NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
1.
|
BUSINESS
ORGANIZATION AND NATURE OF OPERATIONS
|
Car
Charging Group, Inc. (“CCGI”) was incorporated on October 3, 2006 under the laws of the State of Nevada as New Image
Concepts, Inc. On December 7, 2009, New Image Concepts, Inc. changed its name to Car Charging Group, Inc.
CCGI,
through its wholly-owned subsidiaries (collectively, the “Company” or “Car Charging”), acquires and installs
electric vehicle (“EV”) charging stations and shares servicing fees received from customers that use the charging
stations with the property owner(s), on a property by property basis. In addition, the Company sells hardware and enters into
individual arrangements for this purpose with various property owners, which may include municipalities, garage operators, hospitals,
multi-family properties, shopping malls and facility owner/operators.
2.
|
GOING
CONCERN AND MANAGEMENT’S PLANS
|
As
of December 31, 2015, the Company had a cash balance, a working capital deficiency and an accumulated deficit of $189,231, $14,437,434,
and $73,372,655, respectively. During the years ended December 31, 2015 and 2014, the Company incurred net losses of $8,244,924
and $23,229,319, respectively. These conditions raise substantial doubt about the Company’s ability to continue as a going
concern.
Since
inception, the Company’s operations have primarily been funded through proceeds received in equity and debt financings.
Although management believes that the Company has access to capital resources, there are currently no commitments in place for
new financing at this time, except as described below, and there is no assurance that the Company will be able to obtain funds
on commercially acceptable terms, if at all. There is also no assurance that the amount of funds the Company might raise will
enable the Company to complete its development initiatives or attain profitable operations. If the Company is unable to obtain
additional financing on a timely basis, it may have to curtail its development, marketing and promotional activities, which would
have a material adverse effect on the Company’s business, financial condition and results of operations, and ultimately
the Company could be forced to discontinue its operations and liquidate.
The
accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted
in the United States of America (“U.S. GAAP”), which contemplate continuation of the Company as a going concern and
the realization of assets and satisfaction of liabilities in the normal course of business. The consolidated financial statements
do not include any adjustment that might become necessary should the Company be unable to continue as a going concern.
On
March 11, 2016, the Company entered into securities purchase agreements with purchasers for proceeds of an aggregate of $3,000,000,
of which, $750,000 was paid to the Company at closing and the remaining $2,250,000 was payable to the Company upon the completion
of certain milestones, as specified in the agreement. As of the date of filing, an aggregate of $1,367,120 had been paid to the
Company under the securities purchase agreements. See Note 18 – Subsequent Events – Series C Convertible Preferred
Stock for additional details. In June and July 2016, the Company issued sixty-day convertible notes in the aggregate principal
amount of $400,000 to a company wholly-owned by the Company’s Executive Chairman of the Board of Directors. See Note 18
– Subsequent Events – Notes Payable for additional details. The Company is currently funding its operations on a month-to-month
basis. While there can be no assurance that it will be successful, the Company is in active negotiations to raise additional capital.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
PRINCIPLES
OF CONSOLIDATION
The
consolidated financial statements include the accounts of CCGI and its wholly-owned subsidiaries, including Car Charging, Inc.,
Beam Charging LLC (“Beam”), EV Pass LLC, Blink Network LLC (“Blink”) and Car Charging China Corp. (“Car
Charging China”). All intercompany transactions and balances have been eliminated in consolidation.
Through
April 16, 2014, 350 Green LLC (“350 Green”) was a wholly-owned subsidiary of the Company in which the Company had
full control and was consolidated. Beginning on April 17, 2014, when 350 Green’s assets and liabilities were transferred
to a trust mortgage, 350 Green became a Variable Interest Entity (“VIE”). The consolidation guidance relating to accounting
for VIEs requires an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests
give it a controlling financial interest in a variable interest entity and perform ongoing reassessments of whether an enterprise
is the primary beneficiary of a VIE. The Company determined that it is the primary beneficiary of 350 Green, and as such, 350
Green’s assets, liabilities and results of operations are included in the Company’s consolidated financial statements.
See Note 5 – Assets and Liabilities Transferred to Trust Mortgage - 350 Green.
USE
OF ESTIMATES
Preparation
of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect
the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the
financial statements. The Company’s significant estimates used in these financial statements include, but are not limited
to, stock-based compensation, accounts receivable reserves, warranty reserves, inventory valuations, the valuation allowance related
to the Company’s deferred tax assets, the carrying amount of intangible assets, estimates of future EV sales and the effects
thereon, and the recoverability and useful lives of long-lived assets. Certain of the Company’s estimates, including the
carrying amount of the intangible assets, could be affected by external conditions, including those unique to the Company and
general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s
estimates and could cause actual results to differ from those estimates.
CASH
AND CASH EQUIVALENTS
The
Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents
in the consolidated financial statements. The Company has cash on deposits in several financial institutions which, at times,
may be in excess of FDIC insurance limits. The Company has not experienced losses in such accounts.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
ACCOUNTS
RECEIVABLE
Accounts
receivable are carried at their contractual amounts, less an estimate for uncollectible amounts. As of December 31, 2015 and 2014,
there was an allowance for uncollectable amounts of $140,998 and $119,936, respectively. Management estimates the allowance for
bad debts based on existing economic conditions, the financial conditions of the customers, and the amount and age of past due
accounts. Receivables are considered past due if full payment is not received by the contractual due date. Past due accounts are
generally written off against the allowance for bad debts only after all collection attempts have been exhausted. There is no
collateral held by the Company for accounts receivable nor does any accounts receivable serve as collateral for any of the Company’s
borrowings with the exception of the Company’s convertible note payable further described in Note 11 – Notes Payable
– Convertible Note Payable.
INVENTORIES
Inventory
is comprised of electric charging stations and related parts, which are available for sale or for warranty requirements. Inventories
are stated at the lower of cost or market. Cost is determined by the first-in, first-out method. Inventory that is sold to third
parties is included within cost of sales and inventory that is installed on the premises of participating owner/operator properties,
where the Company retains ownership, is transferred to fixed assets at the carrying value of the inventory. The Company periodically
reviews for slow-moving, excess or obsolete inventories. Products that are determined to be obsolete, if any, are written down
to net realizable value. Based on the aforementioned periodic reviews, the Company recorded an inventory reserve for slow-moving,
excess or obsolete inventories of $290,000 and $443,387 as of December 31, 2015 and 2014, respectively.
As
of December 31, 2015 and 2014, the Company’s inventory was comprised solely of finished goods and parts that are available
for sale.
FIXED
ASSETS
Fixed
assets are stated at cost, net of accumulated depreciation and amortization which is recorded commencing at the in-service date
using the straight-line method over the estimated useful lives of the assets, as set forth in the following table:
Asset
|
|
Useful
Lives
(In Years)
|
|
Computer software and office and computer
equipment
|
|
|
3
- 5
|
|
Machinery and equipment, automobiles,
furniture and fixtures
|
|
|
3
- 10
|
|
Installed Level 2 electric
vehicle charging stations
|
|
|
3
|
|
Installed Level 3 (DC Fast Chargers
(“DCFC”)) electric vehicle charging stations
|
|
|
5
|
|
When
fixed assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any
resulting gain or loss is included in the statements of operations for the respective period. Minor additions and repairs are
expensed in the period incurred. Major additions and repairs which extend the useful life of existing assets are capitalized and
depreciated using the straight-line method over their remaining estimated useful lives.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
EV
charging stations represents the cost, net of accumulated depreciation, of charging devices that have been installed on the premises
of participating owner/operator properties or are earmarked to be installed. The Company held approximately $29,000 and $153,000
in EV charging stations that were not placed in service as of December 31, 2015 and 2014, respectively.
The
Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable. The Company assesses the recoverability of its long-lived assets by monitoring current
selling prices of car charging units in the open market, the adoption rate of various auto manufacturers in the EV market and
projected car charging utilization at various public car charging stations throughout its network in determining fair value. An
impairment loss would be recognized when estimated future cash flows expected to result from the use of the asset and its eventual
disposition are less than its carrying amount. See Note 6 – Fixed Assets for additional details.
CAPITALIZED
SOFTWARE DEVELOPMENT COSTS
The
Company capitalizes software development costs in accordance with Financial Accounting Standards Board (“FASB”) issued
Accounting Standards Codification (“ASC”) Topic 985 “Software”. Capitalization of software development
costs begins upon the determination of technological feasibility. The determination of technological feasibility and the ongoing
assessment of the recoverability of these costs requires considerable judgment by management with respect to certain external
factors, including anticipated future gross product revenues, estimated economic life and changes in hardware and software technology.
Historically, software development costs incurred subsequent to the establishment of technological feasibility have not been material.
INTANGIBLE
ASSETS
Intangible
assets were acquired in conjunction with the acquisitions of Beam, EV Pass, and Blink during 2013 and were recorded at their fair
value at such time. Trademarks are amortized on a straight-line basis over their useful life of ten years. Patents are amortized
on a straight-line basis over the lives of the patent (twenty years or less), commencing when the patent is approved and placed
in service on a straight line basis. Awarded government contracts are amortized over and in proportion to the collection period
(18 months or less) of the grant.
In
connection with the Blink acquisition, the Company acquired certain trademarks related to the Blink charging network and certain
technological patents relating to electric vehicle charging equipment. In connection with the acquisition of Beam, the Company
acquired awarded government contracts. These intangible assets were capitalized at their estimated fair values at the respective
dates of acquisition and are being amortized over their remaining estimated useful lives.
See
Note 7 – Intangible Assets for details associated with the impairment of certain intangible assets.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
GOODWILL
Goodwill
represents the premium paid over the fair value of the intangible and net tangible assets acquired in business combinations. The
Company assesses the carrying value of its goodwill on at least an annual basis. Application of the goodwill impairment test requires
significant judgments including estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term
rate of growth for the businesses, the useful life over which cash flows will occur, and determination of the Company’s
weighted average cost of capital. Changes in these estimates and assumptions could materially affect the determination of fair
value and/or conclusions on goodwill impairment for each reporting unit.
During
2014, the Company determined that the goodwill related to certain acquisitions had been fully impaired and, as a result, recorded
an impairment loss of $4,901,261 during the year ended December 31, 2014.
DERIVATIVE
FINANCIAL INSTRUMENTS
The
Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify
as derivative financial instruments to be separately accounted for in accordance with Topic 815 of the (“FASB”) (“ASC”).
The accounting treatment of derivative financial instruments requires that the Company record the conversion options and warrants
at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any
change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet
date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification
changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.
Conversion options are recorded as a discount to the host instrument and are amortized as interest expense over the life of the
underlying instrument.
The
Binomial Lattice Model was used to estimate the fair value of the warrants that are classified as derivative liabilities on the
consolidated balance sheets. The model includes subjective input assumptions that can materially affect the fair value estimates.
The expected volatility is estimated based on the most recent historical period of time equal to the weighted average life of
the warrants.
SEQUENCING
POLICY
Under
ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity
to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient
authorized shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with
the earliest grants receiving the first allocation of shares.
FAIR
VALUE OF FINANCIAL INSTRUMENTS
The
Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements
and Disclosures” (“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and
expands disclosures about fair value measurements.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
ASC
820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may
be used to measure fair value:
Level
1 — quoted prices in active markets for identical assets or liabilities
Level
2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level
3 — inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, prepaid expenses,
accounts payable and accrued expenses approximate fair values due to the short-term nature of these instruments. The carrying
amount of the Company’s notes payable approximates fair value because the effective yields on these obligations, which include
contractual interest rates, taken together with other features such as concurrent issuance of warrants, are comparable to rates
of returns for instruments of similar credit risk.
REVENUE
RECOGNITION
The
Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable
and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the services have
been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.
Accordingly, when a customer completes use of a charging station, the service can be deemed rendered and revenue may be recognized
based on the time duration of the session or kilowatt hours drawn during the session. Sales of EV stations are recognized upon
shipment to the customer, free on board shipping point, or the point of customer acceptance.
Governmental
grants and rebates pertaining to revenues and periodic expenses are recognized as income when the related revenue and/or periodic
expense are recorded. Government grants and rebates related to EV charging stations and their installation are deferred and amortized
in a manner consistent with the related depreciation expense of the related asset over their useful lives.
For
arrangements with multiple elements, which is comprised of (1) a charging unit, (2) installation of the charging unit, (3) maintenance
and (4) network fees, revenue is recognized dependent upon whether vendor specific objective evidence (“VSOE”) of
fair value exists for separating each of the elements. We determined that VSOE exists for both the delivered and undelivered elements
of our multiple-element arrangements. We limit our assessment of fair value to either (a) the price charged when the same element
is sold separately or (b) the price established by management having the relevant authority.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
CONCENTRATIONS
During
the year ended December 31, 2015, revenues generated from Entity A and Entity C represented approximately 18% and 16% of the Company’s
total revenue, respectively. During the year ended December 31, 2014, revenues generated from Entity B represented approximately
20% of the Company’s total revenue. The Company generated grant revenues from governmental agencies (Entity A and Entity
B) and charging service revenues from a customer (Entity C).
RECLASSIFICATIONS
Certain
prior period amounts have been reclassified for comparative purposes to conform to the fiscal 2015 presentation. These reclassifications
have no impact on the previously reported net loss.
STOCK-BASED
COMPENSATION
The
Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award.
For employees, the fair value of the award is measured on the grant date and for non-employees, the fair value of the award is
measured on the measurement date and re-measured on vesting dates and interim financial reporting dates until the service period
is complete. The fair value amount is then recognized over the period during which services are required to be provided in exchange
for the award, usually the vesting period. Awards granted to non-employee directors for their service as a director are treated
on the same basis as awards granted to employees. The Company computes the fair value of equity-classified warrants and options
granted using the Black-Scholes option pricing model.
INCOME
TAXES
The
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included
in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences
between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which
the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes
it is more likely than not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in the Statements of Operations in the period that includes the enactment date. As of December 31,
2015 and 2014, the Company maintained a full valuation allowance against its deferred tax assets since it is more likely than
not that the future tax benefit on such temporary differences will not be realized.
The
Company recognizes the tax benefit from an uncertain income tax position only if it is more likely than not that the tax position
will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized
in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood
of being realized upon ultimate settlement by examining taxing authorities. The Company has open tax years going back to 2012
which may be subject to audit by federal and state authorities. The Company’s policy is to recognize interest and penalties
accrued on uncertain income tax positions in interest expense in the Company’s consolidated statements of operations.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NET
LOSS PER COMMON SHARE
Basic
net loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding
during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number vested of
common shares, plus the net impact of common shares (computed using the treasury stock method), if dilutive, resulting from the
exercise of outstanding stock options and warrants, plus the conversion of preferred stock and convertible notes.
The
following common stock equivalents are excluded from the calculation of weighted average dilutive common shares because their
inclusion would have been anti-dilutive:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Preferred stock
|
|
|
48,378,148
|
|
|
|
33,607,143
|
|
Warrants
|
|
|
61,043,591
|
|
|
|
54,088,323
|
|
Options
|
|
|
7,781,667
|
|
|
|
7,690,665
|
|
Convertible note
|
|
|
48,840
|
|
|
|
190,476
|
|
Total potentially
dilutive shares
|
|
|
117,252,246
|
|
|
|
95,576,607
|
|
COMMITMENTS
AND CONTINGENCIES
Liabilities
for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it
is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.
LITIGATION
AND DISPUTES
The
Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS
In
May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,”
(“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC
605”) and most industry-specific guidance throughout ASC 605. The standard requires that an entity recognize revenue to
depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company
expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective on December 15, 2017 and should be applied
retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU
2014-09 recognized at the date of initial application. The Company is currently evaluating the impact of the adoption of ASU 2014-09
on its consolidated financial position and results of operations.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
In
July 2015, the FASB issued ASU No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory,” (“ASU
2015-11”). ASU 2015-11 amends the existing guidance to require that inventory should be measured at the lower of cost and
net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably
predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using
last-in, first-out or the retail inventory method. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016,
including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015–11 on its
consolidated financial statements.
In
February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 requires
an entity to recognize assets and liabilities arising from a lease for both financing and operating leases. The ASU will also
require new qualitative and quantitative disclosures to help investors and other financial statement users better understand the
amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December
15, 2018, with early adoption permitted. The Company is currently evaluating ASU 2016-02 and its impact on its consolidated financial
statements.
In
March 2016, the FASB issued ASU No. 2016-08, “Revenue from Contracts with Customers - Principal versus Agent Considerations.”
This Update provides clarifying guidance regarding the application of ASU No. 2014-09 - Revenue From Contracts with Customers
when another party, along with the reporting entity, is involved in providing a good or a service to a customer. In these circumstances,
an entity is required to determine whether the nature of its promise is to provide that good or service to the customer (that
is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is,
the entity is an agent). The amendments in the Update clarify the implementation guidance on principal versus agent considerations.
The Update is effective, along with ASU 2014-09, for annual and interim periods beginning after December 15, 2017. The adoption
of ASU 2016-08 is not expected to have a material impact on our consolidated financial statement or disclosures.
In
March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718)” (“ASU 2016-09”).
ASU 2016-09 requires an entity to simplify several aspects of the accounting for share-based payment transactions, including the
income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash
flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company
is currently evaluating ASU 2016-09 and its impact on its consolidated financial statements or disclosures.
In
April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations
and Licensing” (“ASU 2016-10”). The amendments in this update clarify the following two aspects to Topic 606:
identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those
areas. The entity first identifies the promised goods or services in the contract and reduce the cost and complexity. An entity
evaluates whether promised goods and services are distinct. Topic 606 includes implementation guidance on determining whether
an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property
(which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over
time). The Company is currently evaluating ASU 2016-10 and its impact on its consolidated financial statements or disclosures.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Other
accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption
until a future date are not expected to have a material impact on our financial statements upon adoption.
4.
|
ECOTALITY
ESTATE ACQUISTION
|
On
December 31, 2014, the United States Bankruptcy Court, District Arizona (“Bankruptcy Court”) issued a Confirmation
Order Pursuant to Bankruptcy Rule 9024 in the Bankruptcy case, in regards to: Electric Transportation Engineering Corporation
(Case No. 13-626), confirming a Plan of Reorganization of Electric Transport Engineering Corporation, whereby the Official Committee
of Unsecured Creditors of the estate (“Creditors”) would own 50% of the Reorganized Electric Transport Engineering
Corporation (“Reorganized ETEC”) in consideration, of foregoing the amounts formerly owed by the estate and the Company
would own the remaining 50% of the Reorganized ETEC. The initial consideration as of December 31, 2014 was $1,000,000, consisting
of an initial payment of $275,000 (including $70,000 to be paid on behalf of the estate directly to their professional service
providers and $94,035 representing forbearance of a Blink receivable from the estate) and a subsequent cash payment of $725,000.
On April 10, 2015, the consideration was amended to $1,200,000 consisting of an initial payment of $375,000 (including approximately
$281,000 to be paid on behalf of the estate directly to their professional service providers and $94,035 representing forbearance
of a Blink network receivable from the estate) and a subsequent cash payment of $825,000 to the Creditors secured by 8,250 shares
of Series B Convertible Preferred Stock issued in 2015 under the amendment. See Note 14 – Stockholders’ Deficiency
– Preferred Stock - Series B Convertible Preferred Stock for additional details.
As
of December 31, 2015 and 2014, the ECOtality estate consisted of no material assets, liabilities or business other than deferred
tax assets associated with carryforward net operating losses (“NOLs”). Given that, as of December 31, 2015 and 2014,
there was no implemented plan to realize the benefit of those NOLs, the Company recorded a full valuation allowance against such
deferred tax assets.
As
of December 31, 2014, after recording the obligation to pay the estate’s professional service providers and the forbearance
of the Blink receivable from the estate, the Company established a payable to the estates’ creditor in the amount of $835,965
and expensed the $1,200,000 of consideration within operating expenses on the consolidated statements of operations during the
year ended December 31, 2014.
5.
|
ASSETS
AND LIABILITIES TRANSFERRED TO TRUST MORTGAGE – 350 GREEN
|
SUMMARY
On
April 17, 2014, the Board executed a resolution to form a trust mortgage relating to 350 Green. On May 29, 2014, the Company and
EVSE Management LLC (“EVSE”) entered into a Management Services Agreement and on June 27, 2014, EVSE purchased certain
assets from 350 Green for total consideration of $860,836 which included a note receivable from Car Charging in the amount of
$314,598. On September 8, 2014, the Company entered into an agreement among the trustee of 350 Green, an attorney, 350 Green and
the Company whereby the Company would pay the legal fees incurred in connection with an action brought by 350 Green against JNS
Power and Control Systems, Inc. (“JNS”). On September 30, 2014, the Company (“Assignor”) entered into
an Assignment Agreement with Green 350 Trust Mortgage LLC (“Assignee”), an entity formed by the trustee for the sole
purpose to entering into this transaction, under which Assignor, the sole member of 350 Green, irrevocably assigned, sold and
transferred 100% of the limited liability company membership interests in 350 Green to Assignee and Assignee accepted such transfer
for nominal consideration of $100.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Through
April 16, 2014, 350 Green was a wholly-owned subsidiary of the Company in which the Company had full control and was consolidated.
Beginning on April 17, 2014, 350 Green was deemed to be a VIE and, therefore, we continued to consolidate 350 Green. On July 8,
2015, the Company and the trustee of 350 Green agreed to settle the note receivable in the amount of $314,598 for $25,000 in full
satisfaction of the note. On September 9, 2015, the United States Court of Appeals for the Seventh Circuit of Chicago, Illinois
affirmed the ruling of the United States District Court for the Northern District of Illinois in the matter of JNS Power &
Control Systems, Inc. v. 350 Green, LLC in favor of JNS. See Note 17 – Commitments and Contingencies – Litigation
for additional details. As a result of the above developments, the Company is in the process of periodically reevaluating the
nature of its interests in 350 Green, including whether or not the Company has achieved full isolation of the assets and memberships
interests of 350 Green, ensuring that the Company could not be required to provide direct or indirect financial support to the
former subsidiary or its creditors.
The
following amounts pertaining to 350 Green are included in the consolidated statements of operations for the years ended December
31, 2015 and 2014:
|
|
For
The Year
Ended
December 31, 2015
|
|
|
For
The Period
From
April 17, 2014 to
December 31, 2014
|
|
Revenues
|
|
$
|
—
|
|
|
$
|
2,723
|
|
Cost of Revenues
|
|
|
(209,086
|
)
|
|
|
97,988
|
|
Gross
Profit (Loss)
|
|
|
209,086
|
|
|
|
(95,265
|
)
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
Other operating
expenses
|
|
|
—
|
|
|
|
254,036
|
|
General and administrative
expenses
|
|
|
25,114
|
|
|
|
166,273
|
|
Loss
on sale/replacement of EV charging stations
|
|
|
—
|
|
|
|
48,427
|
|
Total
Operating Expenses
|
|
|
25,114
|
|
|
|
468,736
|
|
Income
(Loss) From Operations
|
|
|
183,972
|
|
|
|
(564,001
|
)
|
Other
Income (Expense):
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
6,352
|
|
|
|
32,699
|
|
Gain on settlement
of accounts payable
|
|
|
155,770
|
|
|
|
—
|
|
Gain on settlement
of debt
|
|
|
314,598
|
|
|
|
—
|
|
Loss
on settlement of note receivable
|
|
|
(271,092
|
)
|
|
|
—
|
|
Total
Other Income, net
|
|
|
205,628
|
|
|
|
32,699
|
|
Net
Income (Loss)
|
|
$
|
389,600
|
|
|
$
|
(531,302
|
)
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following represents the change in the balance of the non-controlling interest:
Balance - December 31, 2014
|
|
$
|
—
|
|
Net liabilities of 350 Green
on April 17, 2014 (date of loss of control)
|
|
|
(3,869,428
|
)
|
Net loss of 350
Green
|
|
|
(531,302
|
)
|
Balance - December 31, 2014
|
|
|
(4,400,730
|
)
|
Net income of
350 Green
|
|
|
389,600
|
|
Balance - December 31, 2015
|
|
$
|
(4,011,130
|
)
|
ACCRUED
EXPENSES
Accrued
expenses included in our consolidated balance sheet pertaining to 350 Green consisted of the following:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Accrued taxes
|
|
$
|
5,969
|
|
|
$
|
113,531
|
|
Accrued host fees
|
|
|
—
|
|
|
|
51,064
|
|
Accrued fees
|
|
|
—
|
|
|
|
158,021
|
|
Total
|
|
$
|
5,969
|
|
|
$
|
322,616
|
|
Accrued
fees at December 31, 2014 consisted of disputed network fees and documentation requirements pertaining to chargers acquired as
a result of the acquisition of 350 Green. A network operator had withheld revenues covering the period of April 2013 through June
2015. On June 29, 2015, the parties reached a settlement whereby the network operator forgave the subsidiaries of the Company,
exclusive of 350 Green, of the net amount owed to the network operator by 350 Green, which resulted in a gain of $155,770.
Fixed
assets consist of the following:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
EV charging stations
|
|
$
|
4,805,340
|
|
|
$
|
4,708,182
|
|
Software
|
|
|
464,997
|
|
|
|
464,997
|
|
Automobiles
|
|
|
132,751
|
|
|
|
269,915
|
|
Office and computer equipment
|
|
|
126,459
|
|
|
|
98,405
|
|
Machinery and
equipment
|
|
|
71,509
|
|
|
|
71,509
|
|
|
|
|
5,601,056
|
|
|
|
5,613,008
|
|
Less: accumulated
depreciation
|
|
|
(4,100,163
|
)
|
|
|
(3,305,891
|
)
|
Fixed assets,
net
|
|
$
|
1,500,893
|
|
|
$
|
2,307,117
|
|
Depreciation
and amortization expense related to fixed assets was $925,039 and $2,699,572 for the years ended December 31, 2015 and 2014, respectively,
of which $847,384 and $2,455,885, respectively, was recorded within cost of sales in the accompanying consolidated statements
of operations.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company sustained operating and cash flow losses from inception through December 31, 2014 which formed a basis for performing
an impairment test of its electric charger fixed asset group. The assets were grouped on a state by state basis as the overwhelming
majority of chargers were deployed in major metropolitan areas of heavily populated states that encouraged “green”
public policy. Furthermore, the chargers in those areas had a symbiotic relationship to one another as they provided alternative
charging sources within a geographically concentrated area. The Company performed a recoverability test on these chargers and
for those charger groups that failed the test based on a comparative measurement of undiscounted cash flows, we measured and recorded
an impairment charge based on a measurement of fair value of those assets using an income approach. The key assumptions used in
the estimates of projected cash flows utilized in both the test and measurement steps of the impairment analysis were projected
revenues and related host payments. These forecasts were based on actual revenues for the eight months ended May 31, 2014 and
took into account recent developments as well as the Company’s plans and intentions. These are considered level 3 inputs
in the fair value hierarchy (See Note 3). Based upon the results of the discounted cash flow analysis, the Company recorded an
impairment charge on certain chargers of $631,011 during the year ended December 31, 2014.
On
April 2, 2015, the Company was notified by a host to remove 304 level 2 charging stations from its various locations throughout
the United States, installed by 350 Green prior to the Company’s acquisition of 350 Green which is currently owned by EVSE.
The customer alleged material breaches by 350 Green of the Charging Station License Agreement between the parties. As a result
of the notification, the Company performed an impairment test on those specific charging stations and concluded they were fully
impaired. As a result, the Company recorded an impairment charge of $333,974 during the year ended December 31, 2014. On July
10, 2015, the Company sold 142 of these charging stations to a competitor with a net carrying value of $0 for an aggregate purchase
price of $106,700, resulting in a gain of $106,700.
In
conjunction with the acquisition of 350 Green in April 2013, the Company acquired $298,322 of charger deployments in progress
at various locations throughout the United States. The stages of completion varied, however, none were of imminent deployment.
During the year ended December 31, 2014, the Company’s management determined that the Company would not move forward in
completing deployment of any of these locations as the site conditions were determined to not be feasible. Accordingly, the Company
recorded an impairment charge of $298,322 during the year ended December 31, 2014 related to the abandonment of assets.
In
conjunction with the acquisition of assets the Blink Network on October 16, 2013, the Company acquired approximately 4,300 chargers.
All of the chargers were funded under a grant from the United States Department of Energy (“DOE”). The contracts entered
into by ECOtality (the owner of the Blink Network) generally stipulated that title to the chargers rested with ECOtality until
such time as the DOE grant terminated (originally scheduled as December 31, 2013). As described in Note 9 - Accrued Expenses -
U.S. Department of Energy Obligation, the Company sought to novate the DOE grant to fulfill ECOtality’s obligations and
receive any remaining funds available under the terms of the grant. Meanwhile, the Company sought to convert the old ECOtality
contracts with the hosts into new contracts with the Company and among other things, gain ownership of the chargers. On August
8, 2014, the Company was apprised by the DOE that it would not novate the grant. The Company determined that 2,813 level 2 chargers
with a net book value of $1,276,749 and 38 DC Fast Chargers with a net book value of $314,366 were owned by their respective hosts.
The Company recorded a charge to operating expenses of $1,591,115 during the year ended December 31, 2014 pertaining to chargers
whose title was lost as result of the DOE grant not being novated.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Intangible
assets consist of the following:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Trademarks
|
|
$
|
17,580
|
|
|
$
|
17,580
|
|
Patents
|
|
|
132,661
|
|
|
|
132,661
|
|
|
|
|
150,241
|
|
|
|
150,241
|
|
Less:
accumulated amortization
|
|
|
(23,445
|
)
|
|
|
(13,129
|
)
|
Intangible
assets, net
|
|
$
|
126,796
|
|
|
$
|
137,112
|
|
Amortization
expense related to intangible assets was $10,316 and $290,374 for the years ended December 31, 2015 and 2014, respectively.
On
July 8, 2015, the Company was notified by the New York State Energy Research and Development Authority (“NYSERDA”)
that it would not extend its deadline of June 30, 2015 for completion of the scope of the Company work prescribed by the grants
which were acquired in conjunction with the acquisitions of Beam and EV Pass. As a result, the Company performed an impairment
test as of December 31, 2014 of the intangible asset and determined that it was fully impaired. Accordingly, the Company recorded
an impairment charge of $536,161 which was equal to the remaining net book value of the government contracts as of December 31,
2014.
Other
assets consist of the following:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Nissan
chargers
|
|
$
|
—
|
|
|
$
|
462,552
|
|
Deposits
|
|
|
73,513
|
|
|
|
69,001
|
|
Inventory
conversion costs
|
|
|
51,716
|
|
|
|
28,307
|
|
Other
|
|
|
6,814
|
|
|
|
9,843
|
|
|
|
$
|
132,043
|
|
|
$
|
569,703
|
|
See
Note 17 – Commitments and Contingencies – Business Agreements for details associated with the Nissan North America
(“Nissan”) direct current fast chargers (“DCFC”).
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
SUMMARY
Accrued
expenses consist of the following:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Registration
rights penalty
|
|
$
|
728,750
|
|
|
$
|
2,569,788
|
|
Obligation
to U.S. Department of Energy
|
|
|
—
|
|
|
|
1,833,896
|
|
Accrued
consulting fees
|
|
|
916,925
|
|
|
|
936,862
|
|
Due
to Creditors Committee of the Ecotality Estate
|
|
|
—
|
|
|
|
1,035,965
|
|
Accrued
host fees
|
|
|
873,544
|
|
|
|
680,080
|
|
Accrued
professional, board and other fees
|
|
|
1,069,341
|
|
|
|
883,707
|
|
Accrued
wages
|
|
|
187,779
|
|
|
|
322,651
|
|
Warranty
payable
|
|
|
223,988
|
|
|
|
196,402
|
|
Accrued
taxes payable
|
|
|
355,949
|
|
|
|
146,577
|
|
Warrants
payable
|
|
|
77,761
|
|
|
|
63,533
|
|
Accrued
issuable equity
|
|
|
324,894
|
|
|
|
—
|
|
Accrued
interest expense
|
|
|
83,843
|
|
|
|
42,202
|
|
Dividend
payable
|
|
|
293,200
|
|
|
|
20,800
|
|
Deferred
rent
|
|
|
—
|
|
|
|
6,564
|
|
Other
accrued expenses
|
|
|
10,750
|
|
|
|
—
|
|
|
|
$
|
5,146,724
|
|
|
$
|
8,739,027
|
|
REGISTRATION
RIGHTS PENALTY
In
connection with the sale of the Company’s common stock and warrants during the year ended December 31, 2013, the Company
granted the purchasers and the placement agents registration rights on the common stock and warrants within 60 days of the date
of the sale of the stock, as amended. The Stock Purchase Agreement (“SPA”) provided for a penalty provision of 1%
of the gross proceeds for each month that the shares are not registered, not to exceed 10%. The SEC notified the Company that
it could not review its registration statement until such time as the Company furnished two years of audited financial statements
of 350 Green and ECOtality as the acquisitions were deemed significant. The Company sought a waiver of the audit requirement but
the SEC denied the granting of a waiver. On February 5, 2015, the holders of a majority of the shares affected by the registration
rights penalty granted the Company the option to satisfy the accrued registration rights penalty and related interest as of December
23, 2014 totaling $1,724,823 in Series C Convertible Preferred Stock with a stated value of $100 per share, in lieu of cash. The
Company elected this option which required the Company to pay a 20% premium causing the liability to increase to $1,850,188, exclusive
of interest of $219,600. On February 10, 2015, the Company issued 20,414 shares of Series C Convertible Preferred Stock and on
March 31, 2015, the Company issued the remaining 283 shares of Series C Convertible Preferred Stock, such that there was no liability
related to the 2013 SPA as of December 31, 2015.
In
connection with the sale of the Company’s Series C Convertible Preferred Stock during the years ended December 31, 2015
and 2014, the Company granted the purchasers certain registration rights. As of December 31, 2015 and 2014, the Company was not
in a position to furnish two years of audited financial statements of 350 Green and ECOtality to the SEC, therefore the SEC was
unable to review any registration statement, if submitted. As a result, the Company accrued $728,750 and $500,000 of Series C
Convertible Preferred Stock registration rights penalties at December 31, 2015 and 2014, respectively, related to the 2014 and
2015 SPAs, which represents 12.5% of the Series C Convertible Preferred Stock subscription amount.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OBLIGATION
TO U.S. DEPARTMENT OF ENERGY
In
conjunction with the U.S. Department of Energy (“DOE”) grant, the DOE owns 51% of all property reimbursed under the
terms of the grant with a per unit fair value in excess of $5,000 but allows for the grantee to purchase the DOE’s share
at the end of the grant. The DOE grant was under novation negotiations and terminated as of December 31, 2013. On August 8, 2014,
the DOE notified the Company that it would not novate the DOE grant. On September 2, 2014, the Company was notified by the DOE
that the DOE had no property interest in the 93 DCFCs in the Company’s inventory which resulted in a release from liability
to the DOE of $482,611.
Additionally,
during 2014, the DOE notified the Company that it continues to have a property interest in the 107 installed DCFCs if the fair
market value of each DCFC had a market value in excess of $5,000 on October 16, 2013, the date of the Blink purchase agreement
approved by the bankruptcy court. The DOE requested documentation describing the data, assumption and methodologies that the Company
used to determine the value as of the closing date. The Company provided the DOE with additional documentation and calculations
supporting its belief that each DCFC acquired as of the closing date of the Blink purchase agreement approved by the bankruptcy
court had a fair market value of less than $5,000. On May 5, 2015, the DOE notified the Company that it agreed with the Company’s
analysis and had determined that the DOE’s interest in the DCFCs was extinguished. As a result, the Company reversed the
$1,833,896 accrued liability in the second quarter of 2015 commensurate with the date of the DOE notification.
DUE
TO CREDITORS COMMITTEE OF THE ECOTALITY ESTATE
On
April 10, 2015, the consideration associated with the strategic transaction to acquire a 50% interest in the Reorganized Electric
Transportation Engineering Corporation of America (“ECOtality”) was amended to an aggregate of $1,200,000, consisting
of an initial payment of $375,000 (including $280,965 to be paid on behalf of the estate directly to their professional service
providers and $94,035 representing forbearance of a Blink network receivable from the estate) and the issuance of 8,250 shares
of Series B Convertible Preferred Stock. As of December 31, 2014, the Company had paid $70,000 and forborne the $94,035 receivable,
such that the liability was $1,035,965. During the year ended December 31, 2015, the Company paid $210,965 and issued the Series
B Convertible Preferred Stock, such that there was no liability as of December 31, 2015. See Note 14 – Stockholders’
Deficiency – Preferred Stock – Series B Convertible Preferred Stock for additional details.
ACCRUED
PROFESSIONAL, BOARD AND OTHER FEES
Accrued
fees consist of investment banking fees, professional fees, bonuses, board of director fees, network fees, installation costs
and other miscellaneous fees. As of December 31, 2015 and 2014, accrued investment banking fees were $762,300 and $500,000, respectively,
which were payable in cash. See Note 13 – Fair Value Measurement – Warrants Payable and Note 14 – Stockholders’
Deficiency – Preferred Stock - Series C Convertible Preferred Stock for additional details.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
WARRANTY
PAYABLE
The
Company provides a limited product warranty against defects in materials and workmanship for its Blink residential and commercial
chargers, ranging in length from one to two years. The Company accrues for estimated warranty costs at the time of revenue recognition
and records the expense of such accrued liabilities as a component of cost of sales. Estimated warranty costs are based on historical
product data and anticipated future costs. Should actual failure rates differ significantly from estimates, the impact of these
unforeseen costs would be recorded as a change in estimate in the period identified. Warranty expenses for the years ended December
31, 2015 and 2014 were $446,625 and $287,409, respectively.
WARRANTS
PAYABLE
In
conjunction with the Beam acquisition, the agreement provided for anti-dilution protection to former members of Beam until such
time as a former member sells or disposes of all of his CCGI common stock. As specified in the agreement, if the Company issues
securities below $1.58 (a “Triggering Event”), the Company is required to issue a warrant to each former member to
purchase an additional number of Company common shares at the Triggering Event price. The Company has accrued for warrants payable
based on the Triggering Events that have occurred through December 31, 2015, as discussed in Note 14 – Stockholders’
Deficiency. During the year ended December 31, 2014, the Company issued warrants to purchase an aggregate of 746,098 shares of
common stock at an estimated fair value of $259,690 to the former Beam members. During the year ended December 31, 2015, the Company
issued one-year warrants to purchase an aggregate of 325,394 shares of common stock at an estimated fair value of $26,212 to the
former Beam members which was recorded as a $11,919 reduction of warrants payable and the remainder of $14,293 was recorded as
a change in fair value of derivative liability. The warrants had exercise prices ranging from $0.17 to $1.50 per share.
As
of December 31, 2015, the Company accrued $77,761 related to investment banking fees which were payable in warrants. See Note
13 – Fair Value Measurement – Warrants Payable and Note 14 – Stockholders’ Deficiency – Preferred
Stock - Series C Convertible Preferred Stock for additional details.
10.
|
ACCRUED
PUBLIC INFORMATION FEE
|
In
accordance with the SPA of October 11, 2013 and December 9, 2013, the Company was required to be compliant with Rule 144(c)(1)
of the SEC, as defined, so as to enable investors to sell their holdings of Company shares in accordance with the SPA. In the
event of the Company’s noncompliance with Rule 144(c)(1) at any time after the six (6) month anniversary of the offering,
the investors are entitled to receive a cash fee of 1% of the aggregate subscription amount of the purchaser’s securities,
plus an additional 1% for every pro rata 30 day period that the Company is not in compliance. During 2014 and 2015, the Company
was late with several SEC filings resulting in its non-compliance with Rule 144(c)(1). As of December 31, 2015 and 2014, the Company
had accrued $2,433,734 and $711,517, respectively, associated with the obligation.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
CONVERTIBLE
NOTE
On
November 14, 2014, the Company issued a two-month convertible note in the principal amount of $200,000 to an investor which is
convertible into the Company’s common stock at $1.05 per share of common stock, bears interest at 12% per annum and is secured
by substantially all the assets of the Company. In connection with the convertible note issuance, the Company issued the investor
an immediately vested five-year warrant to purchase 400,000 shares of the Company’s common stock at an exercise price of
$1.05 per share. The relative fair value of the warrant on the date of the grant was estimated at $79,983 using the Black-Scholes
valuation model under the following assumptions: (1) expected volatility of 127.5%, (2) risk-free interest rate of 1.65%, (3)
expected term of five years and (4) 0% dividend yield. The relative fair value of the warrant was recorded as a debt discount,
with a corresponding credit to additional paid in capital, which was amortized over the term of the note.
On
February 20, 2015, the Company renegotiated the terms of the $200,000 secured convertible note such that the due date was extended
to March 31, 2015. In connection with the extension, the Company issued the investor an immediately vested five-year warrant to
purchase 400,000 shares of the Company’s common stock at an exercise price of $1.00 per share. The warrant had an issuance
date fair value of $23,641, which was recognized as amortization of debt discount during the year ended December 31, 2015.
On
May 1, 2015, the Company further renegotiated the terms of the $200,000 secured convertible note such that: (i) the unpaid balance
would accrue interest at the rate of 2% per month effective April 1, 2015 and (ii) the maturity date was extended to June 1, 2015.
In connection with the extension, the Company: (i) issued the lender an immediately vested five-year warrant to purchase 50,000
shares of the Company’s common stock at $1.00 per share with an issuance date fair value of $13,516 which was recorded as
a derivative liability and (ii) extended the expiration dates of warrants issued in October 2012 to purchase 150,000 shares of
the Company’s common stock at an exercise price of $1.00 per share to the lender and its affiliates from October 2015 to
October 2017 and recorded incremental compensation cost of $12,954.
On
November 9, 2015, the Company further renegotiated the terms of the $200,000 secured convertible note such that: (i) the Company
shall pay the lender $61,000 comprised of $50,000 of principal and interest of $11,000; (ii) interest payable on the note accrues
interest at a rate of 1.5% per month effective April 1, 2015 and (iii) the maturity date was extended to February 29, 2016. In
connection with the extension, the Company issued the lender an immediately vested five-year warrant to purchase 280,000 shares
of the Company’s common stock at $1.00 per share with an issuance date fair value of $7,959 which was recorded as a derivative
liability. As of December 31, 2015, the Company made an aggregate of $150,000 of principal repayments to the lender, such that
a principal balance of $50,000 was outstanding and is currently past due.
Amortization
of debt discount for the years ended December 31, 2015 and 2014 was $63,473 and $61,626, respectively, related to convertible
notes payable.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NON-CONVERTIBLE
NOTES
In
conjunction with the acquisition of 350 Green in April 2013, the Company issued a non-interest bearing note to the former members
of 350 Green, secured by certain assets of the Company, in the amount of $500,000, which requires a $10,000 payment at closing,
a subsequent monthly payment of $10,000 and monthly payments of $20,000 thereafter until such time as the note is paid in full,
circa May 2015. The Company imputed an interest rate of 12% per annum and recorded the debt at its present value of $444,768 on
the date of issuance. As of December 31, 2015, the outstanding balance of principal and accrued interest was $327,967 and $32,034,
respectively. As the Company has not made any payments since November 2013, the note is currently in default. See Note 16 - Commitments
and Contingencies - Litigation for details of litigation associated with the default.
During
the period of October 6, 2014 through December 1, 2014, the Company issued four six-month notes to the Company’s Executive
Chairman of the Board of Directors in aggregate of $135,000 which bear interest at 8% per annum and are secured by substantially
all the assets of the Company. During the year ended December 31, 2015, the company made aggregate principal repayments of $115,000,
such that the remaining principal balance was $20,000 as of December 31, 2015.
On
December 15, 2014, the Company issued a six-month note in the principal amount of $65,000 bearing interest at 8% per annum to
a company for which the Company’s Executive Chairman of the Board of Directors is the majority shareholder and an officer
of the company. During the year ended December 31, 2014, the note and accrued interest thereon was repaid in full.
INTEREST
EXPENSE
Interest
expense on notes payable for the years ended December 31, 2015 and 2014 was $82,565 and $235,065, respectively.
PRINCIPAL
REPAYMENTS
During
the years ended December 31, 2015 and 2014, the Company made aggregate principal repayments of $328,330 and $213,843, respectively,
associated with convertible and non-convertible notes payable.
The
Company is the recipient of various private and governmental grants, rebates and marketing incentives. Reimbursements of periodic
expenses are recognized as income when the related expense is incurred. Private and government grants and rebates related to EV
charging stations and their installation are deferred and amortized in a manner consistent with the recognition of the related
depreciation expense of the related asset over their useful lives.
Grant,
rebate and incentive revenue recognized during the years ended December 31, 2015 and 2014 was $1,169,149 and $950,358, respectively.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred
revenue consists of the following:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Nissan
|
|
$
|
144,072
|
|
|
$
|
681,758
|
|
NYSERDA
|
|
|
90,021
|
|
|
|
279,477
|
|
CEC
|
|
|
84,274
|
|
|
|
205,140
|
|
NV
Energy Commission
|
|
|
17,626
|
|
|
|
32,626
|
|
PA
Turnpike
|
|
|
64,747
|
|
|
|
—
|
|
Green
Commuter
|
|
|
500,000
|
|
|
|
—
|
|
Other
|
|
|
132,563
|
|
|
|
36,331
|
|
Total
deferred revenue
|
|
|
1,033,303
|
|
|
|
1,235,332
|
|
Deferred
revenue, non-current portion
|
|
|
(109,180
|
)
|
|
|
(275,370
|
)
|
Current
portion of deferred revenue
|
|
$
|
924,123
|
|
|
$
|
959,962
|
|
It
is anticipated that deferred revenue as of December 31, 2015 will be recognized over the next four years as follows:
For
the Year Ending December 31,
|
|
Revenue
|
|
2016
|
|
$
|
924,123
|
|
2017
|
|
|
60,190
|
|
2018
|
|
|
35,398
|
|
2019
|
|
|
13,592
|
|
Total
|
|
$
|
1,033,303
|
|
13.
|
FAIR
VALUE MEASUREMENT
|
DERIVATIVE
LIABILITIES
See
Note 14 – Stockholders’ Deficiency for details associated with warrants classified as derivative liabilities that
were issued in connection with the sale of common stock and Series C Convertible Preferred Stock. See Note 11 – Notes Payable
– Convertible Note for warrants classified as derivative liabilities that were issued in connection with a convertible note.
During
the year ended December 31, 2014, the Company, in consideration of the amendment of certain warrants to remove the exercise price
reset provision (the “Amended Warrants”), offered to issue a warrant to purchase a number of shares of common stock
equal to 25%-27% of the number of shares underlying the amended warrant (the “Inducement Warrants”). The Inducement
Warrants vest immediately, have a term of five years and an exercise price equal the fair market value of the Company’s
common stock on the date of issuance. As a result, during the year ended December 31, 2014, warrants to purchase an aggregate
of 9,881,418 shares of common stock were amended to remove the exercise price reset provision which resulted in the reclassification
of $4,345,355 from derivative liability to additional paid in capital, which fair value was recomputed on the date of amendment.
The Amended Warrants had an aggregate fair value of $1,596,685 as of the date of amendment, which represented a reduction in fair
value of $2,748,670. In addition, Inducement Warrants to purchase an aggregate of 2,626,068 shares of common stock were issued
during the year ended December 31, 2014 and had an issuance date fair value of an aggregate of $382,753 which was recorded as
inducement expense in the accompanying consolidated statement of operations during the year ended December 31, 2014.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
December 23, 2014, the Company reclassified warrants to purchase 31,896,182 shares of common stock with a value of $914,977 from
additional paid in capital to derivative liabilities as a result of the existence of a provision that provides for a cash payment
to the holder equal to the value of the warrant as computed using the Black-Scholes option pricing model upon a future fundamental
transaction, as defined in the agreement. The Company has determined that the occurrence of a fundamental transaction is no longer
under its control due to the December 23, 2014 (the date of issuance of Series C Convertible Preferred Stock) effectiveness of
the Series A Preferred Stock holder’s (the Company’s Executive Chairman of the Board of Directors) waiver of his super
voting rights which permitted him votes equal to five times the number of his common stock equivalents.
WARRANTS
PAYABLE
See
Note 9 – Accrued Expenses – Warrants Payable for details associated with warrants issued in connection with former
members of Beam.
In
connection with sales of Series C Convertible Preferred Stock during the year ended December 31, 2015, the Company incurred issuance
costs which included an obligation to issue investment banker warrants to purchase 10% of the securities sold. The warrant obligation
had an aggregate fair value of $221,709 on the date of the sale of the Series C Convertible Preferred Stock. The warrant obligation
had a fair value of $77,735 as of December 31, 2015, which represented a reduction in fair value of $143,974, which was included
within the change in fair value of warrant liabilities during the year ended December 31, 2015. See Note 14 – Stockholders’
Deficiency – Preferred Stock - Series C Convertible Preferred Stock for additional details.
During
year ended December 31, 2014, the Company changed significant estimates used to calculate the fair value of the warrants including
the term, the impact of Beam member stock sales and the impact thereof on their subsequent percentage of ownership on a prospective
basis and changes to percentage of ownership on a fully-diluted basis, which resulted in a $925,500 gain on the change in fair
value.
SUMMARY
Assumptions
utilized in the valuation of Level 3 liabilities are described as follows:
|
|
For
the Years Ended
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Risk-free
interest rate
|
|
|
0.02%
- 1.30
|
%
|
|
|
1.10
|
%
|
Expected
term (years)
|
|
|
1.00
- 5.05
|
|
|
|
2.78
- 4.98
|
|
Expected
volatility
|
|
|
84%
- 105
|
%
|
|
|
84
|
%
|
Expected
dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following table sets forth a summary of the changes in the fair value of Level 3 warrant liabilities that are measured at fair
value on a recurring basis:
|
|
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Derivative
Liabilities
|
|
|
|
|
|
|
|
|
Beginning
balance as of January 1,
|
|
$
|
3,635,294
|
|
|
$
|
9,511,364
|
|
Issuance
of Series C derivative liability
|
|
|
—
|
|
|
|
529,905
|
|
Issuance of
warrants
|
|
|
501,259
|
|
|
|
—
|
|
Change
in classification
|
|
|
281,403
|
|
|
|
914,977
|
|
Change
in fair value of derivative liability
|
|
|
(3,067,075
|
)
|
|
|
(2,975,597
|
)
|
Extinguishment
|
|
|
—
|
|
|
|
(4,345,355
|
)
|
Ending
balance as of December 31,
|
|
$
|
1,350,881
|
|
|
$
|
3,635,294
|
|
Warrants
Payable
|
|
|
|
|
|
|
|
|
Beginning
balance as of January 1,
|
|
$
|
63,533
|
|
|
$
|
1,216,000
|
|
Provision
for new warrant issuances
|
|
|
6,059
|
|
|
|
66,963
|
|
Accrual
of other warrant obligations
|
|
|
221,709
|
|
|
|
—
|
|
Change
in fair value of warrants payable
|
|
|
(201,621
|
)
|
|
|
(34,240
|
)
|
Change
in estimate
|
|
|
—
|
|
|
|
(925,500
|
)
|
Issuance
of warrants
|
|
|
(11,919
|
)
|
|
|
(259,690
|
)
|
Ending
balance as of December 31,
|
|
$
|
77,761
|
|
|
$
|
63,533
|
|
Assets
and liabilities measured at fair value on a recurring or nonrecurring basis are as follows:
|
|
December
31, 2015
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Total
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,350,881
|
|
|
$
|
1,350,881
|
|
Warrants
payable
|
|
|
—
|
|
|
|
—
|
|
|
|
77,761
|
|
|
|
77,761
|
|
Total
liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,428,642
|
|
|
$
|
1,428,642
|
|
|
|
December
31, 2014
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Total
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,635,294
|
|
|
$
|
3,635,294
|
|
Warrants
payable
|
|
|
—
|
|
|
|
—
|
|
|
|
63,533
|
|
|
|
63,533
|
|
Total
liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,698,827
|
|
|
$
|
3,698,827
|
|
14.
|
STOCKHOLDERS’
DEFICIENCY
|
AUTHORIZED
CAPITAL
As
of December 31, 2015, the Company was authorized to issue 500,000,000 shares of common stock, $0.001 par value, and 40,000,000
shares of preferred stock, $0.001 par value. The holders of the Company’s common stock are entitled to one vote per share.
The preferred stock is designated as follows: 20,000,000 shares to Series A Convertible Preferred Stock; 10,000 shares to Series
B Convertible Preferred Stock; 250,000 shares to Series C Convertible Preferred Stock; and 19,740,000 shares undesignated.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
OMNIBUS
INCENTIVE PLANS
On
November 30, 2012, the Board of the Company, as well as a majority of the Company’s shareholders, approved the Company’s
2012 Omnibus Incentive Plan (the “2012 Plan”), which enables the Company to grant stock options, stock appreciation
rights, restricted stock, restricted stock units, phantom stock and dividend equivalent rights to associates, directors, consultants,
and advisors of the Company and its affiliates, and to improve the ability of the Company to attract, retain, and motivate individuals
upon whom the Company’s sustained growth and financial success depend, by providing such persons with an opportunity to
acquire or increase their proprietary interest in the Company. Stock options granted under the 2012 Plan may be Non-Qualified
Stock Options or Incentive Stock Options, within the meaning of Section 422(b) of the Internal Revenue Code of 1986, except that
stock options granted to outside directors and any consultants or advisers providing services to the Company or an affiliate shall
in all cases be Non-Qualified Stock Options. The 2012 Plan is to be administered by the Board, which shall have discretion over
the awards and grants thereunder. The aggregate maximum number of shares of Common Stock for which stock options or awards may
be granted pursuant to the 2012 Plan is 5,000,000, adjusted as provided in Section 11 of the 2012 Plan. The 2012 Plan expired
on December 1, 2014. As of December 31, 2015, 3,320,000 stock options had been issued and are outstanding to employees and consultants.
All options vest ratably over three years from date of issuance, December 27, 2012, and expire in five years from date of issuance.
On
January 11, 2013, the Board of the Company approved the Company’s 2013 Omnibus Incentive Plan (the “2013 Plan”),
which enables the Company to grant stock options, stock appreciation rights, restricted stock, restricted stock units, phantom
stock and dividend equivalent rights to associates, directors, consultants, and advisors of the Company and its affiliates, and
to improve the ability of the Company to attract, retain, and motivate individuals upon whom the Company’s sustained growth
and financial success depend, by providing such persons with an opportunity to acquire or increase their proprietary interest
in the Company. Stock options granted under the 2013 Plan may be non-qualified stock options or incentive stock options, within
the meaning of Section 422(b) of the Internal Revenue Code of 1986, except that stock options granted to outside directors and
any consultants or advisers providing services to the Company or an affiliate shall in all cases be non-qualified stock options.
The 2013 Plan is to be administered by the Board, which shall have discretion over the awards and grants thereunder. The aggregate
maximum number of shares of common stock for which stock options or awards may be granted pursuant to the 2013 Plan is 5,000,000,
adjusted as provided in Section 11 of the 2013 Plan. No awards may be issued after December 1, 2015. The 2013 Plan was approved
by a majority of the Company’s shareholders on February 13, 2013. As of December 31, 2015, options to purchase 2,351,667
shares of common stock and 1,373,621 shares of common stock were outstanding to employees and consultants of the Company, respectively.
On
March 31, 2014, the Board of the Company approved the Company’s 2014 Omnibus Incentive Plan (the “2014 Plan”),
which enables the Company to grant stock options, stock appreciation rights, restricted stock, restricted stock units, phantom
stock and dividend equivalent rights to associates, directors, consultants, and advisors of the Company and its affiliates, and
to improve the ability of the Company to attract, retain, and motivate individuals upon whom the Company’s sustained growth
and financial success depend, by providing such persons with an opportunity to acquire or increase their proprietary interest
in the Company. Stock options granted under the 2014 Plan may be non-qualified stock options or incentive stock options, within
the meaning of Section 422(b) of the Internal Revenue Code of 1986, except that stock options granted to outside directors and
any consultants or advisers providing services to the Company or an affiliate shall in all cases be non-qualified stock options.
The option price must be at least 100% of the fair market value on the date of grant and if issued to a 10% or greater shareholder
must be 110% of the fair market value on the date of the grant. The 2014 Plan is to be administered by the Board, which shall
have discretion over the awards and grants thereunder. The aggregate maximum number of shares of common stock for which stock
options or awards may be granted pursuant to the 2014 Plan is 5,000,000, adjusted as provided in Section 11 of the 2014 Plan.
No awards may be issued after December 1, 2016. The 2014 Plan was approved by a majority of the Company’s shareholders on
April 17, 2014. As of December 31, 2015, options to purchase 1,965,000 shares of common stock and 2,522,383 shares of common stock
were outstanding to employees and consultants of the Company, respectively.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
February 10, 2015, the Board of the Company approved the Company’s 2015 Omnibus Incentive Plan (the “2015 Plan”),
which enables the Company to grant stock options, stock appreciation rights, restricted stock, restricted stock units, phantom
stock and dividend equivalent rights to associates, directors, consultants, and advisors of the Company and its affiliates, and
to improve the ability of the Company to attract, retain, and motivate individuals upon whom the Company’s sustained growth
and financial success depend, by providing such persons with an opportunity to acquire or increase their proprietary interest
in the Company. Stock options granted under the 2015 Plan may be non-qualified stock options or incentive stock options, within
the meaning of Section 422(b) of the Internal Revenue Code of 1986, except that stock options granted to outside directors and
any consultants or advisers providing services to the Company or an affiliate shall in all cases be non-qualified stock options.
The option price must be at least 100% of the fair market value on the date of grant and if issued to a 10% or greater shareholder
must be 110% of the fair market value on the date of the grant. The 2015 Plan is to be administered by the Board, which shall
have discretion over the awards and grants thereunder. The aggregate maximum number of shares of common stock for which stock
options or awards may be granted pursuant to the 2015 Plan is 5,000,000, adjusted as provided in Section 11 of the 2015 Plan.
No awards may be issued after March 11, 2017. The 2015 Plan was approved by a majority of the Company’s shareholders on
April 21, 2015. As of December 31, 2015, options to purchase 145,000 shares of common stock and 489,409 shares of common stock
were outstanding to employees and consultants of the Company, respectively.
PREFERRED
STOCK
SERIES
A CONVERTIBLE PREFERRED STOCK
In
connection with the closing of the Share Exchange Agreement, on December 7, 2009 the Company issued 10,000,000 shares of Series
A Convertible Preferred Stock to the Company’s Executive Chairman of the Board of Directors. The Series A Convertible Preferred
Stock have a par value of $0.001 and are convertible into 2.5 shares of common stock for every Series A Convertible Preferred
share so long as Series C Convertible Preferred Stock is outstanding. The Series A Convertible Preferred Stock has no redemption
rights. The Series A Convertible Preferred Stock shall have no liquidation preference so long as the Series C Convertible Preferred
Stock shall be outstanding. Up until December 23, 2014 (the date of issuance of Series C Convertible Preferred Stock), the Series
A Convertible Preferred Stock had five times the vote of a share of its common stock equivalent. At the point in time that the
Series C Convertible Preferred Stock is no longer outstanding, the super voting rights are automatically reinstated.
See
Note 17 – Commitments and Contingencies – Employment Agreement for details associated with the issuance of Series
A Convertible Preferred Stock.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
SERIES
B CONVERTIBLE PREFERRED STOCK
On
April 21, 2015, the Company designated 10,000 shares of Series B Convertible Preferred Stock with a par value of $0.001 and a
stated value of $100 per share. The Series B Convertible Preferred Stock has no voting rights except under limited conditions.
The holders of Series B Convertible Preferred Stock and the holders of Series C Convertible Preferred Stock, shall proportionately
be entitled to receive out of the assets, whether capital or surplus, of the Company an amount in cash equal to the stated value
for each respective share of Series B Convertible Preferred Stock or Series C Convertible Preferred Stock before any payments
or distributions are made to holders of Series A Convertible Preferred Stock or holders of common stock. As of December 31, 2015,
the liquidation preference for the 8,250 issued and outstanding shares of Series B Convertible Preferred Stock was equal to $825,000.
The holder of the Series B Convertible Preferred Stock is entitled to redeem: (i) 2,750 shares on December 31, 2016; (ii) 2,750
shares on December 31, 2017; and (iii) 2,750 shares on December 31, 2018. However, the Company may choose not to honor the redemption
request, in which case the holder becomes entitled to immediately, or anytime thereafter, convert the Series B Convertible Preferred
Stock into common stock by dividing the aggregate stated value by the conversion price. The conversion price is equal to the average
closing price of the prior 30 trading days as of the date of the request to convert. The Company may, at any time, elect to redeem
all or part of the Series B Convertible Preferred Stock at the stated value.
During
the year ended December 31, 2015, the Company issued 8,250 shares of Series B Convertible Preferred Stock to the Creditors of
ECOtality as partial consideration for the strategic transaction to acquire a 50% interest in ECOtality. In addition, the parties
entered into a tax sharing agreement which stipulates that any benefit that CCGI realizes from the use of the ECOtality net operating
loss carryforwards (“NOLs”), up to $925,000, must be paid to the ECOtality estate and such payments would result in
the cancellation of a commensurate stated value amount of Series B Convertible Preferred Stock. After reviewing the terms of the
Series B Convertible Preferred Stock and the embedded conversion option (“ECO”), the Company determined that the Series
B Convertible Preferred Stock is classified as temporary equity and the ECO is not bifurcated, is not accounted for as a derivative
and is not a beneficial conversion feature. The temporary equity classification of the Series B Convertible Preferred Stock is
in accordance with ASC 480-10-s99 - Distinguishing Liabilities from Equity – Overall – SEC Materials and Accounting
Series Release (“ASR”) 268 – Presentation in Financial Statements of “Redeemable Preferred Stock”,
as the Company does not control settlement by delivery of its own common shares because there is no cap on the number of common
shares that could potentially be issuable upon redemption and therefore cash settlement is presumed.
See
Note 4 – Ecotality Estate Acquisition and Note 9 – Accrued Expenses – Due to Creditors Committee of the ECOtality
Estate for additional details.
See
Note 14 – Stockholders’ Deficiency – Common Stock for details associated with the exchange of Series B Convertible
Preferred Stock for common stock.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
SERIES
C CONVERTIBLE PREFERRED STOCK
On
December 23, 2014, a total of 250,000 shares of Series C Convertible Preferred Stock have been designated for issuance under the
Certificate of Designations, Preferences and Rights of Series C Convertible Preferred Stock (the “Series C Certificate of
Designation”). The shares of Series C Convertible Preferred Stock have a stated value of $100 per share with an initial
conversion price of $0.70 per common share (subject to adjustment as provided in the Series C Certificate of Designation). The
Series C Convertible Preferred Stock may, at the option of the purchaser, be converted at any time or from time to time into fully
paid and nonassessable shares of common stock at the conversion price in effect at the time of conversion (“Holder Redemption
Request”); provided, that a holder of Series C Convertible Preferred Stock may at any given time convert only up to that
number of shares of Series C Convertible Preferred Stock so that, upon conversion, the aggregate beneficial ownership of the Company’s
common stock as calculated, (pursuant to Rule 13d-3 of the Securities Exchange Act) of such purchaser and all persons affiliated
with such purchaser, is not more than 9.99% of the Company’s common stock then outstanding. The number of shares into which
one share of Series C Convertible Preferred Stock shall be convertible is determined by dividing the stated value of $100 per
share by the initial Conversion Price of $0.70 per common share (subject to appropriate adjustment for certain events, as defined).
Shares of the Series C Convertible Preferred Stock shall receive dividends at a quarterly rate payable in either cash or additional
shares of Series C Convertible Preferred Stock. If the dividend is paid in cash, the quarterly dividend payment shall be equal
to 2% of the stated value per share for each of the then outstanding shares of Series C Convertible Preferred Stock (the “Cash
Dividend Rate”). If, however, the quarterly dividend is paid in shares of Series C Convertible Preferred Stock, the quarterly
dividend payment shall be equal to 2.5% of the stated value per share for each of the then outstanding shares of Series C Convertible
Preferred Stock (the “Stock Dividend Rate”). In the event that the Company chooses to not honor the Holder Redemption
Request, the Cash Dividend Rate and the Stock Dividend Rate shall thereafter be increase by a multiple of two, commencing in the
first quarter following the Holder Redemption Request. In the event of a liquidation, the Series C Convertible Preferred Stock
is also entitled to a liquidation preference equal to the stated value plus any accrued and unpaid dividends. Except as otherwise
required by law, the holders of shares of Series C Convertible Preferred Stock shall vote on an as-if-converted-to-common-stock
basis with the common stock. However, as long as any shares of Series C Convertible Preferred Stock are outstanding, the Company
shall not take certain actions, as defined, without the prior written consent of at least 60% of the then outstanding Series C
Convertible Preferred Stock. At any time following the second anniversary following the issuance of the Series C Convertible Preferred
Stock, at the option of the holder, each share of Series C Convertible Preferred Stock shall be redeemable at the option of the
holder for an amount equal to the stated value plus all accrued but unpaid dividends plus 1% per month, compounded monthly from
the closing date.
The
Series C Convertible Preferred Stock holders shall be entitled to receive out of the assets, whether capital or surplus, of the
Company an amount in cash equal to the stated value, plus any accrued and unpaid dividends thereon at the Cash Dividend Rate and
any other fees or liquidated damages then due and owing thereon under the Series C Certificate of Designation, for each share
of Series C Convertible Preferred Stock before any distribution or payment shall be made to the holders of Series A Convertible
Preferred Stock or any junior securities, and if the assets of the Company shall be insufficient to pay in full such amounts,
then the entire assets to be distributed to the holders shall be ratably distributed among the holders in accordance with the
respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. After payment of the
stated value, plus any accrued and unpaid dividends thereon, to each holder, the remaining balance of any proceeds from the Liquidation
shall be allocated to the holders, holders of Series A Convertible Preferred Stock and holders of any common stock on an as-if-converted-to-common-stock
basis.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Series C Convertible Preferred Stock is not mandatorily redeemable, because the instrument does not embody an unconditional obligation
requiring the issuer to redeem the instrument at a specified or determinable date or upon an event that is certain to occur. The
Series C Convertible Preferred Stock is contingently redeemable anytime following the second anniversary of its issuance. Accordingly,
the Series C Convertible Preferred Stock is be classified as permanent equity. Because the embedded conversion option is clearly
and closely related to the equity host, even though it has adjustment provisions that causes it not to be indexed to the Company’s
own stock, it is not bifurcated and is not accounted for as a derivative liability.
On
December 23, 2014, the Company entered into a securities purchase agreement with certain investors for an aggregate of $6,000,000
(the “Aggregate Subscription Amount”). Pursuant to the securities purchase agreement, the Company issued the following
to the purchasers: (i) 60,000 shares of Series C Convertible Preferred Stock convertible into 8,571,429 shares of the Company’s
common stock, par value $0.001; and (ii) warrants to purchase an aggregate of 8,571,429 shares of common stock at an exercise
price of $1.00 per share that contain exercise price reset provisions. In addition, 250 shares of Series C Convertible Preferred
Stock convertible into 35,714 shares of common stock, with a value of $25,000, were issued as compensation to purchasers for legal
fees. The release of the Aggregate Subscription Amount to the Company was subject to the Company meeting certain milestones. The
aggregate issuance date fair value of the warrants totaled $529,905 using the Binomial Lattice Model, which was recorded as a
debit to preferred stock discount and a credit to derivative liabilities, and the net carrying value of the preferred stock is
$5,470,096 (the $6,000,000 subscription amount, less the $529,904 preferred stock discount, or 9% and 91% of the $6,000,000 subscription
amount, respectively). The aggregate of $530,000 of issuance costs were allocated amongst the instruments and (a) 91% or $483,192
was allocated to the preferred stock and was debited to additional paid in capital; and (b) 9% or $46,808 was allocated to the
derivative liabilities and was recognized immediately. The aggregate preferred stock discount of $1,013,096 (warrants of $529,904
plus allocated issuance costs of $483,192) will not be amortized until/if redemption becomes probable. On December 23, 2014, all
the initial closing conditions were met so the Company received $2,000,000 of the Aggregate Subscription Amount and the remaining
$4,000,000 was deposited into an escrow account which was recorded as a charge to additional paid-in capital. During the year
ended December 31, 2015, the Company did not meet certain defined milestones by their targeted completion dates. Notwithstanding,
the purchasers released an aggregate of $3,000,000 of the Aggregate Subscription Amount to the Company during the year ended December
31, 2015. Pursuant to an election of the purchasers, $1,000,000 was returned to the purchasers in July 2015 from escrow and was
not provided to the Company, such that the Company received an aggregate of $5,000,000 of the Aggregate Subscription Amount, as
compared to the $6,000,000 originally contemplated. The return of escrowed funds did not require the purchasers to return any
portion of the shares of Series C Convertible Preferred Stock.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
July 24, 2015, the Company entered into a securities purchase agreement with a purchaser for net proceeds of an aggregate of $710,740
(gross proceeds of $830,000 less issuance costs of $119,260 which, as of December 31, 2015, had not been paid and were included
within accrued expenses). Pursuant to the securities purchase agreement, the Company issued the following to the purchaser: (i)
9,223 shares of Series C Convertible Preferred Stock, and (ii) a five-year warrants to purchase 1,318,889 shares of common stock
for an exercise price of $1.00 per share with an issuance date fair value of $88,905 which was recorded as a derivative liability.
In
July 2015, the Company agreed to pay a consultant an aggregate of $10,000 in cash and issue to the consultant 300 shares of Series
C Convertible Preferred Stock at a fair value of $30,000.
On
October 14, 2015, the Company entered into a securities purchase agreement with a purchaser for net proceeds of an aggregate of
$954,540 (gross proceeds of $1,100,000 less issuance costs of $145,460 which, as of December 31, 2015, had not been paid and were
included within accrued expenses). Pursuant to the securities purchase agreement, the Company issued the following to the purchaser:
(i) 18,333 shares of Series C Convertible Preferred Stock, and (ii) a five-year warrant to purchase 2,618,997 shares of common
stock for an exercise price of $1.00 per share with an issuance date fair value of $79,411 which was recorded as a derivative
liability.
During
the years ended December 31, 2015 and 2014, 6,777 and 0 shares of Series C Convertible Preferred Stock were issued as payment
of dividends in kind. As of December 31, 2015 and 2014, the Company recorded a dividend payable liability on the shares of Series
C Convertible Preferred Stock of $293,200 and $20,800, respectively.
In
the event of a liquidation, the Series C Convertible Preferred Stock is also entitled to a liquidation preference equal to the
stated value plus any accrued and unpaid dividends, which, as of December 31, 2015, was equal to $12,326,200.
See
Note 9 – Accrued Expenses – Registration Rights Penalty, Note 13 – Fair Value Measurement, Note 17 – Commitments
and Contingencies – Employment Agreement and Note 18 – Subsequent Events for details associated with the issuance
of Series C Convertible Preferred Stock and warrants.
STOCK-BASED
COMPENSATION
The
Company recognized stock-based compensation expense related to preferred stock, common stock, stock options and warrants for the
years ended December 31, 2015 and 2014 of $4,065,830 and $4,238,751, respectively. As of December 31, 2015, there was $378,349
of unrecognized stock-based compensation expense that will be recognized over the weighted average remaining vesting period of
1.40 years.
STOCK
OPTIONS
In
accordance with the agreements of the respective non-employee members of the Board of the Directors, in addition to a cash fee,
the Company is required to issue an option to purchase 5,000 shares of common stock for each Board meeting and each committee
meeting of the Board. The options vest in two years from the date of issuance, expire five years from the date of issuance and
have an exercise price of $0.01 above the closing price of the Company’s common stock on the date of the grant. During the
year ended December 31, 2014, the Company issued options to purchase 220,000 shares of the Company’s common stock (100,000
shares under the 2013 Plan and 120,000 shares under the 2014 Plan) at exercise prices ranging from $0.33 to $1.56 per share to
members of the Board as compensation for attending Board meetings during this time. The fair value of the options was estimated
at $164,015, which will be recognized over the service period. During the year ended December 31, 2015, the Company issued options
to purchase 90,000 shares of the Company’s common stock (25,000 shares under the 2014 Plan and 65,000 shares under the 2015
Plan) at exercise prices ranging from $0.19 to $0.42 per share to members of the Board as compensation for attending Board meetings
during the time.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
March 27, 2014, the Company entered into a contract with Mr. Andrew Shapiro to serve as a member of the Board which was approved
by the Board on April 17, 2014. The terms of the agreement require the Company to (1) issue an option to Mr. Shapiro to purchase
400,000 shares of the Company’s common stock under the 2014 Plan at a premium of $0.01 to the closing market price on the
date of the Board approval to his appointment to the Board which vest immediately and expire seven years from date of issuance
with a grant date fair value of $313,296, which was recognized immediately; (2) a board fee of $100,000 payable in quarterly installments
commencing 15 days from his appointment to the Board; (3) options to purchase 5,000 shares of the Company’s stock per meeting
which vest in one year from the date of the meeting and expire five years from the date of issuance at an exercise price equal
$0.01 in excess of the closing price of the Company’s common stock on the date of the meeting and a Nominal Fee, as defined,
for every board meeting attended; and (4) an Additional Fee, as defined, for every committee meeting of the Board attended. The
Nominal Fee and the Additional Fee may be paid in cash or in shares of Company’s common stock based on the closing market
price of the Company’s common stock on the date of the meeting.
On
May 14, 2014, the Board authorized the issuance of options to purchase 2,178,000 shares of common stock to 36 employees and 2
consultants of the Company under the 2013 Plan. The options vest on May 14, 2017 and expire on May 14, 2019 and have an exercise
price of $1.00 per share. The fair value of the options was $1,570,910, which will be recognized over the service period.
On
July 11, 2014, the Company entered into a contract with Mr. Donald Engel to serve as a member of the Board which was approved
by the Board on July 30, 2014. The terms of the agreement require the Company to (1) issue an option to Mr. Engel to purchase
300,000 shares of the Company’s common stock under the 2014 Plan at an exercise price of $1.00 per share on the date of
the Board approval to his appointment to the Board which vest immediately and expire five years from date of issuance; (2) options
to purchase 5,000 shares of the Company’s stock per meeting which vest immediately and expire five years from the date of
issuance at an exercise price equal $0.01 in excess of the closing price of the Company’s common stock on the date of the
meeting and a Nominal Fee, as defined, for every board meeting attended; and (3) an Additional Fee, as defined, for every committee
meeting of the Board attended. The Nominal Fee and the Additional Fee may be paid in cash or in shares of Company’s common
stock based on the closing market price of the Company’s common stock on the date of the meeting. The fair value of the
option was $61,295, which was recognized immediately.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
July 18, 2014, the Company issued an option to purchase 100,000 shares of the Company’s common stock under the 2014 Plan
at $1.00 per share to an employee for services rendered which vest ratably over three years and expire five years from date of
issuance. The fair value of the options was estimated at $55,890, which will be recognized over the service period.
On
November 13, 2015, the Company issued five-year options to purchase an aggregate of 1,020,000 shares of the Company’s common
stock under the 2014 Plan at $0.63 per share to employees for services rendered. The options had a grant date fair value of $76,731
and vest as follows: 340,000 on the date of issuance, 340,000 on the first anniversary of the date of issuance, 340,000 on the
second anniversary of the date of issuance 340,000 on the third anniversary of the date of issuance.
On
November 17, 2015, the Company issued a five-year option to purchase 25,000 shares of the Company’s common stock under the
2014 Plan at $1.05 per share to an employee for services rendered. The option vested immediately and had a grant date fair value
of $297.
During
the year ended December 31, 2015, the Company issued five-year options to purchase 55,000 shares of the Company’s common
stock at exercise prices ranging from $0.17 to $0.39 per share to a member of the Board as compensation for attending meetings
of the OPFIN Committee. The options vested immediately and had a grant date fair value of $7,820, which was recognized immediately.
In
applying the Black-Scholes option pricing model to stock options granted, the Company used the following assumptions:
|
|
For
the Year Ended
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Risk
free interest rate
|
|
|
0.63%
- 1.12
|
%
|
|
|
0.46%
- 1.77
|
%
|
Expected
term (years)
|
|
|
2.50
- 5.00
|
|
|
|
2.50
- 4.00
|
|
Expected
volatility
|
|
|
87%
- 128
|
%
|
|
|
85%
- 141
|
%
|
Expected
dividends
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
A
summary of the option activity during the years ended December 31, 2015 and 2014 is presented below:
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining Life
In Years
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding,
December 31, 2013
|
|
|
4,943,665
|
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3,198,000
|
|
|
|
0.96
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired
|
|
|
(451,000
|
)
|
|
|
1.33
|
|
|
|
|
|
|
|
|
|
Outstanding, December
31, 2014
|
|
|
7,690,665
|
|
|
$
|
1.24
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,190,000
|
|
|
|
0.60
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired
|
|
|
(1,098,998
|
)
|
|
|
1.18
|
|
|
|
|
|
|
|
|
|
Outstanding,
December 31, 2015
|
|
|
7,781,667
|
|
|
$
|
1.15
|
|
|
|
2.8
|
|
|
$
|
—
|
|
Exercisable,
December 31, 2015
|
|
|
6,460,333
|
|
|
$
|
1.22
|
|
|
|
2.6
|
|
|
$
|
—
|
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following table presents information related to stock options at December 31, 2015:
|
|
|
Options
Outstanding
|
|
|
Options
Exercisable
|
|
Range
of
Exercise
Price
|
|
|
Weighted
Average
Exercise Price
|
|
|
Outstanding
Number of
Options
|
|
|
Weighted
Average
Remaining Life
In Years
|
|
|
Exercisable
Number of Options
|
|
$0.17
- $0.54
|
|
|
$
|
0.47
|
|
|
|
675,000
|
|
|
|
3.5
|
|
|
|
675,000
|
|
$0.55 - $1.00
|
|
|
|
0.84
|
|
|
|
2,340,002
|
|
|
|
3.9
|
|
|
|
1,018,668
|
|
$1.01 - $1.45
|
|
|
|
1.16
|
|
|
|
1,431,665
|
|
|
|
2.5
|
|
|
|
1,431,665
|
|
$1.46 - $1.56
|
|
|
|
1.46
|
|
|
|
2,585,000
|
|
|
|
2.0
|
|
|
|
2,585,000
|
|
$1.57
- $1.61
|
|
|
|
1.61
|
|
|
|
750,000
|
|
|
|
2.0
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
7,781,667
|
|
|
|
2.6
|
|
|
|
6,460,333
|
|
STOCK
WARRANTS
The
Securities Purchase Agreements associated with the October 2013 and December 2013 issuances of common stock and common stock purchase
warrants (the “SPA’s”) contain various covenants that restrict the Company, among other things, from effectuating
any issuances of common stock or common stock equivalents containing variable settlement provisions, other than exempt issuances,
as defined. Despite certain ambiguous covenant language, the Company believes that exempt issuances could include, but are not
necessarily limited to, common stock or common stock equivalents containing variable settlement provisions that are issued in
share based payment arrangements or to effectuate strategic transactions such as mergers and acquisitions. This restriction remains
in effect until such time as no purchaser in either of these separate transactions holds any of the warrants. Each of the SPA’s
provide for injunctive relief or the right to collect damages. The Company has classified the warrants issued in these transactions
as liability instruments stated at fair value. The Company believes that the Series B Preferred shares issued to complete the
acquisition of 50% of the interests of the ECOtality Estate in April 2015, constitute an exempt issuance, as intended under the
agreements as such shares (i) were issued to effectuate the strategic acquisition of ECOtality, and (ii) permit the Company, in
its sole control, to settle these shares for cash at stated optional redemption dates, as opposed to a variable number of shares.
However, there can be no assurance that the warrant holders (a) agree with the Company’s interpretation of the SPAs; and
(b) won’t pursue any of the potential remedies that may be available to them.
See
Note 11 – Notes Payable for details associated with the issuance of warrants. See Note 9 – Accrued Expenses –
Warrants Payable and Note 13 – Fair Value Measurement for details associated with the issuances of warrants to the former
members of Beam and for the relevant warrant valuation assumptions. See Note 14 – Stockholders’ Deficiency –
Preferred Stock - Series C Convertible Preferred Stock for details associated with issuances of warrants in connection with a
securities purchase agreement.
On
May 2, 2014, the Company obtained commitments through December 31, 2014 and through January 2, 2015 from four shareholders to
finance up to $6,250,000. In conjunction with the commitment, the Company issued warrants to purchase a total of 3,869,048 shares
of the Company’s common stock at $1.05 per share which vest immediately and expire in five years. The fair value of the
warrants was $726,868, which expense was recognized immediately. The stock price was determined based on the closing market price
on the date of the commitment letter. In addition, the Company would be required to issue additional warrants to the shareholders
in the event, the Company exercises the commitment. The commitment amount may be reduced by the issuance of long term debt or
the sale of common stock during the remainder of calendar year 2014. The Company paid placement agents $131,250 in commissions
which was also recorded as other expense during the year ended December 31, 2014 resulting from the expiration of the commitment.
As of January 2, 2015, the date of expiration, no funds were drawn on the commitments and the commitments expired and were not
renewed.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
May 10, 2014, a firm executed an agreement to grant the Company exclusive rights to install charging stations on certain of the
firm’s properties. In consideration, the Company issued warrants to purchase a total of 2,607,712 shares of the Company’s
common stock at $0.97 per share on September 24, 2014. The fair value of the warrants was $321,877, which was recognized immediately.
On
December 28, 2014, the Company issued a warrant to purchase 5,000 shares of the Company’s common stock to the Company’s
Executive Chairman of the Board of Directors at an exercise price of $0.40 per share. The warrant vests immediately and expires
two years from date of issuance.
On
February 25, 2015, the Company entered into an agreement with certain investors in the October 2013 financing whereby the investors
were issued warrants to purchase 3,336,734 shares of the Company’s common stock at an exercise price of $0.70 per share
which vested immediately, expire five years from the date of issuance and contain weighted average anti-dilution and fundamental
transaction provisions, as defined. These additional warrants represent the warrants the investors would have received as a result
of the December 23, 2014 financing had they not previously surrendered their anti-dilution protection during 2014. The warrants,
which were classified as derivative liabilities, had an aggregate fair value of $275,908, which was recognized immediately. Additionally,
as a result of the December 23, 2014 financing, the exercise price of warrants to purchase an aggregate of 19,599,999 shares of
common stock issued to the October 2013 and December 2013 investors was reduced to $0.70 per share. As the warrants are classified
as derivative liabilities, the impact of the modification was included within change in fair value of warrant liabilities on the
consolidated statement of operations during the year ended December 31, 2015.
The
following table accounts for the Company’s warrant activity for the years ended December 31, 2015 and 2014:
|
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining Life
In Years
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding,
December 31, 2013
|
|
|
|
37,895,137
|
|
|
$
|
1.42
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
18,825,355
|
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
(959,000
|
)
|
|
|
0.69
|
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired
|
|
|
|
(1,673,169
|
)
|
|
|
1.58
|
|
|
|
|
|
|
|
|
|
Outstanding, December
31, 2014
|
|
|
|
54,088,323
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
|
8,330,014
|
|
|
|
0.87
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired
|
|
|
|
(1,374,746
|
)
|
|
|
1.55
|
|
|
|
|
|
|
|
|
|
Outstanding,
December 31, 2015
|
|
|
|
61,043,591
|
|
|
$
|
1.08
|
[1]
|
|
|
2.7
|
|
|
$
|
—
|
|
Exercisable,
December 31, 2015
|
|
|
|
61,043,591
|
|
|
$
|
1.08
|
[1]
|
|
|
2.7
|
|
|
$
|
—
|
|
[1]
|
During
2015, the exercise price of warrants to purchase an aggregate of 19,599,999 shares of common stock was reduced to $0.70 per
share from exercise prices ranging from $1.05 to $1.00 per share.
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
following table presents information related to stock warrants at December 31, 2015:
|
|
|
Warrants
Outstanding
|
|
|
Warrants
Exercisable
|
|
Range
of
Exercise
Price
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Outstanding
Number of
Warrants
|
|
|
Weighted
Average
Remaining Life
In Years
|
|
|
Exercisable
Number of
Warrants
|
|
$0.16
- $0.97
|
|
|
$
|
0.72
|
|
|
|
34,493,643
|
|
|
|
3.2
|
|
|
|
34,493,643
|
|
$0.98 - $1.01
|
|
|
|
1.00
|
|
|
|
7,427,557
|
|
|
|
4.2
|
|
|
|
7,427,557
|
|
$1.02 - $1.28
|
|
|
|
1.05
|
|
|
|
4,349,961
|
|
|
|
1.6
|
|
|
|
4,349,961
|
|
$1.29 - $2.25
|
|
|
|
1.89
|
|
|
|
14,722,430
|
|
|
|
1.2
|
|
|
|
14,722,430
|
|
$2.26
- $20.00
|
|
|
|
20.00
|
|
|
|
50,000
|
|
|
|
0.0
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
61,043,591
|
|
|
|
2.7
|
|
|
|
61,043,591
|
|
COMMON
STOCK
See
Note 17 – Commitments and Contingencies – Employment Agreements for details associated with issuances of common stock
pursuant to employment agreements.
In
conjunction with a consulting agreement entered into by the Company for advisory services on September 10, 2012, during 2013 the
Company awarded under the Company’s 2013 Omnibus Incentive Plan an aggregate of 400,000 fully vested shares of the Company’s
common stock. The remaining obligation to issue 350,000 shares valued at $503,125 were recorded within accrued expenses as of
December 31, 2015 and 2014.
On
January 15, 2014, in accordance with terms of the cashless exercise provisions of the warrants, a shareholder exchanged 355,000
warrants with an exercise price of $1.00 per share and 604,000 warrants with an exercise price of $0.50 for 468,702 fully vested
shares of common stock of the Company. The transaction was recorded as an increase to common stock and a decrease to Additional
Paid-In Capital of $469 based on the cashless exercise provisions of the warrants.
The
Company settled a pending lawsuit for past due fees due to a consulting firm in the amount of $41,000. On January 31, 2014, the
parties negotiated a settlement resulting in the issuance of 4,098 fully vested shares of the Company’s common stock valued
at $1.22 per share, the market value on the date of the settlement and a cash payment of $15,000. The transaction resulted in
a gain on settlement of approximately $21,000 recorded in other income (expense).
During
the year ended December 31, 2014, the Company issued 100,000 fully vested shares valued at $137,000 to a firm which sponsored
a conference in December 2013. The value was determined based on the market value of the stock on the date of the conference and
was included within accrued expenses as of December 31, 2013.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
During
the period of October 16, 2014 through December 31, 2014, the Company issued 23,810 fully vested shares of common stock under
its 2014 Omnibus Incentive Plan at to two principals of a consulting firm to provide strategic financial services valued at $25,000
based on the fair value of the services rendered.
On
October 21, 2014, the Company issued 34,614 fully vested common shares of the Company’s common stock to members of the Board
for attendance of Board for attendance of the annual shareholders meeting value at $17,999 based on the market value of the stock
on the date of the meeting.
On
February 3, 2015, the Company issued 50,000 fully vested shares of the Company’s common stock to a consultant to advise
the Company about corporate governance matters. The consulting services expense valued at $50,000 was accrued for as of December
31, 2014.
On
April 1, 2015, the Company issued 51,586 fully vested shares of its common stock to its then Chief Financial Officer as compensation
for the period from November 2014 through April 2015 valued at $21,600, of which $7,200 were accrued for as of December 31, 2014.
On
April 10, 2015, the Company issued 432,892 fully vested shares of its common stock to a consulting firm for services rendered
by a financial consultant for the period of December 2014 through March 2015 valued at $170,100, of which $16,739 was accrued
for as of December 31, 2014.
On
April 24, 2015, as part of a litigation settlement, two former members of Beam were issued an aggregate of 100,000 fully vested
shares of the Company’s common stock valued at $0.35 per share for an aggregate fair value of $35,000.
During
the year ended December 31, 2015, the Company offered the remaining seven former Beam members shares of the Company’s common
stock as consideration for surrendering their anti-dilution benefit contained in the original Beam acquisition agreement. As a
result, three members accepted the Company’s offer and the Company issued an aggregate of 2,850 fully vested shares of the
Company’s common stock valued at $898.
During
the year ended December 31, 2015, the Company issued 184,500 fully vested shares of the Company’s common stock to members
of the Board as compensation for attending Board meetings. The shares had a grant date fair value of $68,999 based on the trading
price of the Company’s common stock on the dates of the respective meetings.
During
the year ended December 31, 2015, the Company issued an aggregate of 72,257 of fully vested shares of the Company’s common
stock at the respective closing market price on the date of the respective meetings to a member of the Board for attendance of
meetings of the newly formed OPFIN Committee. The shares had an aggregate grant date fair value of $21,003 which was recognized
immediately.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company is subject to U.S. federal and various state income taxes.
The
income tax provision (benefit) for the years ended December 31, 2015 and 2014 consists of the following:
|
|
For
The Years Ended
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Federal:
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
—
|
|
|
$
|
—
|
|
Deferred
|
|
|
(3,704,115
|
)
|
|
|
(10,070,600
|
)
|
State
and local:
|
|
|
|
|
|
|
|
|
Current
|
|
|
—
|
|
|
|
—
|
|
Deferred
|
|
|
1,496,815
|
|
|
|
(2,073,400
|
)
|
|
|
|
(2,207,300
|
)
|
|
|
(12,144,000
|
)
|
Change
in valuation allowance
|
|
|
2,207,300
|
|
|
|
12,144,000
|
|
Income
tax provision (benefit)
|
|
$
|
—
|
|
|
$
|
—
|
|
No
current tax provision has been recorded for the years ended December 31, 2015 and 2014 because the Company had net operating losses
for federal and state tax purposes. The net operating loss carryovers may be subject to annual limitations under Internal Revenue
Code Section 382, and similar state provisions, should there be a greater than 50% ownership change as determined under the applicable
income tax regulations. The amount of the limitation would be determined based on the value of the company immediately prior to
the ownership change and subsequent ownership changes could further impact the amount of the annual limitation. An ownership change
pursuant to Section 382 may have occurred in the past or could happen in the future, such that the NOLs available for utilization
could be significantly limited. The Company will perform a Section 382 analysis in the future. The related increase in the deferred
tax asset was offset by the valuation allowance.
A
reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:
|
|
For
The Years Ended
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Tax
benefit at federal statutory rate
|
|
|
(34.0
|
)%
|
|
|
(34.0
|
)%
|
State
income taxes, net of federal benefit
|
|
|
(4.0
|
)%
|
|
|
(7.0
|
)%
|
Permanent
differences
|
|
|
(11.1
|
)%
|
|
|
(3.3
|
)%
|
Other
adjustment
|
|
|
(1.1
|
)%
|
|
|
(8.0
|
)%
|
Change
in effective rate
|
|
|
23.4
|
%
|
|
|
0.0
|
%
|
Change
in valuation allowance
|
|
|
26.8
|
%
|
|
|
52.3
|
%
|
Effective
income tax rate
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company has determined that a valuation allowance for the entire net deferred tax asset is required. A valuation allowance is
required if, based on the weight of evidence, it is more likely than not that some or the entire portion of the deferred tax asset
will not be realized. After consideration of all the evidence, both positive and negative, management has determined that a full
valuation allowance is necessary to reduce the deferred tax asset to zero, the amount that will more likely not be realized.
The
tax effects of temporary differences that give rise to deferred tax assets are presented below:
|
|
For
The Years Ended
December
31,
|
|
|
|
2015
|
|
|
2014
|
|
Deferred
Tax Assets:
|
|
|
|
|
|
|
|
|
Net
operating loss carryforwards
|
|
$
|
20,237,500
|
|
|
$
|
17,499,000
|
|
Stock-based
compensation
|
|
|
4,624,700
|
|
|
|
3,625,500
|
|
Provision
for warrant liability
|
|
|
—
|
|
|
|
606,800
|
|
Accruals
|
|
|
1,581,900
|
|
|
|
2,397,300
|
|
Goodwill
|
|
|
2,318,500
|
|
|
|
2,501,500
|
|
Intangible
assets
|
|
|
474,000
|
|
|
|
553,100
|
|
Allowance
for doubtful accounts
|
|
|
53,600
|
|
|
|
—
|
|
Tax
credits
|
|
|
448,300
|
|
|
|
409,000
|
|
Gross
deferred tax assets
|
|
|
29,738,500
|
|
|
|
27,592,200
|
|
Deferred
Tax Liabilities:
|
|
|
|
|
|
|
|
|
Fixed
assets
|
|
|
(772,300
|
)
|
|
|
(833,300
|
)
|
Gross
deferred tax liabilities
|
|
|
(772,300
|
)
|
|
|
(833,300
|
)
|
Net
deferred tax assets
|
|
|
28,966,200
|
|
|
|
26,758,900
|
|
Valuation
allowance
|
|
|
(28,966,200
|
)
|
|
|
(26,758,900
|
)
|
Deferred
tax asset, net of valuation allowance
|
|
$
|
—
|
|
|
$
|
—
|
|
Changes
in valuation allowance
|
|
$
|
2,207,300
|
|
|
$
|
12,144,000
|
|
At
December 31, 2015 and 2014, the Company had a net operating loss carry forwards for both federal and state purposes of approximately
$53.3 million and $42.7 million, respectively, which may be offset against future taxable income through 2034.
The
Company’s tax returns are subject to examination by tax authorities beginning with the year ended December 31, 2012.
The
Company paid commissions to a company owned by its Executive Chairman of the Board of Directors totaling $47,750 and $40,250
,
respectively during the years ended December 31, 2015 and 2014 for business development services relating to the installations
of EV charging stations by the Company in accordance with the support services contract. These amounts are recorded as compensation
in the consolidated statements of operations.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company incurred accounting and tax service fees totaling $33,018 and $23,317, respectively for the years ended December 31, 2015
and 2014, respectively, provided by a company that is partially owned by the Company’s former Chief Financial Officer. This
expense was recorded as general and administrative expense in the consolidated statements of operations.
The
Company is licensing certain technology under terms of a patent licensing agreement with an entity (licensor) that is majority
owned by the Executive Chairman of the Board of Directors. The Company has agreed to pay royalties to the licensor equal to 10%
of the gross profits received by the Company from bona fide commercial sales and/or uses of the licensed products and processes.
As of December 31, 2015, the Company has not paid nor incurred any royalty fees related to this agreement. See Note 18 –
Subsequent Events – Patent License Agreement.
See
Note 11 – Notes Payable for details associated with another related party transaction. See Note 14 – Stockholders’
Deficiency – Stock warrants for details associated with warrants issued to the Company’s Executive Chairman of the
Board of Directors.
17.
|
COMMITMENTS
AND CONTINGENCIES
|
OPERATING
LEASE
The
Company’s corporate headquarters is located in Miami Beach, Florida. The Company currently leases space located at 1691
Michigan Avenue, Suite 601, Miami Beach Florida 33139. The lease was for a term of 39 months beginning on March 1, 2012 and ended
May 31, 2015. Monthly lease payments were approximately $12,000 for a total of approximately $468,000 for the total term of the
lease. The lease had been extended through August 1, 2015 at a cost of $13,928 per month. On July 31, 2015, the lease was further
amended such that the amended lease term begins on August 1, 2015 and ends on September 30, 2018. Monthly lease payments are approximately
$20,000 for a total of approximately $755,000 for the total term of the lease. Additionally, the Company had a three-year lease
for an office in San Jose, California beginning on April 1, 2012 and ended April 30, 2015 with monthly lease payments of approximately
$2,500 for a total of approximately $92,000 for the total term of the lease. The lease was extended to April 30, 2016 at a monthly
rental cost of $3,009. The Company also has a five year sublease for office and warehouse space in Phoenix, Arizona beginning
December 1, 2013 and ending November 30, 2018.
Our
minimum future aggregate minimum lease payments for these leases based on their initial terms as of December 31, 2015 are:
For
the Year Ending December 31,
|
|
Amount
|
|
2016
|
|
$
|
314,486
|
|
2017
|
|
|
312,291
|
|
2018
|
|
|
258,312
|
|
Total
|
|
$
|
885,089
|
|
Total
rent expense for the year ended December 31, 2015 and 2014 was $472,744 and $408,649, respectively, and is recorded in other operating
expenses.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
EMPLOYMENT
AGREEMENTS
On
December 23, 2014, in connection with the closing and as a condition to the closing of the securities purchase agreement, the
Company entered into an amended and restated employment agreement with its then Chief Executive Officer, Michael D. Farkas. The
amendment provides that Mr. Farkas shall have a salary of Forty Thousand Dollars ($40,000) per month. However, for such time as
any of the Aggregate Subscription Amount is still held in escrow, Mr. Farkas shall receive Twenty Thousand Dollars ($20,000) in
cash and the remaining amount of his compensation: (i) shall be deferred; and (ii) must be determined by the compensation committee
of the Board to be fair and equitable. Additionally, beginning on the date that the Aggregate Subscription Amount is released
from escrow and continuing for so long as the Series C Convertible Preferred Stock remains issued and outstanding, Mr. Farkas’
salary shall only be paid in cash if doing so would not put the Company in a negative operating cash flow position.
On
March 24, 2015, the Company entered into an employment agreement with Mr. Ira Feintuch to serve as the Company’s Chief Operating
Officer for an initial three year term renewable annually unless written notice is provided 60 days prior to the renewal term.
In consideration thereof, Mr. Feintuch is to receive an annual salary of $250,000 and shall participate in all benefit programs
of the Company. In addition, Mr. Feintuch will receive 1,000,000 shares of Series A Convertible Preferred Stock, 1,500 shares
of Series C Convertible Preferred Stock and 1,500,000 shares of common stock. The stock awards are payable 50% upon the signing
of the employment agreement and 50% upon the one year anniversary of the employment agreement. The total fair value of the stock
awards was $1,750,000, of which $875,000 was recognized immediately upon issuance and the remaining $875,000 will be recognized
over the one year service period. The Company estimated the fair value of the common stock and Series C Convertible Preferred
Stock based on observed prices of sales and/or exchanges of identical securities within the last six months. The Company estimated
the fair value of the Series A Convertible Preferred Stock based on observed prices of sales and/or exchanges of similar securities
within the last six months. In addition, options to purchase an aggregate of 1,495,665 shares of common stock held by Mr. Feintuch
with exercise prices ranging from $1.00 to $1.46 per share had their expiration dates extended to March 24, 2018, such that the
value of modified options on the modification date was an aggregate of $192,147, which was $47,536 higher than the value of the
original options on the modification date. As a result, the Company recorded option modification expense of $47,536 during the
year ended December 31, 2015.
Effective
July 24, 2015, the Company amended its employment agreement with Mr. Michael D. Farkas, such that Mr. Farkas was appointed the
Company’s Chief Visionary Officer and shall no longer serve as the Company’s Chief Executive Officer. Mr. Farkas will
continue to serve as the Company’s Executive Chairman of the Board of Directors. The employment agreement had a four month
term. The amended employment agreement specified the following: (i) in the event of a sale of the Company within one year of July
24, 2015, Mr. Farkas shall be entitled to receive an incentive payment equal to 1% of the gross sale price; (ii) in satisfaction
of amounts previously owed to Mr. Farkas, the Company is to issue 4,444 shares of Series C Convertible Preferred stock valued
at $400,000 (of which, as of December 31, 2015, 4,000 shares had been issued by the Company and the value of the remaining 444
shares is included within accrued expenses on the consolidated balance sheet); and (iii) all outstanding options and warrants
shall vest immediately.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
July 29, 2015 (the “Effective Date”), the Company entered into an employment agreement with Mr. Michael J. Calise
to serve as the Company’s Chief Executive Officer, pursuant to which Mr. Calise will be compensated at the rate of $275,000
per annum. In addition, Mr. Calise will be entitled to receive (1) 3,584,400 options with an exercise price of $0.70 per share,
(2) 1,588,016 options with an exercise price of $1.00 per share, (3) 26,422 options with an exercise price of $1.50 per share,
(4) 287,970 options with an exercise price of $2.00 per share and (5) 1,500 options with an exercise price of $3.00 per share.
The option quantities were derived from a percentage of the total options and warrants outstanding on the Effective Date (the
“Underlying Instruments”) and can be adjusted downward on a pro rata basis as a result of an expiration or amendment
of the Underlying Instruments. Each of the options shall vest and become exercisable at the rate of 25% of the total number of
shares on the twelve (12) month anniversary of the Effective Date and 1/16 of the total number of shares each quarter thereafter
on each quarterly anniversary of the Effective Date, however, no option shall be exercisable prior to the exercise of the Underlying
Instruments. The options shall have a four (4) year term from each of the respective vesting dates. The option grant requires
stockholder approval of an increase in the number of shares authorized to be issued pursuant to the Company’s equity incentive
plan. Pursuant to ASC 718, the options are not deemed to be granted until stockholder approval is obtained. As of December 31,
2015, the Company had not obtained stockholder approval and, accordingly, (i) the options are not considered outstanding as of
December 31, 2015 and (ii) the Company accrued approximately $55,000 of compensation expense related to the contractual obligation
to issue options which is included within accrued expenses as accrued issuable equity on the consolidated balance sheet as of
December 31, 2015.
In
addition, Mr. Calise will receive a signing bonus consisting of (i) 220,588 shares of the Company’s common stock valued
at $75,000 and (ii) a $25,000 cash payment. Within thirty (30) days of Mr. Calise’s acceptance of this position, Mr. Calise
and the Board of the Directors will mutually set the Key Performance Indicators (“KPIs”) for Mr. Calise’s annual
performance bonus. Mr. Calise will be initially eligible to receive an annual performance bonus in the amount of $100,000. Any
entitled annual performance bonus shall be payable in January after the end of each year, and awarded for meeting the KPIs mutually
set by Mr. Calise and the Board for the prior calendar year. Mr. Calise and the Board will meet at the beginning of each calendar
year for set the KPIs and the annual bonus amount for that calendar year. Mr. Calise may receive an additional bonus in the form
of cash and/or stock, at the discretion of the Board, or pursuant to one or more written plans adopted by the Board. Mr. Calise
is entitled to paid time off of 20 days per annum. Upon termination by the Company other than for cause, death, disability, or
if Mr. Calise resigns for good reason, Mr. Calise will be entitled to: (i) a lump sum payment equal to nine (9) months of salary,
then in effect, (ii) a prorated annual performance bonus, (iii) reimbursement of COBRA premiums for a period of (12) months and
(iv) (9) months of accelerated vesting with respect to Mr. Calise’s then-outstanding equity awards. In addition to the preceding
termination benefits, if Mr. Calise is terminated three months or less prior to, or upon, or within twelve months following a
change of control, Mr. Calise will be entitled to accelerated vesting of then-outstanding equity awards ranging from an additional
three months up to 100% acceleration of vesting.
BUSINESS
AGREEMENTS
On
April 2, 2015, Nissan North America (“Nissan”) notified the Company of the termination of the joint marketing agreement
with the Company as a result of the Company’s material default of the agreement in 2015. As a result, Nissan notified the
Company of its intent to repossess the 31 uninstalled fast chargers currently held at a third party facility that had a carrying
amount of $462,552 and was included within other assets and deferred revenue on the consolidated balance sheet as of December
31, 2014. The parties reached an agreement on July 23, 2015 that Nissan would take possession of 28 uninstalled fast chargers
held at the third party facility, at which time the amount included within other assets and deferred revenue was written off.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
May 19, 2015, the Company entered into an agreement to purchase 15,000 chargers over three years pending: (i) the submission of
a purchase order for 15,000 chargers to be delivered in a mutually agreed product delivery forecast, (ii) the payment of an initiation
fee, as defined, (iii) sign off on a mutually agreed product schedule and (iv) a three year delivery forecast. The value of the
chargers in the aggregate is in the range of $10.3 million to $16.5 million depending on model and ordering quantity of respective
model. On June 26, 2015, the Company paid the initiation fee of $83,000 in full.
LITIGATION
AND DISPUTES
See
Note 18 – Subsequent Events – Litigation and Disputes for additional details.
On
November 27, 2013, the Synapse Sustainability Trust (“Synapse”) filed a complaint against the Company and Michael
D. Farkas, the Company’s CEO, alleging various causes of action regarding compliance under certain agreements that governed
the sale of Synapse’s assets to CCGI in the Supreme Court of the State of New York, County of Onondaga (the “Court”).
On or about January 7, 2014, CCGI filed its Answer and Affirmative Defenses. CCGI moved to dismiss Count V, breach of contract,
because the Note, as detailed in Note 11- Notes Payable, contains an arbitration clause. Further, Mr. Farkas has moved to dismiss
the Complaint for lack of personal jurisdiction. On March 17, 2014, the Court dismissed Mr. Farkas from the action due to a lack
of personal jurisdiction and dismissed Plaintiff’s Count V based on the existence of the Arbitration Clause contained in
the Note. In the Court’s letter decision issued on March 17, 2014, the Court granted Defendants’ Motion to Dismiss
the Complaint/Count V against Michael Farkas, and dismissed Count VI against CCGI. Accordingly, the Court granted Plaintiff’s
Contempt Motion in part, and denied it in part, and scheduled a hearing on the contempt issue for May 13, 2014. The hearing was
canceled. On March 5, 2015, the parties reached a settlement requiring the Company to pay $10,000 on March 15, 2015 and $5,000
per month for the next eight months with no interest. Until such time as the debt was fully paid by the Company, Synapse retained
a security interest of $40,000 in specified chargers. As of December 31, 2015, the Company had repaid the full settlement amount
of $50,000.
On
July 28, 2015, a Notice of Arbitration was received stating ITT Cannon has a dispute with Blink for the manufacturing and purchase
of 6,500 charging cables by Blink, who has not taken delivery or made payment on the contract price of $737,425. ITT Cannon also
seeks to be paid the cost of attorney’s fees as well as punitive damages. The parties have agreed on a single arbitrator
and are working to schedule the arbitration. The Company contends that the product was not in accordance with the specifications
in the purchase order and, as such, believes the claim is without merit. The parties have agreed on a single arbitrator and are
working to schedule the arbitration while simultaneously pursuing settlement options.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
From
time to time, the Company is a defendant or plaintiff in various legal actions that arise in the normal course of business.
350
GREEN, LLC
There
have been five lawsuits filed against 350 Green by creditors of 350 Green regarding unpaid claims. These lawsuits relate solely
to alleged pre-acquisition unpaid debts of 350 Green. Also, there are other unpaid creditors, aside from those noted above, that
claim to be owed certain amounts for pre-acquisition work done on behalf of 350 Green solely, that potentially could file lawsuits
at some point in the future.
On
August 7, 2014, 350 Green received a copy of a complaint filed by Sheetz, a former vendor of 350 Green alleging breach of contract
and unjust enrichment of $112,500. The complaint names 350 Green, 350 Holdings LLC and CCGI in separate breach of contract counts
and names all three entities together in an unjust enrichment claim. CCGI and 350 Holdings will seek to be dismissed from the
litigation, because, as the complaint is currently plead, there is no legal basis to hold CCGI or 350 Green liable for a contract
to which they are not parties. The parties held a mediation conference on May 15, 2015, but no settlement was reached. The parties
continue to negotiate a settlement.
On
January 20, 2015, the ECOtality Official Committee of Unsecured Creditors (“Committee”) filed a motion to set aside
Confirmation Order Pursuant to Bankruptcy Rule 9024 (“Order”) requesting that the Bankruptcy court set aside a prior
order confirming a Plan of Reorganization (“Plan”), previously confirmed by the Court on December 31, 2014, to which
a wholly-owned subsidiary (“subsidiary”) of the Company was a party, due to the alleged failure by the subsidiary
and the Company to perform certain obligations as required by the Order and alleged misrepresentations, non-disclosures and other
alleged actions in relation thereto. On February 2, 2015, the Committee then initiated an adversary proceeding in the Bankruptcy
Case and filed a complaint against the Company requesting the same relief and reserving all rights and remedies regarding civil
causes of action or damages against the defendants. The matter has been resolved between the parties.
On
September 9, 2015, the United States Court of Appeals for the Seventh Circuit of Chicago, Illinois affirmed the ruling of the
United States District Court for the Northern District of Illinois in the matter of JNS Power & Control Systems, Inc. v. 350
Green, LLC in favor of JNS, which affirmed the sale of certain assets by 350 Green to JNS and the assumption of certain 350 Green
liabilities by JNS. On April 7, 2016, JNS amended the complaint to add CCGI alleging an unspecified amount of lost revenues from
the chargers, among other matters, caused by the defendants. Plaintiff also seeks indemnity for its unspecified costs in connection
with enforcing the Asset Purchase Agreement in courts in New York and Chicago. CCGI has filed a motion to dismiss and the parties
have concurrently agreed to attend a settlement conference, the date for which has not yet been confirmed by the Court.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
PATENT
LICENSE AGREEMENT
On
March 11, 2016, the Company (the “Licensee”), the Company’s Executive Chairman of the Board of Directors and
Balance Holdings, LLC (an entity controlled by the Company’s Executive Chairman of the Board of Directors) (collectively,
the “Licensor”) entered into an agreement related to a patent license agreement, dated March 29, 2012. The parties
acknowledge that the Licensee has paid a total of $8,525 in registration and legal fees for the U.S. Provisional Patent Application
No. 61529016 (the “Patent Application”) to date. Effective March 11, 2016, the patent license agreement, solely with
respect to the Patent Application and the parties’ rights and obligations thereto, was terminated. The Executive Chairman
of the Board of Directors agreed to be solely responsible for all future costs and fees associated with the prosecution of the
patent application. In the event the Patent Application is successful, the Executive Chairman of the Board of Directors shall
grant a credit to the Licensee in the amount of $8,525 to be applied against any outstanding amount(s) owed to him. If the Licensee
does not have any outstanding payment obligations to the Executive Chairman of the Board at the time the Patent Application is
approved, the Executive Chairman of the Board of Directors shall remit the $8,525 to the Licensee within twenty (20) days of the
approval. The parties agreed to a mutual release of any claims associated with the patent license agreement.
SERIES
C CONVERTIBLE PREFERRED STOCK
Subsequent
to December 31, 2015, the Company issued shares of Series C Convertible Preferred Stock representing the following:
|
|
Series
C Convertible Preferred Stock
|
|
Dividends
for the following periods:
|
|
|
|
|
Quarter
ended December 31, 2015
|
|
|
2,932
|
|
Quarter
ended March 31, 2016
|
|
|
3,184
|
|
Securities
Purchase Agreements dated March 11, 2016
|
|
|
22,786
|
|
Satisfaction
of accrued liabilities
|
|
|
1,194
|
|
Total
|
|
|
30,096
|
|
On
March 11, 2016, the Company entered into securities purchase agreements with two purchasers for proceeds of up to an aggregate
of $3,000,000, of which, $750,000 was paid to the Company at closing and the remaining $2,250,000 was payable to the Company upon
the completion of certain milestones, as specified in the agreement. Based on the Company’s achievement of certain of the
milestones prior to the June 24, 2016 deadline, the Company received a final aggregate of $1,367,120 and issued a total of (i)
22,786 shares of Series C Convertible Preferred Stock, and (ii) five-year warrants to purchase an aggregate of 3,255,047 shares
of common stock at an exercise price of $1.00 per share.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
STOCK-BASED
COMPENSATION
Subsequent
to December 31, 2015, the Company issued an aggregate of 1,098,081 shares of common stock as compensation, of which, 750,000 shares
were issued to the Company’s Chief Operating Officer in connection with his employment agreement and 348,081 shares were
issued to the Board as compensation for their attendance at various Board and OPFIN Committee meetings.
Subsequent
to December 31, 2015, the Company issued 500,000 shares of Series A Convertible Preferred Stock were issued to the Company’s
Chief Operating Officer in connection with his employment agreement.
In
January 2016, the Company agreed to extend the maturity date of warrants to purchase an aggregate of 1,290,000 shares of common
stock with an exercise price of $2.25 per share by eighteen (18) months in exchange for the warrant holders agreeing to the deletion
of a fundamental transaction provision.
STOCK
REPURCHASE
In
March 2016, one of the former members of Beam returned 242,303 shares of the Company’s common stock to the Company in exchange
for $45,000. The shares of common stock were cancelled by the Company in March 2016.
COMMITMENTS
AND CONTINGENCIES
LITIGATION
AND DISPUTES
On
January 15, 2016, The Bernstein Law Firm filed a Demand for Arbitration with the American Arbitration Association (“AAA”)
against the Company for breach of contract for failure to pay invoices in the amount of $87,167 for legal work performed by The
Bernstein Law Firm. The parties have reached a settlement and are preparing the documentation.
On
April 8, 2016, Douglas Stein filed a Petition for Fee Arbitration with the State Bar of Georgia against the Company for breach
of contract for failure to pay invoices in the amount of $178,893 for legal work provided. The invoices have been accrued for
in the periods in which the services were provided. The Company has responded to the claim and is simultaneously pursuing settlement
options.
On
May 18, 2016, the Company was served with a complaint from Solomon Edwards Group, LLC for breach of written agreement and unjust
enrichment for failure to pay invoices in the amount of $172,645 for services provided, plus interest and costs. The invoices
have been accrued for in the periods in which the services were provided.
OTHER
MATTER
On
May 12, 2016, the SEC filed a complaint with the United States District Court in the Central District of California wherein the
SEC alleges that an attorney who previously served as securities counsel to the Company was involved in a fraudulent scheme to
create and sell seven (7) public “shell” companies. The SEC’s complaint indicates that one of the shell companies,
New Image Concepts, Inc. (“NIC”) was the subject of the Company’s December 7, 2009 reverse merger, wherein following
the merger, NIC was renamed Car Charging Group, Inc. The Company is not named as a defendant in the SEC’s complaint and,
based on internal review and discussions, there were and are no continuing affiliations between any employees, directors, or investors
of the pre-merger shell company and the Company. The Company has determined that no current or past employees of the Company were
involved with the former shell company and it does not expect any additional actions to be necessary with respect to this matter.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES
PAYABLE
On
June 24, 2016, the Company issued a sixty-day convertible note in the principal amount of $105,000 to a company wholly-owned by
the Company’s Executive Chairman of the Board of Directors. The principal amount is to be repaid upon the date at which
the Company has received payment under an existing grant with the Pennsylvania Turnpike. Interest on the note accrues at a rate
of 18% annually and is payable at maturity. The unpaid principal and accrued interest are convertible at the election of the holder
into shares of common stock at $0.70 per share. In connection with the note issuance, the Company issued a five-year immediately
vested warrant to purchase 525,000 shares of common stock at an exercise price of $0.70 per share.
On
June 24, 2016, the Company issued a sixty-day convertible note in the principal amount of $95,000 to a company wholly-owned by
the Company’s Executive Chairman of the Board of Directors. The principal amount is to be repaid upon the date at which
the Company has received at least $1,000,000 in financing from third parties. Interest on the note accrues at a rate of 18% annually
and is payable at maturity. The unpaid principal and accrued interest are convertible at the election of the holder into shares
of common stock at $0.70 per share. In connection with the note issuance, the Company issued a five-year immediately vested warrant
to purchase 475,000 shares of common stock at an exercise price of $0.70 per share.
On
July 27, 2016, the Company issued a sixty-day convertible note in the principal amount of $200,000 to a company wholly-owned by
the Company’s Executive Chairman of the Board of Directors. The principal amount is to be repaid upon the date at which
the Company has received at least $1,000,000 in financing from third parties. Interest on the note accrues at a rate of 18% annually
and is payable at maturity. The unpaid principal and accrued interest are convertible at the election of the holder into shares
of common stock at $0.70 per share. In connection with the note issuance, the Company issued a five-year immediately vested warrant
to purchase 1,000,000 shares of common stock at an exercise price of $0.70 per share.
SUBLEASE
AGREEMENT
On
July 28, 2016, the Company (“Sublandlord”) entered into a sublease agreement with Balance Labs, Inc. (“Subtenant”)
(an entity controlled by the Company’s Executive Chairman of the Board of Directors) pursuant to which the Company agreed
to sublease a portion of its Miami, Florida corporate headquarters to Subtenant. The term of the sublease agreement is from August
1, 2016 to September 29, 2018, subject to earlier termination upon written notice of termination by the landlord or Sublandlord.
Throughout the term of the agreement, Subtenant shall pay to Sublandlord fixed base rent and operating expenses equal to 50% of
Sublandlord’s obligation under its primary lease agreement, resulting in monthly base rent payments ranging from approximately
$7,500 to $8,000 per month, for a total of approximately $200,000 for the total term of the sublease agreement.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
Condensed
Consolidated Balance Sheets
|
|
September
30, 2016
|
|
|
December
31, 2015
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
9,132
|
|
|
$
|
189,231
|
|
Accounts
receivable and other receivables, net
|
|
|
157,765
|
|
|
|
551,214
|
|
Inventory,
net
|
|
|
439,978
|
|
|
|
744,150
|
|
Prepaid
expenses and other current assets
|
|
|
172,096
|
|
|
|
429,798
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
778,971
|
|
|
|
1,914,393
|
|
|
|
|
|
|
|
|
|
|
Fixed
assets, net
|
|
|
882,598
|
|
|
|
1,500,893
|
|
Intangible
assets, net
|
|
|
119,060
|
|
|
|
126,797
|
|
Other
assets
|
|
|
195,539
|
|
|
|
132,043
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
1,976,168
|
|
|
$
|
3,674,126
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Deficiency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
3,147,288
|
|
|
$
|
2,160,433
|
|
Accounts
payable [1]
|
|
|
3,908,009
|
|
|
|
3,908,009
|
|
Accrued
expenses
|
|
|
7,650,394
|
|
|
|
5,146,724
|
|
Accrued
expenses [1]
|
|
|
5,969
|
|
|
|
5,969
|
|
Accrued
public information fee
|
|
|
3,005,277
|
|
|
|
2,433,734
|
|
Derivative
liabilities
|
|
|
3,972,504
|
|
|
|
1,350,881
|
|
Convertible
notes payable
|
|
|
50,000
|
|
|
|
50,000
|
|
Convertible
notes payable - related party, net of debt discount of $36,022
|
|
|
458,978
|
|
|
|
-
|
|
Notes
payable - related party
|
|
|
-
|
|
|
|
20,000
|
|
Current
portion of notes payable
|
|
|
346,341
|
|
|
|
351,954
|
|
Current
portion of deferred revenue
|
|
|
400,684
|
|
|
|
924,123
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
22,945,444
|
|
|
|
16,351,827
|
|
Deferred
revenue, net of current portion
|
|
|
95,984
|
|
|
|
109,180
|
|
Notes
payable, net of current portion
|
|
|
-
|
|
|
|
4,815
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
23,041,428
|
|
|
|
16,465,822
|
|
|
|
|
|
|
|
|
|
|
Series
B Convertible Preferred Stock, 10,000 shares designated, 8,250 shares issued and outstanding as of September 30, 2016 and
December 31, 2015
|
|
|
825,000
|
|
|
|
825,000
|
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficiency:
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 40,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
Series
A Convertible Preferred Stock, 20,000,000 shares designated, 11,000,000 and 10,500,000 shares issued and outstanding as of
September 30, 2016 and December 31, 2015, respectively
|
|
|
11,000
|
|
|
|
10,500
|
|
Series
C Convertible Preferred Stock, 250,000 shares designated, 150,426 and 120,330 shares issued and outstanding as of September
30, 2016 and December 31, 2015, respectively
|
|
|
150
|
|
|
|
120
|
|
Common
stock, $0.001 par value, 500,000,000 shares authorized, 80,476,508 and 79,620,730 shares issued and outstanding as of September
30, 2016 and December 31, 2015, respectively
|
|
|
80,477
|
|
|
|
79,621
|
|
Additional
paid-in capital
|
|
|
64,556,822
|
|
|
|
63,676,848
|
|
Accumulated
deficit
|
|
|
(82,527,579
|
)
|
|
|
(73,372,655
|
)
|
|
|
|
|
|
|
|
|
|
Total
Car Charging Group Inc. - Stockholders’ Deficiency
|
|
|
(17,879,130
|
)
|
|
|
(9,605,566
|
)
|
Non-controlling
interest [1]
|
|
|
(4,011,130
|
)
|
|
|
(4,011,130
|
)
|
|
|
|
|
|
|
|
|
|
Total
Stockholders’ Deficiency
|
|
|
(21,890,260
|
)
|
|
|
(13,616,696
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Deficiency
|
|
$
|
1,976,168
|
|
|
$
|
3,674,126
|
|
[1]
- Related to 350 Green, which became a variable interest entity of the Company on April 17, 2014.
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(unaudited)
|
|
For
The Three Months Ended September 30,
|
|
|
For
The Nine Months Ended September 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charging
service revenue
|
|
$
|
380,857
|
|
|
$
|
436,259
|
|
|
$
|
1,121,739
|
|
|
$
|
1,342,029
|
|
Grant
and rebate revenue
|
|
|
71,125
|
|
|
|
262,858
|
|
|
|
228,290
|
|
|
|
1,068,837
|
|
Equipment
sales
|
|
|
205,821
|
|
|
|
232,739
|
|
|
|
856,195
|
|
|
|
638,718
|
|
Other
|
|
|
97,356
|
|
|
|
74,284
|
|
|
|
305,687
|
|
|
|
190,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues
|
|
|
755,159
|
|
|
|
1,006,140
|
|
|
|
2,511,911
|
|
|
|
3,240,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of charging services
|
|
|
357,245
|
|
|
|
462,772
|
|
|
$
|
1,191,413
|
|
|
|
1,491,806
|
|
Depreciation
and amortization
|
|
|
263,110
|
|
|
|
209,134
|
|
|
|
697,067
|
|
|
|
639,236
|
|
Cost
of equipment sales
|
|
|
80,510
|
|
|
|
103,334
|
|
|
|
417,125
|
|
|
|
426,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Cost of Revenues
|
|
|
700,865
|
|
|
|
775,240
|
|
|
|
2,305,605
|
|
|
|
2,557,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
54,294
|
|
|
|
230,900
|
|
|
|
206,306
|
|
|
|
683,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,564,463
|
|
|
|
2,176,818
|
|
|
|
4,217,250
|
|
|
|
7,032,382
|
|
Other
operating expenses
|
|
|
342,774
|
|
|
|
383,497
|
|
|
|
1,057,147
|
|
|
|
1,205,648
|
|
General
and administrative expenses
|
|
|
420,953
|
|
|
|
264,334
|
|
|
|
1,058,670
|
|
|
|
1,789,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Operating Expenses
|
|
|
2,328,190
|
|
|
|
2,824,649
|
|
|
|
6,333,067
|
|
|
|
10,027,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
From Operations
|
|
|
(2,273,896
|
)
|
|
|
(2,593,749
|
)
|
|
|
(6,126,761
|
)
|
|
|
(9,344,706
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
(Expense) Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(57,937
|
)
|
|
|
(26,571
|
)
|
|
|
(128,489
|
)
|
|
|
(47,590
|
)
|
Amortization
of discount on convertible debt
|
|
|
(168,443
|
)
|
|
|
(13,516
|
)
|
|
|
(168,443
|
)
|
|
|
(55,514
|
)
|
Gain
on settlement or forgiveness of accounts payable and accrued expenses
|
|
|
503,125
|
|
|
|
136,331
|
|
|
|
503,125
|
|
|
|
176,831
|
|
Gain
on settlement of other trade liabilities
|
|
|
-
|
|
|
|
148,029
|
|
|
|
-
|
|
|
|
209,086
|
|
Change
in fair value of warrant liabilities
|
|
|
(255,788
|
)
|
|
|
1,272,938
|
|
|
|
(2,450,045
|
)
|
|
|
2,161,845
|
|
Loss
on disposal of fixed assets
|
|
|
(8,751
|
)
|
|
|
-
|
|
|
|
(17,348
|
)
|
|
|
-
|
|
Gain
on sale of fixed assets, net
|
|
|
-
|
|
|
|
72,248
|
|
|
|
-
|
|
|
|
70,088
|
|
Investor
warrant expense
|
|
|
(1,011
|
)
|
|
|
-
|
|
|
|
(7,295
|
)
|
|
|
(275,908
|
)
|
Non-compliance
penalty for delinquent regular SEC filings
|
|
|
(94,830
|
)
|
|
|
(622,900
|
)
|
|
|
(571,543
|
)
|
|
|
(1,276,050
|
)
|
Non-compliance
penalty for SEC registration requirement
|
|
|
(50,625
|
)
|
|
|
(228,750
|
)
|
|
|
(188,125
|
)
|
|
|
(228,750
|
)
|
Release
from liability from U.S. Department of Energy
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,833,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Other (Expense) Income
|
|
|
(134,260
|
)
|
|
|
737,809
|
|
|
|
(3,028,163
|
)
|
|
|
2,567,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
(2,408,156
|
)
|
|
|
(1,855,940
|
)
|
|
|
(9,154,924
|
)
|
|
|
(6,776,772
|
)
|
Less:
Net income attributable to non-controlling interest
|
|
|
-
|
|
|
|
322,606
|
|
|
|
-
|
|
|
|
389,600
|
|
Net
Loss Attributable to Car Charging Group, Inc.
|
|
|
(2,408,156
|
)
|
|
|
(2,178,546
|
)
|
|
|
(9,154,924
|
)
|
|
|
(7,166,372
|
)
|
Dividend
attributable to Series C stockholders
|
|
|
(386,700
|
)
|
|
|
(242,500
|
)
|
|
|
(1,070,400
|
)
|
|
|
(656,900
|
)
|
Net
Loss Attributable to Common Stockholders
|
|
$
|
(2,794,856
|
)
|
|
$
|
(2,421,046
|
)
|
|
$
|
(10,225,324
|
)
|
|
$
|
(7,823,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Basic and Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Basic and Diluted
|
|
|
80,476,508
|
|
|
|
79,512,525
|
|
|
|
80,049,648
|
|
|
|
78,834,495
|
|
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
Condensed
Consolidated Statements of Changes in Stockholders’ Deficiency
For the Six Months Ended June 30, 2016
(unaudited)
|
|
Convertible
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Non
Controlling
|
|
|
Total
|
|
|
|
Preferred-A
|
|
|
Preferred-C
|
|
|
Common
Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Interest
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
|
Deficiency
|
|
Balance
– December 31, 2015
|
|
|
10,500,000
|
|
|
$
|
10,500
|
|
|
|
120,330
|
|
|
$
|
120
|
|
|
|
79,620,730
|
|
|
$
|
79,621
|
|
|
$
|
63,676,848
|
|
|
$
|
(73,372,655
|
)
|
|
$
|
(4,011,130
|
)
|
|
$
|
(13,616,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Series C convertible
preferred stock, net of issuance costs [1]
|
|
|
-
|
|
|
|
-
|
|
|
|
22,786
|
|
|
|
22
|
|
|
|
-
|
|
|
|
-
|
|
|
|
976,849
|
|
|
|
-
|
|
|
|
-
|
|
|
|
976,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
194,158
|
|
|
|
194
|
|
|
|
360,836
|
|
|
|
-
|
|
|
|
-
|
|
|
|
361,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued
as compensation for services previously accrued
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
903,923
|
|
|
|
904
|
|
|
|
(904
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return and retirement
of common stock in connection with settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(242,303
|
)
|
|
|
(242
|
)
|
|
|
(44,758
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(45,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred
stock issued as compensation to the Chief Operating Officer
|
|
|
500,000
|
|
|
|
500
|
|
|
|
750
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(501
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C convertible
preferred stock issued as compensation to the Executive Chairman
|
|
|
-
|
|
|
|
-
|
|
|
|
444
|
|
|
|
1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39,963
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C convertible
preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual
of dividends earned
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,070,400
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,070,400
|
)
|
Payment
of dividends in kind
|
|
|
-
|
|
|
|
-
|
|
|
|
6,116
|
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
611,594
|
|
|
|
-
|
|
|
|
-
|
|
|
|
611,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant modification
expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,295
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9,154,924
|
)
|
|
|
-
|
|
|
|
(9,154,924
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
– September 30, 2016
|
|
|
11,000,000
|
|
|
$
|
11,000
|
|
|
|
150,426
|
|
|
$
|
150
|
|
|
|
80,476,508
|
|
|
$
|
80,477
|
|
|
$
|
64,556,822
|
|
|
$
|
(82,527,579
|
)
|
|
$
|
(4,011,130
|
)
|
|
$
|
(21,890,260
|
)
|
[1]
|
Includes
gross proceeds of $1,367,120, less issuance costs of $211,835 ( $ 150,383 of cash and $61,452 non-cash) and warrants
with an issuance date fair value of $178,414 recorded as a derivative liability.
|
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(unaudited)
|
|
For
The Nine Months Ended
|
|
|
|
September
30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Cash Flows From
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(9,154,924
|
)
|
|
$
|
(6,776,772
|
)
|
Adjustments
to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
744,354
|
|
|
|
704,601
|
|
Amortization
of discount on convertible debt
|
|
|
168,443
|
|
|
|
55,514
|
|
Change
in fair value of warrant liabilities
|
|
|
2,450,045
|
|
|
|
(2,161,845
|
)
|
Provision
for bad debt
|
|
|
95,715
|
|
|
|
(6,132
|
)
|
Loss
on disposal of fixed assets
|
|
|
17,348
|
|
|
|
-
|
|
Gain
on sale of fixed assets
|
|
|
-
|
|
|
|
(70,088
|
)
|
Gain
on settlement of accounts payable
|
|
|
-
|
|
|
|
(176,831
|
)
|
Gain
on settlement of other trade liabilities
|
|
|
-
|
|
|
|
(209,086
|
)
|
Release
from U.S. Department of Energy accrued liability
|
|
|
-
|
|
|
|
(1,833,896
|
)
|
Non-compliance
penalty for delinquent regular SEC filings
|
|
|
571,543
|
|
|
|
1,276,050
|
|
Non-compliance
penalty for SEC registration requirement
|
|
|
188,125
|
|
|
|
228,750
|
|
Non-cash
compensation:
|
|
|
|
|
|
|
|
|
Convertible
preferred stock
|
|
|
131,967
|
|
|
|
1,013,497
|
|
Common
stock
|
|
|
192,881
|
|
|
|
932,937
|
|
Options
|
|
|
815,353
|
|
|
|
1,469,773
|
|
Warrants
|
|
|
7,295
|
|
|
|
288,862
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable and other receivables
|
|
|
522,076
|
|
|
|
(27,421
|
)
|
Inventory
|
|
|
251,236
|
|
|
|
325,342
|
|
Prepaid
expenses and other current assets
|
|
|
138,569
|
|
|
|
(117,215
|
)
|
Deposits
|
|
|
39,456
|
|
|
|
(68,942
|
)
|
Other
assets
|
|
|
(105,223
|
)
|
|
|
643,925
|
|
Accounts
payable and accrued expenses
|
|
|
1,548,913
|
|
|
|
233,164
|
|
Deferred
rent
|
|
|
-
|
|
|
|
(6,564
|
)
|
Deferred
revenue
|
|
|
(536,635
|
)
|
|
|
(693,146
|
)
|
|
|
|
|
|
|
|
|
|
Total
Adjustments
|
|
|
7,241,461
|
|
|
|
1,801,249
|
|
|
|
|
|
|
|
|
|
|
Net
Cash Used in Operating Activities
|
|
|
(1,913,463
|
)
|
|
|
(4,975,523
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase
of fixed assets
|
|
|
(80,463
|
)
|
|
|
(38,368
|
)
|
Proceeds
from sale of fixed assets
|
|
|
-
|
|
|
|
78,100
|
|
Investment
in estate of Ecotality net of amount owed to Ecotality Estate Creditor’s Committee
|
|
|
-
|
|
|
|
(210,965
|
)
|
|
|
|
|
|
|
|
|
|
Net
Cash Used In Investing Activities
|
|
|
(80,463
|
)
|
|
|
(171,233
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds
from sale of shares of Series C Convertible
|
|
|
|
|
|
|
|
|
Preferred
Stock and warrants
|
|
|
1,367,120
|
|
|
|
3,830,000
|
|
Payment
of Series C Convertible Preferred Stock issuance costs
|
|
|
(52,500
|
)
|
|
|
-
|
|
Payments
of future offering costs
|
|
|
(60,209
|
)
|
|
|
-
|
|
Payment
of debt issuance costs
|
|
|
(45,000
|
)
|
|
|
-
|
|
Bank
overdrafts
|
|
|
139,844
|
|
|
|
-
|
|
Proceeds
from issuance of convertible notes payable to a related party
|
|
|
600,000
|
|
|
|
-
|
|
Repayment
of notes and convertible notes payable
|
|
|
(135,428
|
)
|
|
|
(189,937
|
)
|
|
|
|
|
|
|
|
|
|
Net
Cash Provided by Financing Activities
|
|
|
1,813,827
|
|
|
|
3,640,063
|
|
|
|
|
|
|
|
|
|
|
Net
Decrease in Cash
|
|
|
(180,099
|
)
|
|
|
(1,506,693
|
)
|
|
|
|
|
|
|
|
|
|
Cash - Beginning
of Period
|
|
|
189,231
|
|
|
|
1,627,062
|
|
|
|
|
|
|
|
|
|
|
Cash - Ending of
Period
|
|
$
|
9,132
|
|
|
$
|
120,369
|
|
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows -- Continued
(unaudited)
|
|
For
The Nine Months Ended
|
|
|
|
September
30,
|
|
|
|
2016
|
|
|
2015
|
|
Supplemental Disclosures
of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash
paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
$
|
2,245
|
|
|
$
|
10,727
|
|
|
|
|
|
|
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
|
|
|
|
|
Return
and retirement of common stock in connection with settlement
|
|
$
|
45,000
|
|
|
$
|
-
|
|
Issuance
of common stock for services previously accrued
|
|
$
|
26,982
|
|
|
$
|
94,999
|
|
Issuance
of Series C Convertible Preferred Stock in settlement of accrued registration rights penalty and related interest
|
|
$
|
-
|
|
|
$
|
2,069,700
|
|
Issuance
of Series B Convertible Preferred Stock to the Creditors of ECOtality
|
|
$
|
-
|
|
|
$
|
825,000
|
|
Accrual
of contractual dividends on Series C Convertible Preferred Stock
|
|
$
|
1,070,400
|
|
|
$
|
656,900
|
|
Issuance
of Series C Convertible Preferred Stock in satisfaction of contractual dividends
|
|
$
|
(611,600
|
)
|
|
$
|
(677,700
|
)
|
Warrants
issued in connection with extension of convertible note payable
|
|
$
|
-
|
|
|
$
|
37,157
|
|
Warrants
reclassified to derivative liabilities
|
|
$
|
-
|
|
|
$
|
281,403
|
|
Accrual
of issuance costs on Series C Convertible Preferred Stock
|
|
$
|
159,335
|
|
|
$
|
-
|
|
Transfer
of inventory to fixed assets
|
|
$
|
55,207
|
|
|
$
|
112,687
|
|
Warrants
issued as debt discount in connection with issuances of notes payable
|
|
$
|
204,465
|
|
|
$
|
-
|
|
Warrants
issued in connection with sale of Series C convertible preferred stock
|
|
$
|
178,414
|
|
|
$
|
88,905
|
|
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1.
BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
Car
Charging Group, Inc. (“CCGI”) was incorporated on October 3, 2006 under the laws of the State of Nevada as New Image
Concepts, Inc. On December 7, 2009, New Image Concepts, Inc. changed its name to Car Charging Group, Inc.
CCGI,
through its wholly-owned subsidiaries (collectively, the “Company” or “Car Charging”), acquires and installs
electric vehicle (“EV”) charging stations and shares servicing fees received from customers that use the charging
stations with the property owner(s), on a property by property basis. In addition, the Company sells hardware and enters into
individual arrangements for this purpose with various property owners, which may include municipalities, garage operators, hospitals,
multi-family properties, shopping malls and facility owner/operators.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions
to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required
by U.S. GAAP for annual financial statements. In the opinion of management, such statements include all adjustments (consisting
only of normal recurring items) which are considered necessary for a fair presentation of the condensed consolidated financial
statements of the Company as of September 30, 2016 and for the three and nine months ended September 30,
2016. The results of operations for the three and nine months ended September 30, 2016 are not necessarily indicative
of the operating results for the full year ending December 31, 2016 or any other period. These unaudited condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial statements and related disclosures
of the Company as of December 31, 2015 and for the year then ended, which were filed with the Securities and Exchange Commission
(“SEC”) on Form 10-K on July 29, 2016.
2.
GOING CONCERN AND MANAGEMENT’S PLANS
As
of September 30, 2016, the Company had a cash balance, a working capital deficiency and an accumulated deficit of $9,132,
$22,166,473 and $82,527,579, respectively. During the three and nine months ended September 30, 2016,
the Company incurred a net loss of $2,408,156 and $9,154,924, respectively. These conditions raise substantial doubt about
the Company’s ability to continue as a going concern.
Since
inception, the Company’s operations have primarily been funded through proceeds received in equity and debt financings.
Although management believes that the Company has access to capital resources, there are currently no commitments in place for
new financing at this time, except as described below, and there is no assurance that the Company will be able to obtain funds
on commercially acceptable terms, if at all. There is also no assurance that the amount of funds the Company might raise will
enable the Company to complete its development initiatives or attain profitable operations. If the Company is unable to obtain
additional financing on a timely basis, it may have to curtail its development, marketing and promotional activities, which would
have a material adverse effect on the Company’s business, financial condition and results of operations, and ultimately
the Company could be forced to discontinue its operations and liquidate.
The
accompanying condensed consolidated financial statements have been prepared in conformity
with U.S. GAAP, which contemplate continuation of the Company as a going concern and
the realization of assets and satisfaction of liabilities in the normal course of business.
The condensed consolidated financial statements do not include any adjustment that might
become necessary should the Company be unable to continue as a going concern.
Subsequent
to September 30, 2016, the Company received an aggregate of $500,000 associated with the issuance of a note payable. In addition,
pursuant to the note, an additional $3,225,000 is payable to the Company upon the completion of certain milestones, as specified
in the note. See Note 11 – Subsequent Events – Note Payable for additional details. There can be no assurance that
the Company will be successful in completing the milestones.
The Company is currently funding its operations on a month-to-month basis. While there can be no assurance that it will be successful,
the Company is in active negotiations to raise additional capital.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES
OF CONSOLIDATION
The
condensed consolidated financial statements include the accounts of CCGI and its wholly-owned subsidiaries, including Car Charging,
Inc., Beam Charging LLC (“Beam”), EV Pass LLC (“EV Pass”), Blink Network LLC (“Blink”)
and Car Charging China Corp. (“Car Charging China”). All intercompany transactions and balances have been eliminated
in consolidation.
Through
April 16, 2014, 350 Green LLC (“350 Green”) was a wholly-owned subsidiary of the Company in which the Company had
full control and was consolidated. Beginning on April 17, 2014, when 350 Green’s assets and liabilities were transferred
to a trust mortgage, 350 Green became a Variable Interest Entity (“VIE”). The consolidation guidance relating to accounting
for VIEs requires an enterprise to perform an analysis to determine whether the enterprise’s variable interest or interests
give it a controlling financial interest in a variable interest entity and perform ongoing reassessments of whether an enterprise
is the primary beneficiary of a VIE. The Company determined that it is the primary beneficiary of 350 Green, and as such, 350
Green’s assets, liabilities and results of operations are included in the Company’s condensed consolidated financial
statements.
USE
OF ESTIMATES
Preparation
of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect
the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the
financial statements. The Company’s significant estimates used in these financial statements include, but are not limited
to, stock-based compensation, accounts receivable reserves, warranty reserves, inventory valuations, the valuation allowance related
to the Company’s deferred tax assets, the carrying amount of intangible assets, estimates of future EV sales and the effects
thereon, and the recoverability and useful lives of long-lived assets. Certain of the Company’s estimates could be affected
by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that
these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those
estimates.
ACCOUNTS
RECEIVABLE
Accounts
receivable are carried at their contractual amounts, less an estimate for uncollectible amounts. As of September 30, 2016
and December 31, 2015, there was an allowance for uncollectable amounts of $42,942 and $140,998, respectively. Management
estimates the allowance for bad debts based on existing economic conditions, the financial conditions of the customers, and the
amount and age of past due accounts. Receivables are considered past due if full payment is not received by the contractual due
date. Past due accounts are generally written off against the allowance for bad debts only after all collection attempts have
been exhausted.
INVENTORIES
Inventory
is comprised of electric charging stations and related parts, which are available for sale or for warranty requirements. Inventories
are stated at the lower of cost or market. Cost is determined by the first-in, first-out method. Inventory that is sold to third
parties is included within cost of sales and inventory that is installed on the premises of participating owner/operator properties,
where the Company retains ownership, is transferred to fixed assets at the carrying value of the inventory. The Company periodically
reviews for slow-moving, excess or obsolete inventories. Products that are determined to be obsolete, if any, are written down
to net realizable value. Based on the aforementioned periodic reviews, the Company recorded an inventory reserve for slow-moving,
excess or obsolete inventories of $170,000 and $290,000 as of September 30, 2016 and December 31, 2015, respectively.
As
of September 30, 2016 and December 31, 2015, the Company’s inventory was comprised solely of finished goods and parts
that are available for sale.
FIXED
ASSETS
Fixed
assets are stated at cost, net of accumulated depreciation and amortization which is recorded commencing at the in-service date
using the straight-line method over the estimated useful lives of the assets. Accumulated depreciation and amortization as of
September 30, 2016 and December 31, 2015 was $4,609,576 and $4,100,163, respectively.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
INTANGIBLE
ASSETS
Intangible
assets were acquired in conjunction with the acquisitions of Beam, EV Pass, and Blink during 2013 and were recorded at their fair
value at such time. Trademarks are amortized on a straight-line basis over their useful life of ten years. Patents are amortized
on a straight-line basis over the lives of the patent (twenty years or less), commencing when the patent is approved and placed
in service on a straight line basis.
Accumulated amortization
related to intangible assets as of September 30, 2016 and December 31, 2015 was $31,181 and $23,445, respectively.
DERIVATIVE
FINANCIAL INSTRUMENTS
The
Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify
as derivative financial instruments to be separately accounted for in accordance with Topic 815 of the Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”). The accounting treatment of derivative financial
instruments requires that the Company record the conversion options and warrants at their fair values as of the inception date
of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating,
non-cash income or expense for each reporting period at each balance sheet date. Conversion options are recorded as a discount
to the host instrument and are amortized as interest expense over the life of the underlying instrument. The Company reassesses
the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events
during the period, the contract is reclassified as of the date of the event that caused the reclassification.
The
Binomial Lattice Model was used to estimate the fair value of the warrants that are classified as derivative liabilities on the
condensed consolidated balance sheets. The model includes subjective input assumptions that can materially affect the fair value
estimates. The expected volatility is estimated based on the most recent historical period of time equal to the weighted average
life of the warrants.
SEQUENCING
POLICY
Under
ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity
to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient
authorized shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with
the earliest grants receiving the first allocation of shares.
FAIR
VALUE OF FINANCIAL INSTRUMENTS
The
Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements
and Disclosures” (“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and
expands disclosures about fair value measurements.
ASC
820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may
be used to measure fair value:
Level
1 — quoted prices in active markets for identical assets or liabilities
Level
2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level
3 — inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
The
carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, accounts receivable,
prepaid expenses and other current assets, accounts payable and accrued expenses approximate fair values due to the short-term
nature of these instruments. The carrying amount of the Company’s notes payable approximates fair value because the effective
yields on these obligations, which include contractual interest rates, taken together with other features such as concurrent issuance
of warrants, are comparable to rates of returns for instruments of similar credit risk.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
REVENUE
RECOGNITION
The
Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable
and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the services have
been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.
Accordingly, when a customer completes use of a charging station, the service can be deemed rendered and revenue may be recognized
based on the time duration of the session or kilowatt hours drawn during the session. Sales of EV stations are recognized upon
shipment to the customer, free on board shipping point, or the point of customer acceptance.
Governmental
grants and rebates pertaining to revenues and periodic expenses are recognized as income when the related revenue and/or periodic
expense are recorded. Government grants and rebates related to EV charging stations and their installation are deferred and amortized
in a manner consistent with the related depreciation expense of the related asset over their useful lives.
For
arrangements with multiple elements, which is comprised of (1) a charging unit, (2) installation of the charging unit, (3) maintenance
and (4) network fees, revenue is recognized dependent upon whether vendor specific objective evidence (“VSOE”) of
fair value exists for separating each of the elements. We determined that VSOE exists for both the delivered and undelivered elements
of our multiple-element arrangements. We limit our assessment of fair value to either (a) the price charged when the same element
is sold separately or (b) the price established by management having the relevant authority.
CONCENTRATIONS
During
the three and nine months ended September 30, 2016, revenues generated from Entity C represented approximately 15%
and 14%, respectively, of the Company’s total revenue. During the three and nine months ended September
30, 2015, revenues generated from Entity C represented approximately 15% and 15% , respectively, of the Company’s
total revenue. During the nine months ended September 30, 2015, revenues generated from Entity A represented approximately
22% of the Company’s total revenue. The Company generated grant revenues from governmental agencies (Entity A) and
charging service revenues from a customer (Entity C).
STOCK-BASED
COMPENSATION
The
Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award.
For employees, the fair value of the award is measured on the grant date and for non-employees, the fair value of the award is
measured on the measurement date and re-measured on vesting dates and interim financial reporting dates until the service period
is complete. The fair value amount is then recognized over the period during which services are required to be provided in exchange
for the award, usually the vesting period. Awards granted to non-employee directors for their service as a director are treated
on the same basis as awards granted to employees. The Company computes the fair value of equity-classified warrants and options
granted using the Black-Scholes option pricing model.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
NET
LOSS PER COMMON SHARE
Basic
net loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding
during the period. Diluted net loss per common share is computed by dividing net loss by the weighted average number vested of
common shares, plus the net impact of common shares (computed using the treasury stock method), if dilutive, resulting from the
exercise of outstanding stock options and warrants, plus the conversion of preferred stock.
The
following common stock equivalents are excluded from the calculation of weighted average dilutive common shares because their
inclusion would have been anti-dilutive:
|
|
September
30,
|
|
|
|
2016
|
|
|
2015
|
|
Preferred
stock
|
|
|
50,882,292
|
|
|
|
43,850,376
|
|
Warrants
|
|
|
55,483,597
|
|
|
|
58,780,353
|
|
Options
|
|
|
6,923,335
|
|
|
|
7,418,000
|
|
Convertible
notes
|
|
|
782,354
|
|
|
|
103,810
|
|
Total
potentially dilutive shares
|
|
|
114,071,578
|
|
|
|
110,152,539
|
|
RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS
In
August 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”)
2016-15, “Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments” (“ASU
2016-15”). ASU 2016-15 will make eight targeted changes to how cash receipts and cash payments are presented and classified
in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017. ASU 2016-15 requires
adoption on a retrospective basis unless it is impracticable to apply, in which case the Company would be required to apply the
amendments prospectively as of the earliest date practicable. The Company is currently evaluating ASU 2016-15 and its impact on
its condensed consolidated financial statements or disclosures.
4.
ACCRUED EXPENSES
SUMMARY
Accrued
expenses consist of the following:
|
|
September
30, 2016
|
|
|
December
31, 2015
|
|
|
|
(unaudited)
|
|
|
|
|
Registration
rights penalty
|
|
$
|
916,875
|
|
|
$
|
728,750
|
|
Accrued
consulting fees
|
|
|
505,300
|
|
|
|
916,925
|
|
Accrued
host fees
|
|
|
1,256,756
|
|
|
|
873,544
|
|
Accrued
professional, board and other fees
|
|
|
1,338,265
|
|
|
|
1,069,341
|
|
Accrued
wages
|
|
|
188,622
|
|
|
|
187,779
|
|
Accrued
commissions
|
|
|
400,000
|
|
|
|
-
|
|
Warranty
payable
|
|
|
245,332
|
|
|
|
223,988
|
|
Accrued
taxes payable
|
|
|
414,694
|
|
|
|
355,950
|
|
Accrued
payroll taxes payable
|
|
|
140,294
|
|
|
|
-
|
|
Warrants
payable
|
|
|
350,516
|
|
|
|
77,761
|
|
Accrued
issuable equity
|
|
|
872,682
|
|
|
|
324,894
|
|
Accrued
interest expense
|
|
|
210,088
|
|
|
|
83,842
|
|
Dividend
payable
|
|
|
752,000
|
|
|
|
293,200
|
|
Other
accrued expenses
|
|
|
58,970
|
|
|
|
10,750
|
|
|
|
$
|
7,650,394
|
|
|
$
|
5,146,724
|
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
REGISTRATION
RIGHTS PENALTY
In
connection with the sale of the Company’s Series C Convertible Preferred Stock, the Company granted the purchasers certain
registration rights. As of September 30, 2016 and December 31, 2015, the Company had not yet filed a registration statement
under the Securities Act of 1933. The registration rights agreements entered into with the Series C Convertible Preferred Stock
purchasers provide that the Company has to pay liquidated damages equal to 1% of all Series C subscription amounts received on
the date the Series C resale registration statement was due to be filed pursuant to such registration rights agreements. The Company
is required to pay such penalty each month thereafter until the resale registration statement is filed. The maximum liquidated
damages amount is 10% of all Series C subscription amounts received. Failure to pay such liquidated damages results in interest
on such damages at a rate of 18% per annum becoming due. As a result, the Company accrued $916,875 and $728,750 of Series
C Convertible Preferred Stock registration rights damages at September 30, 2016 and December 31, 2015, respectively.
ACCRUED
PROFESSIONAL, BOARD AND OTHER FEES
On
September 22, 2016, the Company was released from a $503,125 liability pursuant to a September 10, 2012 consulting agreement,
such that it recognized a gain on forgiveness of accrued expenses of $503,125 during the three and nine months ended September
30, 2016.
ACCRUED
COMMISSIONS
See
Note 9 – Related Parties for additional details.
WARRANTS
PAYABLE
As
of September 30, 2016 and December 31, 2015, the Company accrued $350,516 and $77,761, respectively, related to warrants
payable, of which, $345,670 and $77,735, respectively, related to investment banking fees which were payable in warrants.
See Note 7 – Fair Value Measurement – Warrants Payable and Note 8 – Stockholders’ Deficiency – Preferred
Stock – Series C Convertible Preferred Stock for additional details.
5.
ACCRUED PUBLIC INFORMATION FEE
In
accordance with certain securities purchase agreements, the Company is required to be compliant with Rule 144(c)(1) of the SEC,
as defined, so as to enable investors to sell their holdings of Company shares in accordance with the securities purchase agreements.
In the event of the Company’s noncompliance with Rule 144(c)(1) at any time after the six-month anniversary of the offering,
the investors are entitled to receive a fee of 1% of the aggregate subscription amount of the purchaser’s securities, plus
an additional 1% for every pro rata 30-day period that the Company is not in compliance (payable in cash or in kind). As of September
30, 2016 and December 31, 2015, the Company had accrued $3,005,277 and $2,433,734, respectively, as a result of periods
of noncompliance with Rule 144(c)(1).
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6.
NOTES PAYABLE
CONVERTIBLE
AND OTHER NOTES – RELATED PARTY
During
the nine months ended September 30
, 2016, the Company issued
convertibles notes payable in the aggregate principal amount of $600,000 to a company wholly-owned by the
Company’s Executive Chairman of the Board of Directors. Notes payable with an aggregate principal amount of $495,000
are to be repaid upon the earlier of (i) the sixty (60) day anniversary of the date of issuance or
(ii) the date on which the Company has received at least $1,000,000 in financing from third parties. A note payable
with a principal amount of $105,000 was repaid upon the date at which the Company has received payment under an existing grant
with the Pennsylvania Turnpike. Interest on the notes accrues at a rate of 18% annually and is payable at maturity. The unpaid
principal and accrued interest are convertible at the election of the holder into shares of common stock at $0.70 per share. These
notes are secured by substantially all of the assets of the Company. In connection with the notes issuances, the Company
issued five-year immediately vested warrants to purchase an aggregate of 3,000,000 shares of common stock at an
exercise price of $0.70 per share with an aggregate issuance date fair value of $204,465, which was recorded as
a debt discount. In connection with the Company’s sequencing policy, the warrants were determined to be derivative liabilities
and the conversion options were also determined to be a derivative liability, however, their fair value was
de minimis.
During
the
nine
months
ended September 30, 2016, the Company made aggregate principal repayments of $125,000 associated with convertible
and other notes payable to the same related party , of which, $20,000 was related to a note issued in 2014 that was fully
repaid. As of the date of filing, convertible notes payable to a company wholly-owned by the Company’s Executive Chairman
of the Board of Directors with an aggregate principal amount of $495,000 were outstanding and were past due. The Company has not
satisfied this debt and is in negotiations with the Executive Chairman to extend the maturity dates of such notes. On November
14, 2016, the Company received notices of default with respect to notes payable to a company wholly-owned by the Executive Chairman
with an aggregate principal balance of $410,000 which included demands for payment of the outstanding principal and interest within
seven days.
CONVERTIBLE
AND OTHER NOTES
As
of September 30, 2016 and December 31, 2015, the secured convertible note had an outstanding principal balance of
$50,000 . The note is currently past due and is secured by substantially all of the assets of the Company.
During
the nine months ended September 30, 2016, the Company made aggregate principal repayments of $10,428 associated
with a non-convertible note payable.
INTEREST
EXPENSE
Interest
expense for the three and nine months ended September 30, 2016 was $57,937 and $128,489, respectively ,
and $26,571 and $47,590 during the three and nine months ended September 30, 2015, respectively.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7.
FAIR VALUE MEASUREMENT
See
Note 4 – Accrued Expenses – Warrants Payable and Note 8 – Stockholders’ Deficiency – Preferred Stock
- Series C Convertible Preferred Stock for additional details associated with issuance costs which included an obligation to issue
investment banker warrants.
Assumptions
utilized in the valuation of Level 3 liabilities are described as follows:
|
|
For
the Three Months Ended
September 30,
|
|
|
For
the Nine Months Ended
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Risk-free interest rate
|
|
|
0.58%
- 1.08
|
%
|
|
|
0.32%
- 0.92
|
%
|
|
|
0.58%
- 1.
38
|
%
|
|
|
0.02%
- 1.30
|
%
|
Expected term (years)
|
|
|
2.28
- 5.00
|
|
|
|
1.00
- 4.
82
|
|
|
|
2.28
- 5.00
|
|
|
|
1.00
- 5.05
|
|
Expected volatility
|
|
|
123%
- 139
|
%
|
|
|
91%
- 92
|
%
|
|
|
114%
-
154
|
%
|
|
|
84%
- 95
|
%
|
Expected dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
The
following table sets forth a summary of the changes in the fair value of Level 3 derivative liabilities and warrants payable that
are measured at fair value on a recurring basis:
Derivative
Liabilities
|
|
|
|
|
Beginning
balance as of January 1, 2016
|
|
$
|
1,350,881
|
|
Issuance of warrants
|
|
|
382,879
|
|
Change in fair value
of derivative liability
|
|
|
2,238,744
|
|
Ending balance as
of September 30, 2016
|
|
$
|
3,972,504
|
|
|
|
|
|
|
Warrants
Payable
|
|
|
|
|
Beginning balance
as of January 1, 2016
|
|
$
|
77,761
|
|
Accrual of other warrant
obligations
|
|
|
67,353
|
|
Change in fair value
of warrants payable
|
|
|
205,402
|
|
Issuance of warrants
|
|
|
-
|
|
Ending balance as
of September 30, 2016
|
|
$
|
350,516
|
|
Assets
and liabilities measured at fair value on a recurring or nonrecurring basis are as follows:
|
|
September
30, 2016
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Total
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,972,504
|
|
|
$
|
3,972,504
|
|
Warrants Payable
|
|
|
-
|
|
|
|
-
|
|
|
|
350,516
|
|
|
|
350,516
|
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,323,020
|
|
|
$
|
4,323,020
|
|
|
|
December
31, 2015
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Total
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,350,881
|
|
|
$
|
1,350,881
|
|
Warrants payable
|
|
|
-
|
|
|
|
-
|
|
|
|
77,761
|
|
|
|
77,761
|
|
Total liabilities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,428,642
|
|
|
$
|
1,428,642
|
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8.
STOCKHOLDERS’ DEFICIENCY
PREFERRED
STOCK
SERIES
A CONVERTIBLE PREFERRED STOCK
On
March 24, 2016, the Company issued 500,000 shares of Series A Convertible Preferred Stock to the Company’s Chief Operating
Officer in connection with his March 24, 2015 employment agreement. The $500,000 of aggregate fair value of the shares was recognized
over the one year service period. The Company recognized $0 and $114,754 of stock-based compensation expense during the three
and nine months ended September 30, 2016, respectively, related to the award which is included within stock-based
compensation on the condensed consolidated statement of changes in stockholders’ deficiency.
The
Series A Convertible Preferred Stock shall have no liquidation preference so long as the Series C Convertible Preferred Stock
shall be outstanding.
SERIES
B CONVERTIBLE PREFERRED STOCK
As
of September 30, 2016, the liquidation preference for the Series B Convertible Preferred Stock amounted to $825,000.
SERIES
C CONVERTIBLE PREFERRED STOCK
On
March 11, 2016, the Company entered into a securities purchase agreement with a purchaser for gross proceeds of an aggregate of
$2,900,040 (“Subscription Amount”), of which, $650,040 was paid to the Company at closing and the remaining $2,250,000
(“Milestone Amounts”) was payable to the Company upon the completion of certain milestones (“Milestones”),
as specified in the agreement. Through September 30, 2016, based on the Company’s achievement of certain of the milestones
prior to the June 24, 2016 deadline, net proceeds of an aggregate of $1,147,950 (gross proceeds of $1,267,160 less issuance costs
of $197,160, of which, as of September 30, 2016, $149,658 had not been paid and was included within accrued expenses) of
the Subscription Amount had been paid to the Company. See Note 4 – Accrued Expenses – Warrants Payable and Note 7
– Fair Value Measurement for additional details. As a result, the Company issued the following to the purchaser during the
nine months ended September 30, 2016: (i) 21,120 shares of Series C Convertible Preferred Stock and (ii) five-year
warrants to purchase an aggregate of 3,017,047 shares of common stock at an exercise price of $1.00 per share with an issuance
date fair value of $167,956 which was recorded as a derivative liability.
On
March 11, 2016, the Company entered into a securities purchase agreement with a purchaser for net proceeds of an aggregate of
$85,285 (gross proceeds of $99,960 less issuance costs of $14,675, of which, as of September 30, 2016, $9,677 had not been
paid and was included within accrued expenses). See Note 4 – Accrued Expenses – Warrants Payable and Note 7 –
Fair Value Measurement for additional details. Pursuant to the securities purchase agreement, the Company issued the following
to the purchaser: (i) 1,666 shares of Series C Convertible Preferred Stock, and (ii) a five-year warrant to purchase 238,000 shares
of common stock for an exercise price of $1.00 per share with an issuance date fair value of $10,458 which was recorded as a derivative
liability.
On
March 24, 2016, the Company issued 750 shares of Series C Convertible Preferred Stock to the Company’s Chief Operating Officer
in connection with his March 24, 2015 employment agreement. The $75,000 of aggregate fair value of the shares was recognized over
the one year service period. The Company recognized $0 and $17,213 of stock-based compensation expense during the three
and nine months ended September 30, 2016 , respectively, related to the award which is included within stock-based
compensation on the condensed consolidated statement of changes in stockholders’ deficiency.
During
the nine months ended September 30, 2016, the Company issued 444 shares of Series C Convertible Preferred Stock
with a fair value of $39,964 to the Company’s Executive Chairman of the Board in satisfaction of amounts previously owed
which was accrued for as of December 31, 2015, which is included within Series C convertible preferred stock issued as compensation
to the Executive Chairman on the condensed consolidated statement of changes in stockholders’ deficiency.
During
the nine months ended September 30, 2016, the Company issued 2,932 shares of Series C Convertible Preferred Stock
in satisfaction of the $293,200 dividend for the three months ended December 31, 2015 and 3,184 shares of Series C Convertible
Preferred Stock in satisfaction of the $318,400 dividend for the three months ended March 31, 2016. As of September 30,
2016, the Company accrued an aggregate of $752,000 related to dividends payable, of which, $365,300 was for the
dividend for the three months ended June 30, 2016 and $386,700 was for the dividend for the three months ended September 30,
2016. See Note 4 – Accrued Expenses.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8.
STOCKHOLDERS’ DEFICIENCY – CONTINUED
PREFERRED
STOCK – CONTINUED
SERIES
C CONVERTIBLE PREFERRED STOCK – CONTINUED
In
the event of a liquidation, the Series C Convertible Preferred Stock is also entitled to a liquidation preference equal to the
stated value plus any accrued and unpaid dividends, which, as of September 30, 2016, was equal to $15,794,600.
NON-CONTROLLING
INTERESTS
350
Green is not owned by the Company but is deemed to be a VIE where the entirety of its results of operations are consolidated in
the Company’s financial statements.
STOCK-BASED
COMPENSATION
The
Company recognized stock-based compensation expense related to preferred stock, common stock, stock options and warrants for the
three and nine months ended September 30, 2016 in the amounts of $305,458 and $1,147,496 respectively, and for
the three and nine months ended September 30, 2015 in the amounts of $842,229 and $3,705,069, respectively.
As of September 30, 2016, there was $143,353 of unrecognized stock-based compensation expense related to stock options
that will be recognized over the weighted average remaining vesting period of 0.7 years.
STOCK
OPTIONS
The
weighted average estimated fair value of the options granted during the nine months ended September 30, 2016 was
$0.38 per share. There were no options granted during the three months ended September 30, 2016. The weighted average estimated
fair value of the options granted during the three and nine months ended September 30, 2015 was $0.27 and $0.36
per share, respectively.
In
applying the Black-Scholes option pricing model to stock options granted, the Company used the following assumptions:
|
|
For
the Three Months Ended
|
|
|
For
the Nine Months Ended
|
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk free
interest rate
|
|
|
N/A
|
|
|
|
0.66
|
%
|
|
|
0.73%
- 0.90
|
%
|
|
|
0.63%
- 1.21
|
%
|
Expected term (years)
|
|
|
N/A
|
|
|
|
2.50
|
|
|
|
2.50
|
|
|
|
2.50
- 3.50
|
|
Expected volatility
|
|
|
N/A
|
|
|
|
89
|
%
|
|
|
102%
- 118
|
%
|
|
|
87%
- 101
|
%
|
Expected dividends
|
|
|
N/A
|
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
A
summary of the option activity during the nine months ended September 30, 2016 is presented below:
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number
of
|
|
|
Exercise
|
|
|
Life
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
In
Years
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
December 31, 2015
|
|
|
7,781,667
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
130,000
|
|
|
|
0.38
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired
|
|
|
(988,332
|
)
|
|
|
1.11
|
|
|
|
|
|
|
|
|
|
Outstanding, September
30, 2016
|
|
|
6,923,335
|
|
|
$
|
1.14
|
|
|
|
2.3
|
|
|
$
|
27,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, September
30, 2016
|
|
|
6,041,001
|
|
|
$
|
1.19
|
|
|
|
2.1
|
|
|
$
|
27,900
|
|
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8.
STOCKHOLDERS’ DEFICIENCY – CONTINUED
STOCK
WARRANTS
See
Note 6 – Notes Payable – Convertible and Other Notes – Related Party for details associated with the issuance
of warrants in connection with notes payable.
See Note 8 –
Stockholders’ Deficiency – Preferred Stock – Series C Convertible Preferred Stock for details associated with
the issuances of warrants in connection with security purchase agreements.
During
the nine months ended September 30,
2016, the Company agreed
to extend the maturity date of warrants to purchase an aggregate of 2,590,000 shares of common stock with an exercise price
of $2.25 per share by eighteen (18) months in exchange for the warrant holders’ consent to rescind a fundamental transactions
provision. As a result, the Company recorded warrant modification expense of $6,838 during the nine months ended
September 30, 2016.
During
the nine months ended September 30, 2016, the Company recorded warrant modification expense of $457 related to the
extension of the expiration date of warrants to purchase 25,000 shares of common stock.
A
summary of the warrant activity during the nine months ended September 30, 2016 is presented below:
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number
of
|
|
|
Exercise
|
|
|
Life
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
In
Years
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
December 31, 2015
|
|
|
61,043,591
|
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
6,255,048
|
|
|
|
0.86
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cancelled/forfeited/expired
|
|
|
(11,815,042
|
)
|
|
|
1.84
|
|
|
|
|
|
|
|
|
|
Outstanding, September
30, 2016
|
|
|
55,483,597
|
|
|
$
|
0.89
|
|
|
|
2.7
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, September
30, 2016
|
|
|
55,483,597
|
|
|
$
|
0.89
|
|
|
|
2.7
|
|
|
$
|
134
|
|
COMMON
STOCK
In
March 2016, one of the former members of Beam returned 242,303 shares of the Company’s common stock to the Company in exchange
for cash of $45,000. The shares of common stock were cancelled by the Company in March 2016.
During
the nine months ended September 30, 2016, the Company issued 750,000 shares of common to the Company’s Chief
Operating Officer in connection with his March 24, 2015 employment agreement. The $300,000 of aggregate fair value of the shares
was recognized over the one year service period. The Company recognized $0 and $68,852 of stock-based compensation expense
during the three and nine months ended September 30, 2016 , respectively, related to the award which is included
within stock-based compensation on the condensed consolidated statement of changes in stockholders’ deficiency.
During
the nine months ended September 30, 2016, the Company issued an aggregate of 348,081 shares of common stock to the
Company’s Board of Directors as compensation for their attendance at various Board and OPFIN Committee meetings,
of which, 194,158 shares were issued for 2016 meetings and 153,923 shares were issued for 2015 meetings. The shares had an aggregate
grant date fair value of $65,982, of which, $35,924 was recognized during the nine months ended September 30, 2016
and is included within stock-based compensation on the condensed consolidated statement of changes in stockholders’ deficiency
and $30,058 was recognized during the year ended December 31, 2015 and was included within stock-based compensation on the consolidated
statement of changes in stockholders’ deficiency as of December 31, 2015.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9.
RELATED PARTIES
The
Company paid commissions to a company owned by its Executive Chairman, such company is referred to as “FGI,”
totaling $0 during the three and nine months ended September 30, 2016 and $17,000 and $43,250 during the
three and nine months ended September 30 , 2015, respectively, for business development related to installations of
EV charging stations by the Company in accordance with the support services contract. These amounts are recorded as compensation
on the condensed consolidated statements of operations. These amounts were paid pursuant to a Fee/Commission Agreement
entered into by the Company and FGI on November 17, 2009.
FGI
and the Company’s Chief Operating Officer (“COO”) have made certain claims for historical unpaid compensation
pursuant to their Fee/Commission Agreements with the Company. During November 2016, the Company’s Board of Directors quantified
the total claims to be approximately $475,000 for each party and, upon further analysis, determined the Company’s reasonable
estimate of the aggregate liability is $400,000 (estimated as $217,000 payable in cash and $183,000 payable in stock options)
which was accrued and is included within accrued expenses on the condensed consolidated balance sheet as of September 30, 2016.
In
addition, FGI has made a claim that expired warrants to purchase an aggregate of 5,733,335 shares of common stock should be replaced
pursuant to an agreement with the Company. As of the filing date, the fair value of the warrant claim is estimated to be approximately
$1,000,000. The Company believes this claim is without merit.
A
committee of the Board expects to resolve all claims made by FGI (including the possible replacement warrants) by the end of the
fiscal year. Separately, a committee of the Board expects to resolve all claims made by the COO by the end of the fiscal year.
The
Company incurred accounting and tax service fees totaling $0 for the three and nine months ended September 30, 2016
and $7,655 and $32,573 for the three and nine months ended September 30, 2015, respectively, provided by a company that
is partially owned by the Company’s former Chief Financial Officer. This expense was recorded as general and administrative
expense.
See
Note 6 - Notes Payable - Convertible and Other Notes - Related Party and Note 10 – Commitments and Contingencies –
Patent License Agreement.
10.
COMMITMENTS AND CONTINGENCIES
See
Note 9 – Related Parties for disclosures associated with certain related party contingencies.
SUBLEASE
AGREEMENT
On
July 28, 2016, the Company (“Sublandlord”) entered into a sublease agreement with Balance Labs, Inc. (“Subtenant”)
(an entity controlled by the Company’s Executive Chairman of the Board of Directors) pursuant to which the Company agreed
to sublease a portion of its Miami, Florida corporate headquarters to Subtenant. The term of the sublease agreement is from August
1, 2016 to September 29, 2018, subject to earlier termination upon written notice of termination by the landlord or Sublandlord.
Throughout the term of the agreement, Subtenant shall pay to Sublandlord fixed base rent and operating expenses equal to 50% of
Sublandlord’s obligation under its primary lease agreement, resulting in monthly base rent payments ranging from approximately
$7,500 to $8,000 per month, for a total of approximately $200,000 for the total term of the sublease agreement.
OPERATING
LEASE
Total
rent expense, net of sublease income, for the three and nine months ended September 30, 2016 was $34,100 and $205,091, respectively,
and $88,905 and $318,149 for the three and nine months ended September 30, 2015, respectively.
PATENT
LICENSE AGREEMENT
On
March 29, 2012, the Company, as licensee (the “Licensee”) entered into an exclusive patent license agreement with
the Executive Chairman of the Board and Balance Holdings, LLC (an entity controlled by the Executive Chairman) (collectively,
the “Licensor”), whereby the Company agreed to pay a royalty of 10% of the gross profits received by the Company from
commercial sales and/or use of two provisional patent applications, one relating to an inductive charging parking bumper and one
relating to a process which allows multiple EVs to plug into an EV charging station simultaneously and charge as the current becomes
available.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
10.
COMMITMENTS AND CONTINGENCIES – CONTINUED
PATENT
LICENSE AGREEMENT – CONTINUED
On
March 11, 2016, the Licensee and the Licensor entered into an agreement related to the March 29, 2012 patent license agreement.
The parties acknowledged that the Licensee has paid a total of $8,525 in registration and legal fees for the U.S. Provisional
Patent Application No. 61529016 (the “Patent Application”) (related to the inductive charging parking bumper)
to date. Effective March 11, 2016, the patent license agreement, solely with respect to the Patent Application and the parties’
rights and obligations thereto, was terminated. The Executive Chairman of the Board agreed to be solely responsible for all future
costs and fees associated with the prosecution of the patent application. In the event the Patent Application is successful, the
Executive Chairman of the Board shall grant a credit to the Licensee in the amount of $8,525 to be applied against any outstanding
amount(s) owed to him. If the Licensee does not have any outstanding payment obligations to the Executive Chairman of the Board
at the time the Patent Application is approved, the Executive Chairman of the Board shall remit the $8,525 to the Licensee within
twenty (20) days of the approval. The parties agreed to a mutual release of any claims associated with the patent license agreement.
The Company has not paid nor incurred any royalties to date under the patent license agreement.
LITIGATION
AND DISPUTES
On
July 28, 2015, a Notice of Arbitration was received stating ITT Cannon has a dispute with Blink for the manufacturing and purchase
of 6,500 charging cables by Blink, who has not taken delivery or made payment on the contract price of $737,425. ITT Cannon also
seeks to be paid the cost of attorney’s fees as well as punitive damages. The parties have agreed on a single arbitrator
and are working to schedule the arbitration. The Company contends that the product was not in accordance with the specifications
in the purchase order and, as such, believes the claim is without merit. The parties have agreed on a single arbitrator. The arbitration
hearing is currently scheduled for February 6, 2017 through February 8, 2017. Depositions have begun while simultaneously
pursuing settlement options.
On
April 8, 2016, Douglas Stein filed a Petition for Fee Arbitration with the State Bar of Georgia against the Company for breach
of contract for failure to pay invoices in the amount of $178,893 for legal work provided. The invoices have been accrued for
in the periods in which the services were provided. The Company has responded to the claim and is simultaneously pursuing settlement
options.
On
May 18, 2016, the Company was served with a complaint from Solomon Edwards Group, LLC for breach of written agreement and unjust
enrichment for failure to pay invoices in the amount of $172,645 for services provided, plus interest and costs. The invoices
have been accrued for in the periods in which the services were provided. The Company has responded to the claim and is simultaneously
pursuing settlement options.
From
time to time, the Company is a defendant or plaintiff in various legal actions that arise in the normal course of business.
350
GREEN, LLC
350
Green
lawsuits relate solely to alleged pre-acquisition unpaid
debts of 350 Green. Also, there are other unpaid creditors, aside from those noted above, that claim to be owed certain amounts
for pre-acquisition work done on behalf of 350 Green solely, that potentially could file lawsuits at some point in the future.
On
August 7, 2014, 350 Green received a copy of a complaint filed by Sheetz, a former vendor of 350 Green alleging breach of contract
and unjust enrichment of $112,500. The complaint names 350 Green, 350 Holdings LLC and CCGI in separate breach of contract counts
and names all three entities together in an unjust enrichment claim. CCGI and 350 Holdings will seek to be dismissed from the
litigation, because, as the complaint is currently plead, there is no legal basis to hold CCGI or 350 Green liable for a contract
to which they are not parties. The parties held a mediation conference on May 15, 2015, but no settlement was reached. The parties
continue to negotiate a settlement.
CAR
CHARGING GROUP, INC. & SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
10.
COMMITMENTS AND CONTINGENCIES – CONTINUED
LITIGATION
AND DISPUTES – CONTINED
On
September 9, 2015, the United States Court of Appeals for the Seventh Circuit of Chicago, Illinois affirmed the ruling of the
United States District Court for the Northern District of Illinois in the matter of JNS Power & Control Systems, Inc. v. 350
Green, LLC in favor of JNS, which affirmed the sale of certain assets by 350 Green to JNS and the assumption of certain 350 Green
liabilities by JNS. On April 7, 2016, JNS amended the complaint to add CCGI alleging an unspecified amount of lost revenues from
the chargers, among other matters, caused by the defendants. Plaintiff also seeks indemnity for its unspecified costs in connection
with enforcing the Asset Purchase Agreement in courts in New York and Chicago. CCGI has filed a motion to dismiss and the parties
continue a series of settlement discussions with a named Magistrate Judge ahead of court proceedings.
OTHER
MATTER
On
May 12, 2016, the SEC filed a complaint with the United States District Court in the Central District of California wherein the
SEC alleges that an attorney who previously served as securities counsel to the Company was involved in a fraudulent scheme to
create and sell seven (7) public “shell” companies. The SEC’s complaint indicates that one of the shell companies,
New Image Concepts, Inc. (“NIC”) was the subject of the Company’s December 7, 2009 reverse merger, wherein following
the merger, NIC was renamed Car Charging Group, Inc. The Company is not named as a defendant in the SEC’s complaint and,
based on internal review and discussions, there were and are no continuing affiliations between any employees, directors, or investors
of the pre-merger shell company and the Company. The Company has determined that no current or past employees of the Company were
involved with the former shell company and it does not expect any additional actions to be necessary with respect to this matter.
11.
SUBSEQUENT EVENTS
NOTE
PAYABLE
The
Company entered into a Securities Purchase Agreement dated October 7, 2016 (the “Purchase Agreement”) with a purchaser
(the “Purchaser” and together with the Company, the “Parties”). In accordance with its terms, the
Purchase Agreement became effective upon (i) execution by the Parties of the Purchase Agreement, Note, the Warrant, and (ii) delivery
of an initial advance pursuant to the Note of $500,000, which occurred on October 13, 2016. The Note and Warrant were issued on
October 13, 2016. Pursuant to the Purchase Agreement, the Purchaser purchased from the Company (i) a Promissory Note in
the aggregate principal amount of up to $3,725,000 (the “Note”) due and payable on the earlier of February 15, 2017
or if the Listing Approval End Date (as defined in the Note) is February 28, 2017, March 31, 2017, or the third business day after
the closing of the Public Offering (as defined in the Purchase Agreement), and (ii) a Common Stock Purchase Warrant (the “Warrant”)
to purchase 714,285 shares of the Company’s common stock (“Common Stock”) at an exercise price per share equal
to the lesser of (i) 80% of the per share price of the Common Stock in the Company’s contemplated Public Offering, (ii)
$0.70 per share, (iii) 80% of the unit price in the Public Offering (if applicable), (iv) the exercise price of any warrants issued
in the Public Offering, or (v) the lowest conversion price, exercise price, or exchange price, of any security issued by the Company
that is outstanding on October 13, 2016. Additionally, pursuant to the Purchase Agreement, on the fifth (5th) trading day after
the pricing of the Public Offering, but in no event later than February 28, 2017, or, if the Listing Approval End Date is February
28, 2017, in no event later than March 31, 2017, the Company shall deliver to the Purchaser such number of duly and validly
issued, fully paid and non-assessable Origination Shares (as defined in the Purchase Agreement) equal to $1,680,000, divided by
the lowest of (i) $0.70 per share, or (ii) the lowest daily closing price of the Common Stock during the ten days prior to delivery
of the Origination Shares (subject to adjustment for stock splits), or (iii) 80% of the Common Stock offering price of the Public
Offering, or (iv) 80% of the unit price offering price of the Public Offering (if applicable), or (v) the exercise price of any
warrants issued in the Public Offering.
Pursuant
to the Note, the Purchaser is obligated to provide the Company additional $250,000 or $500,000 advances under the Note
as certain milestones, contained in the Funding Schedule within the Note, are achieved (the “Additional Advances”).
In the event of an Additional Advance, the Company shall deliver an additional warrant within three (3) days of such advances
in the form of the Warrant (the “Additional Warrant”), with the following terms: (i) an aggregate exercise amount
equal to 100% of the principal sum attributable to the Additional Advance or Further Advance, respectively (ii) at the per share
exercise price then in effect on the Warrant, and (iii) the number of shares for which the Additional Warrant is exercisable equal
to the aggregate exercise amount for the Additional Warrant divided by the exercise price. The Purchaser may, at its election,
exercise the Warrant, and each Additional Warrant, if any, pursuant to a cashless exercise.
If
the Company fails to repay the balance due under the Note, or issues a Variable Security (as defined in the Note) up to and including
the date of the closing of the Public Offering, the Purchaser has the right to convert all or any portion of the outstanding
Note into shares of Common Stock, subject to the terms and conditions set forth in the Note. All amounts due under the Note become
immediately due and payable upon the occurrence of an event of default as set forth in the Note.
On
January 15, 2016, The Bernstein Law Firm filed a Demand for Arbitration with the American Arbitration Association (“AAA”)
against the Company for breach of contract for failure to pay invoices in the amount of $87,167 for legal work performed by The
Bernstein Law Firm. The parties have reached a settlement and are preparing the documentation. On December 16, 2016, prior to
finalizing the settlement documentation, the Company paid The Bernstein Law Firm $6,000. This amount is anticipated to be a monthly
payment.
Shares
of Common Stock
Warrants to Purchase Shares
of Common Stock
PROSPECTUS
Joseph
Gunnar & Co.
The
date of this Prospectus is ______, 2017
Through
and including , 2017 (the 25
th
day after the date of this offering), all dealers effecting transactions in these securities, whether or not participating
in this offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to deliver a prospectus
when acting as an underwriter and with respect to an unsold allotment or subscription.