13,779 5,732 $ 1.21 $ 1.05 2019
settlements — —
$ — $ —
The contracts represent 18% of the forecasted payable zinc
production for the three-year period 2017-2019 at an average price
of $1.20 per pound and 10% of the forecasted payable lead
production for the three-year period 2017-2019 at an average price
of $1.04 per pound.
OPERATIONS OVERVIEW
Overview
The following table provides a summary of the production, cost
of sales, cash cost, after by-product credits, per silver and gold
ounce, and AISC, after by-product credits, per silver and gold
ounce, for the fourth quarter and twelve months ended
December 31, 2016 and 2015 (AISC for the 2016 periods
only)6:
Fourth Quarter
and Year Ended December 31, 2016 Greens Creek
LuckyFriday
Casa Berardi San Sebastian
Silver Gold
Silver Gold Silver
Gold Silver
Silver Gold Production (ounces)
Q4 3,976,552 63,150 2,232,855 14,415 874,019 41,693
9,607 860,071 7,042
Year
17,177,317 233,929 9,253,543
53,912 3,596,010 145,975
33,641 4,294,123 34,042
Increase/(decrease) Q4 9 % 5 % (13 )% (16 )% (11 )%
(1 )% 8 % N/A N/A
Year 48 % 24 %
9 % (11 )% 19 % 14 % 14 % N/A
N/A
Cost of sales and other direct production
costs and depreciation, depletion and amortization (000)
Q4 $ 71,623 $ 49,074 $ 44,311 N/A $ 19,514 $ 49,074 N/A $
7,798 N/A
Year $ 298,740 $
155,711 $ 191,297 N/A $
76,210 $ 155,711 N/A $
31,233 N/A
Cash costs, after by-product credits,
per silver or gold ounce 7,8
Q4 $ 1.64 $ 800 $ 1.19 N/A $ 7.50 $ 800 N/A $ (3.12 ) N/A
Year $ 3.10 $ 764
$ 3.84 N/A $ 8.89 $ 764
N/A $ (3.35 ) N/A
AISC, after
byproduct credits6 Q4 $ 11.44 $ 1,247 $ 7.03 N/A
$ 18.51 $ 1,247 N/A $ (0.66 ) N/A
Year $ 11.68
$ 1,244 $ 9.42 N/A
$ 20.66 $ 1,244 N/A
$ (1.99 ) N/A
Fourth Quarter and
Year Ended December 31, 2015 Greens Creek
LuckyFriday
Casa Berardi San Sebastian
Silver Gold
Silver Gold
Silver Gold Silver
Silver Gold Production
(ounces) Q4 3,644,310 60,350 2,568,025 17,198 985,698
42,282 8,910 81,677 870
Year 11,591,603
189,327 8,452,153 60,566
3,028,134 127,891 29,639
81,677 870
Cost of sales and other direct
production costs and depreciation, depletion and amortization
(000) Q4 $ 64,441 $ 39,161 $ 48,514 N/A $ 15,927 $
39,161 N/A 0 N/A
Year $ 260,498
$ 144,558 $ 195,276 N/A $
65,222 $ 144,558 N/A 0
N/A
Cash costs, after by-product credits,
per silver or gold ounce 7,8
Q4 $ 5.55 $ 591 $ 4.18 N/A $ 9.02 $ 591 N/A $ 6.71 N/A
Year $ 5.85 $ 772
$ 3.91 N/A $ 11.23 $ 772
N/A $ 6.71 N/A
The following table provides the production summary on a
consolidated basis for the fourth quarter and twelve months ended
December 31, 2016 and 2015:
Fourth Quarter Ended Twelve Months
Ended
December 31,2016
December 31,2015
December 31,2016
December 31,2015
PRODUCTION SUMMARY
Silver - Ounces produced
3,976,552
3,644,310
17,177,317 11,591,603 Payable ounces sold
3,775,003 2,866,156
15,997,087 10,171,896 Gold -
Ounces produced
63,150 60,350
233,929 189,327 Payable
ounces sold
60,888 53,431
222,105 178,400 Lead - Tons
produced
10,632 11,439
42,472 39,965 Payable tons
sold
9,139 9,341
37,519 33,409 Zinc - Tons produced
18,195 19,036
68,516 70,073 Payable tons sold
11,854 13,010
49,802 49,831
Greens Creek Mine – Alaska
For the fourth quarter, silver production of 2,232,855 ounces
and gold production of 14,415 ounces, decreased 13.1% and 16.2%,
respectively, as compared to the prior year period. Full year 2016
silver production of 9,253,543 ounces was the highest since Hecla
acquired 100% of the mine in 2008, and increased over the prior
full year by 9.5%, while 2016 gold production of 53,912 ounces
decreased by 11.0%. The increase in silver production resulted from
higher grades and higher recovery, while gold production was lower
due to slightly lower ore grades. The mill operated at an average
of 2,226 tons per day (tpd) in the fourth quarter and 2,229 tpd for
the full year.
The cost of sales for the fourth quarter and full year 2016 was
$44.3 million and $191.3 million, respectively, and the cash cost,
after by-product credits, per silver ounce, for the quarter and
full year of $1.19 and $3.84, respectively, decreased from $4.18
for the fourth quarter 2015, and from $3.91 for the year 2015.7 The
AISC, after by-product credits, was $7.03 per silver ounce for the
fourth quarter and $9.42 for 2016.6
Lucky Friday Mine - Idaho
Silver production of 874,019 ounces in the fourth quarter 2016
was 11.3% lower than prior year period due to lower ore throughput.
Silver production of 3,596,010 ounces for the full year 2016
exceeded estimates and increased 18.8% over 2015, mainly due to
higher mill throughput, grades and recovery in 2016. The mill
operated at an average of 844 tpd in the fourth quarter 2016 and
803 tpd for the full year.
The cost of sales for the fourth quarter and full year 2016 was
$19.5 million and $76.2 million, respectively and the cash cost,
after by-product credits, per silver ounce of $7.50 in the fourth
quarter 2016, decreased from $9.02 per ounce for the fourth quarter
of 2015.7 This decrease was principally due to higher silver
production as a result of mining higher-grade material. The AISC,
after by-product credits, was $18.51 per silver ounce for the
fourth quarter and $20.66 for 2016.6
The #4 Shaft Project is now complete and the shaft is
operational.
Casa Berardi - Quebec
Gold production of 41,693 ounces during the fourth quarter 2016,
including 5,034 ounces from the EMCP pit, was 1.4% lower than the
same period of 2015 due to lower grade, underground ore throughput
and mill recoveries, while 2016 gold production of 145,975 ounces,
including 8,547 ounces from the EMCP pit, was higher than the prior
year period by 14.1%. The mill operated at an average of 3,307 tpd
in the fourth quarter 2016 and 2,725 tpd for the year. The Company
has received a permit to increase production to 1,250,000 tonnes
(1,378,000 tons) per year from 1,100,000 tonnes (1,213,000 tons)
per year, and with minimal changes to the plant, has operated on a
peak basis above 3,600 metric tpd (3,968 tpd).
The cost of sales was $49.1 million and $155.7 million, for the
fourth quarter and full year 2016, an increase of 25.3% and 7.7%,
respectively. The cash cost, after by-product credits, per gold
ounce of $800, for the fourth quarter 2016 increased 36% over the
prior year period, partly due to the expensing of stripping costs
for the new EMCP pit.7 For the full year 2016, the cash cost, after
by-product credits, per gold ounce, decreased slightly to $764,
from $772 for the prior year period. The AISC, after by-product
credits, was $1,247 per gold ounce for the fourth quarter and
$1,244 for full year 2016.6
San Sebastian - Mexico
Silver production for the fourth quarter 2016 was 860,071 ounces
and 4,294,123 ounces for the year. Gold production for the fourth
quarter 2016 was 7,042 ounces and 34,042 ounces for the year. The
mill operated at an average of 375 tpd in the fourth quarter 2016
and 391 tpd for the year.
The cost of sales was $7.8 million and $31.2 million for the
fourth quarter and full year 2016, respectively. The cash cost,
after by-product credits, was $(3.12) per ounce in the fourth full
quarter of production since reopening, and $(3.35) per ounce for
the year.7 The strong cash cost, after by-product credits,
performance was due to the high silver grades and strong gold
production which is used as a by-product credit. The AISC, after
by-product credits, was $(0.66) for the fourth quarter and $(1.99)
for 2016.6
The Company is working on a plan to transition from open pit to
underground mining by the end of 2017. The Company has the option
to extend the mill agreement for a third year (2018) and studies
are underway to incorporate recent discoveries of high-grade
material into an underground mine plan.
Pre-development
Pre-development spending was $1.6 million in the fourth quarter
and $3.1 million for the full year 2016, principally to advance the
permitting at Rock Creek and Montanore.
2017 ESTIMATES(10)
2017 Production Outlook
Silver Production(Moz)
Gold Production(Koz)
Silver Equivalent(Moz)
Gold Equivalent(Koz)
Greens Creek 7.4-8.0 54-60 22.8-23.9
322-336
Lucky Friday 3.6-4.1
8.1-8.6 114-121
San Sebastian 3.0-3.4
21-25 4.5-5.2 63-73
Casa Berardi
150-165 10.7-11.8 150-165
Total
14.0-15.5 230-250 46.5-49.4 655-696
2017 Cost Outlook
Costs of Sales(million)
Cash cost, after by-product
credits, persilver/gold ounce7,8
AISC, after by-productcredits,
per producedsilver/gold ounce6
Greens Creek $228 $2.50 $9.50
Lucky
Friday $94 $6.00 $12.50
San
Sebastian $36 $0.00 $2.00
Total
Silver $358 $2.75 $11.50
Casa
Berardi $170 $800 $1,150
Total Gold
$170 $800 $1,150
2017 Capital and Exploration
Outlook
2017E capital expenditures (excluding capitalized
interest) $120-125 million
2017E exploration
expenditures (includes corporate development) $20-25
million
2017E pre-development expenditures $5 million
DIVIDENDS
The Board of Directors declared a quarterly dividend of $0.0025
per share of common stock, payable on or about March 13, 2017, to
shareholders of record on March 6, 2017. The Company’s realized
silver price was $16.59 in the fourth quarter and therefore did not
satisfy the criteria for a larger dividend under the Company’s
dividend policy.
The Board of Directors also declared the regular quarterly
dividend of $0.875 per share on the 157,816 outstanding shares of
Series B Cumulative Convertible Preferred Stock. This represents a
total amount to be paid of approximately $138,000. The cash
dividend is payable April 3, 2017, to shareholders of record on
March 15, 2017.
BOARD UPDATE
The Board of Directors of Hecla has appointed Catherine “Cassie”
J. Boggs as a Director effective January 1, 2017. Ms. Boggs has
been General Counsel at Resource Capital Funds since January 2011.
Prior to that, she served as Senior Vice President, Corporate
Development at Barrick Gold Corporation from January 2009 to
December 2010 and Vice President from July 2005 to 2008. Ms. Boggs
was also an international partner at the law firm of Baker &
McKenzie from July 2001 to July 2005. She has 35 years of
experience as a mining and natural resources lawyer with experience
in domestic and international mining projects.
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held today, Thursday,
February 23, at 10:00 a.m. Eastern Time to discuss these results.
You may join the conference call by dialing toll-free
1-855-760-8158 or for international by dialing 1-720-634-2922. The
participant passcode is HECLA. Hecla’s live and archived webcast
can be accessed at www.hecla-mining.com under Investors or via
Thomson StreetEvents Network.
ABOUT HECLA
Founded in 1891, Hecla Mining Company (NYSE:HL) is a leading
low-cost U.S. silver producer with operating mines in Alaska, Idaho
and Mexico, and is a growing gold producer with an operating mine
in Quebec, Canada. The Company also has exploration and
pre-development properties in seven world-class silver and gold
mining districts in the U.S., Canada and Mexico, and an exploration
office and investments in early-stage silver exploration projects
in Canada.
NOTES
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional
information only and do not have any standard meaning prescribed by
generally accepted accounting principles (GAAP). These measures
should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with GAAP.
(1) Adjusted net income (loss) applicable to common stockholders
represents a non-GAAP measurement, a reconciliation of which to net
income (loss) applicable to common stockholders, the most
comparable GAAP measure, can be found at the end of the release.
Adjusted net income (loss) is a measure used by management to
evaluate the Company’s operating performance but should not be
considered an alternative to net income (loss), or cash provided by
operating activities as those terms are defined by GAAP, and does
not necessarily indicate whether cash flows will be sufficient to
fund cash needs. In addition, the Company may use it when
formulating performance goals and targets under its incentive
program.
(2) Adjusted EBITDA is a non-GAAP measurement, a reconciliation
of which to net income (loss), the most comparable GAAP measure,
can be found at the end of the release. Adjusted EBITDA is a
measure used by management to evaluate the Company’s operating
performance but should not be considered an alternative to net
income (loss), or cash provided by operating activities as those
terms are defined by GAAP, and does not necessarily indicate
whether cash flows will be sufficient to fund cash needs. In
addition, the Company may use it when formulating performance goals
and targets under its incentive program.
(3) Free cash flow is a non-GAAP measurement used by management
to analyze cash flows generated from operations. It is calculated
as cash provided by operating activities (GAAP) less additions to
properties, plants equipment and mineral interests (GAAP). The
Company believes free cash flow is also useful as one of the bases
for comparing the Company’s performance with its competitors.
Although free cash flow and similar measures are frequently used as
measures of cash flows generated from operations by other
companies, the Company’s calculation of free cash flow is not
necessarily comparable to such other similarly titled captions of
other companies. Does not include $16 million of insurance proceeds
for the Troy Mine reclamation.
(4) Silver or gold equivalent production includes silver, gold,
lead and zinc production from Lucky Friday, Greens Creek, San
Sebastian and Casa Berardi converted using average realized prices
for the quarter or year.
(5) Net debt to adjusted EBITDA is a non-GAAP measurement, a
reconciliation of adjusted EBITDA and net debt to the closest GAAP
measurements of net income (loss) and debt can be found at the end
of the release. It is an important measure for management to
measure relative indebtedness and the ability to service the debt
relative to its peers. It is calculated as total debt outstanding
less total cash on hand divided by adjusted EBITDA.
(6) All in sustaining cost (AISC), after by-product credits, is
a non-GAAP measurement, a reconciliation of which to cost of sales
and other direct production costs and depreciation, depletion and
amortization, the closest GAAP measurement, can be found in the
appendix. AISC, after by-product credits, includes cost of sales
and other direct production costs, expenses for reclamation and
exploration, and sustaining capital costs at the mine
sites. AISC, after by-product credits for our consolidated
silver properties also includes corporate costs for all general and
administrative expenses, exploration and sustaining capital which
support the operating properties. AISC, after by-product credits,
is calculated net of depreciation, depletion, and amortization and
by-product credits.
Current GAAP measures used in the mining industry, such as cost
of goods sold, do not capture all the expenditures incurred to
discover, develop and sustain silver and gold production.
Management believes that all in sustaining costs is a non-GAAP
measure that provides additional information to management,
investors and analysts to help in the understanding of the
economics of our operations and performance compared to other
producers and in the investor’s visibility by better defining the
total costs associated with production. Similarly, the statistic is
useful in identifying acquisition and investment opportunities as
it provides a common tool for measuring the financial performance
of other mines with varying geologic, metallurgical and operating
characteristics. In addition, the Company may use it when
formulating performance goals and targets under its incentive
program.
(7) Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement, a reconciliation of which
to cost of sales and other direct production costs and
depreciation, depletion and amortization (sometimes referred to as
“cost of sales” in this release), can be found at the end of the
release. It is an important operating statistic that management
utilizes to measure each mine’s operating performance. It also
allows the benchmarking of performance of each mines versus those
of our competitors. As a primary silver mining company, management
also uses the statistic on an aggregate basis - aggregating the
Greens Creek, Lucky Friday and San Sebastian mines - to compare
performance with that of other primary silver mining companies.
With regard to Casa Berardi, management uses cash cost, after
by-product credits, per gold ounce to compare its performance with
other gold mines. Similarly, the statistic is useful in identifying
acquisition and investment opportunities as it provides a common
tool for measuring the financial performance of other mines with
varying geologic, metallurgical and operating characteristics. In
addition, the Company may use it when formulating performance goals
and targets under its incentive program.
(8) Cash cost, after by-product credits, per gold ounce is only
applicable to Casa Berardi production. Gold produced from Greens
Creek is treated as a by-product credit against the silver cash
cost.
(9) Silver or gold equivalent production includes silver, gold,
lead and zinc production from Lucky Friday, Greens Creek, San
Sebastian and Casa Berardi converted using the following average
market prices for each period: Au $1,218/oz, Ag $17.18/oz, Zn
$1.14/lb, Pb $0.98/lb for the fourth quarter and Au $1,248/oz, Ag
$17.10/oz, Zn $0.95/lb, Pb $0.85/lb for the year ended December 31,
2016.
(10) Expectations for 2017 includes silver, gold, lead and zinc
production from Lucky Friday, Greens Creek, San Sebastian and Casa
Berardi converted using Au $1,225/oz, Ag $17.25/oz, Zn $1.30/lb, Pb
$1.05/lb. May be rounded.
Cautionary Statement Regarding Forward
Looking Statements, Including 2017 Outlook
This news release contains “forward-looking statements” within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, which are intended to be covered by the safe harbor
created by such sections and other applicable laws, including
Canadian securities laws. Such forward-looking statements may
include, without limitation: (i) estimates of future production and
sales; (ii) estimates of future costs including cash cost, after
by-product credits per ounce of silver/gold and AISC, after
by-product credits, per ounce of silver/gold; (iii) estimates for
2017 for silver and gold production, silver equivalent production,
cash cost, after by-product credits, AISC, after by-product
credits, capital expenditures and exploration and pre-development
expenditures (which assumes metal prices of gold at $1,225/oz, Ag
$17.25/oz, Zn $1.30/lb, Pb $1.05; USD/CAD assumed to be $0.78,
USD/MXN assumed to be $0.06; (iv) expectations regarding the
development, growth potential financial performance and exploration
potential of the Company’s projects, including the EMCP pits in
Quebec and San Sebastian operations; (v) the Company’s mineral
reserves and resources; estimates or expectations of future events
or results are based upon certain assumptions, which may prove to
be incorrect. Such assumptions, include, but are not limited to:
(i) there being no significant change to current geotechnical,
metallurgical, hydrological and other physical conditions; (ii)
permitting, development, operations and expansion of the Company’s
projects being consistent with current expectations and mine plans;
(iii) political/regulatory developments in any jurisdiction in
which the Company operates being consistent with its current
expectations; (iv) the exchange rate for the Canadian dollar to the
U.S. dollar, being approximately consistent with current levels;
(v) certain price assumptions for gold, silver, lead and zinc; (vi)
prices for key supplies being approximately consistent with current
levels; (vii) the accuracy of our current mineral reserve and
mineral resource estimates; and (viii) the Company’s plans for
development and production will proceed as expected and will not
require revision as a result of risks or uncertainties, whether
known, unknown or unanticipated. Where the Company expresses or
implies an expectation or belief as to future events or results,
such expectation or belief is expressed in good faith and believed
to have a reasonable basis. However, such statements are subject to
risks, uncertainties and other factors, which could cause actual
results to differ materially from future results expressed,
projected or implied by the “forward-looking statements.” Such
risks include, but are not limited to gold, silver and other metals
price volatility, operating risks, currency fluctuations, increased
production costs and variances in ore grade or recovery rates from
those assumed in mining plans, community relations, conflict
resolution and outcome of projects or oppositions, litigation,
political, regulatory, labor and environmental risks, and
exploration risks and results, including that mineral resources are
not mineral reserves, they do not have demonstrated economic
viability and there is no certainty that they can be upgraded to
mineral reserves through continued exploration. For a more detailed
discussion of such risks and other factors, see the Company’s 2016
Form 10-K, filed on February 23, 2017, with the Securities and
Exchange Commission (SEC), as well as the Company’s other SEC
filings. The Company does not undertake any obligation to release
publicly revisions to any “forward-looking statement,” including,
without limitation, outlook, to reflect events or circumstances
after the date of this news release, or to reflect the occurrence
of unanticipated events, except as may be required under applicable
securities laws. Investors should not assume that any lack of
update to a previously issued “forward-looking statement”
constitutes a reaffirmation of that statement. Continued reliance
on “forward-looking statements” is at investors’ own risk.
Cautionary Statements to Investors on Reserves and
Resources
Reporting requirements in the United States for disclosure of
mineral properties are governed by the SEC and included in the
SEC’s Securities Act Industry Guide 7, entitled “Description of
Property by Issuers Engaged or to be Engaged in Significant Mining
Operations” (Guide 7). However, the Company is also a “reporting
issuer” under Canadian securities laws, which require estimates of
mineral resources and reserves to be prepared in accordance with
Canadian National Instrument 43-101 (NI 43-101). NI 43-101 requires
all disclosure of estimates of potential mineral resources and
reserves to be disclosed in accordance with its requirements. Such
Canadian information is being included here to satisfy the
Company’s “public disclosure” obligations under Regulation FD of
the SEC and to provide U.S. holders with ready access to
information publicly available in Canada.
Reporting requirements in the United States for disclosure of
mineral properties under Guide 7 and the requirements in Canada
under NI 43-101 standards are substantially different. This
document contains a summary of certain estimates of the Company,
not only of proven and probable reserves within the meaning of
Guide 7, which requires the preparation of a “final” or “bankable”
feasibility study demonstrating the economic feasibility of mining
and processing the mineralization using the three-year historical
average price for any reserve or cash flow analysis to designate
reserves and that the primary environmental analysis or report be
filed with the appropriate governmental authority, but also of
mineral resource and mineral reserve estimates estimated in
accordance with the definitional standards of the Canadian
Institute of Mining, Metallurgy and Petroleum referred to in NI
43-101. The terms “measured resources”, “indicated resources,” and
“inferred resources” are Canadian mining terms as defined in
accordance with NI 43-101. These terms are not defined under Guide
7 and are not normally permitted to be used in reports and
registration statements filed with the SEC in the United States,
except where required to be disclosed by foreign law. The term
“resource” does not equate to the term “reserve”. Under Guide 7,
the material described herein as “indicated resources” and
“measured resources” would be characterized as “mineralized
material” and is permitted to be disclosed in tonnage and grade
only, not ounces. The category of “inferred resources” is not
recognized by Guide 7. Investors are cautioned not to assume that
any part or all of the mineral deposits in such categories will
ever be converted into proven or probable reserves. “Resources”
have a great amount of uncertainty as to their existence, and great
uncertainty as to their economic and legal feasibility. It cannot
be assumed that all or any part of such a “resource” will ever be
upgraded to a higher category or will ever be economically
extracted. Investors are cautioned not to assume that all or any
part of a “resource” exists or is economically or legally mineable.
Investors are also especially cautioned that the mere fact that
such resources may be referred to in ounces of silver and/or gold,
rather than in tons of mineralization and grades of silver and/or
gold estimated per ton, is not an indication that such material
will ever result in mined ore which is processed into commercial
silver or gold.
Qualified Person (QP) Pursuant to
Canadian National Instrument 43-101
Dean McDonald, Ph.D. P.Geo., Senior Vice President - Exploration
of Hecla Mining Company, who serves as a Qualified Person under
National Instrument 43-101, supervised the preparation of the
scientific and technical information concerning Hecla’s mineral
projects in this news release. Information regarding data
verification, surveys and investigations, quality assurance program
and quality control measures and a summary of sample, analytical or
testing procedures for the Greens Creek Mine are contained in a
technical report prepared for Hecla and Aurizon Mines Ltd. titled
“Technical Report for the Greens Creek Mine, Juneau, Alaska, USA”
effective date March 28, 2013, and for the Lucky Friday Mine are
contained in a technical report prepared for Hecla titled
“Technical Report on the Lucky Friday Mine Shoshone County, Idaho,
USA” effective date April 2, 2014, for the Casa Berardi Mine are
contained in a technical report prepared for Hecla titled
“Technical Report on the Mineral Resource and Mineral Reserve
Estimate for the Casa Berardi Mine, Northwestern Quebec, Canada”
effective date March 31, 2014 (the “Casa Berardi Technical
Report”), and for the San Sebastian Mine are contained in a
technical report prepared for Hecla titled “Technical Report for
the San Sebastian Ag-Au Property, Durango, Mexico” effective date
September 8, 2015. Also included in these three technical reports
is a description of the key assumptions, parameters and methods
used to estimate mineral reserves and resources and a general
discussion of the extent to which the estimates may be affected by
any known environmental, permitting, legal, title, taxation,
socio-political, marketing or other relevant factors. Copies of
these technical reports are available under Hecla’s profile on
SEDAR at www.sedar.com.
The current Casa Berardi drill program was performed on core
sawed in half and included the insertion of blanks and standards of
variable grade in every 24 core samples. Standards were generally
provided by Analytical Solutions Ltd and prepared in 30 gram bags.
Samples were sent to the Swastika Laboratories in Swastika,
Ontario, a registered accredited laboratory, where they were dried,
crushed, and split for gold analysis. Analysis for gold was
completed by fire assay with AA finish. Gold over-limits were
analyzed by fire assay with gravimetric finish. Data received from
the lab were subject to validation using in-built program triggers
to identify outside limit blank or standard assays that require
re-analysis. Over 5% of the original pulps and rejects are sent for
re-assay to ALS Chemex in Val d’Or for quality control.
Dr. McDonald reviewed and verified information regarding drill
sampling, data verification of all digitally-collected data, drill
surveys and specific gravity determinations relating to the Casa
Berardi mine. The review encompassed quality assurance programs and
quality control measures including analytical or testing practice,
chain-of-custody procedures, sample storage procedures and included
independent sample collection and analysis. This review found the
information and procedures meet industry standards and are adequate
for Mineral Resource and Mineral Reserve estimation and mine
planning purposes.
HECLA MINING COMPANY
Condensed Consolidated Statements of
Income (Loss)
(dollars and shares in thousands, except
per share amounts - unaudited)
Fourth Quarter Ended Twelve Months Ended
December 31,2016
December 31,2015
December 31,2016
December 31,2015
Sales of products
$ 164,245 $ 115,337
$ 645,957 $ 443,567 Cost of
sales and other direct production costs
87,648 72,762
338,983 293,567 Depreciation, depletion and amortization
33,049 30,840
115,468 111,489
120,697 103,602
454,451
405,056 Gross profit
43,548 11,735
191,506 38,511 Other operating
expenses: General and administrative
13,312 7,724
45,040 34,201 Exploration
4,549 2,997
14,720
17,745 Pre-development
1,662 379
3,137 4,213 Research
and development
126 —
243 — Other operating expense
735 1,040
3,153 3,177 Loss (gain) on disposition of
property, plants, equipment and mineral interests
172 404
(147 ) 404 Acquisition costs
528 —
2,695 2,162 Provision for closed operations and reclamation
942 1,237
5,721 12,220
22,026 13,781
74,562 74,122
Income (loss) from operations
21,522 (2,046 )
116,944 (35,611 ) Other income (expense): Gain on
derivative contracts
4,423 —
4,423 8,252 Loss on sale
of investments
— (44 )
— (44 ) Unrealized loss on
investments
(665 ) (107 )
(177 ) (3,333
) Net foreign exchange gain (loss)
4,787 5,033
(2,926
) 24,551 Interest and other income
161 743
507
916 Interest expense
(5,141 ) (6,039 )
(21,796
) (25,389 )
3,565 (414 )
(19,969
) 4,953 Income (loss) before income taxes
25,087 (2,460 )
96,975 (30,658 ) Income tax
(provision) benefit
(4,825 ) (60,503 )
(27,428
) (56,310 ) Net income (loss)
20,262 (62,963 )
69,547 (86,968 ) Preferred stock dividends
(138
) (138 )
(552 ) (552 ) Income (loss)
applicable to common stockholders
$ 20,124 $
(63,101 )
$ 68,995 $ (87,520 ) Basic income
(loss) per common share after preferred dividends
$
0.05 $ (0.17 )
$ 0.18 $ (0.23 )
Diluted income (loss) per common share after preferred dividends
$ 0.05 $ (0.17 )
$ 0.18 $
(0.23 ) Weighted average number of common shares outstanding basic
395,229 378,113
386,416 373,954
Weighted average number of common shares outstanding diluted
397,717 378,113
389,322 373,954
HECLA MINING COMPANY
Condensed Consolidated Balance Sheets
(dollars and share in thousands -
unaudited)
December 31, 2016
December 31, 2015
ASSETS
Current assets: Cash and cash equivalents
$
169,777 $ 155,209 Investments
29,117 — Accounts
receivable
30,049 41,349 Inventories
50,023 45,542
Current deferred income taxes
12,293 17,980 Other current
assets
12,125 9,453 Total current assets
303,384 269,533 Non-current investments
5,002 1,515
Non-current restricted cash and investments
2,200 999
Properties, plants, equipment and mineral interests, net
2,032,685 1,896,811 Non-current deferred income taxes
23,522 36,589 Reclamation insurance
— 13,695 Other
non-current assets and deferred charges
4,884 2,783
Total assets $ 2,371,677 $
2,221,925
LIABILITIES
Current liabilities: Accounts payable and accrued liabilities
$ 60,064 $ 51,277 Accrued payroll and related
benefits
36,515 27,563 Accrued taxes
9,061 8,915
Current portion of capital leases
5,653 8,735 Current
portion of accrued reclamation and closure costs
5,653
20,989 Current portion of debt
470 2,721 Other current
liabilities
10,064 6,884 Total current
liabilities
127,480 127,084 Capital leases
5,838
8,841 Accrued reclamation and closure costs
79,927 74,549
Long-term debt
500,979 500,199 Non-current deferred tax
liability
121,600 119,623 Non-current pension liability
44,491 46,513 Other non-current liabilities
11,518
6,190
Total liabilities 891,833
882,999
STOCKHOLDERS’ EQUITY
Preferred stock
39 39 Common stock
99,806
95,219 Capital surplus
1,597,212 1,519,598 Accumulated
deficit
(167,437 ) (232,565 ) Accumulated other
comprehensive loss
(34,602 ) (32,631 ) Treasury stock
(15,174 ) (10,734 )
Total stockholders’ equity
1,479,844 1,338,926
Total liabilities and
stockholders’ equity $ 2,371,677 $
2,221,925 Common shares outstanding
395,287
378,113
HECLA MINING COMPANY
Condensed Consolidated Statements of Cash
Flows
(dollars in thousands - unaudited)
December 31,2016
December 31,2015
OPERATING ACTIVITIES
Net (loss) income
$ 69,547 $ (86,968 )
Non-cash elements included in net (loss) income: Depreciation,
depletion and amortization
117,413 112,585 Loss on sale of
investments
— 44 Unrealized loss on investments
177
3,333 (Gain)/loss on disposition of properties, plants, equipment
and mineral interests
(147 ) 404 Provision for
reclamation and closure costs
4,813 12,036 Deferred income
taxes
2,112 54,978 Stock compensation
6,184 5,425
Acquisition costs
1,048 — Amortization of loan origination
fees
1,871 1,821 Gain on derivative contracts
(5,494
) 11,630 Foreign exchange gain
4,649 (20,081 )
Adjustment of inventory to market value
811 1,649 Other
non-cash charges, net
(174 ) (35 ) Change in assets
and liabilities: Accounts receivable
4,233 (6,834 )
Inventories
(5,697 ) (854 ) Other current and
non-current assets
14,422 1,195 Accounts payable and accrued
liabilities
(6,539 ) (4,211 ) Accrued payroll and
related benefits
17,705 7,325 Accrued taxes
263 4,653
Accrued reclamation and closure costs and other non-current
liabilities
(1,869 ) 8,350
Cash provided by
operating activities 225,328 106,445
INVESTING
ACTIVITIES Additions
to properties, plants, equipment and mineral interests
(164,788 ) (137,443 ) Purchase of a business, net of
cash acquired
(3,931 ) (809 ) Proceeds from sale of
investments
— 14 Proceeds from disposition of properties,
plants and equipment
348 579 Purchases of investments
(48,943 ) (947 ) Maturities of investments
18,649 —
Net cash used in investing
activities (198,665 ) (138,606 )
FINANCING ACTIVITIES
Acquisition of treasury
shares
(4,440 ) (1,874 ) Proceeds from issuance of
common stock and warrants, net of related expense
8,121 —
Dividend paid to common stockholders
(3,867 ) (3,739
) Dividends paid to preferred stockholders
(552 )
(552 ) Payments on debt
(2,721 ) (870 ) Debt issuance
and loan origination fees paid
(127 ) (127 )
Repayments of capital leases
(8,435 ) (9,981 )
Net
cash used in financing activities (12,021 )
(17,143 ) Effect of exchange rates on cash
(74 )
(5,152 ) Net increase (decrease) in cash and cash equivalents
14,568 (54,456 ) Cash and cash equivalents at beginning of
year
155,209 209,665 Cash and cash equivalents
at end of year
$ 169,777 $ 155,209
HECLA MINING COMPANY
Metal Prices
Fourth Quarter Ended Twelve Months Ended
December 31,2016
December 31,2015
December 31,2016
December 31,2015
AVERAGE METAL PRICES
Silver - London PM Fix ($/oz)
$ 17.18
$ 14.76
$ 17.10 $ 15.70 Realized price
per ounce
$ 16.59 $ 14.26
$ 17.16 $
15.57 Gold - London PM Fix ($/oz)
$ 1,218 $ 1,104
$ 1,248 $ 1,160 Realized price per ounce
$
1,202 $ 1,089
$ 1,245 $ 1,150 Lead - LME Cash
($/pound)
$ 0.98 $ 0.76
$ 0.85 $ 0.81
Realized price per pound
$ 0.97 $ 0.77
$
0.85 $ 0.83 Zinc - LME Cash ($/pound)
$ 1.14 $
0.73
$ 0.95 $ 0.88 Realized price per pound
$
1.15 $ 0.71
$ 0.95 $ 0.86
Production Data
Fourth Quarter Ended Twelve Months Ended
December 31,2016
December 31,2015
December 31,2016
December 31,2015
GREENS CREEK UNIT
Tons of ore processed
204,760
213,798
815,639 814,398 Mining cost per ton
$ 70.33 $ 67.09
$ 69.48 $ 71.50 Milling
cost per ton
$ 34.73 $ 31.56
$ 31.99 $
30.32 Ore grade milled - Silver (oz./ton)
14.38 15.14
14.55 13.50 Ore grade milled - Gold (oz./ton)
0.10
0.12
0.10 0.11 Ore grade milled - Lead (%)
3.27 3.34
3.11 3.30 Ore grade milled - Zinc (%)
8.61 8.76
8.08 8.74 Silver produced (oz.)
2,232,855 2,568,025
9,253,543 8,452,153 Gold produced (oz.)
14,415 17,198
53,912 60,566 Lead produced (tons)
5,360 5,900
20,596 21,617 Zinc produced (tons)
15,399 16,528
57,729 61,934 Total cash cost, after by-product credits, per
silver ounce (1)
$ 1.19 $ 4.18
$ 3.84 $
3.91 Capital additions (in thousands)
$ 11,846
$ 13,978
$ 47,046
$ 45,962
LUCKY FRIDAY UNIT
Tons of ore processed
77,628 85,226
293,875 297,347 Mining cost per ton
$ 94.92 $ 81.21
$ 98.12 $ 89.69 Milling
cost per ton
$ 22.16 $ 18.36
$ 24.08 $
21.51 Ore grade milled - Silver (oz./ton)
11.70 12.12
12.69 10.68 Ore grade milled - Lead (%)
7.13 6.93
7.78 6.55 Ore grade milled - Zinc (%)
3.84 2.30
3.92 2.98 Silver produced (oz.)
874,019 985,698
3,596,010 3,028,134 Lead produced (tons)
5,272 5,539
21,876 18,348 Zinc produced (tons)
2,796 2,508
10,787 8,139 Total cash cost, after by-product credits, per
silver ounce (1)
$ 7.50 $ 9.02
$ 8.89 $
11.23 Capital additions (in thousands)
$ 9,318
$ 14,390
$ 41,536
$ 55,909
CASA BERARDI UNIT
Tons of ore processed -
underground
214,407 228,919
850,688 844,090 Tons of
ore processed - surface pit
89,887 —
146,900 — Tons of ore processed - total
304,294 228,919
997,588 844,090
Mining cost per ton
$ 86.35 $ 88.47
$
89.25 $ 94.51 Milling cost per ton
$ 18.08 $
17.86
$ 18.64 $ 19.35 Ore grade milled - Gold
(oz./ton) - underground
0.19 0.21
0.18 0.17 Ore grade
milled - Gold (oz./ton) - surface pit
0.06 n/a
0.07
n/a Ore grade milled - Gold (oz./ton) - combined
0.16 0.21
0.17 0.17 Ore grade milled - Silver (oz./ton)
0.04
0.04
0.04 0.04 Gold produced (oz.) - underground
36,658 42,282
137,429 127,891 Gold produced (oz.) -
surface pit
5,034 —
8,546 — Gold
produced (oz.) - total
41,692 42,282
145,975 127,891 Silver produced (oz.) - total
9,607 8,910
33,641 29,639 Total
cash cost, after by-product credits, per gold ounce (1)
$
800 $ 591
$ 764 $ 772 Capital additions (in
thousands)
$ 17,467 $ 10,163
$ 67,852 $ 35,302
SAN
SEBASTIAN UNIT
Tons of ore processed
34,517 6,602
143,267 6,602 Mining cost per ton
$ 50.76 $ —
$ 75.46 $ — Milling cost per ton
$
71.01 $ —
$ 69.12 $ — Ore grade milled -
Silver (oz./ton)
26.40 —
31.94 — Ore grade milled -
Gold (oz./ton)
0.218 —
0.254 — Silver produced (oz.)
860,071 81,677
4,294,123 81,677 Gold produced (oz.)
7,042 870
34,042 870 Total cash cost, after
by-product credits, per silver ounce (1)
$ (3.13
) $ 6.71
$ (3.35 ) $ 6.71 Capital
additions (in thousands)
$ 341 $ 3,434
$
1,564 $ 3,434 (1) Total cash cost, after
by-product credits, per ounce represents a non-U.S. Generally
Accepted Accounting Principles (GAAP) measurement. A reconciliation
of cash cost, after by-product credits to cost of sales and other
direct production costs and depreciation, depletion and
amortization (GAAP) can be found in the cash cost per ounce
reconciliation section of this news release. Gold, lead and zinc
produced have been treated as by-product credits in calculating
silver costs per ounce. The primary metal produced at Casa Berardi
is gold, with a by-product credit for the value of silver
production.
Non-GAAP Measures
(Unaudited)
Reconciliation of Cost of Sales and Other Direct Production
Costs and Depreciation, Depletion and Amortization (GAAP) to Cash
Cost, Before By-product Credits, per Ounce and Cash Cost, After
By-product Credits, per Ounce (non-GAAP)
This release contains references to a non-GAAP measure of cash
cost, before by-product credits, per ounce and cash cost, after
by-product credits, per ounce. Cash cost, before by-product
credits, per ounce and cash cost, after by-product credits, per
ounce represent non-U.S. Generally Accepted Accounting Principles
(GAAP) measurements that the Company believes provide management
and investors an indication of net cash flow. Management also uses
this measurement for the comparative monitoring of performance of
mining operations period-to-period from a cash flow perspective.
Cash cost, before by-product credits, per ounce and Cash cost,
after by-product credits, per ounce are measures developed by gold
companies and used by silver companies in an effort to provide a
comparable standard; however, there can be no assurance that our
reporting of these non-GAAP measures is similar to those reported
by other mining companies. Cost of sales and other direct
production costs and depreciation, depletion and amortization is
the most comparable financial measure calculated in accordance with
GAAP to cash cost, before by-product credits cash cost, after
by-product credits.
As depicted in the Greens Creek, Lucky Friday, and San Sebastian
Unit tables below, by-product credits comprise an essential element
of our silver unit cost structure. By-product credits constitute an
important competitive distinction for our silver operations due to
the polymetallic nature of their orebodies. By-product credits
included in our presentation of cash cost, after by-product
credits, per silver ounce include:
Total (Greens Creek, Lucky Friday and San Sebastian) In
thousands (except per ounce amounts)
Three Months EndedDecember 31,
Twelve Months EndedDecember 31,
2016 2015 2016 2015 By-product value, all silver
properties: Zinc $ 29,488 $ 19,619 $ 92,277 $ 87,383
Gold 23,926 16,725 99,905 59,019 Lead 17,908 15,339
62,989 55,955 Total by-product credits $ 71,322 $
51,683 $ 255,171 $ 202,357 By-product credits
per silver ounce, all silver properties Zinc $ 7.43 $ 5.40 $ 5.38 $
7.56 Gold 6.02 4.59 5.83 5.10 Lead 4.51 4.22 3.67
4.84 Total by-product credits $ 17.96 $ 14.21
$ 14.88 $ 17.50
By-product credits included in our presentation of cash cost,
after by-product credits, per gold ounce for our Casa Berardi Unit
include:
Casa Berardi In thousands (except per ounce amounts) Three
Months EndedDecember 31, Twelve Months EndedDecember 31,
2016 2015 2016 2015 Silver by-product
value $ 163 $ 130 $ 572 $ 457 Silver by-product credits per gold
ounce $ 3.91 $ 3.07 $ 3.92 $ 3.57
The following tables calculates cash cost, before by-product
credits, per silver ounce and cash cost, after by-product credits,
per silver ounce (in thousands, except ounce and per ounce
amounts):
Total (Greens Creek, Lucky Friday and San Sebastian) In
thousands (except per ounce amounts)
Three Months EndedDecember 31,
Year Ended December 31,
Estimatefor
2016 2015
2016 2015 2017 Cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 71,623 $ 64,441
$
298,740 $ 260,498 $ 357,400 Depreciation, depletion and
amortization
(18,301 ) (18,083 )
(68,156
) (67,815 ) (101,400 ) Treatment costs
21,950 22,495
84,535 80,239 85,400 Change in product inventory
4,013 3,412
(1,429 ) (1,632 ) 1,300
Reclamation and other costs
(1,439 ) (397 )
(5,406 ) (1,319 ) (4,500 ) Cash Cost, Before
By-product Credits (1)
77,846 71,868
308,284 269,971
338,200 By-product credits
(71,322 ) (51,683 )
(255,171 ) (202,357 ) (299,400 ) Cash Cost,
After By-product Credits
$ 6,524 $ 20,185
$ 53,113 $ 67,614 $
38,800 Divided by silver ounces produced
3,967 3,636
17,144 11,562 14,000 Cash Cost, Before By-product Credits,
per Silver Ounce
$ 19.62 $ 19.76
$
17.98 $ 23.35 $ 24.16 By-product credits per silver ounce
(17.98 ) (14.21 )
(14.88 ) (17.50 )
(21.39 ) Cash Cost, After By-product Credits, per Silver
Ounce
$ 1.64 $ 5.55
$
3.10 $ 5.85 $ 2.77
Greens Creek Unit In thousands (except per ounce amounts)
Three Months EndedDecember 31,
Year Ended December 31,
Estimatefor
2016 2015
2016 2015 2017 Cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 44,311 $ 48,514
$
191,297 $ 195,276 $ 228,100 Depreciation, depletion and
amortization
(13,991 ) (15,164 )
(52,564
) (56,553 ) (67,800 ) Treatment costs
16,685 17,181
62,754 63,284 65,000 Change in product inventory
4,217 700
(1,866 ) (4,222 ) 1,200 Reclamation
and other costs
(500 ) (471 )
(2,327 )
(1,342 ) (2,600 ) Cash Cost, Before by-Product Credits (1)
50,722 50,760
197,294 196,443 223,900 By-product
credits
(48,064 ) (40,018 )
(161,782 )
(163,394 ) (206,100 ) Cash Cost, After By-product Credits
$ 2,658 $ 10,742
$ 35,512
$ 33,049 $ 17,800 Divided by silver
ounces produced
2,233 2,568
9,254 8,452 7,400 Cash
Cost, Before By-product Credits, per Silver Ounce
$
22.71 $ 19.77
$ 21.32 $ 23.24 $ 30.26
By-product credits per silver ounce
(21.52 ) (15.59 )
(17.48 ) (19.33 ) (27.85 ) Cash Cost, After
By-product Credits, per Silver Ounce
$ 1.19 $
4.18
$ 3.84 $ 3.91 $ 2.41
Lucky Friday Unit In thousands (except per
ounce amounts)
Three Months EndedDecember 31,
Year Ended December 31,
Estimatefor
2016 2015
2016 2015 2017 Cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 19,514 $ 15,927
$
76,210 $ 65,222 $ 93,800 Depreciation, depletion and
amortization
(3,036 ) (2,919 )
(11,810
) (11,262 ) (23,700 ) Treatment costs
4,954 5,274
20,277 16,915 19,500 Change in product inventory
(60
) 1,276
(1,162 ) 1,154 (900 ) Reclamation and
other costs
(265 ) 74
(822 ) 23
— Cash Cost, Before By-product Credits (1)
21,107 19,632
82,693 72,052 88,700 By-product credits
(14,552 ) (10,737 )
(50,722 ) (38,035 )
(67,200 ) Cash Cost, After By-product Credits
$
6,555 $ 8,895
$ 31,971 $
34,017 $ 21,500 Divided by silver ounces
produced
874 986
3,596 3,028 3,600 Cash Cost, Before
By-product Credits, per Silver Ounce
$ 24.15 $ 19.91
$ 23.00 $ 23.79 $ 24.64 By-product credits per silver
ounce
(16.65 ) (10.89 )
(14.11 ) (12.56
) (18.67 ) Cash Cost, After By-product Credits, per Silver
Ounce
$ 7.50 $ 9.02
$
8.89 $ 11.23 $ 5.97
In thousands (except per ounce amounts) San Sebastian Unit
Three Months EndedDecember 31,
Year Ended December 31,
Estimatefor
2016 2015 2016 2015 2017 Cost of sales and
other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 7,798 $ —
$
31,233 $ — $ 35,500 Depreciation, depletion and amortization
(1,274 ) —
(3,782 ) — (10,000 )
Treatment costs
311 40
1,504 40 900 Change in product
inventory
(144 ) 1,436
1,599 1,436 100
Reclamation and other costs
(674 ) —
(2,257 ) — (1,000 ) Cash Cost, Before
By-product Credits (1)
6,017 1,476
28,297 1,476
25,500 By-product credits
(8,706 ) (928 )
(42,667 ) (928 ) (26,100 ) Cash Cost, After
By-product Credits
$ (2,689 ) $ 548
$ (14,370 ) $ 548 $ (600 )
Divided by silver ounces produced
860 82
4,294 82
3,000 Cash Cost, Before By-product Credits, per Silver Ounce
$ 7.00 $ 18.07
$ 6.59 $ 18.07 $ 8.50
By-product credits per silver ounce
(10.12 ) (11.36 )
(9.94 ) (11.36 ) (8.70 ) Cash Cost, After
By-product Credits, per Silver Ounce
$ (3.12 )
$ 6.71
$ (3.35 ) $ 6.71 $
(0.20 )
The following table calculates cash cost, before by-product
credits, per gold ounce and cash cost, after by-product credits,
per gold ounce (in thousands, except ounce and per ounce
amounts):
Casa Berardi Unit In thousands (except ounce and per ounce
amounts)
Three Months EndedDecember 31,
Year Ended December 31,
Estimatefor
2016 2015
2016 2015 2017 Cost of
sales and other direct production costs and depreciation, depletion
and amortization (GAAP)
$ 49,074 $ 39,161
$
155,711 $ 144,558 $ 170,000 Depreciation, depletion and
amortization
(14,748 ) (12,757 )
(47,312
) (43,674 ) (46,700 ) Treatment costs
637 221
1,264 670 600 Change in product inventory
(1,323
) (1,409 )
2,890 (1,970 ) (1,400 ) Reclamation and
other costs
(117 ) (109 )
(459 ) (455 )
— Cash Cost, Before By-product Credits (1)
33,523 25,107
112,094 99,129 122,500 By-product
credits
(163 ) (130 )
(572 ) (457 )
(600 ) Cash Cost, After by-product credits
$
33,360 $ 24,977
$ 111,522
$ 98,672 $ 121,900 Divided by gold ounces
produced
41,693 42,282
145,975 127,891 150,000 Cash
Cost, Before By-product Credits, per Gold Ounce
$
804.04 $ 593.81
$ 767.90 $ 775.11 $ 817
By-product credits per gold ounce
(3.91 ) (3.07 )
(3.92 ) (3.57 ) (4 ) Cash Cost, After
By-product Credits, per Gold Ounce
$ 800.13 $
590.74
$ 763.98 $ 771.54
$ 813 Total, All Locations In thousands
Three Months EndedDecember 31,
Year Ended December 31,
Estimatefor
2016 2015
2016 2015 2017 Cost of
sales and other direct production costs and depreciation, depletion
and amortization (GAAP)
$ 120,697 $ 103,602
$
454,451 $ 405,056 $ 505,800 Depreciation, depletion and
amortization
(33,049 ) (30,840 )
(115,468
) (111,489 ) (148,100 ) Treatment costs
22,587 22,716
85,799 80,909 81,000 By-product credits
(71,485
) (51,813 )
(255,743 ) (202,814 ) (300,000 )
Change in product inventory
2,690 2,004
1,461 (3,602
) (100 ) Reclamation and other costs
(1,556 ) (507 )
(5,865 ) (1,774 ) (4,600 ) Cash Cost, After
By-product Credits
$ 39,884 $ 45,162
$ 164,635 $ 166,286 $ 134,000
(1) Includes all direct and indirect operating
cash costs related directly to the physical activities of producing
metals, including mining, processing and other plant costs,
third-party refining and marketing expense, on-site general and
administrative costs, royalties and mining production taxes, before
by-product revenues earned from all metals other than the primary
metal produced at each unit.
Reconciliation of Cost of Sales and Other Direct Production
Costs and Depreciation, Depletion and Amortization (GAAP) to All-In
Sustaining Costs, Before By-product Credits, per Ounce and All-In
Sustaining Costs, After By-product Credits, per Ounce
(non-GAAP)
This release contains references to a non-GAAP measure of all-in
sustaining costs, before by-product credits, per ounce and all-in
sustaining costs, after by-product credits, per ounce. All-in
sustaining costs, before by-product credits, per ounce and all-in
sustaining costs, after by-product credits, per ounce represent
non-U.S. Generally Accepted Accounting Principles (GAAP)
measurements that the Company believes provide management and
investors an indication of net cash flow after costs for
exploration, pre-development, reclamation, and sustaining capital.
Current GAAP measures used in the mining industry, such as cost of
goods sold, do not capture all the expenditures incurred to
discover, develop and sustain silver and gold production.
Management believes that all in sustaining costs is a non-GAAP
measure that provides additional information to management,
investors and analysts to help in the understanding of the
economics of our operations and performance compared to other
producers and in the investor’s visibility by better defining the
total costs associated with production. Similarly, the statistic is
useful in identifying acquisition and investment opportunities as
it provides a common tool for measuring the financial performance
of other mines with varying geologic, metallurgical and operating
characteristics. In addition, the Company may use it when
formulating performance goals and targets under its incentive
program. Cost of sales and other direct production costs and
depreciation, depletion and amortization is the most comparable
financial measure calculated in accordance with GAAP to cash cost,
before by-product credits cash cost, after by-product credits.
See the section above titled Reconciliation of Cost of Sales and
Other Direct Production Costs and Depreciation, Depletion and
Amortization (GAAP) to Cash Cost, Before By-product Credits, per
Ounce and Cash Cost, After By-product Credits, per Ounce (non-GAAP)
for more information on the by-product credits for each of our
operating units.
The following tables calculates all-in sustaining costs, before
by-product credits, per silver ounce and all-in sustaining costs,
after by-product credits, per Silver ounce (in thousands, except
ounce and per ounce amounts):
Total (Silver Properties and Corporate) In thousands (except
per ounce amounts)
Three MonthsEndedDecember 31,
Year EndedDecember 31,
Estimate for
2016 2016 2017 Cost of sales and other direct
production costs and depreciation, depletion and amortization
(GAAP)
$ 71,623 $ 298,740 $ 357,400
Depreciation, depletion and amortization
(18,301 )
(68,156 ) (101,400 ) Treatment costs
21,950
84,535 85,400 Change in product inventory
4,013
(1,429 ) 1,300 Reclamation and other costs
(421 ) (1,724 ) — Exploration
2,633 7,669 11,400 Sustaining capital
21,877
90,716 70,500 General and administrative expense
13,311 45,040 35,000 All-In
Sustaining Costs, Before By-product Credits (1,2)
116,685
455,391 459,600 By-product credits
(71,322 )
(255,171 ) (299,400 ) All-In Sustaining Costs,
After By-product Credits
$ 45,363 $
200,220 $ 160,200 Divided by silver
ounces produced
3,967 17,144 14,000 All-In Sustaining
Costs, Before By-product Credits, per Silver Ounce
$
29.41 $ 26.56 $ 32.83 By-product credits per
silver ounce
(17.98 ) (14.88 )
(21.39 ) All-In Sustaining Costs, After By-product Credits, per
Silver Ounce
$ 11.44 $ 11.68
$ 11.44 Greens Creek Unit In
thousands (except per ounce amounts)
Three MonthsEndedDecember 31,
Year EndedDecember 31,
Estimate for
2016 2016 2017 Cost of sales and
other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 44,311 $ 191,297
$ 228,100 Depreciation, depletion and amortization
(13,991
) (52,564 ) (67,800 ) Treatment costs
16,685 62,754 65,000 Change in product inventory
4,217 (1,866 ) 1,200 Other costs
171
392 — Exploration
523 1,892 5,200 Sustaining
capital
11,847 47,046 45,500
All-In Sustaining Costs, Before by-Product Credits (1)
63,763 248,951 277,200 By-product credits
(48,064 ) (161,782 ) (206,100 )
All-In Sustaining Costs, After By-product Credits
$
15,699 $ 87,169 $ 71,100
Divided by silver ounces produced
2,233 9,254
7,400 All-In Sustaining Costs, Before By-product Credits, per
Silver Ounce
$ 28.55 $ 26.90 $ 37.46
By-product credits per silver ounce
(21.52 )
(17.48 ) (27.85 ) All-In Sustaining Costs,
After By-product Credits, per Silver Ounce
$ 7.03
$ 9.42 $ 9.61
Lucky Friday Unit In thousands (except per ounce amounts)
Three MonthsEndedDecember 31,
Year EndedDecember 31,
Estimate for
2016 2016 2017 Cost of sales and
other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 19,514 $ 76,210 $
93,800 Depreciation, depletion and amortization
(3,036
) (11,810 ) (23,700 ) Treatment costs
4,954 20,277 19,500 Change in product inventory
(60 ) (1,162 ) — Other costs
(39
) (101 ) — Exploration
76 76 —
Sustaining capital
9,318 41,536
23,000 All-In Sustaining Costs, Before By-product Credits
(1)
30,727 125,026 112,600 By-product credits
(14,552 ) (50,722 ) (67,200 )
All-In Sustaining Costs, After By-product Credits
$
16,175 $ 74,304 $ 45,400
Divided by silver ounces produced
874 3,596
3,600 All-In Sustaining Costs, Before By-product Credits, per
Silver Ounce
$ 35.16 $ 34.77 $ 31.28
By-product credits per silver ounce
(16.65 )
(14.11 ) (18.67 ) All-In Sustaining Costs,
After By-product Credits, per Silver Ounce
$ 18.51
$ 20.66 $ 12.61
In thousands (except per ounce amounts) San Sebastian Unit
Three MonthsEndedDecember 31,
Year EndedDecember 31,
Estimate for
2016 2016 2017 Cost of sales and
other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 7,798 $ 31,233 $
35,500 Depreciation, depletion and amortization
(1,274
) (3,782 ) (10,000 ) Treatment costs
311 1,504 900 Change in product inventory
(144
) 1,599 100 Other costs
(556 )
(2,013 ) — Exploration
1,661 4,043
4,100 Sustaining capital
341 1,540
1,500
All-In Sustaining Costs, Before By-product
Credits (1)
8,137 34,124 32,100 By-product credits
(8,706
) (42,667 ) (26,100 ) All-In Sustaining
Costs, After By-product Credits
$ (569 )
$ (8,543 ) $ 6,000 Divided by
silver ounces produced
860 4,294 3,000 All-In
Sustaining Costs, Before By-product Credits, per Silver Ounce
$ 9.46 $ 7.95 $ 10.70 By-product
credits per silver ounce
(10.12 ) (9.94
) (8.70 ) All-In Sustaining Costs, After By-product
Credits, per Silver Ounce
$ (0.66 ) $
(1.99 ) $ 2.00
The following table calculates all-in sustaining costs, before
by-product credits, per gold ounce and all-in sustaining costs,
after by-product credits, per gold ounce (in thousands, except
ounce and per ounce amounts):
Casa Berardi Unit In thousands (except ounce and per ounce
amounts)
Three MonthsEndedDecember 31,
Year EndedDecember 31,
Estimate for
2016 2016 2017 Cost of sales and
other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 49,074 $ 155,711
$ 170,000 Depreciation, depletion and amortization
(14,748
) (47,312 ) (46,700 ) Treatment costs
637 1,264 600 Change in product inventory
(1,323 ) 2,890 (1,400 ) Reclamation and other
costs
(3 ) (1 ) — Exploration
1,051 3,331 4,900 Sustaining capital
17,467
66,326 50,000 All-In Sustaining
Costs, Before By-product Credits (1)
52,155 182,209
177,400 By-product credits
(163 ) (572
) (600 ) All-In Sustaining Costs, After by-product
credits
$ 51,992 $ 181,637
$ 176,800 Divided by gold ounces produced
41,693 145,975 150,000 All-In Sustaining Costs,
Before By-product Credits, per Gold Ounce
$ 1,250.93
$ 1,248.22 $ 1,183 By-product credits per gold ounce
(3.91 ) (3.92 ) (4 ) All-In
Sustaining Costs, After By-product Credits, per Gold Ounce
$
1,247.02 $ 1,244.30 $
1,179 Total, All Locations In thousands
Three MonthsEndedDecember 31,
Year EndedDecember 31,
Estimate for
2016 2016 2017 Cost of sales and
other direct production costs and depreciation, depletion and
amortization (GAAP)
$ 120,697 $ 454,451
$ 527,400 Depreciation, depletion and amortization
(33,049
) (115,468 ) (148,100 ) Treatment costs
22,587 85,799 86,000 By-product credits
(71,485 ) (255,743 ) (300,000 ) Change
in product inventory
2,690 1,461 (100 ) Reclamation
and other costs
(424 ) (1,725 ) —
Exploration
3,684 11,000 16,300 Sustaining capital
39,344 157,042 120,500 General and administrative
expense
13,311 45,040 35,000
All-In Sustaining Costs, After By-product Credits
$
97,355 $ 381,857 $
337,000 (1) Includes all direct and indirect
operating cash costs related directly to the physical activities of
producing metals, including mining, processing and other plant
costs, third-party refining and marketing expense, on-site general
and administrative costs, royalties and mining production taxes,
before by-product revenues earned from all metals other than the
primary metal produced at each unit. In addition, on-site
exploration, reclamation, and sustaining capital costs are also
included. (2)
All-in sustaining costs, before by-product
credits for our consolidated silver properties includes corporate
costs for all general and administrative expenses, and exploration
and sustaining capital which support the operating properties.
Reconciliation of Net Income (Loss) Applicable to Common
Shareholders (GAAP) to Adjusted Net Income (Loss) Applicable to
Common Shareholders (non-GAAP)
This release refers to a non-GAAP measure of adjusted net income
(loss) applicable to common stockholders and adjusted net income
(loss) per share, which are indicators of our performance. They
exclude certain impacts which are of a nature which we believe are
not reflective of our underlying performance. Management believes
that adjusted net income (loss) per common share provides investors
with the ability to better evaluate our underlying operating
performance.
Three Months EndedDecember 31,
Twelve Months EndedDecember 31,
2016 2015
2016 2015 Net (loss)
income applicable to common stockholders (GAAP)
$
20,124 $ (63,101 )
$ 68,995 $
(87,520 ) Adjusting items: Gains on derivatives contracts
(4,423 ) —
(4,423 ) (8,252 )
Provisional price loss (gains)
1,294 (73 )
918 (634 )
Environmental accruals
— 255
1,351 8,953 Foreign
exchange (gain) loss
(4,787 ) (5,033 )
2,926
(24,551 ) Acquisition costs
528 —
2,695 2,162 Change
in deferred tax asset valuation allowance
(2,618 )
76,354
(11,568 ) 76,354 Income tax effect of above
adjustments
1,040 (73 )
(216 ) (892 )
Adjusted net income (loss) applicable to common stockholders
$ 11,158 $ 8,329
$ 60,678
$ (34,380 ) Weighted average shares - basic
395,229
378,113
386,416 373,954 Weighted average shares - diluted
397,717 378,113
389,322 373,954 Basic adjusted net
income (loss) per common share
$ 0.03 $ 0.02
$
0.16 $ (0.09 ) Diluted adjusted net income (loss) per common
share
$ 0.03 $ 0.02
$ 0.16 $ (0.09 )
(1) Adjusted net income (loss) applicable to common
stockholders and adjusted net income (loss) per share are non-GAAP
measures which are indicators of our performance. They exclude
certain impacts of a nature that we believe are not reflective of
our underlying performance. Management believes that adjusted net
income (loss) per common share provides investors with the ability
to better evaluate our underlying operating performance.
Reconciliation of Net Income (Loss) (GAAP) and Debt (GAAP) to
Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)
This release refers to the non-GAAP measures of adjusted
earnings before interest, taxes, depreciation and amortization
(“Adjusted EBITDA”), which is a measure of our operating
performance, and net debt to adjusted EBITDA for the last 12 months
(or “LTM adjusted EBITDA”), which is a measure of our ability to
service our debt. Adjusted EBITDA is calculated as net income
(loss) before the following items: interest expense, income tax
provision, depreciation, depletion, and amortization expense,
exploration expense, pre-development expense, acquisition costs,
interest and other income (expense), foreign exchange gains and
losses, gains and losses on derivative contracts, unrealized gains
on investments, provisions for environmental matters, stock-based
compensation, and provisional price gains and losses. Net debt is
calculated as total debt, which consists of the liability balances
for our Senior Notes, capital leases, and other notes payable, less
the total of our cash and cash equivalents and short-term
investments. Management believes that, when presented in
conjunction with comparable GAAP measures, adjusted EBITDA and net
debt to LTM adjusted EBITDA are useful to investors in evaluating
our operating performance and ability to meet our debt obligations.
The following table reconciles net income (loss) and debt to
adjusted EBITDA and net debt:
Dollars are in thousands Three Months Ended
Twelve Months Ended
December 31,2016
December 31,2015
December 31,2016
December 31,2015
Net income (loss) $ 20,262 $ (62,963 ) $ 69,547 $
(86,968 ) Plus: Interest expense, net of amount capitalized 5,141
6,039 21,796 25,389 Plus: Income taxes 4,825 60,503 27,428 56,310
Plus: Depreciation, depletion and amortization 33,049 30,840
115,468 111,489 Plus: Exploration expense 4,549 2,997 14,720 17,745
Plus: Pre-development expense 1,662 379 3,137 4,213 Plus:
Acquisition costs 528 — 2,695 2,162 Plus/(Less): Foreign exchange
(gain) loss (4,787 ) (5,033 ) 2,926 (24,551 ) Less: (Gains) losses
on derivative contracts (4,423 ) — (4,423 ) (8,252 ) Plus/(Less):
Provisional price (gains)/losses 1,294 (73 ) 918 (634 ) Plus:
Provision for closed operations and environmental matters 1,128
1,008 4,813 12,036 Plus: Stock-based compensation 1,370 1,389 5,932
5,425 Plus: Unrealized losses on investments 665 107 177 3,333
Less: Other (161 ) (699 ) (507 ) (872 ) Adjusted EBITDA $ 65,102
$ 34,494 $ 264,627 $ 116,825 Total debt
$ 512,940 $ 520,496 Less: Cash, cash equivalents and short-term
investments 198,894 155,209 Net debt $ 314,046
$ 365,287 Net debt/LTM adjusted EBITDA 1.2 3.1
Reconciliation of Cash Provided by Operating Activities
(GAAP) to Free Cash Flow (non-GAAP)
This release refers to a non-GAAP measure of free cash flow,
calculated as cash provided by operating activities, less additions
to properties, plants, equipment and mineral interests and a
one-time item for settlement of an insurance policy for reclamation
of the Troy Mine. Management believes that, when presented in
conjunction with comparable GAAP measures, free cash flow is useful
to investors in evaluating our operating performance. The following
table reconciles cash provided by operating activities to free cash
flow:
Dollars are in thousands Three Months Ended
Twelve Months Ended
December 31,2016
December 31,2015
December 31,2016
December 31,2015
Cash provided by operating activities $ 52,214 $ 27,477 $
225,328 $ 106,445 Less: Additions to properties, plants
equipment and mineral interests (44,552 ) (42,044 ) (164,788 )
(137,443 ) Less: Troy reclamation insurance settlement — —
(16,000 ) — Free cash flow $ 7,662 $ (14,567 )
$ 44,540 $ (30,998 )
Reserves and Resources -
12/31/2016
Proven Reserves Silver
Gold Lead Zinc
Silver Gold Lead
Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (a) 9 15.5 0.09 2.5
6.6 140 1 230 600 — Lucky Friday
(a) 3,308 17.5 — 10.4 3.3
57,925 — 345,360 110,400 — Casa Berardi
(1) 2,575 — 0.11 — — —
272 — — — San Sebastian (a) 43
23.4 0.19 — — 1,008 8
— — —
Total 5,935
59,073 281
345,590 111,000 —
Probable
Reserves Silver Gold Lead Zinc
Silver Gold Lead Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (a) 7,585 11.7 0.09 2.9
7.6 88,729 672 217,050 575,530
— Lucky Friday (a) 1,542 12.9 —
7.9 2.8 19,912 — 121,640 43,410
— Casa Berardi (1) 7,752 — 0.13
— — — 1,037 — — — San
Sebastian (a) 283 16.2 0.1 — —
4,593 29 — — —
Total
17,162
113,233 1,738 338,690 618,940
—
Proven and Probable Reserves
Silver Gold Lead Zinc Silver
Gold Lead Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (a) 7,594 11.7 0.09 2.9
7.6 88,869 673 217,280 576,130
— Lucky Friday (a) 4,850 16.1 —
9.6 3.2 77,837 — 467,000 153,810
— Casa Berardi (1) 10,327 — 0.13
— — — 1,309 — — — San
Sebastian (a) 326 17.2 0.11 — —
5,600 37 — — —
Total
23,096
172,306 2,019 684,280 729,940
—
Measured Resources Silver
Gold Lead Zinc Silver Gold
Lead Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (b) — — — — —
— — — — Lucky Friday
(2)(b) 14,698 6.3 — 4.2 2.3
92,178 — 610,550 344,890 — Casa
Berardi (3) 2,108 — 0.16 — —
— 340 — — — San Sebastian (4)(b)
— — — — — — —
— — — Heva (5) 5,480 —
0.06 — — — 304 — —
— Hosco (5) 33,070 — 0.04 — —
— 1,296 — — — Rio Grande Silver
(6)(b) — — — — — —
— — — — Star (7)(a) — — —
— — — — — — —
Total 55,355
92,178 1,940 610,550
344,890 —
Indicated
Resources Silver Gold Lead Zinc
Silver Gold Lead Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (b) 1,785 10.8 0.09 3.1
7.8 19,320 154 55,980 139,660
— Lucky Friday (2)(b) 6,801 6.0 —
4.2 2.2 40,853 — 282,790
146,550 — Casa Berardi (3) 11,220 — 0.1
— — — 1,128 — — —
San Sebastian (4)(b) 1,530 5.4 0.07 —
— 8,285 114 14,620 19,050
8,420 Heva (5) 5,570 — 0.07 — —
— 369 — — — Hosco (5)
31,620 — 0.04 — — — 1,151
— — — Rio Grande Silver (6) 516
14.8 — 2.1 1.1 7,620 —
10,760 5,820 — Star (7)(b) 1,126 2.9
— 6.2 7.4 3,301 — 69,900
83,410 —
Total 60,167
79,379
2,917 434,050 394,490 8,420
Measured & Indicated Resources
Silver Gold Lead
Zinc Silver Gold
Lead Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (b) 1,785 10.8 0.09 3.1
7.8 19,320 154 55,980 139,660
— Lucky Friday (2)(b) 21,499 6.2 —
4.2 2.3 133,031 — 893,340
491,440 — Casa Berardi (3) 13,327 —
0.11 — — — 1,468 — —
— San Sebastian (4)(b) 1,530 5.4 0.07
— — 8,285 114 14,620
19,050 8,420 Heva (5) 11,050 — 0.06
— — — 672 — — —
Hosco (5) 64,690 — 0.04 — —
— 2,447 — — — Rio Grande Silver
(6) 516 14.8 — 2.1 1.1
7,620 — 10,760 5,820 — Star (7)(b)
1,126 2.9 — 6.2 7.4 3,301
— 69,900 83,410 —
Total
115,522
171,557 4,856 1,044,600 739,380
8,420
Inferred Resources Silver
Gold Lead Zinc
Copper Silver Gold
Lead Zinc Copper
Asset
Tons (000)
(oz/ton)
(oz/ton)
%
%
%
(000 oz)
(000 oz)
Tons
Tons
Tons
Greens Creek (b) 3,397 11.9 0.08 2.9
7.2 — 40,253 285 98,380
243,220 — Lucky Friday (8)(b) 4,427 7.7
— 5.6 2 — 34,032 —
247,260 87,240 — Casa Berardi (3) 4,635
— 0.14 — — — — 628
— — — San Sebastian (9) (b) 2,817 5.5
0.03 — — — 15,413 89
22,960 32,670 19,220 Heva (5) 4,210
— 0.08 — — — — 350
— — — Hosco (5) 7,650 —
0.04 — — — — 314 —
— — Rio Grande Silver(10) 3,078 10.7
0.01 1.3 1.1 — 3,097 36
40,990 34,980 — Star (11)(b) 3,157 2.9
— 5.6 5.5 — 9,432 —
178,670 174,450 — Monte Cristo (12) 913
0.3 0.14 — — — 271
131 — — — Rock Creek (13) 97,573
1.5 — — — 0.7 148,094 —
— — 655,070 Montanore (14) 112,185
1.6 — — — 0.7 183,346
— — — 759,420
Total
244,041
463,938 1,833 588,260
572,560 1,433,710
Note: All estimates are
in-situ except for the proven reserves at Greens Creek and San
Sebastian which are in surface stockpiles. Resources are exclusive
of reserves.
(a)
Mineral reserves are based on $1200 gold,
$14.50 silver, $0.90 lead, $1.05 zinc, unless otherwise stated.
(b)
Mineral resources are based on $1350 gold,
$21 silver, $0.95 lead, $1.10 zinc and $3.00 copper, unless
otherwise stated.
(1)
Mineral reserves are based on $1200 gold
and a US$/CAN$ exchange rate of 1:1.4 Reserve diluted to an average
of 34.7% to minimum width of 9.8 feet (3m).
Open pit mineral reserves of the Principal Mine were
estimated in February 2011 by BBA Inc. based on $950 gold and a
US$/CAN$ exchange rate of 1:1. Reserve diluted to 10%
Technical Report on the Pre-Feasibility Study for the Casa Berardi
Principal Zone Open-Pit Project, La Sarre, Quebec, February 2011
Prepared by: Patrice Live, Eng. - BBA Inc.; Amanda Fitch,
Jr. Eng. - BBA Inc.; Andre Allaire, Eng., M. Eng., Ph.D. - BBA
(2)
Measured and indicated resources from Gold
Hunter and Lucky Friday vein systems are diluted and factored for
expected mining recovery.
(3)
Measured, indicated and inferred resources
are based on $1,350 gold and a US$/CAN$ exchange rate of 1:1.4
Underground resources are reported at a minimum mining width of 6.6
to 9.8 feet (2 m to 3 m)
Open pit mineral resources of the Principal Mine were
estimated in February 2011 by BBA Inc. based on $950 gold and a
US$/CAN$ exchange rate of 1:1 Technical Report on the
Pre-Feasibility Study for the Casa Berardi Principal Zone Open-Pit
Project, La Sarre, Quebec, February 2011 Prepared by:
Patrice Live, Eng. - BBA Inc.; Amanda Fitch, Jr. Eng. - BBA Inc.;
Andre Allaire, Eng., M. Eng., Ph.D. - BBA Open pit mineral
resources of the 160 Zone were estimated by InnovExplo Inc.,
effective date 24 August, 2011, based on $1,250 gold and a US$/CAN$
exchange rate of 1:1, Resources diluted to 12% Preliminary
Economic Assessment on the Casa Berardi Mine - Zone 160, May 4,
2012 Prepared by: Nathalie Gauthier, Eng., P.Eng., -
InnovExplo; Gilles Carrier, Eng., Aurizon Mines Ltd.
(4)
Indicated resources reported at a minimum
mining width of 6.6 feet (2 m) for Hugh Zone and 4.9 feet (1.5 m)
for Andrea Vein, Middle Vein, and North Vein. East Francine
resources reported at actual vein width.
San Sebastian Hugh Zone also contains 8,420 tons of copper
at 1.7% Cu within 499,200 tons of indicated resource.
(5)
Measured, indicated and inferred resources
were estimated in by Goldminds Geoservices Inc. with effective date
12-July-2013, and are based on $1,300 gold and a US$/CAN$ exchange
rate of 1:1.
The resources are in-situ without dilution and material
loss. NI43-101 Technical Report, Mineral Resource Update,
Heva-Hosco Gold Projects, Rouyn-Noranda, Quebec, Hecla Quebec,
December 2013 Prepared by: Claude Duplessis, Eng. Project
Manager - GoldMinds Geoservices Inc.; Maxime Dupéré, P.Geo - SGS
Canada Inc. (Geostat)
(6)
Indicated resources reported at a minimum
mining width of 6.0 feet for Bulldog; resources based on $26.5 Ag,
$0.85 Pb, and $0.85 Zn
(7)
Indicated resources reported at a minimum
mining width of 4.3 feet.
(8)
Inferred resources from Gold Hunter and
Lucky Friday vein systems are diluted and factored for expected
mining recovery.
(9)
Inferred resources reported at a minimum
mining width of 6.6 feet (2 m) for Hugh Zone and 4.9 feet (1.5 m)
for Andrea Vein, Middle Vein, and North Vein. East Francine
resources reported at actual vein width.
San Sebastian Hugh Zone also contains 19,220 tons of copper
at 1.5% within 1,311,300 tons of inferred resource.
(10)
Inferred resources reported at a minimum
mining width of 6.0 feet for Bulldog, 5.0 feet for Equity &
North Amethyst veins; resources based on $1400 Au, $26.5 Ag, $0.85
Pb, and $0.85 Zn.
(11)
Inferred resources reported at a minimum
mining width of 4.3 feet.
(12)
Inferred resource reported at a minimum
mining width of 5.0 feet; resources based on $1400 Au, $26.5
Ag.
(13)
Inferred resource reported at a minimum
thickness of 15 feet; Rock Creek also contains 655,070 tons of
copper at 0.7% within stated inferred resource tonnage.
Inferred resources at Rock Creek adjusted
given mining restrictions as defined by U.S. Forest Service -
Kootenai National Forest in the June 2003 ‘Record of Decision, Rock
Creek Project’.
(14)
Inferred resource reported at a minimum
thickness of 15 feet; Montanore also contains 759,420 tons of
copper at 0.7% within stated inferred resource tonnage.
Inferred resources at Montanore adjusted
given mining restrictions as defined by U.S. Forest Service,
Kootenai National Forest, Montana DEQ in the December 2015 ‘Joint
Final EIS, Montanore Project’ and the February 2016 U.S. Forest
Service - Kootenai National Forest ‘Record of Decision, Montanore
Project’.
* Totals may not represent the sum of parts due to rounding
View source
version on businesswire.com: http://www.businesswire.com/news/home/20170223005490/en/
Hecla Mining CompanyMike Westerlund, 800-HECLA91
(800-432-5291)Vice President - Investor
Relationshmc-info@hecla-mining.comhttp://www.hecla-mining.com
Hecla Mining (NYSE:HL)
Historical Stock Chart
From Mar 2024 to Apr 2024
Hecla Mining (NYSE:HL)
Historical Stock Chart
From Apr 2023 to Apr 2024