Quarterly Report (10-q)

Date : 02/14/2017 @ 1:25PM
Source : Edgar (US Regulatory)
Stock : Futureworld Corp. (PL) (FWDG)
Quote : 0.0001  0.000009 (9.89%) @ 9:30AM

Quarterly Report (10-q)

 

 

 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
For the quarterly period ended:    DECEMBER 31, 2016
 
 
 
 
 
or
 
 
 
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
For the transition period from _________ to ________
 
Commission File Number 000-1273988
  
 Date of Report (date of earliest event reported):  
 
FUTUREWORLD CORP.
(Exact name of registrant as specified in its charter)

DELAWARE
000-1273988
81-0562883
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
 
 
 

 
 
10901 Roosevelt Blvd N  Suite C 1000  St Petersburg  FL
  33716
(Address of principal executive offices)
   (Zip Code)
 
Registrant's telephone number, including area code:   (727) 474-1816
Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
 
Name of Each Exchange on Which Registered
 
 
 
None
 
None
 
 
 
Securities registered pursuant to section 12(g) of the Act:
Common Stock, $0.0001 par value
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
No
 
 
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes
     No
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes
 
o No
 
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
No
 
 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
 
Yes
 
No
 
 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.
 Large accelerated filer
 Accelerated filer
 Non-accelerated filer
 Smaller reporting Company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes
x No
 
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter:
 
Voting Common Equity
 
Non-voting Common Equity
 
$800,000
 
None

The number of shares outstanding of each of the registrant's classes of common stock, as of December 31, 2016:
 
Common stock, par value $0.0001 per share
5,185,128,097
Other
None
 
 
 
 




This Form 10-Q is being filed to disclose the fact that it was not reviewed by our independent registered public accounting firm
 
FutureWorld Corp.
 Periodic Report on Form 10-Q
For the Quarter Ended December 31, 2016
 
INDEX

 
 
 
 
PART I
FINANCIAL INFORMATION
 
PAGE
 
 
 
 
Item 1
Condensed Consolidated Financial Statements
 
 
 
 
 
 
 
Condensed Consolidated Balance Sheets as of December 31, 2016 (unaudited) and March 31, 2016 (unaudited)
 
5
 
 
 
 
 
Condensed Consolidated Statements of Operations for the Six Months Ended December 31, 2016 and 2015 (unaudited)
 
6
 
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2016 and 2015 (unaudited)
 
7
 
 
 
 
 
Condensed Consolidated Notes to Financial Statements (unaudited)
 
8
 
 
 
 
Item 2
Management's Discussion and Analysis or Plan of Operation
 
17
 
 
 
 
Item 3
Quantitative and Qualitative Disclosures About Market Risk
 
20
 
 
 
 
Item 4
Controls and Procedures
 
21
 
 
 
 
       
       
 
 
 
 
PART II
OTHER INFORMATION
 
 
 
 
 
 
Item 1
Legal Proceedings
 
24
 
 
 
 
Item 1A
Risk Factors
 
24
 
 
 
 
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
 
24
 
 
 
 
Item 3
Defaults Upon Senior Securities
 
24
 
 
 
 
Item 4
Removed and Reserved
 
24
 
 
 
 
Item 5
Other Information
 
24
 
 
 
 
Item 6
Exhibits
 
22
 
 
 
 
Signatures
 
2625

 
- 2 -


DOCUMENTS INCORPORATED BY REFERENCE
The following documents (or portions thereof) are incorporated by reference into the Parts of this Form 10-Q noted:
NONE

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words "expects," "anticipates," "intends," "believes," "estimates" or similar language, and among other things:  (i) events that may occur in the future, (ii) implementation of our business model; development and marketing of our products and services and (iii) prospects for revenues and profitability.  All forward-looking statements included in this document are based on information available to us on the date hereof.  We caution investors that our business and financial performance and the matters described in these forward-looking statements are subject to substantial risks and uncertainties.  Because of these risks and uncertainties, some of which may not be currently ascertainable and many of which are beyond our control, actual results could differ materially from those projected in the forward-looking statements. Deviations between actual future events and our estimates and assumptions could lead to results that are materially different from those expressed in or implied by the forward looking statements. We do not intend to update these forward looking statements to reflect actual future events. 
 


 
 
 

- 3 -

 
 

 

FUTUREWORLD CORP.
CONSOLIDATED BALANCE SHEETS
(unaudited)
 
 
           
 
 
December 31,
   
March 31,
 
Assets
 
2016
   
2016
 
Current assets
 
(unaudited)
   
(unaudited)
 
             
Cash
 
$
(1,439
)
 
$
5,096
 
Accounts receivable
   
0
     
0
 
Related party receivables
   
261,450
     
26,100
 
Inventory
   
0
     
97,805
 
Note receivable
   
0
     
6,710
 
Total current assets
   
260,011
     
135,711
 
 
               
Property & equipment, net of accumulated - net
   
4,234
     
499
 
Intangible property, net of accumulated – net
   
87,790
     
95,489
 
Provisional Marketable Securities
   
55,801,036
     
11,801,484
 
Investment in Subsidiary
           
0
 
Security Deposits
   
6,710
     
0
 
Total Assets
 
$
56,159,781
   
$
12,033,183
 
 
               
Liabilities and Stockholders' Equity
               
Current liabilities
               
Accounts payable
 
$
82,671
   
$
42,046
 
Accrued expenses
   
1,353,232
     
1,141,904
 
Misc Liabilities
   
(87,986
)
       
 Notes Payable
   
271,939
     
276,987
 
Amortization-Notes payable
   
(98,385
)
   
(196,032
)
Total current liabilities
   
1,521,471
     
1,264,905
 
                 
Notes payable to shareholder – Related Parties
   
(329,425
)
   
(384,539
)
Total liabilities
   
1,192,046
     
880,366
 
 
               
Stockholders' Equity
               
Preferred stock, $.0001 par value, 100,000,000 shares authorized,
10,000,000 and 201,000 shares issued and outstanding
   
201,000
     
1,000
 
Common stock, $.0001 par value, 14,900,000,000 shares authorized,
               
5,185,128,097 and  2,807,089,397 shares issued and outstanding, respectively
   
518,513
     
280,710
 
Additional paid-in capital
   
7,009,934
     
7,034,632
 
Provisional Marketable Securities
   
55,801,036
     
11,801,484
 
Accumulated deficit
   
(8,605,189
)
   
(7,964,009
)
Total Stockholders' Equity
   
54,967,735
     
11,152,817
 
 
               
Total Liabilities and Stockholders' Equity
 
$
56,159,781
   
$
12,033,183
 
                 
 

 
The accompanying notes are an integral part of these financial statements.



 
- 4 -


 
 
 

FUTUREWORLD CORP.
Consolidated Statements of Operations
(unaudited)
 
 
 
 
 
 
For the Nine Months Ended
 
 
 
December 31,
 
 
 
2016
   
2015
 
 
           
Revenues
 
$
0
   
$
9,773
 
Direct costs
   
0
     
1,210
 
Intercompany Billing
   
261,450
     
0
 
Gross Profit
   
261,450
     
8,563
 
 
               
Operating expenses:
               
Salaries and benefits
   
165,838
     
238,268
 
Consulting
   
207,800
     
2,650
 
Professional fees
   
66,550
     
8,577
 
General and administrative
   
88,836
     
12,865
 
Amortization and depreciation
   
209,255
     
33,672
 
Total operating expenses
   
738,279
     
296,032
 
 
               
Other income (expense):
               
Interest expenses
   
(77,583
)
   
(44,848
)
Sale of assets, net
   
0
     
0
 
Total other (expense)
   
(77,583
)
   
(44,848
)
 
               
Loss from operations before income taxes
   
(554,412
)
   
(332,317
)
 
               
   Provision for income taxes
   
0
     
0
 
Loss from operations before minority interest
   
(554,412
)
   
(332,317
)
 
               
 
               
Net loss
 
$
(554,412
)
 
$
(332,317
)
 
               
 
               
Earnings (loss) per share:
               
Basic
 
$
0.00
   
$
0.00
 
Weighted average shares outstanding
               
Basic
   
3,953,397,752
     
1,363,628,371
 
 

The accompanying notes are an integral part of these financial statements.

 
 
- 5 -


 
 

FUTUREWORLD CORP.
 
Consolidated Statements of Cash Flows
 
(unaudited)
 
             
     For the Nine Months
Ended
December 31,   
 
 
 
2016
   
2015
 
 
           
Cash Flows from Operating Activities:
           
   Net (loss) income
 
$
(554,412
)
 
$
(332,317
)
Adjustment to reconcile Net Income to net
               
cash provided by operations:
               
   Depreciation and amortization
   
8,838
     
8,097
 
   Stock based compensation
   
200,000
         
   Interest Expense
   
77,583
         
   Amortization of debt discount
   
112,647
     
33,672
 
Changes in assets and liabilities:
               
   Accounts receivable
           
0
 
   Related Party Receivable
   
(215,703
)
   
0
 
   Inventory
   
0
     
(2,663
)
   Due from affiliate
   
0
     
0
 
   Miscellaneus 
    8,319       0  
   Prepaid and other
   
0
     
4,269
 
   Accounts payable
   
35,417
     
(5,131
)
   Accrued expenses
   
152,931
     
192,077
 
Net Cash (Used) Provided by Operating Activities
   
(174,380
)
   
(101.996
)
 
               
Cash flows from Investing Activities:
               
  Office Equipment
   
(4,874
)
   
0
 
Net Cash (Used) Provided by investing Activities
   
(4,874
)
   
0
 
 
               
Cash Flows from Financing Activities:
               
  Proceeds from issuance of note payable
   
42,500
     
0
 
Repayments of notes payable
   
110,293
     
112,168
 
  Proceeds from sale of assets
               
  Related party advances
   
22,804
         
Net Cash Provided (Used) by Financing Activities
   
175,597
     
112,168
 
 
               
Net increase/decrease in Cash
   
(3,658
)
   
10,172
 
 
               
Cash at beginning of period
   
(5,096
)
   
3,715
 
 
               
Cash at end of period
 
$
(1,438
)
 
$
13,887
 
 
               
Supplemental cash flow information:
               
Interest paid
  $ 0     $  0  
Taxes paid
  $ 0    
$
0
 
 
 
 

The accompanying notes are an integral part of these financial statements.
 
 
 
 

- 6 -

 
 


FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



1.     History of the Company and Nature of the Business

"We", "us" and "our" refer to FutureWorld Corp., a Delaware corporation.
 
On September 11, 2015, the Company changed its name to FutureWorld Corp.

  Nature of Business

The address of our executive offices is:  3637 4th Street North, Saint Petersburg, FL 33704 and our telephone number at that address is 727-474-1816. The address of our web site is www.futureworldcorp.com. The information at our web site is for general information and marketing purposes and is not part of this annual report for purposes of liability for disclosures under the federal securities laws.

FutureWorld (FWDG), a Delaware corporation, is a leading provider of advanced technologies and solutions to the global cannabis industry. FutureWorld, together with its subsidiaries, focuses on the identification, acquisition, development, and commercialization of cannabis related products and services, such as industrial Hemp. FutureWorld, through its subsidiaries, provides personal and professional THC and CBD test kits, pharmaceutical grade CBD oil solutions, SafeVape vaporizers, smart sensor technology, communication network, surveillance security, data analysis for smart cultivation and consultation for the industrial hemp and legal medicinal cannabis. Our wireless agricultural smart sensor networks offer precision to the agriculture, irrigation systems, and greenhouses for the global cannabis and hemp industry. FutureWorld and its subsidiaries do not grow, distribute or sell marijuana.

As the only Cannabis Technology Accelerator, FutureWorld will incubate and fund leading technologies, products, and services for Cannabis industry (Industrial Hemp) for foreseeable future; bringing value to its core and its shareholders.
FutureWorld Corp. is seeking to acquire minority or full interest in currently operating companies and disruptive technologies in the Industrial Hemp/Medical and Recreational Cannabis Industry globally; such as vaporizers, lab testing, tracking systems, security, CBD oil, testing kits, financial solutions, dispensaries and other needed components. Our goal is to provide our acquired companies, current and future shareholders a clear strategy for the growth of their companies and their investment in those companies.

We currently provide multiple products that supply the burgeoning cannabis industry through our portfolio companies. The "picks and shovel" business model capitalizes of selling enterprises associated with the Industrial Hemp and Medical Cannabis industries products that are essential in their success. Our products solve long standing problems in cultivation, processing, and retail sales for industrial hemp and medical cannabis. The following divisions will continue to delve even further into purchasing existing products or developing brand new products as the wholesale and retail space continues to evolve.  In addition, one primary focus is to manufacture, market, and sell products containing hemp derived CBD oil.

Cannabis industry is the fastest-growing industry in the United States and had its biggest year ever which could grow by another eight to 10 states in 2016. With the presidential election looming, there is guaranteed to be a massive voter turnout and the initiatives that are poised to include legalization of cannabis on the 2016 ballot stand a chance to make some big changes. The cannabis ballot initiatives could open the door to legalization in more states including Arizona, California, Maine, Massachusetts, Michigan and Nevada in 2016. This rapid growth of the industry is a boom for ancillary products providers such as HempTech, CB Scientific, Bioceutical Sciences, Apotheca Earth and incubators such as FutureWorld Corp (FWDG). A majority of Americans continue to support full legalization, nationally, and by 2016, it's entirely possible that marijuana could be a wedge issue in the presidential election.

On the industrial Hemp side, with the 2014 Agricultural Act (known as the Farm Bill) making year 2014 notable and celebrated, 2015 proved to be a year of record-setting, transformative strides within the industrial hemp industry. Laws governing industrial hemp continued to evolve in more and more states, making Industrial Hemp one of most lucrative opportunities to unfold over the course of the year and beyond. In short, the Cannabis industry will grow from $1.5 billion in 2014 to an estimated $35 billion in 2020.
 
 
 

- 7 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Who We Are

FutureWorld focuses on the identification, acquisition, development, and commercialization of cannabis related products and services. As a Cannabis Technology Incubator and Accelerator, FutureWorld will incubate and fund leading technologies, products, and services for Cannabis industry (including Industrial Hemp) combining resources to strengthen the company and the industry.
 
FutureWorld follows a well-tested business incubation model; the seed fund model. The seed fund model thesis is based on a combination of "high-quality filter" and "broad portfolio" approaches. The high-quality filter attempts to ensure that the very best minds, teams and ideas get into FWDG.  The broad portfolio approach, statistically, discovers a few breakaway companies in order to provide the big returns to investors. So far the Company has funded 6 companies in 2015 and expects to fund more in 2016.
 
How We Make Money

We make money by exiting our incubated companies through a sale, reverse merger, merger or an IPO. In any case, some or all of the proceeds, whether in stock or cash, will be returned to the shareholders as dividend. For FutureWorld, our main revenue is derived from cash and marketable securities through our exits.

In most cases we own from 19% to 100% of the companies being incubated by FWDG. According GAAP, we would need to consolidate the financials of all the holdings until they are sold or spun off. Products or services revenue generation by our companies is not our business model, as an incubator, but only a successful exit will define our revenue stream.

Our Companies, Current and Future Results

Four areas within the cannabis industry sector with the most accelerated growth for 2016 and beyond includes;
Medicine – Accessories – Testing – Grow Delivery and Land Leasing. We have and will use this guide to incubate exciting companies for better ROI. All of our companies fall within all of these important areas;

Medicine & Nutraceuticals

•     Apotheca Earth - http://apothecaearth.com/

We incubated a distribution company called "Apotheca Earth" in 2015 to sell our designed and manufactured products online and offline.  The distribution company provides sales channels for CB Scientific, Bioceutical Sciences and any other businesses within FWDG universe and beyond. The company has had limited sales so far since we are in the beta stage. CBD Oil- CBD is one of at least 60 cannabinoids found in hemp, and is non-psychoactive.  The Cannabidiol "CBD" is a compound in cannabis that has significant medical effects, but does not make people feel "high" and can actually counter the psychoactive effects of THC. The reduced psychotropic of CBD-rich cannabis makes it an appealing treatment option for patients seeking anti-inflammatory, anti-pain, anti-anxiety, anti-psychotic, and/or anti-spasm effects without disconcerting lethargy.  Scientific and clinical studies underscore CBD's potential as a treatment for a wide range of conditions, including rheumatoid arthritis, diabetes, alcoholism, MS, chronic pain, schizophrenia, PTSD, antibiotic-resistant infections, epilepsy, and other neurological disorders. CBD has demonstrated neuro-protective and neurogenic effects, and its anti-cancer properties are currently being investigated at several academic research centers in the United States and elsewhere.
 
Apotheca Earth has sourced its own CBD oil from Europe. We are also developing plans to fund an overseas hemp cultivation project to provide a consistent and reliable supply to the United States and beyond. Currently, industrial hemp cultivation is legal in twenty countries around the world. NutraCann's products are sold under the brand name "cbdessence" on CBDESSENCE.COM.
 
Apotheca Earth will process the CBD oils that will be sold through our online presence for retailing industrial hemp oil-based Cannabidiol (CBD) nutritional supplements, wellness and personal care products and vapable CBD oils. Apotheca Earth will market items such as CBD oil, CBD infused edibles & multiple hemp related items and cross market our vaporizers from URVape.com. Apotheca Earth will be featuring scientific grade hemp oil which is highly sought after around the world. We will sell already recognizable brands including our own brands and drive internet sales through ads, videos, social media and Search Engine Optimization.
 
 
 

- 8 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



The global Nutraceutical market is projected to be in excess of $200 billion by 2015 and the current US Nutraceutical and Dietary supplement market is valued at around $42 billion. CBDESSENCE.com and URCBDOil.com will be at the forefront of this massive marketplace with significant opportunities. Cannabinoids (non-psychoactive CBD) have been found to have antioxidant properties, unrelated to NMDA receptor antagonism. This new found property makes cannabinoids useful in the treatment and prophylaxis of a wide variety of oxidation associated diseases, such as ischemic, age-related, inflammatory and auto-immune diseases.
 
Cannabinoids are found to have particular application as neuroprotectants, for example in limiting neurological damage following ischemic events, such as stroke and trauma, or in the treatment of neurodegenerative diseases, such as Alzheimer's, Parkinson's and HIV dementia. URCBDOil.com should be live by July 1, 2015 UPDATE).   We have been experimenting on labeling and branding for new products. We will be introducing the brands shortly. We have high hopes for this company. NutraCann became part of CB Scientific with its IPO in April 2016. These are the stats on this company;

·
Founded – April 2015
·
Investment - $150K
·
Revenue for 2015 – Less than $50K
·
Achievements – Successfully tested CBD Vape blends, Tinctures and Pills sold on EBay, Amazon and its website. Signed up multiple resellers around the country and in Europe.
·
Estimated 2016 revenue – Pro Forma Financials only available
·
Estimated Exit – Became part of CB Scientific with its IPO in March 2016
·
Estimated Exit Type – Merged with CB Scientific (CBSC)
·
Comparable company – Cannavest (CANV), Medical Marijuana (MJNA)
·
Facebook page: https://www.facebook.com/nutracannlabs
·
Bioceutical Sciences


Founded in 2015, this company has the most exciting potentials. We founded this company to get into the pharmaceutical aspect of the cannabis industry in which should be the biggest driver. The company develops, designs and manufactures Pharma grade Nutraceuticals for cancer, Alzheimer and life threatening illnesses for patients by proprietary formulations using cannabinoids derived from Cannabis. The company will also provide formulations and designs for NutraCann and CB Scientific. There are major funding requirement for this company which will come from PPM, grants and sales. Bioceutical Sciences became part of CB Scientific with its IPO in March 2016. This is one of most promising of our companies within the FWDG and cannabis universe. These are the stats on this company;

·
Founded – May 2015
·
Investment - $45K
·
Revenue since inception – Less than $30K
·
Achievements – Formulated pre-pharmaceutical and Nutraceutical grade CBD blends, pills and tinctures for Apotheca Earth. The company also completed the development of next generations of CB Scientific's test kits. Estimated 2016 revenue – Pro Forma Financials only available
·
Estimated Exit – Became part of CB Scientific with its IPO in March 2016
·
Estimated Exit Type – Merged with CB Scientific (CBSC)
·
Comparable company – Cannabis Sciences (CBIS), Cannabis Sativa (CBDS)
·
Facebook page: https://www.facebook.com/bioceuticalsciences

·
Magic Dragon Brands
 
 

 

- 9 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Started in September 2015, Magic Dragon Brands is testing formulations for the Hempseed infused energy and chill drinks for the consumers under the brand "Magic Dragon High". Magic Dragon High Brands will initially produce Hempseed and Hemp based CBD infused beverages. According to new market data from Packaged Facts; the energy drinks sector comprises an increasing portion of the non-alcoholic beverage market, and as the sector, has grown 60% from 2008-2012 with a total U.S. sales of more than $12.5 billion in 2012. According to "Energy Drinks & Shots Market Trends in the U.S.", sales of energy drinks will grow to a value of $21.5 billion by 2017, driven by expansion in retail distribution, and strong potential in new product development. Packaged Facts also estimates that convenience stores hold the largest share of market sales (59%), followed by mass merchandisers (13%), supermarkets (10%), club stores/warehouse (5%), and drug stores (2%). In aggregate, all other retailers contribute a significant 11% to market sales. We are expecting to introduce the line shortly with the finalization of the logistics.
 
·
Founded – September 2015
·
Investment – Minimal
·
Revenue since inception – None
·
Estimated 2016 revenue - Pro Forma Financials only available
·
Estimated Exit – Became part of CB Scientific with its IPO in March 2016
·
Estimated Exit Type – Merged with CB Scientific (CBSC)
·
Comparable company – Rocky Mountain High (RMHB)
·
Facebook page: https://www.facebook.com/magicdragonhigh
 
Testing & Analytics

•     CB Scientific - http://www.test4cbd.com/shop/ - http://corp.cbscientific.com/
 
We started this company in March 2014 to design, develop and manufacture LST (Life Science Tools) for Cannabis and agricultural industry. Our first products were THC and CBD cannabis testing personal kits which won product of the year in 2014. The sales are ramping up and we expect 1000% or more growth in 2016. The company is also in development of other major products for non-cannabis market to be unveiled in 2016. We are in the process of seeking investment for manufacturing, sales and marketing to propel the revenue. The company also has had a major setback with previous employees stealing major contracts causing financial and product roadmap delays. The company has since recouped and expecting profitable 2016.
 
These are the stats on this company;

·
Founded – April 2014
·
Investment - $350K
·
Revenue since inception – around $200K
·
Achievements – developed the only personal test kits in the industry for THC and CBD, won best product award in only three month of development, increased sales from 0 test kits to thousands through multiple sales channels in 2015. Brought to market the only ubiquitous, easy to use, all in one, ISO certified laboratory test kits to the world.
·
Estimated 2016 revenue - $1M to $2M with 100% Q to Q growth
·
Estimated Exit – Went public in March 2016
·
Ticker Symbol - CBSC
·
Market Cap - $102M
·
Close Comparable – No direct competitors
·
Estimated FWDG Holding Value - $20,000,000
·
Estimated ROI - 5000%, expected to reach 10,000% by the end of 2017
·
Facebook page: https://www.facebook.com/cbscientificinc
 
 


- 10 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Grow Systems

  HempTech Corp - https://hemptechcorp.com/main/

We started this company in September 2014 to design and develop state-of-the-art automation for grow facilities all across the agricultural industry, including the Cannabis market. In late 2015, the company finished development of its first major product called grow-droid which is plug n play and comes fully automated for growers to grow their cannabis for more yield and profitability. HempTech has been successful in signing its largest contract post development with a company representing Indian tribes in Canada and the States to sell more than 1000 grow pods called grow.droid II, for the next six years. Contract potential is more than $160M for the next six years. The company has also signed its first exclusive reseller agreements in Colorado, California, Washington and Oregon and expects sales to start in September 2016.  The company is in the process of signing up distributors in the State of Arizona, Nevada and Massachusetts. This company will be our biggest driver on revenue and market capitalization in the FWDG universe. The company is in development of non-cannabis farm pods for local urban agriculture. These are the stats on this company;

·
Founded – April 2014
·
Investment - $400K in direct investment (and $2.5M in indirect investment by a third party)
·
Revenue since inception – None
·
Achievements – Developed agricultural industry's only analytical automation with environmental controls. Cannabis industries only plug n play growing kit with complete environmental automations and analytics scalable from 16 plants to thousands, cutting the time to grow from 28 weeks to only 3 weeks. Only company to offer "Profiling" for grow consistency and profitability.
·
Estimated 2016 revenue – Pro Forma of $2M to $10M with 100% Q to Q growth
·
Estimated Exit – Went public in March 2016
·
Ticker Symbol - HTCO
·
Market Cap - $278M
·
Close Comparable – Surna (SRNA), Terra Tech (TRTC)
·
Estimated FWDG Holding Value - $32,500,000
·
Estimated ROI – 9000%, expected to reach 15000% by the end of 2017
·
Facebook page: https://www.facebook.com/hemptechcorp

Land Leasing

·
FutureLand Corp - http://futurelandcorp.com/

Founded in September 2014, FutureLand Corp., a Colorado company, is a cannabis and hemp specialty zoned land leasing company formed to capitalize upon the emerging global cannabis market.  FutureLand, focuses on target acquisition, zoning, license fulfillment, site plan preparation and financing of cannabis or hemp grow facilities throughout the United States. We give growers the opportunity to grow. Company monetizes through leasing the land, leasing the structures on the land, financing interest revenue and management fees associated with cultivation centers. FutureLand retains ownership of all the land and the structures. FutureLand leases to both medical marijuana, retail marijuana as well as industrial hemp growers. FutureLand does not currently grow, distribute or sell marijuana. Company has multiple projects across the USA and possible project in Jamaica.


- 11 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



·
Founded – September 2014
·
Investment - Less than $110K
·
Achievements – Purchased 240+ acres of land in southern Colorado that has increased in value by a factor of 10. Purchased 50% interest in a recreational property in Oregon going live in the third quarter 2016.
·
Estimated 2016 revenue – Pro Forma of $1M to $2M
·
Exited – April 2015
·
Exit Type – Merger
·
Ticker Symbol - FUTL
·
Market Cap - $1.2M
·
Close Comparable – Zoned Properties (ZDPY)
·
Estimated FWDG Holding Value - $600,000
·
Estimated ROI - 600%, expected to reach 6000% by the end of 2016
·
Facebook page: https://www.facebook.com/futurelandcorp


2.   Basis of Presentation, Business and Summary of Significant Accounting Policies

Basis of Presentation

In the opinion of management, all adjustments consisting of normal recurring adjustments necessary for a fair presentation of (a) the results of operations for the three and six months ended December 31, 2016 and 2015: (b) the financial position at December 31, 2016 and March 31, 2016 and (c) cash flows for the three and three months ended December 31, 2016 and 2015, have been made.  Management believes that these estimates are reasonable and have been discussed with the Board of Directors; however, actual results could differ from those estimates.

The accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not included all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company's significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company's Annual Report on from 10-K for the year ended March 31, 2016 filed with the Securities and Exchange Commission on August 12, 2015.

Our financial statements may not be comparable to companies that comply with public company effective dates.  Due to our election not to opt out of the extended transition period that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.  All amounts referenced in these Financial Statements and this Report are in US Dollars unless otherwise stated.
 
 
 
 

- 12 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Nature of the Business, and History of the Company and its Subsidiaries

The nature of the business and the history of the Company and its subsidiaries are as follows:
 
Nature of the Business

FutureWorld Corp., a Delaware corporation, is a U.S. diversified Hemp/Cannabis Company, listed on the Over the Counter exchange, which was originally formed to capitalize on the burgeoning markets in renewable and alternative energy technologies, but has since changed direction and moved into the Hemp/Cannabis space. FutureWorld, together with its subsidiaries, focuses on the identification, acquisition, development, and commercialization of Hemp/Cannabis products, services and technologies globally.

FutureWorld is seeking to acquire minority or full interest in currently operating companies and disruptive technologies in the Industrial Hemp/Medical and Recreational Cannabis Industry globally; such as vaporizers, lab testing, tracking systems, security, CBD oil, testing kits, financial solutions, dispensaries and other needed components. Our goal is to provide our acquired companies, current and future shareholders a clear strategy for the growth of their companies and their investment in those companies.

Principles of Consolidation

The consolidated financial statements include the accounts and operations of FutureWorld Corp., and its portfolio companies, HempTech Corp., FutureLand, and CB Scientific.

Basis of Accounting

The Company maintains its financial records and financial statements on the accrual basis of accounting, in conformity with generally accepted accounting principles in the United States of America. The accrual basis of accounting provides for matching of revenues and expenses in the period they were earned and incurred.

Cash and Cash Equivalents

For purposes of reporting cash flows, the Company considers all cash accounts that are not subject to withdrawal restrictions or designated for assets acquisitions, and certificates of deposit that have an original maturity of three months or less when purchased, to be cash equivalents. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.

Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:
 
 
 
 
Cash and Cash Equivalents, Accounts Receivable, Prepaid Expenses, Accounts Payable,  and  Accrued Expenses :
 
 
The carrying amount reported in the balance sheets for these items approximates fair value because of the short maturity of these instruments.
 
 
 
Loans and Notes Payable to Related Parties:
 
 
The carrying value of loans and notes payable to related parties approximates fair value as each of the notes payable carries an interest rate commensurate with commercial borrowing rates available to the Company.
 
 
 
As of December 31, 2016 and March 31, 2016, the fair values of the Company's financial instruments approximate their historical carrying amount.
 
 

 

- 13 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Accounts Receivable

Accounts receivable consist of amounts due for the delivery of Product sales to customers. An allowance for doubtful accounts is considered to be established for any amounts that may not be recoverable, which is based on an analysis of the Company's customer credit worthiness, and current economic trends. Based on management's review of accounts receivable, no allowance for doubtful accounts was considered necessary as of period end. Receivables are determined to be past due, based on payment terms of original invoices. The Company does not typically charge interest on past due receivables.  Balances on Current sales are due in 60 days from the date of sale.
Inventory

N/A

Property and Equipment

Property and equipment are recorded at historical cost.  Depreciation is computed on the straight-line method over estimated useful lives of the respective assets, ranging from three to seven years.  The carrying amount of all long-lived assets is evaluated periodically to determine if adjustment to the depreciation periods or the unamortized balance is warranted.  Based upon the Company's most recent analysis, management believes that no impairment of property and equipment exists at December 31, 2016 and March 31, 2016.

Intangible assets

Intangible assets are recorded at cost and amortized over their useful lives.  The Company's goodwill associated with its acquisitions is not amortized. Management reviews goodwill and provisional marketable securities for impairment at least on an annual basis and at other times when existing conditions raise substantial questions about their recoverability.

Impairment of Long-Lived Assets
 
Periodically, the Company assesses the recoverability of the Company's intangible assets, consisting of the Intellectual Property & licensing and its trademark, and record an impairment loss to the extent that the carrying amounts of the assets exceed its fair value.  Based upon management's most recent analysis, the Company believes that no impairment of the Company's tangible or intangible assets exist at December 31, 2016 and March 31, 2016.

 
Revenue Recognition
 
Our revenue is arrived by exiting our incubated companies through a sale, reverse merger, merger or an IPO. In any case, some or all of the proceeds, whether in stock or cash, will be returned to the shareholders as dividend. For FutureWorld, our main revenue is derived from cash and marketable securities through our exits.

In most cases we own from 19% to 100% of the companies being incubated by FWDG. According GAAP, we would need to consolidate the financials of all the holdings until they are sold or spun off. Products or services revenue generation by our companies is not our business model, as an incubator, but only a successful exit will define our revenue stream.

Foreign currency translation

The Company's functional currency and its reporting currency is the United States Dollar.
 
 


- 14 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Cost of Goods Sold

N/A

Stock Based Compensation

The Companies estimate the fair value of share-based payment awards to employees and directors on the date of grant using an option-pricing model. For stock-based awards issued to employees and directors, stock-based compensation is attributed to expense using the straight-line single option method, which is consistent with how the prior-period pro-forma were provided.   Stock-based compensation expense recognized in the Statements of Operations for the three and three months ended December 31, 2016 and 2015 included compensation expense for share-based payment awards granted prior to, but not yet vested based on the grant date fair value estimated and compensation expense for the share-based payment awards granted subsequent to January 1, 2015 based on the grant date fair value estimated.

The Company's determination of fair value of share-based payment awards to employees and directors on the date of grant using the Black-Scholes model, which is affected by the Company's stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to our expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.

Income Taxes

The Company records federal and state income tax liability at the federal and state rates after allowances.  Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases.

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Tax benefit from an uncertain tax position may be recognized in the financial statements when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. Income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized and in subsequent periods.

The Company adopted a policy under which, if required to be recognized in the future, they will classify interest related to the underpayment of income taxes as a component of interest expense and will classify any related penalties in selling, engineering, general and administrating expenses in the statement of operations.

Advertising Costs

Advertising costs are charged to operations as incurred.

Earnings (Loss) Per Share

Basic EPS is calculated by dividing earnings (loss) available to common shareholders by the weighted average number of common shares outstanding during each period.  Diluted EPS is similarly calculated, except that the denominator includes common shares that may be issued subject to existing rights with dilutive potential, except when their inclusion would be anti-dilutive.
 
 
 

- 15 -

 

 

FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



Based on an estimated current value of the Company's stock being equal to or less than the exercise price of the warrants, none of the shares assumed issued upon conversion of the warrants, nor any of the stock assumed issued under the Company's Incentive Stock Plan are included in the computation of fully diluted loss per share, since their inclusion would be anti-dilutive.

Impact of Recently Issued Accounting Pronouncements
 
In April 2015, the FASB issued ASU 2015-08, Presentation of Financial Statements and Property, Plant, and Equipment. ASU No. 2015-08 defines a discontinued operation as disposal of components of an entity that represents a strategic shift that has or will have a major effect on an entity's operations. ASU No. 201508 also requires a reporting entity to present the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections, respectively, of the statement of financial position for each comparative period. ASU 2015-08 becomes effective for interim and annual periods beginning on or after December 15, 2015. Adoption of ASU 2015-08 is not expected to have a significant impact on the Company's consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, Presentation of Financial Statements-Going Concern. This statement provides US GAAP guidance on management's responsibility in evaluation whether there is substantial doubt about a company's ability to continue as a going concern and about related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company's ability to continue as a going concern within one year from the date the financial statements are issued.  The ASU is effective for annual periods ending after December 15, 2016 and interim periods thereafter.

In November 2015, the FASB issued ASU 2015-16-Derivatives and Hedging: Determining Whether the Host contract in a Hybrid Financial Instrument issued in the Form of a Share is More Akin to Debt or to Equity.  Certain classes of shares include features that entitle the holders to preferences and rights (such as conversion rights, redemption rights, voting powers and liquidation and dividend payment preferences) over the other shareholders.  Shares that include embedded derivative features are referred to as hybrid financial instruments, which must be separated from the host contract and accounted for as a derivative if certain criteria are met. This ASU is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2015

Other recent accounting pronouncements issued by the FASB, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.


3.  Going Concern

For the quarter ended December 31, 2016, the Company incurred a net loss of $106,306 and a cumulative net loss since inception of $8,157,078.  As of December 31, 2016, the Company had cash of $53,247 and working capital deficit of $33,698 with which to satisfy any future cash requirements.  These conditions raise substantial doubt about the Company's ability to continue as a going concern.  The Company depends upon capital derived from selling our marketable securities and future financing activities such as loans from its officers and directors, subsequent offerings of its common stock or debt financing in order to operate and grow the business either directly or through its subsidiary.  There can be no assurance that the Company will be successful in raising such capital.  The key factors that are not in the Company's control and that may have a direct bearing on operating results.  These factors include, but are not limited to, acceptance of the Company's business plan, the ability to raise capital in the future, the ability to expand its customer base, and the ability to hire key employees to grow the business.  There may be other risks and circumstances that management may be unable to predict.
 
 

 

- 16 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)


 
4.  Property and Equipment

Property and equipment as of December 31, 2016 and March 31, 2016 consists of the following:
 
 
 
December31
2016
   
March 31,
2016
 
 
           
Computer equipment
 
$
6,684
   
$
1,810
 
Furniture and fixtures
   
0
     
0
 
 
           
-
 
Accumulated depreciation
   
(2,450
)
   
(1,3118
)
     Net
 
$
4,234
   
$
449
 

 
5.   Intangibles

For the nine months ended December 31, 2016, the amortization expense for intangible assets was $1,139 and $7,170, respectively.
 
 
 
December 31,
2016
   
March 31, 2016
 
 
           
HempTech Product Technology
 
$
102,659
   
$
95,486
 
Trademarks
               
 
   
0
     
-
 
Accumulated Amortization
   
14,869
         
 Intangibles, Net
 
$
87,790
   
$
95,486
 

 
6.     Stock Options and Awards

None

 
7.  Accrued Expenses

Accrued expenses at December 31, 2016 and March 31, 2016 were as follows:
 
 
 
December 31,
2016
   
March 31, 2016
 
Accrued salaries and payroll taxes
 
$
1,117,737
   
$
925,649
 
                 
Accrued interest
   
235,495
     
216,255
 
Accrued penalties
           
-
 
 
 
$
1,353,232
   
$
916,366
 

 
 

 
- 17 -




FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



8.   Related Parties Disclosures

Loan from Saeed (Sam) Talari

Mr. Talari has advanced funds to the Company at various times.  On April 1, 2010 the Company issued a promissory note with an initial balance of $306,319 bearing interest at 5%.  This note allows Mr. Talari to advance additional funds to the Company as needed.  At December 31, 2016 and March 31, 2016, the balance due to Mr. Talari on this Promissory Note is $190,681 and $299,118 respectively, and the accrued interest thereon at December 31, 2016 and March 31, 2016 is $67,511 and $45,048 respectively.


9.     Employment Agreements

Sam Talari

On January 1, 2012, the Company entered into a three-year Employment Agreement with Mr. Talari, the Company's Acting Chief Executive Officer, and one of the Company's directors. The Agreement is automatically extended for additional one-year periods without further action from the Company or the executive, unless notice of termination is given by either party within 90 days of the end of any periods. The Agreement provides for (a) a base salary of $8,500 per month, with a 5% increase per annum and (b) all group insurance plans and other benefit plans and programs made available to the Company's management employees.  On January 1, 2015, the Company increased Mr. Talari's base salary to $10,849 per month based on a new three years employment agreement.

John Verghese
On January 1, 2015, the Company entered into a three-year employment agreement with John Verghese as the CEO of HempTech Corp. The Agreement provides for (a) a base salary of $10,000 per month, (b) two weeks' vacation within one year of the starting date, and (c) all group insurance plans and other benefit plans and programs made available to the Company's management employees. Additionally Mr. Verghese has been granted 10% option of HempTech common stock at par value.
Karin Rohret
On January 2nd, 2010, the Company entered into an employment agreement with Karin Rohret as part-time Controller. The Agreement provides for (a) a base salary of $1,101.67 per month, (b) a signing bonus of $20,000 by the way of Company's common stock within 30 days of signing the agreement. Additionally Ms. Rohret will be eligible to receive a grant of 600,000 shares of common stock at founder level with a par value of 0.001. Vesting of the grant shall be at the rate of 200,000 shares on each anniversary from the signing of the agreement. The salary was adjusted to $2,950 on October 1 2015 as the position required additional hours.


10.  Office Space

The address of our executive offices is:  10901 Roosevelt Blvd, Suite 1000c, Saint Petersburg, FL 33716 and our telephone number at that address is 727-474-1816. We maintain our executive's offices in a 13K square feet office and warehouse space. We believe the facilities are adequate for our operational needs.  We may require additional offices in the event of further expansions.

 

- 18 -





FUTUREWORLD CORP.
(A Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements)
As of December 31, 2016
(Unaudited)



11.   Stockholders' Equity

Preferred Stock:  The Company has 100,000,000 shares of $0.0001 par value stock Authorized. 210,000,000 shares have been issued or are outstanding as of December 31, 2016.
 
Common Stock:   The Company has 14,900,000,000 shares of $0.0001 par value stock Authorized.  As of December 31, 2016, 5,185,128,097 shares were issued and outstanding.


12. Subsequent Events

None.
 


- 19 -



Item 2.   Management's discussion and analysis of financial condition and results of operations

You should read the following discussion and analysis in conjunction with the information set forth under Item 6, Selected Consolidated Financial Data, and our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. The statements in this discussion regarding our expectations of our future performance, liquidity and capital resources, and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described under "Risk Factors" and elsewhere in this Annual Report on Form 10-K. Our actual results may differ materially from those contained in or implied by any forward-looking statements. Our significant accounting policies are more fully described in Note 1 to the financial statements. However, certain accounting policies are particularly important to the portrayal of our financial position and results of operations and require the application of significant judgment by our management; as a result they are subject to an inherent degree of uncertainty. In applying these policies, our management uses their judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates are based on knowledge of our industry, historical operations, terms of existing contracts, and our observance of trends in the industry, information provided by our customers and information available from other outside sources, as appropriate.

Overview

As a technology accelerator, FutureWorld (Other OTC: FWDG), a Delaware corporation, through its portfolio companies, is a leading provider of advanced technologies and solutions to the global cannabis industry. FutureWorld, together with its subsidiaries, focuses on the identification, acquisition, development, and commercialization of cannabis related products and services, such as industrial Hemp. FutureWorld, through its subsidiaries, provides personal and professional THC and CBD test kits, pharmaceutical grade CBD oil solutions, SafeVape vaporizers, smart sensor technology, communication network, surveillance security, data analysis for smart cultivation and consultation for the industrial hemp and legal medicinal cannabis. Our wireless agricultural smart sensor networks offer precision to the agriculture, irrigation systems, and greenhouses for the global cannabis and hemp industry. FutureWorld and its subsidiaries do not grow, distribute or sell marijuana.

Key Elements of Operating and Financial Performance

We monitor the key elements of our operating and financial performance to help us evaluate growth trends, determine investment priorities, establish budgets, measure the effectiveness of our sales efforts and assess operational efficiencies.

Revenue

Currently, we derived all of our revenue from sales of marketable securities from our portfolio companies. Since we have exited all our incubated companies, we expect to start driving revenue from selling portion of our interest and dividend out a portion to our investors.

Cost of Revenue and Gross Profit (Loss)

We have no typical cost of revenue since we do not produce anything. Our cost of revenue is our management fees, administration fees, and incubation expenses.


Operating Expenses

Operating expenses consist of research and development, sales and marketing, and general and administrative expenses, as well as legal settlement expenses and amortization of acquired intangibles. Personnel-related expense represents a significant component of our operating expenses.

Sales and Marketing

Sales and marketing expense consists primarily of; compensation, benefits, sales commissions and stock-based compensation provided to our sales, marketing and business development personnel, as well as facility costs and other related overhead; marketing programs, including expenses associated with industry events and trade shows; and travel costs.
 
 

- 20 -





General and Administrative

General and administrative expense consists primarily of; compensation, benefits and stock-based compensation provided to our executive, finance, legal, human resource and administrative personnel, as well as facility costs and other related overhead; and
fees paid for professional services, including legal, tax and accounting services.

RESULTS OF OPERATIONS

Revenues
 
Total revenue for nine months ended December 31, 2016 and 2015 was $ 261,450 and 0.00 respectively, representing billing for shared occupancy and administrative expenses. Substantially all revenue from 2016 was derived from our portfolio companies.

Selling, General and Administrative Expenses .

Selling, general and administrative expenses for the six months ended December 31, 2016 and 2015 were $244,002 and $336,588 respectively. The decrease in selling, general and administrative expenses in 2016 as compared 2015 was due primarily to the reduction in cost of additional human resources, professional fees related to fees associated with additional debt financings. General and administrative expenses decreased since we have focused on research and development.

Net Loss from Operations. For the quarter ended December 31, 2016 and 2015, we incurred net losses of $554,412 and $447,670, respectively. Losses also include depreciation and amortization, non-cash expenses, in the amount of $399,068 and $125,957 for the quarter ended December 31, 2016 and 2015, respectively. There were no write downs in 2015.

Compensation and consulting expenses were $373,638 and $117,897 for the three months ended December 31 , 2016 and 2015 respective  The decrease is due to changes in operations and officer compensation.

LIQUIDITY AND CAPITAL RESOURCES

We had $(1,439) in cash on December 31, 2016 and 285,787 respectively remaining on the lines of credit from Mr. Talari with which to satisfy our future cash requirements. Our management believes that the credit lines will support only limited activities for the next twelve months. The Company depends upon capital derived from future financing activities such as loans from its officers and directors, subsequent offerings of its common stock or debt financing in order to operate and grow the business either directly or through its subsidiary.  There can be no assurance that the Company will be successful in raising such capital.  The key factors that are not in the Company's control and that may have a direct bearing on operating results.  These factors include, but are not limited to, acceptance of the Company's business plan, the ability to raise capital in the future, the ability to expand its customer base, and the ability to hire key employees to grow the business.  There may be other risks and circumstances that management may be unable to predict. We had no other contractual obligation or material commercial commitments for capital expenditures.

Our critical accounting policies include:

Revenue Recognition.  We recognize revenue from licensing our software upon the installation and acceptance of the software by customers in accordance with Statement of Position 97-2, Software Revenue Recognition.  When a software sales arrangement includes rights to customer support, the portion of the license fee allocated to such support is recognized ratably over the term of the arrangement, normally one year.  Revenue from professional services arrangements will be recognized in the month in which services are rendered over the term of the arrangement. We also recognize revenue from selling URVape vape pens and our THC and CBD testing kits calls, PersonalAnalytics when purchase orders received.

Long-Lived Assets - We depreciate property and equipment and amortize intangible assets, including software development costs over the respective assets' estimated useful life and periodically review the remaining useful lives of our assets to ascertain that our estimate is still valid. If we determine a useful life has materially changed, we either change the useful life or write the asset down or if we determine the asset has exhausted its useful life, we write the asset off completely.
 
 

 

- 21 -






Stock Based Compensation -   We account for stock based compensation under the provisions of Statement of Financial Accounting Standards No. 123, (revised 2004) Share-Based Payments.  Under the fair value recognition provisions of SFAS 123R, we recognize stock-based compensation expense net of an estimated forfeiture rate and therefore only recognize compensation cost for those shares expected to vest over the service period of the award.  Calculating stock-based compensation expense requires the input of subjective assumptions, including the expected term of the option grant, stock price volatility, and the pre-vesting option forfeiture rate.  We estimate the expected life of options granted based on historical exercise patterns.  We estimate stock price volatility based on historical implied volatility in our stock.  In addition, we are required to estimate the expected volatility rate and only recognize expense for those shares expected to vest.  We estimate the forfeiture rate based on historical experience of our stock-based awards that are granted, exercised or cancelled.

Income Taxes - We record federal and state income tax liability in accordance with Statement of Financial Accounting Standards No. 109 – Accounting for Income Taxes.  Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards, and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases.  Deferred tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Recent Accounting Pronouncements
 
The Company reviews new accounting standards as issued. No new standards had any material effect on these financial statements. The accounting pronouncements issued subsequent to the date of these financial statements that were considered significant by management were evaluated for the potential effect on these consolidated financial statements. Management does not believe any of the subsequent pronouncements will have a material effect on these consolidated financial statements as presented and does not anticipate the need for any future restatement of these consolidated financial statements because of the retro-active application of any accounting pronouncements issued subsequent to December 31, 2016 through the date these financial statements were issued.

Off-Balance Sheet Arrangements
 
We do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as special purpose entities or variable interest entities, which have been established for the purpose of facilitating off-balance sheet arrangements or other limited purposes.

Management Consideration of Alternative Business Strategies

In order to continue to protect and increase shareholder value management believes that it may, from time to time, consider alternative management strategies to create value for the company or additional revenues. Strategies to be reviewed may include acquisitions; roll-ups; strategic alliances; joint ventures on large projects; and/or mergers.

The Company is currently in the final stages of selling all the assets of HempTech Corp to a publicly traded company. Management believes that acquisitions will be a catalyst for advancing the Company's existing technology and products to attain greater market share. Additionally, we are seeking capital financing for the purposes of furthering our plan of operations.



Item 3.     Quantitative and Qualitative Disclosures about Market Risk

We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.



- 22 -





Item 4.  Controls and Procedures

As of December 31, 2016 we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. This evaluation was done under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based on this evaluation of our disclosure controls and procedures (as defined in the Exchange Act Rule 13a-15e), our Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2016 such disclosure controls and procedures were not effective.

·
We do not have adequate personnel and other resources to assure that significant and complex transactions are timely analyzed and reviewed.
·
We have limited personnel and financial resources available to plan, develop, and implement disclosure and procedure controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.
·
Our limited financial resources restrict our employment adequate personnel needed and desirable to separate the various receiving, recording, reviewing and oversight functions for the exercise effective control over financial reporting.
·
Our limited resources restrict our ability to ensure that information required to be disclosed in our periodic reports filed under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure.
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the company. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; provide reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and provide reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected. Pursuant to Rule 13a-15d of the Exchange Act, management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework (1992) and Internal Control Over Financial Reporting Guidance for Smaller Public Companies (2006), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of December 31, 2016.  
 
This quarterly report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the company to provide only management's report in this quarterly report.

Changes in Controls and Procedures
 
There were no significant changes made in our internal controls over financial reporting during the first quarter December 31, 2016 that have materially affected or are reasonably likely to materially affect these controls. Thus, no corrective actions with regard to significant deficiencies or material weaknesses were necessary.




- 23 -





Limitations on the Effectiveness of Internal Control

Our management, including the President, does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material errors. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations on all internal control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, and/or by management override of the control. The design of any system of internal control is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in circumstances, and/or the degree of compliance with the policies and procedures may deteriorate. Because of the inherent limitations in a cost-effective internal control system, financial reporting misstatements due to error or fraud may occur and not be detected on a timely basis.


PART II - OTHER INFORMATION
 
Item 1
Legal Proceedings.

None
 

Item 1A
Risk Factors.
 
There have been no material changes to the risk factors previously disclosed in our Fiscal year Report on Form 10-K and for the first quarter September 30, 2016 filed with the Securities and Exchange Commission.
 
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds.
 
N/A
 
 
Item 3
  Defaults Upon Senior Securities.
 
Not applicable.
 
Item 4
  Removed and Reserved .
 
Not applicable
 
 
Item 5
 Other Information.
 
N/A
 
 
 

- 24 -


 
 

 
Item 6
 Exhibits.


Exhibit 
Number
 
Exhibit Description
 
 
 
     
31.1
 
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
 
32.1
 
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase
 
 
 
101.PRE
 
XBRL Taxonomy Presentation Linkbase
 
 
 
 

- 25 -




 
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
FutureWorld Corp.
 
 
 
 
 
Date:       February 14, 2017
By:
/s/ Sam Talari
 
 
 
Saeed (Sam) Talari, Acting Principal Executive Officer
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
Signature, Name and Position:
 
Date:
 
 
 
/s/ Sam Talari
 
February 14, 2017
Saeed (Sam) Talari, Acting Principal Executive Officer and Director
 
 
 
 
 
     
 
 
 
 
 
 
 
 
- 26 -

FutureWorld Corp. (USOTC:FWDG)
Historical Stock Chart

1 Year : From Aug 2016 to Aug 2017

Click Here for more FutureWorld Corp. Charts.

FutureWorld Corp. (USOTC:FWDG)
Intraday Stock Chart

Today : Thursday 17 August 2017

Click Here for more FutureWorld Corp. Charts.

Latest FWDG Messages

{{bbMessage.M_Alias}} {{bbMessage.MSG_Date}} {{bbMessage.HowLongAgo}} {{bbMessage.MSG_ID}} {{bbMessage.MSG_Subject}}

Loading Messages....


No posts yet, be the first! No {{symbol}} Message Board. Create One! See More Posts on {{symbol}} Message Board See More Message Board Posts


Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.


NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.