Table Of Contents

 



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUART ERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2016 ;

 

OR

 

TRANSI TION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER: 001-35608

 

 

Natu ral Grocers by Vitamin Cottage, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

45-5034161

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)

 

 

12612 West Alameda Parkway

80228

Lakewood, Colorado

(Address of principal executive offices)

(Zip code)

 

(303) 986-4600

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

   

Non –accelerated filer

Smaller reporting company

(Do not check if a smaller reporting company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of the registrant’s common stock, $0.001 par value, outstanding as of January 31, 2017 was 22,455,977.

 

   

Natural Grocers by Vitamin Cottage, Inc.

Quarterly Report on Form 10-Q

For the Quarterly Period Ended December 31, 2016

 

Table of Contents

 

   

Page

Number

     
 

PART I. Financial Information

 
     

Item 1.

Financial Statements

 
 

Consolidated Balance Sheets as of December 31, 2016 (unaudited) and September 30, 2016

3

 

Consolidated Statements of Income for the three months ended December 31, 2016 and 2015 (unaudited)

4

 

Consolidated Statements of Cash Flows for the three months ended December 31, 2016 and 2015 (unaudited)

5

 

Notes to Unaudited Interim Consolidated Financial Statements

6

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

Item 4.

Controls and Procedures

22

     
 

PART II. Other Information

 

Item 1.

Legal Proceedings

22

Item 1A.

Risk Factors

22

Item 5.

Other Information

23

Item 6.

Exhibits

23

     

SIGNATURES

24

   

EXHIBIT INDEX 

25

 

 

Except where the context otherwise requires or where otherwise indicated, all references herein to ‘‘we,’’ ‘‘us,’’ ‘‘o ur,’’ ‘‘Natural Grocers,’’ and the ‘‘ Company ’’ refer collectively to Natu ral Grocers by Vitamin Cottage, Inc. and its consolidated subsidiaries.

 

Forward - Looking Statements

 

This Quarterly Report on Form 10-Q (this Form 10-Q) includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 in addition to historical information. These forward-looking statements are included throughout this Form 10-Q, including in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” All statements that are not statements of historical fact, including those that relate to matters such as our industry, business strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, future growth and other financial and operating information, are forward-looking statements. We may use the words “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “target” and similar terms and phrases to identify forward-looking statements in this Form 10-Q.

 

The forward-looking statements contained in this Form 10-Q are based on management’s current expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors, many of which are beyond our control. We believe that these factors include those referenced in Item 1A - “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2016 (the Form 10-K). Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements.

 

Any forward-looking statement made by us in this Form 10-Q speaks only as of the date of this report. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws. You are advised, however, to consult any further disclosures we may make in our future reports filed with the Securities and Exchange Commission (the SEC). Such reports may be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549 and may also be accessed on the SEC’s website at www.sec.gov . Our filings with the SEC are also available, free of charge, through our website at www.naturalgrocers.com.

 

 

PA RT I. Financial Information

 

Ite m 1.

Financial Statements

 

NATU RAL GROCERS BY VITAMIN COTTAGE, INC.

 

Cons olidated Balance Sheets

(Dollars in thousands, except per share data)

 

 

   

December 31,

2016

   

September 30,

201 6

 
   

(unaudited)

         

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 7,142       4,017  

Accounts receivable, net

    2,619       3,747  

Merchandise inventory

    87,987       86,330  

Prepaid expenses and other current assets

    1,745       3,233  

Total current assets

    99,493       97,327  

Property and equipment, net

    181,619       178,297  

Other assets:

               

Deposits and other assets

    1,527       971  

Goodwill and other intangible assets, net of accumulated amortization of $386 and $380, respectively

    5,595       5,601  

Deferred financing costs, net

    47       50  

Total other assets

    7,169       6,622  

Total assets

  $ 288,281       282,246  
                 

Liabilities and Stockholders’ Equity

               

Current liabilities:

               

Accounts payable

  $ 53,738       53,615  

Accrued expenses

    16,377       12,448  

Capital and financing lease obligations, current portion

    484       478  

Total current liabilities

    70,599       66,541  

Long-term liabilities:

               

Capital and financing lease obligations, net of current portion

    31,309       31,429  

Revolving credit facility

    27,077       27,428  

Deferred income tax liabilities

    12,007       12,178  

Deferred compensation

    873       757  

Deferred rent

    9,247       8,809  

Leasehold incentives

    8,181       8,379  

Total long-term liabilities

    88,694       88,980  

Total liabilities

    159,293       155,521  

Commitments (Note 6 and 10)

               

Stockholders’ equity:

               

Common stock, $0.001 par value, 50,000,000 shares authorized, 22,510,279 shares issued at December 31, 2016 and September 30, 2016, and 22,454,476 and 22,452,609 outstanding at December 31, 2016 and September 30, 2016, respectively

    23       23  

Additional paid-in capital

    55,617       55,437  

Retained earnings

    74,016       71,955  

Common stock in treasury at cost, 55,803 and 57,670 shares, at December 31, 2016 and September 30, 2016, respectively

    (668

)

    (690

)

Total stockholders’ equity

    128,988       126,725  

Total liabilities and stockholders’ equity

  $ 288,281       282,246  

 

 

See accompanying notes to unaudited interim consolidated financial statements.

 

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

C onsolida ted Statements of Income

(Unaudited)

(Dollars in thousands, except per share data)

 

   

Three months ended
December 31 ,

 
   

201 6

   

201 5

 
                 

Net sales

  $ 183,577       167,786  

Cost of goods sold and occupancy costs

    131,424       119,491  

Gross profit

    52,153       48,295  

Store expenses

    41,843       35,899  

Administrative expenses

    4,883       4,754  

Pre-opening and relocation expenses

    1,261       948  

Operating income

    4,166       6,694  

Interest expense

    (983

)

    (653

)

Income before income taxes

    3,183       6,041  

Provision for income taxes

    (1,122

)

    (2,293

)

Net income

  $ 2,061       3,748  
                 

Net income per common share:

               

Basic

  $ 0.09       0.17  

Diluted

  $ 0.09       0.17  

Weighted average number of shares of common stock outstanding:

               

Basic

    22,453,459       22,497,287  

Diluted

    22,461,094       22,504,026  

 

 

See accompanying notes to unaudited interim consolidated financial statements.

 

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Cons olidated Statements of Cash Flows  

(Unaudited)

(Dollars in thousands)

 

   

Three months ended

December 31 ,

 
   

201 6

   

2015

 
                 

Operating activities:

               

Net income

  $ 2,061       3,748  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    7,121       6,045  

Loss on disposal of property and equipment

          2  

Share-based compensation

    217       232  

Excess tax benefit from share-based compensation

          (3

)

Deferred income tax (benefit) expense

    (170

)

    3,545  

Non-cash interest expense

    2       4  

Changes in operating assets and liabilities

               

Decrease (increase) in:

               

Accounts receivable, net

    1,128       469  

Merchandise inventory

    (1,657

)

    (4,464

)

Prepaid expenses and other assets

    1,395       (141

)

(Decrease) increase in:

               

Accounts payable

    (286

)

    2,184  

Accrued expenses

    3,927       (3,290

)

Deferred compensation

    116       108  

Deferred rent and leasehold incentives

    240       1,054  

Net cash provided by operating activities

    14,094       9,493  

Investing activities:

               

Acquisition of property and equipment

    (13,057 )     (10,180

)

Proceeds from sale of property and equipment, net of commissions of $80 and zero, respectively

    2,564       12  

Net cash used in investing activities

    (10,493 )     (10,168

)

Financing activities:

               

Borrowings under credit facility

    67,350       96,032  

Repayments under credit facility

    (67,701

)

    (96,032

)

Capital and financing lease obligations payments

    (113

)

    (91

)

Excess tax benefit from share-based compensation

          3  

Payments on withholding tax for restricted stock unit vesting

    (12

)

    (10

)

Net cash used in financing activities

    (476

)

    (98

)

Net increase (decrease) in cash and cash equivalents

    3,125       (773

)

Cash and cash equivalents, beginning of period

    4,017       2,915  

Cash and cash equivalents, end of period

  $ 7,142       2,142  

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 121       40  

Cash paid for interest on capital and financing lease obligations, net of capitalized interest of $63 and $159, respectively

    784       622  

Income taxes paid

    11       1,218  

Supplemental disclosures of non-cash investing and financing activities:

               

Acquisition of property and equipment not yet paid

  $ 7,243       7,342  

 

 

See accompanying notes to unaudited interim consolidated financial statements.

 

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC .

 

Notes to Unaudited Interim Consolidated Financial Statements

 

December 31, 2016 and 2015

 

1. Organization

 

Nature of Business

 

Natural Grocers by Vitamin Cottage, Inc. (Natural Grocers or the holding company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries and dietary supplements. The Company operates its retail stores under its trademark Natural Grocers by Vitamin Cottage ® . As of December 31, 2016, the Company operated 131 stores in 19 states. The Company also has a bulk food repackaging facility and distribution center in Golden, Colorado. The Company had 126 stores in 19 states as of September 30, 2016.

 

2 . Basis of Presentation and Summary of Significant Accounting Policies

 

Consolidated Financial Statements

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial statements and are in the form prescribed by Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. The information included in this Form 10-Q should be read in conjunction with Item 7 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and notes thereto included in the Form 10-K . The accompanying consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the Company’s financial results. Interim results are not necessarily indicative of results for any other interim period or for a full fiscal year. The Company reports its results of operations on a fiscal year ending September 30.

 

The accompanying consolidated financial statements include all the accounts of the holding company’s wholly owned subsidiaries, Vitamin Cottage Natural Food Markets, Inc. (the operating company) and Vitamin Cottage Two Ltd. Liability Company (VC2). All significant intercompany balances and transactions have been eliminated in consolidation.

 

The Company has one reporting segment: natural and organic retail stores. Sales from the Company’s natural and organic retail stores are derived from sales of the following product categories, which are presented as a percentage of sales for the three months ended December 31, 2016 and 2015, as follows:

 

   

Three months ended

December 31 ,

 
   

201 6

   

201 5

 

Grocery

    66.0

%

    66.3  

Dietary supplements

    22.0       21.9  

Other

    12.0       11.8  
      100.0

%

    100.0  

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (including the fair value of assets acquired and liabilities assumed in a business combination), the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management reviews its estimates on an ongoing basis, including those related to allowances for self-insurance reserves, valuation of inventories, useful lives of property and equipment for depreciation and amortization, valuation allowances for deferred tax assets and litigation based on currently available information. Changes in facts and circumstances may result in revised estimates and actual results could differ from those estimates.

 

 

Recent Accounting Pronouncements

 

In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-09, “Improvements to Employee Share-Based Payment Accounting,” Topic 718, “Compensation-Stock Compensation” (ASU 2016-09). ASU 2016-09 includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. The main provision requires all excess tax benefits and tax deficiencies to be recognized as income tax benefit or expense in the statement of income. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. The ASU also allows an entity to make an entity-wide election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. Other provisions in ASU 2016-09 permit tax withholding up to the maximum statutory tax rates in the applicable jurisdictions. Under ASU 2016-09 excess tax benefits must be classified along with other income tax cash flows as an operating activity. The provisions of ASU 2016-09 are effective for the Company’s first quarter of the fiscal year ending September 30, 2018. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of ASU 2016-09 will have on its consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” Topic 842, “Leases” (ASU 2016-02). ASU 2016-02 intends to improve financial reporting about leasing transactions. The ASU will require organizations that lease assets to recognize on the balance sheet assets and liabilities for the rights and obligations created by those leases. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or capital. Operating leases will result in straight-line expense while capital leases will result in a front-loaded expense pattern. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. The amendments also require certain quantitative and qualitative disclosures. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods within those years. The provisions of ASU 2016-02 are effective for the Company’s first quarter of the fiscal year ending September 30, 2020. Early adoption is permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. The Company is currently evaluating the impact that the adoption of ASU 2016-02 will have on its consolidated financial statements but expects it to have a significant impact on its balance sheet due to the number of operating leases to which the Company is a party.

 

In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory,” Topic 330, “Inventory” (ASU 2015-11). The amendments in ASU 2015-11, which apply to inventory that is measured using any method other than the last-in, first-out (LIFO) or retail inventory method, require that entities measure inventory at the lower of cost and net realizable value. The amendments in ASU 2015-11 should be applied on a prospective basis. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016 and interim periods within those years. The provisions of ASU 2015-11 are effective for the Company’s first quarter of the fiscal year ending September 30, 2018. The Company does not expect the adoption of these provisions to have a significant impact on the Company’s consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” Topic 606, “Revenue from Contracts with Customers” (ASU 2014-09). ASU 2014-09 provides guidance for revenue recognition and will replace most existing revenue recognition guidance in GAAP when it becomes effective. ASU 2014-09’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled for the transfer of those goods or services. ASU 2014-09 permits the use of either the retrospective or cumulative effect transition method. In July 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers – Deferral of the Effective Date.” The FASB approved the deferral of ASU 2014-09, by extending the new revenue recognition standard’s mandatory effective date by one year and permitting public companies to apply the new revenue standard to annual reporting periods beginning after December 15, 2017. However, earlier adoption is permitted only for annual reporting periods beginning after December 15, 2016. The guidance in ASU 2014-09 will be effective for the Company in the first quarter of the fiscal year ending September 30, 2019. The Company is currently evaluating the impact that the adoption of ASU 2014-09 will have on its consolidated financial statements.

 

3 . Earnings Per Share

 

Basic earnings per share (EPS) is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted EPS reflects the potential dilution that could occur if the Company’s granted but unvested restricted stock units (RSUs) were to vest, resulting in the issuance of common stock that would then share in the Company’s earnings.

 

 

Presented below are basic and diluted EPS for the three months ended December 31, 2016 and 2015, dollars in thousands, except per share data:  

 

   

Three months ended
December 31 ,

 
   

2016

   

2015

 

Net income

  $ 2,061       3,748  
                 

Weighted average number of shares of common stock outstanding

    22,453,459       22,497,287  

Effect of dilutive securities

    7,635       6,739  

Weighted average number of shares of common stock outstanding including effect of dilutive securities

    22,461,094       22,504,026  
                 

Basic earnings per share

  $ 0.09       0.17  

Diluted earnings per share

  $ 0.09       0.17  

 

There were 71,257 and 106,903 non-vested RSUs for the three months ended December 31, 2016 and 2015, respectively, excluded from the calculation of diluted EPS as they are antidilutive.

 

The Company did not declare any dividends in the three months ended December 31, 2016 or 2015.

 

4 . Debt

 

Credit Facility  

 

The Company is party to a credit facility (the Credit Facility) pursuant to which the amount available for borrowing is $45.0 million, including a $5.0 million sublimit for standby letters of credit. The operating company is the borrower under the Credit Facility and its obligations under the Credit Facility are guaranteed by the holding company and VC2. The Credit Facility is secured by a lien on substantially all of the Company’s assets. The Company has the ability to increase the amount available for borrowing under the Credit Facility by an additional amount that may not exceed $5.0 million if the existing lenders or other eligible lenders agree to provide an additional commitment or commitments. The Company has the right to borrow, prepay and re-borrow amounts under the Credit Facility at any time prior to the maturity date. The Credit Facility matures on January 31, 2021.

 

For floating rate borrowings under the Credit Facility, interest is determined by the lender’s administrative agent based on the most recent compliance certificate of the operating company and stated at the base rate less the lender spread based upon certain financial measures. For fixed rate borrowings under the Credit Facility, interest is determined by quoted LIBOR rates for the interest period plus the lender spread based upon certain financial measures. The unused commitment fee is based upon certain financial measures.

 

The Credit Facility requires compliance with certain customary operational and financial covenants, including a leverage ratio. The Credit Facility also contains certain other customary limitations on the Company’s ability to incur additional debt, guarantee other obligations, grant liens on assets and make investments or acquisitions, among other limitations. Additionally, the Credit Facility prohibits the payment of cash dividends, except that so long as no default exists or would arise as a result thereof, the operating company may pay cash dividends to the holding company for various audit, accounting, tax, securities, indemnification, reimbursement, insurance and other reasonable expenses incurred in the ordinary course of business, and for repurchases of shares of common stock in an amount not to exceed $10.0 million.

 

The Company had $27.1 million and $27.4 million outstanding under the Credit Facility as of December 31, 2016 and September 30, 2016, respectively. As of each of December 31, 2016 and September 30, 2016, the Company had undrawn, issued and outstanding letters of credit of $1.0 million, which were reserved against the amount available for borrowing under the terms of the Credit Facility. The Company had $16.9 million and $16.6 million available for borrowing under the Credit Facility as of December 31, 2016 and September 30, 2016, respectively.

 

Capital and Financing Lease Obligations

 

The Company had 16 leases as of each of December 31, 2016 and September 30, 2016 that are included in capital and financing lease obligations (see Note 6). The Company does not record rent expense for these capitalized real estate leases; rather, rental payments under the capital leases are recognized as a reduction of the capital and financing lease obligation and as interest expense. The interest rate on capital and financing lease obligations is determined at the inception of the lease.

 

 

Interest

 

The Company incurred gross interest expense of approximately $1.1 million and $0.8 million for the three months ended December 31, 2016 and 2015, respectively. Interest expense for the three months ended December 31, 2016 and 2015 relates primarily to interest on capital and financing lease obligations. The Company capitalized interest of $0.1 million and $0.2 million for the three months ended December 31, 2016 and 2015, respectively.

 

5 . Shareholders’ Equity

 

Share Repurchases

 

On May 5, 2016, the Company’s Board of Directors (the Board) authorized a two-year share repurchase program pursuant to which the Company may repurchase up to $10.0 million in shares of the Company’s common stock. Repurchases under the Company’s share repurchase program are made from time to time at management’s discretion on the open market or through privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the Exchange Act), subject to market conditions, applicable legal requirements and other relevant factors. Repurchases of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The share repurchase program does not obligate the Company to purchase any particular amount of common stock and may be suspended, modified or discontinued by the Company without prior notice.

 

Prior to October 1, 2016, the Company repurchased 67,970 shares under the share repurchase program. The Company did not repurchase any shares during the three months ended December 31, 2016 or 2015.

 

Prior to October 1, 2016, the Company reissued 10,300 treasury shares at a cost of $0.1 million to partially satisfy the issuance of common stock pursuant to the vesting of certain restricted stock unit awards. During the three months ended December 31 2016 and 2015, the Company reissued 1,867 treasury shares at a cost of less than $ 0.1 million and zero treasury shares, respectively, to partially satisfy the issuance of common stock pursuant to the vesting of certain restricted stock unit awards and the award of common stock grants. At December 31, 2016 and September 30, 2016, the Company held in treasury 55,803 shares and 57,670 shares, respectively, totaling approximately $0.7 million as of each date.

 

Between January 1, 2017 and January 30, 2017 (the latest practicable date for making the determination), the Company has not repurchased any additional shares of the Company’s common stock.

 

6. Lease Commitments

 

Capital and financing lease obligations as of December 31, 2016 and September 30, 2016, were as follows, dollars in thousands:

 

   

As of

 
   

December 31,

2016

   

September 30,

201 6

 

Capital lease finance obligations, due in monthly installments through fiscal year 2032

  $ 26,631       25,619  

Capital lease obligations, due in monthly installments through fiscal year 2041

    5,162       5,213  

Capital lease finance obligations for assets under construction, due in monthly installments through fiscal year 2032

          1,075  

Total capital and financing lease obligations

    31,793       31,907  

Less current portion

    (484

)

    (478

)

Total capital and financing lease obligations, net of current portion

  $ 31,309       31,429  

 

On October 7, 2016, the Company consummated a sale-leaseback transaction with an unrelated third party for a store building. Concurrently with the Company’s sale of the building, the Company entered into an agreement to lease the building back from the purchaser over an initial lease term of 15 years. The sale resulted in proceeds to the Company of approximately $2.6 million and a loss to the Company of approximately $0.5 million. Such loss has been deferred by the Company and will be amortized over the initial lease term. The Company classified the lease as operating and considers the transaction as a normal leaseback with no continuing involvement under the provisions of FASB Accounting Standards Codification Topic 840, Leases .

 

 

7 . Property and Equipment

 

The Company had the following property and equipment balances as of December 31, 2016 and September 30, 2016, dollars in thousands:

 

             

As of

 
   

Useful lives

(in years)

   

December 31,

2016

   

September 30,

201 6

 

Construction in process

    n/a       $ 9,680       6,561  

Capitalized real estate leases for build-to-suit stores, including unamortized land of $617 and $617, respectively

    40         29,548       28,393  

Capitalized real estate leases

    15         5,735       5,735  

Land

    n/a         192       192  

Buildings

    40         9,727       12,546  

Land improvements

   5 - 24       1,096       1,055  

Leasehold and building improvements

   1 - 25       122,364       118,119  

Fixtures and equipment

   5 - 7       107,271       103,415  

Computer hardware and software

  3 - 5       17,532       16,737  
                303,145       292,753  

Less accumulated depreciation and amortization

              (121,526

)

    (114,456

)

Property and equipment, net

            $ 181,619       178,297  

 

As of December 31, 2016 and September 30, 2016, construction in process included zero and approximately $1.1 million, respectively, related to construction costs for build-to-suit leases in process for which the Company was deemed the owner during the construction period.

 

Capitalized real estate leases for build-to-suit stores includes the assets for the Company’s buildings under capital lease finance obligations, and capitalized real estate leases includes assets for the Company’s buildings under capital lease obligations (see Note 6 ) .

 

Depreciation and amortization expense for the three months ended December 31, 2016 and 2015 is summarized as follows, dollars in thousands:

 

   

Three months ended
December 31 ,

 
   

2016

   

2015

 

Depreciation and amortization expense included in cost of goods sold and occupancy costs

  $ 248       205  

Depreciation and amortization expense included in store expenses

    6,519       5,557  

Depreciation and amortization expense included in administrative expenses

    354       283  

Total depreciation and amortization expense

  $ 7,121       6,045  

 

8 . Accrued Expenses

 

The composition of accrued expenses as of December 31, 2016 and September 30, 2016 is summarized as follows, dollars in thousands:

 

   

As of

 
   

December 31,

   

September 30,

 
   

201 6

   

2016

 

Payroll and employee-related expenses

  $ 7,319       4,395  

Accrued property, sales and use tax payable

    6,064       5,648  

Accrued marketing expenses

    674       567  

Deferred revenue related to gift card sales

    1,203       866  

Other

    1,117       972  

Total accrued expenses

  $ 16,377       12,448  

 

 

9 . Related Party Transactions

 

The Company has ongoing relationships with related entities as noted below:

 

Chalet Properties, LLC : The Company has five operating leases and one capital lease with Chalet Properties, LLC (Chalet). Chalet is owned by the Company’s four non-independent Board members, Kemper Isely, Zephyr Isely, Heather Isely and Elizabeth Isely, and other related family members. Rent paid to Chalet was approximately $0.3 million for each of the three months ended December 31, 2016 and 2015.

 

Isely Family Land Trust LLC: The Company has one operating lease with the Isely Family Land Trust LLC (the Land Trust). The Land Trust is owned by the Isely Children’s Trust and by the Margaret A. Isely Family Trust. Rent paid to the Land Trust was approximately $0.1 million for each of the three months ended December 31, 2016 and 2015.

 

FTVC LLC: The Company has one operating lease for a store location with FTVC LLC, which is owned by the Company’s four non-independent Board members and other related family members. Rent paid to FTVC LLC was less than $0.1 million for each of the three months ended December 31, 2016 and 2015.

 

10. Commitments and Contingencies

 

The Company is periodically involved in various legal proceedings that are incidental to the conduct of its business, including but not limited to employment discrimination claims, customer injury claims and investigations. When the potential liability from a matter can be estimated and the loss is considered probable, the Company records the estimated loss. Due to uncertainties related to the resolution of lawsuits, investigations and claims, the ultimate outcome may differ from the estimates. Although the Company cannot predict with certainty the ultimate resolution of any lawsuits, investigations and claims asserted against it, management does not believe any currently pending legal proceeding to which the Company is a party will have a material adverse effect on its business, prospects, financial condition, cash flows or results of operations.

 

 

It em 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with our unaudited consolidated financial statements and notes thereto included elsewhere in this Form 10-Q and with the audited consolidated financial statements and notes thereto in our Form 10-K. This MD&A contains forward-looking statements. Refer to “ Forward-Looking Statements at the beginning of this Form 10-Q for an explanation of these types of statements. All references to a “fiscal year” refer to a year beginning on October 1 of the previous year and ending on September 30 of such year (for example , “fiscal year 2017” refers to the fiscal year from October 1, 2016 to September 30, 2017). Summarized numbers included in this section, and corresponding percentage or basis point changes may not sum due to the effects of rounding .

 

Company Overview  

 

We operate natural and organic grocery and dietary supplement stores that are focused on providing high quality products at affordable prices, exceptional customer service, nutrition education and community outreach. We offer a variety of natural and organic groceries and dietary supplements that meet our strict quality standards. We believe we have been at the forefront of the natural and organic foods movement since our founding. We are headquartered in Lakewood, Colorado. As of December 31, 2016, we operated 131 stores in 19 states, including Colorado, Arkansas, Arizona, Idaho, Iowa, Kansas, Minnesota, Missouri, Montana, Nebraska, Nevada, New Mexico, North Dakota, Oklahoma, Oregon, Texas, Utah, Washington and Wyoming. We also operate a bulk food repackaging facility and distribution center in Golden, Colorado. The size of our stores varies from 5,000 to 16,000 selling square feet. During the twelve months ended December 31, 2016 , our new stores averaged approximately 11,000 selling square feet.

 

The growth in the organic and natural foods industry and growing consumer interest in health and nutrition have enabled us to continue to open new stores and enter new markets. During the five fiscal years ended September 30, 2016, we increased our store count at a compound annual growth rate of 20.8%. In fiscal year 2016, we opened 23 new stores, and we currently plan to open 15 to 20 new stores in fiscal year 2017, five of which opened during the three months ended December 31, 2016. Since December 31, 2016, we have opened one new store in Texas. As of the date of this report, we have signed leases for 16 new stores that we plan to open in fiscal years 2017 and beyond. During the remainder of fiscal year 2017, we plan to relocate three stores.

 

Performance Highlights

 

Key highlights of our performance for the three months ended December 31, 2016 are discussed briefly below and in further detail throughout this MD&A. Key financial metrics, including, but not limited to, comparable store sales, daily average comparable store sales, mature store sales and daily average mature store sales are defined under the caption “Key Financial Metrics in Our Business,” presented later in this MD&A.

 

 

Net sales. Net sales were $183.6 million for the three months ended December 31, 2016, an increase of $15.8 million, or 9.4%, compared to net sales of $167.8 million for the three months ended December 31, 2015.

 

 

Comparable store sale s and daily average comparable store sales . Comparable store sales and daily average comparable store sales for the three months ended December 31, 2016 each decreased 0.6% compared to the three months ended December 31, 2015.

 

 

Mature store sale s and daily average mature store sales. Mature store sales and daily average mature store sales for the three months ended December 31, 2016 each decreased 2.3% compared to the three months ended December 31, 2015.

 

 

Net income. Net income was $2.1 million for the three months ended December 31, 2016, a decrease of $1.7 million, or 45.0% compared to net income of $3.7 million for the three months ended December 31, 2015.

 

 

EBITDA. Earnings before interest, taxes, depreciation and amortization (EBITDA) was $11.3 million for the three months ended December 31, 2016, a decrease of $1.5 million, or 11.4%, from $12.7 million for the three months ended December 31, 2015. EBITDA is not a measure of financial performance under GAAP. Refer to the “Non-GAAP Financial Measures” section in this MD&A for a definition of EBITDA and a reconciliation of net income to EBITDA.

 

 

Liquidity. As of December 31, 2016, cash and cash equivalents was $7.1 million, and there was $16.9 million available for borrowing under our Credit Facility, net of undrawn, issued and outstanding letters of credit of $1.0 million.

 

 

New store growth. We opened five new stores during the three months ended December 31, 2016. We operated a total of 131 stores as of December 31, 2016. We plan to open a total of 15 to 20 new stores in fiscal year 2017, which would result in an annual new store growth rate of 11.9% to 15.9% for fiscal year 2017.

 

 

Store Relocations and Remodels. We plan to relocate three stores during fiscal year 2017.

 

 

Industry Trends and Economics

 

We have identified the following recent trends and factors that have impacted and may continue to impact our results of operations and financial condition: 

 

 

Impact of broader economic trends . The grocery industry and our sales are affected by general economic conditions, including, but not limited to, consumer spending, economic conditions, the level of disposable consumer income, consumer debt, interest rates, the price of commodities, the political environment and consumer confidence. In this regard, we believe our financial results for the three months ended December 31, 2016 continue to reflect economic pressures in several of the markets we serve due to lower oil and natural gas prices.

 

 

Opportunities in the growing natural and organic grocery and dietary supplements industry. Our industry, which includes organic and natural foods and dietary supplements, continues to experience growth driven primarily by increased public interest in health and nutrition. Capitalizing on this opportunity, we continue to open new stores and enter new markets. As we open new stores, our results of operations have been and may continue to be materially adversely affected based on the timing and number of new stores we open, their initial sales and new lease costs. The length of time it takes for a new store to become profitable can vary depending on a number of factors, including location, competition, a new market versus an existing market, the strength of store management and general economic conditions. Once a new store is open, it typically grows at a faster rate than mature stores for several years. Mature stores are stores that have been open for any part of five fiscal years or longer.

 

As we expand across the United States and enter markets where consumers may not be as familiar with our brand, we seek to secure prime real estate locations for our stores to establish greater visibility with consumers in those markets. This strategy has resulted in higher lease costs, and we anticipate these increased costs will continue for the foreseeable future. Our financial results for the three months ended December 31, 2016 reflect the effects of these factors, and we anticipate future periods will be similarly impacted. 

 

Our performance is also impacted by trends regarding natural and organic products, dietary supplements and at-home meal preparation. Consumer preferences towards dietary supplements or natural and organic food products might shift as a result of, among other things, economic conditions, food safety perceptions, changing consumer choices and the cost of these products. Our store offerings consist of natural and organic products and dietary supplements. A change in consumer preferences away from our offerings, including those resulting from reductions or changes in our offerings, would have a material adverse effect on our business. Additionally, negative publicity regarding the safety of dietary supplements, product recalls or new or upgraded regulatory standards may adversely affect demand for the products we sell and could result in lower consumer traffic, sales and results of operations.

 

 

Increased Competition . The grocery and dietary supplement retail business is a large, fragmented and highly competitive industry, with few barriers to entry. Our competition varies by market and includes conventional supermarkets such as Kroger and Safeway, mass or discount retailers such as Wal-Mart and Target, natural and gourmet markets such as Whole Foods and The Fresh Market, specialty food retailers such as Sprouts and Trader Joe’s, warehouse clubs such as Sam’s Club and Costco, independent health food stores, dietary supplement retailers, drug stores, farmers’ markets, food co-ops, online retailers and multi-level marketers. These businesses compete with us on the basis of price, selection, quality, customer service, shopping experience or any combination of these or other factors. They also compete with us for products and locations. In addition, some of our competitors are expanding to offer a greater range of natural and organic foods. We believe our commitment to carrying only carefully vetted, affordably priced and high-quality natural and organic products and dietary supplements, as well as our focus on providing nutritional education, differentiate us in the industry and provide a competitive advantage. In addition, we face internally generated competition when we open new stores in markets we already serve.

 

Outlook

 

We believe there are several key factors that have contributed to our success and will enable us to increase our comparable store sales and continue to expand profitably. These factors include a loyal customer base, increasing basket size, growing consumer interest in nutrition and wellness, a differentiated shopping experience that focuses on customer service, nutrition education and a shopper friendly retail environment, and our focus on high quality, affordable natural and organic groceries and dietary supplements.

 

 

We plan for the foreseeable future to continue opening new stores and entering new markets. The rate of new store growth in the foreseeable future is expected to moderate somewhat compared to recent years, depending on economic and business conditions and other factors. During the past few years, we have expanded our infrastructure to enable us to support our continued unit growth. This has included implementing our enterprise resource planning system, hiring key personnel, developing efficient new store opening construction and operations processes and relocating and expanding our bulk food repackaging facility and distribution center. During fiscal year 2015, we redesigned our website ( www.naturalgrocers.com ) to enhance functionality, create a more engaging user experience and increase its reach and effectiveness. In addition, in fiscal year 2015 we introduced the {N} power ® customer appreciation program at all of our stores, which we believe has enhanced customer loyalty and increased customer engagement levels. So far in fiscal year 2017, we have begun to implement an improved applicant tracking and onboarding system, which we expect will help us to better attract, identify and hire new employees.

 

We believe there are opportunities for us to continue to expand our store base while also expanding profitability and increasing comparable store sales. However, future sales growth, including comparable store sales, and our profitability could vary due to increasing competitive conditions in the natural and organic grocery and dietary supplement industry and regional and general economic conditions. In this regard, our comparable store sales during the three months ended December 31, 2016 declined compared to the prior year period as a result of the impact of increased competition in the natural and organic retail sector, internally generated competition due to our opening new stores in existing markets and economic pressures in several of the markets we serve due to depressed oil and natural gas prices.

 

As we continue to expand our store base, we believe there are opportunities for increased leverage in costs, such as administrative expenses, as well as increased economies of scale in sourcing products. However, due to our commitment to providing high-quality products at affordable prices and increased competition, such sourcing economies and efficiencies at our bulk food repacking facility and distribution center may not be reflected in our gross margin in the near term. In addition, our ability to leverage costs may be limited due to the fixed nature of our rent obligations and related occupancy expenses.

 

Our operating results may be affected by the above-described factors as well as a variety of other internal and external factors and trends described more fully in Item 1A - “Risk Factors” in our Form 10-K.

 

Key Financial Metrics in Our Business

 

In assessing our performance, we consider a variety of performance and financial measures. The key measures are as follows:

 

Net sales

 

Our net sales are comprised of gross sales net of discounts, in-house coupons and returns and allowances. In comparing net sales between periods we monitor the following:

 

 

Change in comparable store sales. We begin to include sales from a store in comparable store sales on the first day of the thirteenth full month following the store’s opening. We monitor the percentage change in comparable store sales by comparing sales from all stores in our comparable store base for a reporting period against sales from the same stores for the same number of operating months in the comparable reporting period of the prior year. When a store that is included in comparable store sales is remodeled or relocated, we continue to consider sales from that store to be comparable store sales. Our comparable store sales data may not be presented on the same basis as our competitors. We use the term “new stores” to refer to stores that have been open for less than thirteen months.

 

 

Change in daily average comparable store sales . Daily average comparable store sales are comparable store sales divided by the number of selling days in each period. We use this metric to remove the effect of differences in the number of selling days we are open during the comparable periods (for example, as a result of leap years or the Easter holiday shift between quarters).

 

 

Change in mature store sales. We begin to include sales from a store in mature store sales after the store has been open for any part of five fiscal years (for example, our mature stores for fiscal year 2017 are stores that opened during or before fiscal year 2012). We monitor the percentage change in mature store sales by comparing sales from all stores in our mature store base for a reporting period against sales from the same stores for the same number of operating months in the comparable reporting period of the prior year. When a store that is included in mature store sales is remodeled or relocated, we continue to consider sales from that store to be mature store sales. Our mature store sales data may not be presented on the same basis as our competitors.

 

 

Change in daily average mature store sales. Daily average mature store sales are mature store sales divided by the number of selling days in each period. We use this metric to remove the effect of differences in the number of selling days during the comparable periods (for example, as a result of leap years or the Easter holiday shift between quarters).

 

 

Transaction count. Transaction count represents the number of transactions reported at our stores during the period and includes transactions that are voided, return transactions and exchange transactions.

 

 

Average transaction size. Average transaction size, or basket size, is calculated by dividing net sales by transaction count for a given time period. We use this metric to track the trends in average dollars spent in our stores per customer transaction.

 

 

Cost of goods sold and occupancy costs

 

Our cost of goods sold and occupancy costs include the cost of inventory sold during the period (net of discounts and allowances), shipping and handling costs, distribution and supply chain costs (including the costs of our bulk food repackaging facility), buying costs, shrink expense and store occupancy costs. Store occupancy costs include rent, common area maintenance and real estate taxes. Depreciation expense included in cost of goods sold relates to depreciation of assets directly used at our bulk food repackaging facility. The components of our cost of goods sold and occupancy costs may not be identical to those of our competitors, and as a result, our cost of goods sold and occupancy costs data included in this Form 10-Q may not be identical to those of our competitors, and may not be comparable to similar data made available by our competitors. Occupancy costs as a percentage of sales typically decrease as new stores mature and increase sales. Rent payments for leases classified as capital and financing lease obligations are not recorded in cost of goods sold and occupancy costs. Rather, these rent payments are recognized as a reduction of the related obligations and as interest expense. Additionally, depreciation expense related to the capitalized asset is recorded in store expenses.

 

Gross profit and gross margin

 

Gross profit is equal to our net sales less our cost of goods sold and occupancy costs. Gross margin is gross profit as a percentage of net sales. Gross margin is impacted by changes in retail prices, product costs, occupancy costs and the mix of products sold, as well as the rate at which we open new stores.

 

Store expenses

 

Store expenses consist of store level expenses, such as salary and benefits, share-based compensation, supplies, utilities, depreciation, advertising, bank credit card charges and other related costs associated with operations and purchasing support. Depreciation expense included in store expenses relates to depreciation for assets directly used at the stores , including depreciation on capitalized real estate leases, land improvements, leasehold improvements, fixtures and equipment and computer hardware and software. Additionally, store expenses include any gain or loss recorded on the disposal of fixed assets, primarily related to store relocations. The majority of store expenses are comprised of salary-related expenses, which we closely manage and which trend closely with sales. Labor-related expenses as a percentage of sales tend to be higher at new stores compared to comparable stores, as new stores require a certain level of staffing in order to maintain adequate levels of customer service combined with lower sales. As new stores increase their sales, labor-related expenses as a percentage of sales typically decrease.

 

Administrative expenses

 

Administrative expenses consist of home office-related expenses, such as salary and benefits, share-based compensation, office supplies, hardware and software expenses, depreciation and amortization expense, occupancy costs (including rent, common area maintenance, real estate taxes and utilities), professional services expenses, expenses associated with our Board and other general and administrative expenses. Depreciation expense included in administrative expenses relates to depreciation for assets directly used at the home office including depreciation on land improvements, leasehold improvements, fixtures and equipment and computer hardware and software.

 

Pre-opening and relocation expenses

 

Pre-opening and relocation expenses may include rent expense, salaries, advertising, supplies and other miscellaneous costs incurred prior to the store opening. Rent expense is generally incurred from one to four months prior to a store’s opening date for store leases classified as operating . For store leases classified as capital or financing leases, no pre-opening rent expense is recognized . Other pre-opening and relocation expenses are generally incurred in the 60 days prior to the store opening. Certain advertising and promotional costs associated with opening a new store may be incurred both before and after the store opens. All pre -opening and relocation costs are expensed as incurred.

 

Operating income

 

Operating income consists of gross profit less store expenses, administrative expenses and pre-opening and relocation expenses. Operating income can be impacted by a number of factors, including the timing of new store openings and store relocations, whether or not a store lease is classified as an operating, capital or financing lease, as well as fluctuations in store expenses and administrative expenses. The amount of time it takes for new stores to become profitable can vary depending on a number of factors, including location, competition, a new market versus an existing market and the strength of store management.

 

 

Interest expense

 

Interest expense consists of the interest associated with capital and financing lease obligations and interest we incur on outstanding indebtedness, including under our Credit Facility, all net of capitalized interest.

 

Results of Operations  

 

The following table presents key components of our results of operations expressed as a percentage of net sales for the periods presented:

 

   

Three months ended
December 31
,

 
   

201 6

   

2015

 

Statements of Income Data:*

               

Net sales

    100.0

%

    100.0  

Cost of goods sold and occupancy costs

    71.6       71.2  

Gross profit

    28.4       28.8  

Store expenses

    22.8       21.4  

Administrative expenses

    2.7       2.8  

Pre-opening and relocation expenses

    0.7       0.6  

Operating income

    2.3       4.0  

Interest expense

    (0.5

)

    (0.4

)

Income before income taxes

    1.7       3.6  

Provision for income taxes

    (0.6

)

    (1.4

)

Net income

    1.1

%

    2.2  

 

________________________

*Figures may not sum due to rounding.

 

Number of stores at end of period

    131       107  

Number of stores opened during the period

    5       4  
                 

Total store unit count increase period over period

    22.4

%

    17.6  

Change in comparable store sales

    (0.6

)

    3.6  

Change in daily average comparable store sales

    (0.6

)

    3.6  

Change in mature store sales

    (2.3

)

    0.4  

Change in daily average mature store sales

    (2.3

)

    0.4  

 

Three months ended December 31, 2016 compared to the three months ended December 31, 2015

 

The following table summarizes our results of operations and other operating data for the periods presented, dollars in thousands:

 

   

Three months ended

December 31 ,

   

Change In

 
   

2016

   

2015

   

Dollars

   

Percent

 

Statements of Income Data:

                               

Net sales

  $ 183,577       167,786       15,791       9.4

%

Cost of goods sold and occupancy costs

    131,424       119,491       11,933       10.0  

Gross profit

    52,153       48,295       3,858       8.0  

Store expenses

    41,843       35,899       5,944       16.6  

Administrative expenses

    4,883       4,754       129       2.7  

Pre-opening and relocation expenses

    1,261       948       313       33.0  

Operating income

    4,166       6,694       (2,528

)

    (37.8

)

Interest expense

    (983

)

    (653

)

    (330

)

    50.5  

Income before income taxes

    3,183       6,041       (2,858

)

    (47.3

)

Provision for income taxes

    (1,122

)

    (2,293

)

    1,171       (51.1

)

Net income

  $ 2,061       3,748       (1,687

)

    (45.0

)

 

 

Net sales

 

Net sales increased $15.8 million, or 9.4%, to $183.6 million for the three months ended December 31, 2016 compared to $167.8 million for the three months ended December 31, 2015, primarily due to a $16.9 million increase in sales from new stores, offset by a $1.1 million decrease in comparable store sales. Daily average comparable store sales decreased 0.6% for the three months ended December 31, 2016 compared to the three months ended December 31, 2015. The daily average comparable store sales decrease resulted from a 0.8% decrease in daily average transaction count, offset by a 0.2% increase in average transaction size. Comparable store average transaction size was $36.17 for the three months ended December 31, 2016. Daily average mature store sales decreased 2.3% for the three months ended December 31, 2016 compared to the three months ended December 31, 2015. The decline in comparable store sales during the three months ended December 31, 2016 was due to the impact of increased competition in the natural and organic sector, internally generated competition due to opening new stores in our existing markets and economic pressures in several of the markets we serve due to lower oil and natural gas prices.

 

Gross profit

 

Gross profit increased $3.9 million, or 8.0%, to $52.2 million for the three months ended December 31, 2016 compared to $48.3 million for the three months ended December 31, 2015, primarily driven by an increase in the number of comparable stores. Gross margin decreased to 28.4% for the three months ended December 31, 2016 from 28.8% for the three months ended December 31, 2015. Gross margin during the three months ended December 31, 2016 was negatively impacted by an increase in occupancy costs as a percentage of sales, primarily due to the higher average lease expenses experienced at newer format stores opened since fiscal year 2012 and at relocated stores. The increase in occupancy cost as a percentage of sales also reflects the decrease in average mature store sales combined with the fixed nature of our rent obligations and related occupancy expenses. Additionally, gross margin was positively impacted by product margin improvements across most categories and an increase in the percentage of sales coming from dietary supplements, partially offset by increased shrink expense, all as a percentage of sales.

 

We had 16 and 13 store leases that were classified as capital and financing lease obligations for the three months ended December 31, 2016 and 2015, respectively. If these leases had qualified as operating leases, the straight-line rent expense would have been included in occupancy costs, and our costs of goods sold and occupancy costs as a percentage of sales during the three months ended December 31, 2016 and 2015 would have been approximately 55 basis points higher than as reported for both periods.

 

Store expenses

 

Store expenses increased $5.9 million, or 16.6%, to $41.8 million for the three months ended December 31, 2016 compared to $35.9 million for the three months ended December 31, 2015. Store expenses as a percentage of sales were 22.8% and 21.4% for the three months ended December 31, 2016 and 2015, respectively. The increase in store expenses as a percentage of sales was primarily due to increases in salary-related expenses, depreciation and other store expenses.

 

Administrative expenses

 

Administrative expenses increased $0.1 million, or 2.7%, to $4.9 million for the three months ended December 31, 2016 compared to $4.8 million for the three months ended December 31, 2015. Administrative expenses as a percentage of sales were 2.7% and 2.8% for the three months ended December 31, 2016 and 2015, respectively.

 

Pre-opening and relocation expenses

 

Pre-opening and relocation expenses increased $0.3 million, or 33.0%, for the three months ended December 31, 2016 to $1.3 million compared to $0.9 million for the three months ended December 31, 2015, due to the impact of the number and timing of new store openings and relocations. We opened five new stores during the three months ended December 31, 2016 and opened four new stores and relocated two stores during the three months ended December 31, 2015. Pre-opening and relocation expenses as a percentage of sales were 0.7% and 0.6% for the three months ended December 31, 2016 and 2015, respectively.

 

Interest expense

 

Interest expense, net of capitalized interest, increased $0.3 million, or 50.5%, for the three months ended December 31, 2016 compared to the three months ended December 31, 2015. The increase in interest expense is primarily due to higher average borrowings under our Credit Facility, an increase in the number of capital leases and a decrease in capitalized interest during the three months ended December 31, 2016. If the capital and financing lease obligations had qualified as operating leases, interest expense as a percent of sales would have been approximately 40 and 35 basis points lower than as reported for the three months ended December 31, 2016 and 2015, respectively.

 

 

Income taxes

 

Our effective income tax rate for the three months ended December 31, 2016 and 2015 was 35.2% and 38.0%, respectively. The decrease in the effective income tax rate was driven by an increase in tax credits that result in a permanent tax difference.

 

Net income

 

Net income was $2.1 million, or $0.09 diluted earnings per share, for the three months ended December 31, 2016 compared to $3.7 million, or $0.17 diluted earnings per share, for the three months ended December 31, 2015.

 

Non-GAAP financial measures

 

EBITDA

 

EBITDA is not a measure of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes and depreciation and amortization. The following table reconciles net income to EBITDA for the periods presented, dollars in thousands:

 

   

Three months ended
December 31
,

 
   

2016

   

2015

 

Net income

  $ 2,061       3,748  

Interest expense

    983       653  

Provision for income taxes

    1,122       2,293  

Depreciation and amortization

    7,121       6,045  

EBITDA

  $ 11,287       12,739  

 

EBITDA decreased 11.4% to $11.3 million in the three months ended December 31, 2016 compared to $12.7 million for the three months ended December 31, 2015. EBITDA as a percentage of sales was 6.1% and 7.6% in the three months ended December 31, 2016 and 2015, respectively. Stores with leases that are classified as capital and financing lease obligations, rather than being reflected as operating leases, increased EBITDA as a percentage of sales by approximately 55 basis points for both the three months ended December 31, 2016 and 2015 due to the impact on cost of goods sold and occupancy costs as discussed above, as well as occupancy costs that would have been included in pre-opening expenses prior to the stores’ opening dates if these leases had been accounted for as operating leases.

 

Management believes that some investors’ understanding of our performance is enhanced by including EBITDA, a non-GAAP financial measure. We believe EBITDA provides additional information about: (i) our operating performance, because it assists us in comparing the operating performance of our stores on a consistent basis, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our Credit Facility. Further, our incentive compensation plan bases incentive compensation payments on EBITDA.

 

Furthermore, management believes some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in our industry. Management believes that some investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, we believe we are enhancing analysts’ and investors’ understanding of our business and our results of operations, as well as assisting analysts and investors in evaluating how well we are executing our strategic initiatives.

 

Our competitors may define EBITDA differently, and as a result, our measure of EBITDA may not be directly comparable to those of other companies. Items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA is a supplemental measure of operating performance that does not represent, and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or as a substitute for, analysis of our results as reported under GAAP. Some of the limitations are:

 

 

EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

 

 

EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

 

 

EBITDA does not reflect any impact for straight-line rent expense for leases classified as capital and financing lease obligations;

 

 

 

EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;

 

 

EBITDA does not reflect our tax expense or the cash requirements to pay our taxes; and

 

 

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements.

 

Due to these limitations, EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA as supplemental information.

 

Liquidity and Capital Resources

 

Our ongoing primary sources of liquidity are cash generated from operations, current balances of cash and cash equivalents and borrowings under the Credit Facility. Our primary uses of cash are for purchases of inventory, operating expenses, capital expenditures predominantly in connection with opening, relocating and remodeling stores, interest and principal payments for outstanding indebtedness and corporate taxes. As of December 31, 2016, we had $7.1 million in cash and cash equivalents, as well as $16.9 million available for borrowing under our Credit Facility.

 

On May 5, 2016, our Board authorized a new two-year share repurchase program pursuant to which the Company may expend up to $10.0 million to repurchase shares of the Company’s common stock. During the three months ended December 31, 2016, we did not repurchase any shares of our common stock under the share repurchase program. We expect funding for any future share repurchases will come from operating cash flow, excess cash and/or borrowings under our Credit Facility. The timing and the amount of shares repurchased will be dictated by our capital needs and stock market conditions.

 

We plan to continue to open new stores, which may require us to borrow additional amounts under the Credit Facility. We plan to spend approximately $26.9 million to $34.9 million on capital expenditures during the remainder of fiscal year 2017 in connection with 10 to 15 additional new store openings and three store relocations. We believe that cash and cash equivalents, together with the cash generated from operations and the borrowing availability under our Credit Facility will be sufficient to meet our working capital needs and planned capital expenditures, including capital expenditures related to new store needs for at least the next twelve months. Our working capital position benefits from the fact that we generally collect cash from sales to customers the same day or, in the case of credit or debit card transactions, within days from the related sale.

 

We anticipate that our new stores will require, on average, an upfront capital investment of approximately $2.2 million per store consisting of capital expenditures of approximately $1.7 million, net of tenant allowances, initial inventory of approximately $0.3 million, net of payables, and pre-opening expenses of approximately $0.2 million.

 

Following is a summary of our operating, investing and financing activities for the periods presented, dollars in thousands:

 

   

Three months ended

December 31 ,

 
   

2016

   

2015

 

Net cash provided by operating activities

  $ 14,094       9,493  

Net cash used in investing activities

    (10,493

)

    (10,168

)

Net cash used in financing activities

    (476

)

    (98

)

Net increase (decrease) in cash and cash equivalents

    3,125       (773

)

Cash and cash equivalents, beginning of period

    4,017       2,915  

Cash and cash equivalents, end of period

  $ 7,142       2,142  

 

O perating Activities

 

Net cash provided by operating activities consists primarily of net income adjusted for non-cash items, including depreciation and amortization and changes in deferred taxes, and the effect of working capital changes. Cash provided by operating activities increased $4.6 million, or 48.5%, to $14.1 million for the three months ended December 31, 2016 compared to $9.5 million for the three months ended December 31, 2015. The increase in cash provided by operating activities was primarily due to a change in working capital driven by accrued expenses, inventory and other purchases, offset by a decrease in net income, as adjusted for non-cash items such as depreciation and amortization resulting from the addition of new stores and deferred tax expense. Our working capital requirements for inventory will likely continue to increase as we continue to open new stores.

 

 

Investing Activities

 

Net cash used in investing activities increased $0.3 million, or 3.2%, to $10.5 million for the three months ended December 31, 2016 compared to $10.2 million for the three months ended December 31, 2015. This increase was due to a $2.9 million increase in cash paid for property and equipment, which was driven by the timing of new store openings, relocations and remodels, partially offset by $2.6 million proceeds, net of commissions, related to the sale/leaseback of one store building.

 

Financing Activities

 

Cash used in financing activities consists primarily of borrowings and repayments under our Credit Facility and payments of capital and financing lease obligations. Cash used in financing activities was $0.5 million and $0.1 million for the three months ended December 31, 2016 and 2015, respectively.

 

Credit Facilit y

 

The amount available for borrowing under the Credit Facility is $45.0 million, including a $5.0 million sublimit for standby letters of credit. The operating company is the borrower under the Credit Facility and its obligations under the Credit Facility are guaranteed by the holding company and VC2. The Credit Facility is secured by a lien on substantially all of the Company’s assets. The Company has the ability to increase the amount available for borrowing under the Credit Facility by an additional amount that may not exceed $5.0 million if the existing lenders or other eligible lenders agree to provide an additional commitment or commitments. The Company has the right to borrow, prepay and re-borrow amounts under the Credit Facility at any time prior to the maturity date. The Credit Facility matures on January 31, 2021.

 

For floating rate borrowings under the Credit Facility, interest is determined by the lender’s administrative agent based on the most recent compliance certificate of the operating company and stated at the base rate less the lender spread based upon certain financial measures. For fixed rate borrowings under the Credit Facility, interest is determined by quoted LIBOR rates for the interest period plus the lender spread based upon certain financial measures. The unused commitment fee is based upon certain financial measures.

 

The Credit Facility requires compliance with certain customary operational and financial covenants, including a leverage ratio. The Credit Facility also contains certain other customary limitations on the Company’s ability to incur additional debt, guarantee other obligations, grant liens on assets and make investments or acquisitions, among other limitations. Additionally, the Credit Facility prohibits the payment of cash dividends, except that so long as no default exists or would arise as a result thereof, the operating company may pay cash dividends to the holding company for various audit, accounting, tax, securities, indemnification, reimbursement, insurance and other reasonable expenses incurred in the ordinary course of business, and for repurchases of shares of common stock in an amount not to exceed $10.0 million.

 

We had $27.1 million outstanding under the Credit Facility as of December 31, 2016 and $27.4 million outstanding under the Credit Facility as of September 30, 2016. As of each of December 31, 2016 and September 30, 2016, we had undrawn, issued and outstanding letters of credit of $1.0 million, which were reserved against the amount available for borrowing under the terms of the Credit Facility. We had $16.9 million available for borrowing under the Credit Facility as of December 31, 2016 and $16.6 million available for borrowing under the Credit Facility as of September 30, 2016.

 

As of December 31, 2016 and September 30, 2016, the Company was in compliance with the debt covenants under the Credit Facility.

 

Share Repurchases

 

Certain information about the Company's share repurchases is set forth under the heading "Share Repurchases" in Note 5 of Notes to Unaudited Interim Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.

 

 

Contractual Obligations

 

The following table summarizes our contractual obligations as of December 31, 2016, dollars in thousands:

 

   

Payments Due by Period

 
   

Total

   

Less than
1
year

   

1 - 3 years

   

3 - 5 years

   

More than
5
years

 
                                         

Operating leases (1)

  $ 515,721       38,001       79,825       76,281       321,614  

Capital and financing lease obligations, including principal and interest payments (2)

    47,245       3,964       8,001       8,074       27,206  

Contractual obligations for construction related activities (3)

    6,283       6,283                    

Debt obligations (4)

    27,077                   27,077        

Interest payments (5)

    1,716       420       839       457        
    $ 598,042       48,668       88,665       111,889       348,820  

 


(1)

Represents the minimum lease payments due under our operating leases, excluding annual common area maintenance, insurance and taxes related to our operating lease obligations.

 

(2)

Represents the payments due under our capital and financing lease obligations for 16 stores, all of which were open as of December 31, 2016. We do not record rent expense for these capital leases, but rather rental payments under the capital leases are recognized as a reduction of the capital and financing lease obligations and interest expense.

 

(3)

Contractual obligations for construction-related activities include future payments to general contractors that are legally binding as of December 31, 2016 and relate to new store construction, relocations and remodels.

 

(4)

Represents the outstanding balance on our Credit Facility as of December 31, 2016. For purposes of this table, the outstanding balance was considered outstanding until January 31, 2021, which is the maturity date of the Credit Facility.

 

(5)

In order to estimate future interest payments during the remaining term of our Credit Facility, current amounts were considered outstanding until January 31, 2021, which is the maturity date of the Credit Facility.

 

We periodically make other commitments and become subject to other contractual obligations that we believe to be routine in nature and incidental to the operation of the business. Management believes that such routine commitments and contractual obligations do not have a material impact on our business, financial condition or results of operations.

 

Off-Balance Sheet Arrangements  

 

As of December 31, 2016, our off-balance sheet arrangements consisted of operating leases and the undrawn portion of our Credit Facility. The majority of our stores and facilities are leased. We own buildings in which two of our stores are located; those buildings are located on land that is leased pursuant to a ground lease. As of December 31, 2016, 16 store leases were classified as capital and financing lease obligations, and the remaining leases were classified as operating leases in our consolidated financial statements. We have no other off-balance sheet arrangements that have had, or are reasonably likely to have, a material effect on our consolidated financial statements or financial condition.

 

Recent Accounting Pronouncements

 

See Note 2 to the consolidated financial statements included in this Form 10-Q.

 

Critical Accounting Policies

 

The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures of contingent assets and liabilities. Actual amounts may differ from these estimates. We base our estimates on historical experience and on various other assumptions and factors that we believe to be reasonable under the circumstances. We evaluate our accounting policies and resulting estimates on an ongoing basis to make adjustments we consider appropriate under the facts and circumstances. 

 

 

Critical accounting policies that affect our more significant judgments and estimates used in the preparation of our financial statements include accounting for income taxes, accounting for impairment of long-lived assets and accounting for leases, which are discussed in more detail under the caption “Critical Accounting Policies” under Item 7 - “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Form 10-K.

 

I tem 3.

Quantitative and Qualitative Disclosures About Market Risk

 

To a limited extent, we are exposed to interest rate changes with respect to our Credit Facility. We do not use financial instruments for trading or other speculative purposes. There have been no material changes regarding our market risk position from the information provided under Item 7A - “Quantitative and Qualitative Disclosures about Market Risk” in our Form 10-K.

 

Ite m 4.

Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our principal executive officers and principal financial and accounting officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Based on that evaluation, our principal executive officers and principal financial and accounting officer concluded that our disclosure controls and procedures were effective as of December 31, 2016.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PAR T I I. Other Information

 

Ite m 1.

Legal Proceedings

 

We periodically are involved in various legal proceedings, including discrimination and other employment-related claims, customer personal injury claims, investigations and other proceedings arising in the ordinary course of business. When the potential liability from a matter can be estimated and the loss is considered probable, we record the estimated loss. Due to uncertainties related to the resolution of lawsuits, investigations and claims, the ultimate outcome may differ from our estimates. Although we cannot predict with certainty the ultimate resolution of any lawsuits, investigations and claims asserted against us, we do not believe any currently pending legal proceeding to which we are a party will have a material adverse effect on our business, prospects, financial condition, cash flows or results of operations.

 

Item 1 A .

Risk Factors

 

The risk factor set forth below updates those set forth in the Form 10-K.

 

If the United States were to withdraw from or materially modify NAFTA or certain other international trade agreements , or if tariffs on the foreign-sourced goods that we sell were to increase, our business, financial condition and results of operations could be materially adversely affected .

 

Certain of the produce and other products that we sell at our stores are purchased, or contain ingredients sourced, from suppliers in Mexico, Canada and other foreign countries. President Donald Trump has expressed antipathy towards certain existing international trade agreements, including the North American Free Trade Agreement (NAFTA), and made comments suggesting that he supports significantly increasing tariffs on goods imported into the United States. As of the date of this Form 10-Q, it remains unclear what actions, if any, President Trump will take with respect to NAFTA, other international trade agreements and tariffs on goods imported into the United States. If the United States were to withdraw from or materially modify NAFTA or other international trade agreements to which it is a party, or if tariffs were raised on the foreign-sourced goods that we sell, such goods may no longer be available at a commercially attractive price or at all, which in turn could have a material adverse effect on our business, financial condition and results of operations.

 

 

It em 5.

Other Information

 

On February 1, 2017, the Company adopted a new discretionary incentive compensation program (the 2017 Incentive Compensation Program) in which all Company employees, other than Mr. Kemper Isely (Co-President), Mr. Zephyr Isely (Co-President), Ms. Heather Isely (Executive Vice President) and Ms. Elizabeth Isely (Executive Vice President), are eligible to participate after meeting certain length of service requirements. Like the prior incentive compensation program it replaced (the Prior Incentive Compensation Program), the 2017 Incentive Compensation Program provides that: (i) certain Company-level financial goals must be met before it can be funded and (ii) if such financial goals are achieved, the amount of the pay-out will be based on the achievement of certain additional criteria. Unlike the Prior Incentive Compensation Program, which provided for the possibility of pay-outs on a quarterly basis, the 2017 Incentive Compensation Program provides that any pay-out will be made on an annual basis following the release of the Company’s financial results for the fiscal year in question.

 

Item 6 .

Exhibits

 

See Exhibit Index.

 

 

SIGN ATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized on February 2, 2017.

 

 

 

Natural Grocers by Vitamin Cottage, Inc.

     
     
 

By:

/s/ KEMPER ISELY

   

Kemper Isely, Co-President

   

(Principal Executive Officer)

     
     
 

By:

/s/ SANDRA BUFFA

   

Sandra Buffa, Chief Financial Officer

   

(Principal Financial and Accounting Officer)

 

 

EXHIBI T INDEX

 

Exhibit

Number

 

 

Description

10.43

 

Incentive Compensation Program

31.1

 

Certification of Kemper Isely, a Principal Executive Officer Required Under Section 302(a) of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Zephyr Isely, a Principal Executive Officer Required Under Section 302(a) of the Sarbanes-Oxley Act of 2002

31.3

 

Certification of Sandra Buffa, Principal Financial Officer Required Under Section 302(a) of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Principal Executive Officers and Principal Financial Officer Required Under 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

 

The following materials from Natural Grocers by Vitamin Cottage, Inc.’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2016 (unaudited) and September 30, 2016, (ii) Consolidated Statements of Income for the three months ended December 31, 2016 and 2015 (unaudited), (iii) Consolidated Statements of Cash Flows for the three months ended December 31, 2016 and 2015 (unaudited) and (iv) Notes to Unaudited Interim Consolidated Financial Statements.

 


† The certifications attached as Exhibit 32.1 that accompany this Form 10-Q are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filing of Natural Grocers by Vitamin Cottage, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Form 10-Q, irrespective of any general incorporation language contained in such filing.

 

 

25

Natural Grocers by Vitam... (NYSE:NGVC)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Natural Grocers by Vitam... Charts.
Natural Grocers by Vitam... (NYSE:NGVC)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Natural Grocers by Vitam... Charts.