NOTES
TO FINANCIAL STATEMENTS
AS
OF SEPTEMBER 30, 2016
(UNAUDITED)
NOTE
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
(A)
Organization and Basis of Presentation
Max
Sound Corporation (the "Company") was incorporated in Delaware on December 9, 2005, under the name 43010, Inc. The Company
business operations are focused primarily on developing and launching audio technology software.
Effective
March 1, 2011, the Company filed with the State of Delaware a Certificate of Amendment of Certificate of Incorporation changing
our name from So Act Network, Inc. to Max Sound Corporation.
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in The United States of America and the rules and regulations of the Securities and Exchange Commission applicable to interim
financial information and with instructions to Form 10Q and Articles of Regulations S-X. Accordingly, they do not include all
the information necessary for a comprehensive presentation of financial position and results of operations.
It
is management's opinion, however, that all material adjustments (consisting of normal and recurring adjustments) have been made
which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative
of the results to be expected for the year.
These
unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and
related notes included in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the SEC on March 30,
2015.
On
August 9, 2016 the Company has moved a level down from OTCQB to OTC Pink Current Information where it is within the continued
standards and pricing requirements as found in Section 2 of the OTCQB Eligibility Standards
.
The company’s services,
which remain active and are paid current with OTC Markets through the end of 2016, may re-apply at any time after a price increase
to meet all of the OTCQB Eligibility Standards to be moved back to the higher OTCQB marketplace.
(B)
Use of Estimates
In
preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from
those estimates.
(C)
Cash and Cash Equivalents
For
purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of three months
or less at the time of purchase to be cash equivalents. As of September 30, 2016 and December 31, 2015, the Company had no cash
equivalents.
(D)
Property and Equipment
Property
and equipment are stated at cost, less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense
as incurred. Depreciation is provided using the straight-line method over the estimated useful life of three to five years.
(E)
Research and Development
The
Company has adopted the provisions of FASB Accounting Standards Codification No. 350,
Intangibles - Goodwill & Other
(“ASC
Topic 350”)
.
Costs incurred in the planning stage of a website are expensed as research and development while costs
incurred in the development stage are capitalized and amortized over the life of the asset, estimated to be three years. Expenses
subsequent to the launch have been expensed as website development expenses.
(F)
Concentration of Credit Risk
The
Company at times has cash in banks in excess of FDIC insurance limits. The Company had $0 in excess of FDIC insurance limits as
of September 30, 2016 and 2015.
(G)
Revenue Recognition
The
Company recognized revenue on arrangements in accordance with FASB Codification Topic 605, “Revenue Recognition” (“ASC
Topic 605”). Under ASC Topic 605, revenue is recognized only when the price is fixed and determinable, persuasive evidence
of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. The Company
has not yet commenced revenue generating activities.
(H)
Inventories
Inventory
consists primarily of finished goods and is valued at the lower of cost or market. Cost is determined using the weighted average
method and average cost is recomputed after each inventory purchase or sale. Inventory is periodically reviewed in order to identify
obsolete or damaged inventory and impaired values. For the year ended December 31, 2015, the inventory was impaired and valued
at $0. The Company had no inventory as of September 30, 2016.
(I)
Identifiable Intangible Assets
ASC
350 prescribes a two-step process for impairment testing of goodwill and intangibles with indefinite lives, which is performed
annually, as well as when an event triggering impairment may have occurred. ASC 350 also allows preparers to qualitatively assess
goodwill impairment through a screening process, which would permit companies to forgo Step 1 of their annual goodwill impairment
process. This qualitative screening process will hereinafter be referred to as "Step 0". Goodwill and intangible assets
deemed to have an indefinite life are tested for impairment on an annual basis, or earlier when events or changes in circumstances
suggest the carrying amount may not be fully recoverable. The Company has elected to perform its annual assessment on $16,796,237
of intangible assets. For the year ended December 31, 2015, $15,703,616 impairment loss has been recorded due to a change in business
model, this being significantly impacted by the impairment of Liquid Spins assets, as digital music sales are no longer relevant
in today’s market for the following assets:
|
|
Cost,
net
|
|
Impairment
Loss
|
|
Amortization
for nine months ended September 30, 2016
|
|
Balance
as of September 30, 2016
|
Trademarks
|
|
$
|
7,500,000
|
|
|
$
|
(6,630,419
|
)
|
|
|
(65,219
|
)
|
|
|
804,362
|
|
Distribution
rights
|
|
|
7,372,561
|
|
|
|
(7,372,561
|
)
|
|
|
—
|
|
|
|
—
|
|
Licensing
Rights
|
|
|
1,923,401
|
|
|
|
(1,700,393
|
)
|
|
|
(19,364
|
)
|
|
|
203,644
|
|
Other
|
|
|
275
|
|
|
|
(243
|
)
|
|
|
(2
|
)
|
|
|
30
|
|
|
|
$
|
16,796,237
|
|
|
|
(15,703,616
|
)
|
|
|
(84,585
|
)
|
|
|
1,008,036
|
|
As
of September 30, 2016 and December 31, 2015, $804,362 and $869,581, respectively, of costs related to registering a trademark
and acquiring technology rights [audio technology known as Max Audio Technology (MAXD)] have been capitalized. It has been determined
that the trademark and technology rights have an indefinite useful life and are not subject to amortization. However, the trademark
and technology rights will be reviewed for impairment annually or more frequently if impairment indicators arise. As a result
of this review, the Company recorded an impairment loss of $6,630,419 that is recorded as impairment loss on intangible asset
for the year ended December 31, 2015.
On
November 15, 2012, the Company acquired the rights to assets and audio technology known as Liquid Spins, Inc. through a
share exchange, whereby the Company issued 24,752,475 shares of common stock for their rights in Liquid Spins technology. As
of September 30, 2016 and December 31, 2015, $0 and $0, respectively, of costs related to this intangible remain capitalized.
The technology was placed in service on August 23, 2013 with a useful life of 10 years. During 2015, the Company reviewed the
intangible asset for impairment and determined that certain items had been impaired due to obsolescence. During 2015 fiscal
year, a $7,372,562 impairment loss was recorded against certain Distribution Rights acquired during 2012 fiscal
year.
On
May 19, 2014, the Company entered into an agreement with VSL Communications to acquire the rights to intellectual property
titled “Optimized Data Transmission System and Method” (“ODT”) through a cash payment of $500,000 in
addition to a share issuance, whereby the Company issued 10,000,000 shares of common stock, valued at $1,000,000
($0.10/share). In exchange, the Company received a perpetual, exclusive, worldwide license to the ODT technology for all
fields of use. In addition, the Company issued 1,000,000 shares of common stock, valued at $120,000 ($0.12/share), as
compensation for the introduction and identification of a seller based on the agreement dated April 10, 2014. As of September
30, 2016 and December 31, 2015, $173,742 and $187,830, respectively, of costs related to the “ODT” intangible
asset remains capitalized. The technology will be reviewed for impairment annually or more frequently if impairment
indicators arise. As a result of this review, the Company recorded an impairment loss of $1,432,170 that is recorded as
impairment loss on intangible asset for the year ended December 31, 2015. In connection with this agreement, the Company is
obligated to make an additional five (5) payments totaling $1,000,000 to be made every 30 days, with the thirty (30) day
periods to be waived if fund raising occurs on an anticipated faster time line. The payments of additional cash are
contingent on the following funding criteria:
|
●
|
The
Company shall pay set increments of cash based on a percentage of gross funds received through funds raised.
|
|
●
|
The
Company shall pay 20% of such monies as soon as they are received.
|
In
connection with the acquisition agreements entered on May 19, 2014 to acquire “Optimized Data Transmission System and Method”
(“ODT”), we recorded a liability and expensed $1,096,501 royalty cost for funds raised through September 30, 2016
The
Company shall act as the exclusive agent to facilitate and negotiate any opportunities on behalf of ODT to Companies, Organizations
and other qualified entities. Upon any closing, ODT shall receive 50% of gross dollars and the Company shall receive the other
50% at the time of a completion of any transaction opportunity, including legal settlements after subtracting applicable contingent
legal fees. The term of the agreement is for the life of the acquired intellectual property. As a result of this review, the Company
recorded an impairment loss of $6,630,419 on intangible asset during the year ended December 31, 2015
On
August 11, 2014, the Company and VSL simultaneously filed trade secret and patent infringement actions against Google, Inc. and
its subsidiaries, YouTube, LLC and On2 Technologies, Inc., relating to proprietary and patented technology owned by Vedanti Systems
Limited, a subsidiary of VSL. The patent infringement complaint was brought in U.S. District Court for the District of Delaware
and the trade secret suit was filed in Superior Court of California, County of Santa Clara. The lawsuits contend that, in
2010, while Google was in discussions with Vedanti about the possibility of acquiring Vedanti's patented digital video streaming
techniques and other proprietary methods, Google gained access to and received technical guidance regarding Vedanti’s proprietary
codec, a computer program capable of encoding and decoding a digital data stream or signal. The complaints allege that soon
after the two companies initiated negotiations, Google began implementing Vedanti's technology into its own WebM/VP8 video codec
without informing Vedanti, and without compensating Vedanti for its use. Plaintiffs are seeking a permanent injunction against
Google, compensatory damages, as well as treble damages. As exclusive agent to VSL to enforce all rights with respect to the subject
technology, the Company has hired Grant & Eisenhofer, PA to represent the Company and VSL in the suits. On November 24, 2015
the District Court entered an order granting the Google defendants’ motion to dismiss. The Company timely filed its notice
of appeal with the appeals court on February 22, 2016. The two issues on appeal are, (i) whether the district court erred by granting
the Google defendants’ motion to dismiss the Company’s lawsuit on the ground that the Company lacked standing to sue
the Google defendants for infringement of the 339 patent, and (ii) whether the district court erred by denying the Company’s
motion for leave to amend the complaint and add as a party VSL, a former licensee of the 339 patent to cure any defect in prudential
standing to the extent VSL is a necessary party. These cases will be vigorously prosecuted and the Company believes it has a good
likelihood of success.
On
May 22, 2014, the Company entered into a five (5) year agreement to acquire the rights to intellectual property titled “Engineered
Architecture” (“EA Technology”) through a cash payment of $50,000 in addition to a share issuance, whereby the
Company issued 4,000,000 shares of common stock, valued at $394,000 ($0.0985/share). In exchange, the Company received for the
term of the agreement, the exclusive worldwide right to use the EA Technology. As of September 30, 2016 and December 31, 2015,
$29,901 and $35,178, respectively of costs related to this intangible remains capitalized. The technology will be reviewed for
impairment annually or more frequently if impairment indicators arise. As a result of this review, the Company recorded an impairment
loss of $268,223 on intangible asset for the year ended December 31, 2015.
In
connection with this agreement, the Company is obligated to make an additional five (5) payments totaling $500,000 to be made
every 30 days, with the thirty (30) day periods to be waived if fund raising occurs on an anticipated faster time line. The payments
of additional cash are contingent on the following funding criteria:
|
●
|
The
Company shall pay set increments of cash based on a percentage of gross funds received through funds raised.
|
|
●
|
The
Company shall pay 10% of such monies as soon as they are received.
|
In
connection with funds raised through September 30, 2016, the Company recorded a liability and expensed $548,255 as royalty cost,
related to the 10% fee, as of September 30, 2016, $40,000 has been paid. The remaining liability as of September 30, 2016, is
$528,423 and is included in accounts payable.
The
Company shall act as the exclusive agent to facilitate and negotiate any opportunities on behalf of EA Technology to Companies,
Organizations and other qualified entities. Upon any closing, EA shall receive 50% of gross dollars and the Company shall receive
the other 50% at the time of a completion of any transaction opportunity, including legal settlements after subtracting applicable
contingent legal fees. In the event the Company sublicenses EA to other entities, profits shall be split evenly 50%/50%.
(J)
Impairment of Long-Lived Assets and Intangible Assets with Definite Life
The
Company accounts for its long-lived assets in accordance with ASC Topic 360-10-05, “Accounting for the Impairment or Disposal
of Long-Lived Assets.” ASC Topic 360-10-05 requires that long-lived assets, such as technology rights, be reviewed for impairment
annually, or whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer
be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows
expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value
of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or
disposable value. The Company recorded $0, $0 and $15,703,617 in impairment of the intangible asset for the three and nine months
ended September 30, 2016 and the year ended December 31, 2015, respectively (See Note 1J).
(K)
Loss Per Share
In
accordance with accounting guidance now codified as FASB ASC Topic 260,
“Earnings per Share,”
Basic earnings
(loss) per share (“EPS”) is computed by dividing net loss available to common stockholders by the weighted average
number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS
gives effect to all dilutive potential of shares of common stock outstanding during the period including stock options or warrants,
using the treasury stock method (by using the average stock price for the period to determine the number of shares assumed to
be purchased from the exercise of stock options or warrants), and convertible debt or convertible preferred stock, using the if-converted
method. Diluted EPS excludes all dilutive potential of shares of common stock if their effect is anti-dilutive. Because of the
Company’s net losses, the effects of stock warrants and stock options would be anti-dilutive and accordingly, is excluded
from the computation of earnings per share.
The
computation of basic and diluted loss per share for the years ended September 30, 2016 and 2015 excludes the common stock equivalents
of the following potentially dilutive securities because their inclusion would be anti-dilutive:
|
|
September
30, 2016
|
|
September
30, 2015
|
|
|
|
|
|
Stock
Warrants (Exercise price - $0.25 - $.52/share)
|
|
|
20,770,690
|
|
|
|
—
|
|
Stock
Options (Exercise price - $0.10 - $.50/share)
|
|
|
2,866,652
|
|
|
|
—
|
|
Convertible
Debt (Exercise price - $0.017 - $.0817/share)
|
|
|
468,236,372
|
|
|
|
342,659,020
|
|
Series
A Convertible Preferred Shares ($0.0/share)
|
|
|
125,000,000
|
|
|
|
125,000,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
616,873,714
|
|
|
|
467,659,020
|
|
(L)
Income Taxes
The
Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”) Income Taxes. Under ASC
740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of
a change in tax rates is recognized in income in the period that includes the enactment date.
The
Company's federal income tax returns are no longer subject to examination by the IRS for the years prior to 2011, and the related
state income tax returns are no longer subject to examination by state authorities for the years prior to 2010.
(M)
Business Segments
The
Company operates in one segment and therefore segment information is not presented.
(N)
Recent Accounting Pronouncements
In
April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
No. 2015-03, Interest–Imputation of Interest (Subtopic 835-30) (“ASU 2015-03”), which changes the presentation
of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a
direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported
as interest expense. It is effective for annual reporting periods beginning after December 15, 2016. Early adoption is permitted.
The new guidance will be applied retrospectively to each prior period presented. The Company is currently in the process of evaluating
the impact of adoption of ASU 2015-03 on its balance sheets.
All
other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.
(O)
Fair Value of Financial Instruments
The
carrying amounts on the Company’s financial instruments including accounts payable, derivative liability, convertible note
payable, and note payable, approximate fair value due to the relatively short period to maturity for these instruments.
We
adopted accounting guidance for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material
impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for
measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather
applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to
measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable
market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the
service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
Level
1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level
2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar
assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not
active.
Level
3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed
by us, which reflect those that a market participant would use.
The
following are the major categories of liabilities measured at fair value on a recurring basis: as of September 30, 2016 and December
31, 2015, using quoted prices in active markets for identical liabilities (Level 1); significant other observable inputs (Level
2); and significant unobservable inputs (Level 3):
|
|
June
30, 2016
|
|
December
31, 2015
|
|
|
Fair
Value Measurement Using
|
|
Fair
Value Measurement Using
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
1
|
|
|
|
Level
2
|
|
|
|
Level
3
|
|
|
|
Total
|
|
|
|
Level
1
|
|
|
|
Level
2
|
|
|
|
Level
3
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
Liabilities
|
|
|
—
|
|
|
|
5,918,066
|
|
|
|
—
|
|
|
|
5,918,066
|
|
|
|
—
|
|
|
|
3,684,184
|
|
|
|
—
|
|
|
|
3,684,184
|
|
(P)
Stock-Based Compensation
In
December 2004, the FASB issued FASB Accounting Standards Codification No. 718, Compensation - Stock Compensation. Under FASB Accounting
Standards Codification No. 718, companies are required to measure the compensation costs of share-based compensation arrangements
based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees
are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based
awards, share appreciation rights and employee share purchase plans. As such, compensation cost is measured on the date of grant
at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.
The Company applies this statement prospectively.
Equity
instruments (“instruments”) issued to other than employees are recorded on the basis of the fair value of the instruments,
as required by FASB Accounting Standards Codification No. 718. FASB Accounting Standards Codification No. 505, Equity Based Payments
to Non-Employees defines the measurement date and recognition period for such instruments. In general, the measurement date is
when either a (a) performance commitment, as defined, is reached or (b) the earlier of (i) the non-employee performance is complete
or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts
and circumstances of each particular grant as defined in the FASB Accounting Standards Codification.
(Q)
Reclassification
Certain
amounts from prior periods have been reclassified to conform to the current period presentation. These reclassifications had no
impact on the Company's net loss or cash flows.
(R)
Derivative Financial Instruments
Fair
value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity
instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company
uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible
debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement.
If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments
as derivative financial instruments.
Once
determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease
in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair
value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing model.
(S)
Original Issue Discount
For
certain convertible debt issued, the Company provides the debt holder with an original issue discount. The original issue discount
is recorded to debt discount, reducing the face amount of the note and is amortized to interest expense over the life of the debt.
(T)
Debt Issue Costs and Debt Discount
The
Company may pay debt issue costs, and record debt discounts in connection with raising funds through the issuance of convertible
debt. These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs,
a proportionate share of the unamortized amounts is immediately expensed.
(U)
Licensing & Distribution
On
June 20, 2015, the Company entered into a license agreement with Santok LTD of United Kingdom (“Santok). The term of
the agreement is three years. Santok will pay the Company a royalty fee of $1.50 for each licensed product. Santok guarantees
to the Company a minimum total of 150,000 cumulative licensed product installation with a minimum total guaranteed value of $225,000
over the three years of the agreement. If the total royalty paid is less than the guaranteed value, Santok will pay the difference.
On
July 13, 2015, the Company entered into a license agreement with Luna Mobile, Inc. of United States (“Luna). The term of
the agreement is three years. Luna will pay the Company a royalty fee of $1.50 for each licensed product manufactured and
sold. As of September 30, 2016 Luna Mobile continues to seek to distribute its products.
NOTE 2 GOING
CONCERN
As
reflected in the accompanying condensed unaudited financial statements, the Company had a net loss of $9,441,874 for the nine
months ended September 30, 2016, has an accumulated deficit of $72,736,906 as of September 30, 2016, and has negative cash flow
from operations of $1,488,470 for the nine months ended September 30, 2016.
As
the Company continues to incur losses, transition to profitability is dependent upon the successful commercialization of its products
and achieving a level of revenues adequate to support the Company’s cost structure.
The
Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional cash.
Management intends to fund future operations through additional private or public debt or equity offerings. Based on the Company’s
operating plan, existing working capital at December 31, 2015 was not sufficient to meet the cash requirements to fund planned
operations through December 31, 2016 without additional sources of cash. The Company continues to explore various financing alternatives,
including debt and equity financings and strategic partnerships, as well as trying to generate revenue. However, at this time,
the Company has no commitments to obtain any additional funds, and there can be no assurance such funds will be available on acceptable
terms or at all. If the Company is unable to obtain additional funding and improve its operations, the Company’s financial
condition and results of operations may be materially adversely affected and the Company may not be able to continue operations.
This raises substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial
statements have been prepared assuming that the Company will continue as a going concern and do not include adjustments that might
result fromthe outcome of this uncertainty.
NOTE 3 DEBT
AND ACCOUNTS PAYABLE
Debt
consists of the following:
|
|
As
of
|
|
As
of
|
|
|
September
30, 2016
|
|
December
31, 2015
|
|
|
|
|
|
Line
of credit - related party
|
|
$
|
473
|
|
|
$
|
473
|
|
|
|
|
|
|
|
|
|
|
Convertible
debt
|
|
|
5,036,923
|
|
|
|
4,634,852
|
|
Less:
debt discount
|
|
|
(1,379,313
|
)
|
|
|
(2,658,213
|
)
|
Convertible
debt - net
|
|
|
3,657,610
|
|
|
|
1,976,639
|
|
Demand
note
|
|
|
40,000
|
|
|
|
|
|
Total
current debt
|
|
|
3,698,083
|
|
|
$
|
1,977,112
|
|
|
(A)
– Line of credit – related party
|
|
Line
of credit with the principal stockholder consisted of the following activity and terms:
|
|
Principal
|
|
Interest
Rate
|
|
Maturity
|
Balance
- December 31, 2015
|
|
$
|
473
|
|
|
|
|
|
|
|
|
|
Borrowings
during the nine months ended September 30, 2016
|
|
|
—
|
|
|
|
4
|
%
|
|
|
September
26, 2016
|
|
Interest
accrual
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Repayments
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Balance
- September 30, 2016
|
|
$
|
473
|
|
|
|
|
|
|
|
|
|
Accounts
payable consists of the following
:
|
|
As
of September 30, 2016
|
|
As
of December 31, 2015
|
|
|
|
|
|
Accounts
Payable
|
|
$
|
214,492
|
|
|
$
|
338,978
|
|
Royalty
Payable
|
|
|
1,615,268
|
|
|
|
1,054,096
|
|
Total
accounts payable and royalty payable
|
|
$
|
1,829,760
|
|
|
$
|
1,393,074
|
|
Accounts
payable for the year ended included royalty payments due to VSL agreement entered into on August 11, 2014 in the amount of $1,086,845
and EA Technology agreement entered into on May 22, 2014 in the amount of $528,423 for a total payable of $1,615,268 See Note
1 (J).
(B)
Loan Payable – Related Party
|
|
On
September 17, 2015, the Company received $170,000 from a related party. Pursuant to the terms of the note, the note is bearing
an original issuance discount in the amount of $10,000 and is due on or before October 31, 2015. As of December 31, 2015, the
balance of the note was repaid and remaining balance is $0.
(C) Convertible Debt
During
the nine months ended September 30, 2016 and 2015, the Company issued convertible notes totaling $2,682,148, less the original
issue discount and debt issue costs of $131,800, for net proceeds of $2,550,348 and $2,357,225, respectively.
On
October 7, 2015, the Company issued 1,000,000 warrants in connection with the entry into certain convertible debenture agreements.
Warrant vests immediately and expire on October 7, 2018 with an exercise price of $0.12.
On
October 26, 2015, the Company issued 1,000,000 warrants in connection with the entry into certain convertible debenture agreements.
Warrant vests immediately and expire on October 26, 2018 with an exercise price of $0.12.
The
convertible notes issued for year ended September 30, 2016 and year ended December 31, 2015, consist of the following terms:
|
|
|
|
Nine months
ended
|
|
Year ended
|
|
|
|
|
September
30, 2016
|
|
December 31,
2015
|
|
|
|
|
Amount of
|
|
Amount of
|
|
|
|
|
|
Principal
Raised
|
|
|
|
Principal
Raised
|
|
Interest
Rate
|
|
|
|
|
0%
- 10%
|
|
|
|
0%
- 10%
|
|
Default
interest rate
|
|
|
|
|
14%
- 22%
|
|
|
|
14%
- 22%
|
|
Maturity
|
|
|
|
|
February
26, 2015 –March 10, 2018
|
|
|
|
February
26, 2015 - November 23, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion
terms 1
|
|
65%
of the “Market Price”, which is the average of the lowest three (3) trading prices for the common stock during
the ten (10) trading day period prior to the conversion.
|
|
|
3,412,400
|
|
|
|
2,104,000
|
|
Conversion
terms 2
|
|
65%
of the “Market Price”, which is the one lowest trading prices for the common stock during the ten (10) trading
day period prior to the conversion.
|
|
|
465,416
|
|
|
|
420,410
|
|
Conversion
terms 3
|
|
70%
of the “Market Price”, which is the average of the lowest three (3) trading prices for the common stock during
the fifteen (15) trading day period prior to the conversion.
|
|
|
paid
on conversion
|
|
|
|
111,111
|
|
Conversion
terms 4
|
|
75%
of the “Market Price”, which is the average of the lowest three (3) trading prices for the common stock during
the ten (10) trading day period prior to the conversion.
|
|
|
765,000
|
|
|
|
787,778
|
|
Conversion
terms 5
|
|
60%
of the “Market Price”, which is the lowest trading prices for the common stock during the fifteen (15)
trading day period prior to the conversion.
|
|
|
paid
on conversion
|
|
|
|
35,000
|
|
Conversion
terms 6
|
|
Conversion
at $0.10 per share
|
|
|
Paid
on conversion
|
|
|
|
135,200
|
|
Conversion
terms 7
|
|
60%
of the “Market Price”, which is the lowest trading prices for the common stock during the ten (10) trading day
period prior to the conversion.
|
|
|
90,000
|
|
|
|
282,000
|
|
Conversion
terms 8
|
|
65%
of the “Market Price”, which is the two lowest trading prices for the common stock during the ten (10) trading
day period prior to the conversion.
|
|
|
172,725
|
|
|
|
390,778
|
|
Conversion
terms 9
|
|
65%
of the “Market Price”, which is the two lowest trading prices for the common stock during the fifteen (15) trading
day period prior to the conversion.
|
|
|
78,750
|
|
|
|
150,250
|
|
Conversion
terms 10
|
|
65%
of the “Market Price”, which is the one lowest trading prices for the common stock during the fifteen (15) trading
day period prior to the conversion.
|
|
|
paid
on conversion
|
|
|
|
218,325
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion
terms 11
|
|
60%
of the “Market Price”, which is the two lowest trading prices for the common stock during the twelve (12) trading
day period prior to the conversion.
|
|
|
52,632
|
|
|
|
—
|
|
|
|
Convertible
Debt
|
|
|
5,036,923
|
|
|
|
4,634,852
|
|
|
|
Less:
Debt Discount
|
|
|
(1,379,313
|
)
|
|
|
(2,658,213
|
)
|
|
|
Convertible
Debt - net
|
|
$
|
3,657,610
|
|
|
$
|
1,976,639
|
|
The
debt holders are entitled, at their option, to convert all or part of the principal and accrued interest into shares of the Company’s
common stock at conversion prices and terms discussed above. The Company classifies embedded conversion
features in these notes and warrants as a derivative liability due to management’s assessment that the Company may not have
sufficient authorized number of shares of common stock required to net-share settle or due to the existence of a ratchet due to
an anti-dilution provision. See Note 4 regarding accounting for derivative liabilities.
During
the nine months ended September 30, 2016, the Company converted debt and accrued interest, totaling $1,129,849 into 413,052,605
shares of common stock
During
the nine months ended September 30, 2015, the Company converted debt and accrued interest, totaling $4,418,964 into 154,673,471
shares of common stock.
Convertible
debt consisted of the following activity and terms:
Convertible
Debt Balance as of December 31, 2015
|
|
|
4,634,852
|
|
|
|
4%
- 10%
|
|
|
|
February
26, 2015 - November 23, 2017
|
|
Borrowings
during the nine months ended September 30, 2016
|
|
|
2,673,853
|
|
|
|
8%
- 10%
|
|
|
|
|
|
Non-Cash
Reclassification of accrued interest converted
|
|
|
55,163
|
|
|
|
|
|
|
|
|
|
Repayments
|
|
|
(1,197,096
|
)
|
|
|
|
|
|
|
|
|
Conversion of
debt to into 413,052,605 shares of common stock with a valuation of $1,129,849 ($0.00143 - $0.01056/share) including the accrued
interest of $55,163
|
|
|
(1,129,849
|
)
|
|
|
|
|
|
|
|
|
Reclassification
into a demand note
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Convertible
Debt Balance as of September 30, 2016
|
|
|
5,036,923
|
|
|
|
4%
- 10%
|
|
|
|
February
26, 2015 - March 10, 2018
|
|
During
the nine months ended September 30, 2016, the Company paid debt issue costs totaling $51,939.
The
following is a summary of the Company’s debt issue costs:
|
|
As
of
|
|
As of
|
|
|
September
30, 2016
|
|
December
31, 2015
|
|
|
|
|
|
Debt
issue costs
|
|
$
|
231,624
|
|
|
|
163,375
|
|
Accumulated
amortization of debt issue costs
|
|
|
(206,148
|
)
|
|
|
(126,676
|
)
|
|
|
|
|
|
|
|
|
|
Debt
issue costs - net
|
|
$
|
25,476
|
|
|
|
36,699
|
|
During
the nine months ended September 30, 2016 and 2015 the Company amortized $79,471 and $75,634 of debt issue costs, respectively.
(E)
Debt Discount & Original Issue Discount
During
the nine months ended September 30, 2016 and December 31, 2015, the Company recorded debt discounts totaling $2,633,807 and $5,323,857,
respectively.
The
debt discount and the original issue discount recorded in 2016 and 2015 pertains to convertible debt that contains embedded conversion
options that are required to be bifurcated and reported at fair value and original issue discounts.
The
Company amortized $3,912,707 and $2,819,974 during the nine months ended September 30, 2016 and 2015, respectively, to amortization
of debt discount expense.
|
|
As of
|
|
As
of
|
|
|
September
30, 2016
|
|
December
31, 2015
|
|
|
|
|
|
Debt
discount
|
|
$
|
9,679,045
|
|
|
|
7,042,922
|
|
Accumulated
amortization of debt discount
|
|
|
(8,299,732
|
)
|
|
|
(4,384,709
|
)
|
|
|
|
|
|
|
|
|
|
Debt
discount - Net
|
|
$
|
1,379,313
|
|
|
|
2,658,213
|
|
|
|
|
|
|
|
|
|
|
NOTE 4 DERIVATIVE
LIABILITIES
The
Company identified conversion features embedded within convertible debt issued in 2016 and 2015 and warrants issued in 2016 and
2015. The Company has determined that the features associated with the embedded conversion option should be accounted for at fair
value as a derivative liability.
As
a result of the application of ASC No. 815, the fair value of the conversion feature is summarized as follow:
|
|
|
Commitment
Date
|
|
|
|
Re-measurement
Date
|
|
|
|
|
|
|
|
|
|
|
Expected
dividends:
|
|
|
—
|
|
|
|
—
|
|
Expected
volatility:
|
|
|
133%
- 262%
|
|
|
|
157%
-283%
|
|
Expected
term:
|
|
|
0.41
- 2 Years
|
|
|
|
0.12–2.65
Years
|
|
Risk
free interest rate:
|
|
|
0.06%
- 1.31%
|
|
|
|
0.12%
- .0.88%
|
|
The
Company recorded the debt discount to the extent of the gross proceeds raised, and expensed immediately the remaining value of
the derivative as it exceeded the gross proceeds of the note. The Company recorded a derivative expense for the nine months
ended September 30, 2016 and 2015 of $3,269,969 and $1,013,997, respectively.
The
fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following
management assumptions as of September 30, 2016:
|
|
|
Commitment
Date
|
|
|
|
Re-measurement
Date
|
|
|
|
|
|
|
|
|
|
|
Expected
dividends:
|
|
|
—
|
|
|
|
—
|
|
Expected
volatility:
|
|
|
133%
- 262%
|
|
|
|
157%
-283%
|
|
Expected
term:
|
|
|
0.41
- 2 Years
|
|
|
|
0.12–2.65
Years
|
|
Risk
free interest rate:
|
|
|
0.06%
- 1.31%
|
|
|
|
0.12%
- .0.88%
|
|
The
fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following
management assumptions as of December 31, 2015:
|
|
|
Commitment
Date
|
|
|
|
Re-measurement
Date
|
|
|
|
|
|
|
|
|
|
|
Expected
dividends:
|
|
|
—
|
|
|
|
—
|
|
Expected
volatility:
|
|
|
133%
- 221%
|
|
|
|
177%
-238.77%
|
|
Expected
term:
|
|
|
0.41
- 3 Years
|
|
|
|
0.12–2.9
Years
|
|
Risk
free interest rate:
|
|
|
0.06%
- 1.31%
|
|
|
|
0.12%
- .1.31%
|
|
NOTE 5 PROPERTY
AND EQUIPMENT
At
September 30, 2016 and December 31, 2015, respectively, property and equipment is as follows:
|
|
September
30, 2016
|
|
December
31, 2015
|
|
|
|
|
|
Website
Development
|
|
$
|
294,795
|
|
|
$
|
294,795
|
|
Furniture
and Equipment
|
|
|
117,183
|
|
|
|
112,220
|
|
Leasehold
Improvements
|
|
|
6,708
|
|
|
|
6,573
|
|
Software
|
|
|
54,598
|
|
|
|
53,897
|
|
Music
Equipment
|
|
|
2,578
|
|
|
|
2,578
|
|
Office
Equipment
|
|
|
80,710
|
|
|
|
80,110
|
|
Domain
Name
|
|
|
1,500
|
|
|
|
1,500
|
|
Sign
|
|
|
628
|
|
|
|
628
|
|
Total
|
|
|
558,700
|
|
|
|
552,301
|
|
Less:
accumulated depreciation and amortization
|
|
|
(481,723
|
)
|
|
|
(421,340
|
)
|
Property
and Equipment, Net
|
|
$
|
76,977
|
|
|
$
|
130,961
|
|
Depreciation/amortization
expense for the three and nine months ended September 30, 2016 totaled $19,885 and $60,383, respectively.
Depreciation/amortization
expense for the three and nine months ended September 30, 2015 totaled $20,017 and $58,872, respectively.
NOTE 6 STOCKHOLDERS’
EQUITY
On
March 4, 2015, the Company with the consent of the Majority Shareholder and Unanimous Written Consent of the Board of Directors
created and authorized the issuance of Series A Convertible Preferred stock, with a par value of $0.00001 per share. The face
amount of state value of each Preferred Share of stock is $0.96 and the conversion price of $0.04 per share.
On
September 24, 2015, the Company with the consent of the Majority Shareholder and Unanimous Written Consent of the Board of Directors
filed with the State of Delaware an Amended Certificate of Incorporation increasing the authorized shares of common stock by 120,000,000
shares of common stock from 450,000,000 million shares of common stock to 570,000,000 shares of common stock.
On
August 19, 2015, the Company with the consent of the Majority Shareholder and Unanimous Written Consent of the Board of Directors
filed with the State of Delaware an Amended Certificate of Incorporation increasing the authorized shares of common stock by 280,000,000
shares of common stock from 570,000,000 million shares of common stock to 850,000,000 shares of common stock.
On
January 13, 2016, the Company with the consent of the Majority Shareholder and Unanimous Written Consent of the Board of Directors
filed with the Securities and Exchange Commission a Schedule 14C and with the State of Delaware an Amended Certificate of Incorporation
increasing the authorized shares of common stock by 800,000,000 shares of common stock from 850,000,000 million shares of common
stock to 1,650,000,000 shares of common stock.
During
the nine months ended September 30, 2016, the Company issued the following common stock:
Transaction
Type
|
|
Quantity
|
|
Valuation
|
|
Range
of Value per share
|
|
|
|
|
|
|
|
Conversion
of convertible debt and accrued interest
|
|
|
413,052,605
|
|
|
$
|
1,129,849
|
|
|
|
$0.00143
to- $0.01056
|
|
Services
- rendered
|
|
|
12,000,000
|
|
|
|
105,600
|
|
|
|
$0.12-$0.009
|
|
Total
shares issued
|
|
|
425,052,605
|
|
|
$
|
1,235,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During
the year ended December 31, 2015, the Company issued the following common stock:
Transaction
Type
|
|
Quantity
|
|
Valuation
|
|
Range
of Value per share
|
|
|
|
|
|
|
|
Conversion
of convertible debt and accrued interest
|
|
|
154,673,471
|
|
|
$
|
2,918,633
|
|
|
|
$0.009
- $0.042
|
|
Services
- rendered
|
|
|
9,195,182
|
|
|
|
294,548
|
|
|
|
$0.12-$0.07
|
|
Return
of shares
|
|
|
(120,000,000
|
)
|
|
|
(1,200
|
)
|
|
$
|
0.000010
|
|
Conversion
of line of credit in common stock
|
|
|
5,000,000
|
|
|
|
150,000
|
|
|
$
|
0.03
|
|
Total
shares issued
|
|
|
48,868,653
|
|
|
$
|
3,361,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
Company maintains on its books and within the above financials, debt to Venture Champion Asia Limited and ICG USA LLC or its designee(s)
which is currently in default and has not been converted due to ICG’s settled administrative proceeding with the SEC, where
the Company awaits any rightful exemption or regulatory no-action that would render any forward moving action compliant by all
the parties.
Return
of Shares and Issuance of Preferred shares
On
March 4, 2015 the Company filed a form 8K with the SEC associated with the Company entering into a Securities Exchange Agreement
and the Company filing with the Secretary of State Delaware a Certificate of Designations, Preferences and Rights whereby, among
other things, the Company for good and valuable consideration, agreed that in consideration of a large shareholder exchanging
120,000,000 shares of common stock back to the Company, the shareholder would receive 5,000,000 shares of Series A Convertible
Preferred Stock of the Company at a Stated Value of $0.96 per share and a Conversion Price of $0.04 per share. The Series A Convertible
Preferred Stock carries certain voting preferences and will accrue dividends at a rate of 8% per annum Stated Value, payable in
cash or in kind at the election of the Board of Directors. For the nine months ended September 30, 2016 and for the year ended
December 31, 2015, the Company has not declared dividends.
(B)
Stock Warrants
On
May 27, 2016, the Company has agreed to issue 1,000,000 three-year warrants at an exercise price of $0.005/share of the common
stock of the Company to a consultant for consulting services. The Company recorded the fair value of the warrants based on the
fair value of each warrant grant estimated on the date of grant using the black – Scholes option pricing
On
March 6, 2016, the Company entered into a revised engagement with its corporate counsel, McMenamin Law Group, for corporate legal
services to be provided by legal counsel beginning July 28, 2015 through December 31, 2016, pursuant to which the Company has
agreed to issue a five (5) warrants at an exercise price totaling $25,000 at a strike price of ($0.0029/share) per share of common
stock of the Company, which share price was the closing price of the Company’s stock on March 3, 2016. In addition the Company
has agreed to pay McMenamin Law Group cash consideration totaling $15,000 on or before March 31, 2016, or a funding of the Company,
whichever occurs first. As of September 30, 2016, the payment was not made. This new engagement shall replace and supersede any
previous engagements or other agreements between the Company and McMenamin Law Group.
On
February 29, 2016, the Company has agreed to issue 2,000,000 three-year warrants at an exercise price of $0.01/share of the common
stock of the Company to a consultant for consulting services.
On
January 5, 2016, the Company increased the warrant issuance to a consultant from November 25, 2014, from 200,000 warrants to 2,800,000
warrants. The warrants vested immediately. The 2,000,000 have an exercise price of $0.02 per share. The 800,000 have an exercise
price of $0.06 per share and contingent on the Common Stock on market price per share at $0.05 per share or higher for 30 or more
consecutive days at the time of purchase. The Company will record the fair value of the warrants based on the fair value of each
warrant grant estimated on the date of grant using the black – Scholes option pricing model. Subsequently, on May 24, 2016
the Company into a revised agreement, pursuant to which to Company cancelled the 3,000,000 issues previously issued and the Company
has agreed to issue 5,600,000 a three (3) year warrant at a strike price of ($0.006/share) per share of common stock of the Company,
which share price was the closing price of the Company’s stock on May 24, 2016.
The
following tables summarize all warrant grants as of September 30, 2016, and the related changes during these periods are presented
below:
|
|
Number
of Warrants
|
|
Weighted
Average Exercise Price
|
|
Weighted
Average Remaining Contractual Life (in Years)
|
|
Balance,
December 31, 2015
|
|
|
|
5,550,000
|
|
|
$
|
0.25
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
20,020,690
|
|
|
$
|
0.02
|
|
|
|
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cancelled/Forfeited
|
|
|
|
(4,800,000
|
)
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2016
|
|
|
|
20,770,690
|
|
|
$
|
0.01
|
|
|
|
2.3
|
|
During
the nine months ended September 30, 2016 the Company cancelled 3,000,000 warrants in connection with the re issuance of 5,600,000
warrants as per the warrant issuance as described in note 6(B). In addition, during the nine months ended September 30, 2016 the
Company cancelled 1,800,000 fully expired warrants.
A
summary of all outstanding and exercisable warrants as of September 30, 2016 is as follows:
|
|
|
|
|
|
Weighted
Average
|
|
|
Exercise
|
|
Warrants
|
|
Warrants
|
|
Remaining
|
|
|
|
Aggregate
|
Price
|
|
Outstanding
|
|
Exercisable
|
|
Contractual
Life
|
|
|
|
Intrinsic
Value
|
|
|
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
2,000,000
|
|
|
|
2,000,000
|
|
|
|
2.66
|
|
|
|
|
|
|
$-
|
$
|
0.005
|
|
|
|
1,000,000
|
|
|
|
1,000,000
|
|
|
|
2.91
|
|
|
|
|
|
|
$-
|
$
|
0.0029
|
|
|
|
8,620,690
|
|
|
|
8,620,690
|
|
|
|
2.75
|
|
|
|
|
|
|
$-
|
$
|
0.006
|
|
|
|
5,600,000
|
|
|
|
5,600,000
|
|
|
|
2.89
|
|
|
|
$
|
|
$
|
0.12
|
|
|
|
2,000,000
|
|
|
|
2,000,000
|
|
|
|
2.02
|
|
|
|
|
|
|
$-
|
$
|
0.40
|
|
|
|
1,550,000
|
|
|
|
1,550,000
|
|
|
|
0.36
|
|
|
|
|
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,770,690
|
|
|
|
20,770,690
|
|
|
|
2.3
|
|
|
|
|
|
|
$-
|
A
summary of all outstanding and exercisable warrants as of December 31, 2015 is as follows:
|
|
|
|
|
|
Weighted Average
|
|
|
Exercise
|
|
Warrants
|
|
Warrants
|
|
Remaining
|
|
Aggregate
|
Price
|
|
Outstanding
|
|
Exercisable
|
|
Contractual
Life
|
|
Intrinsic
Value
|
|
|
|
|
|
|
|
|
|
$
|
0.10
|
|
|
|
200,000
|
|
|
|
200,000
|
|
|
|
1.90
|
|
|
$
|
—
|
|
$
|
0.12
|
|
|
|
2,000,000
|
|
|
|
2,000,000
|
|
|
|
2.77
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.40
|
|
|
|
2,850,000
|
|
|
|
2,850,000
|
|
|
|
0.73
|
|
|
$
|
—
|
|
$
|
0.45
|
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,550,000
|
|
|
|
5,550,000
|
|
|
|
1.5
years
|
|
|
$
|
—
|
|
(C)
Stock Options
The
following tables summarize all option grants as of September 30, 2016, and the related changes during these periods are presented
below:
|
|
Number
of Options
|
|
Weighted
Average Exercise Price
|
|
Weighted
Average Remaining Contractual Life
(in Years)
|
|
|
|
|
|
|
|
Outstanding
- December 31, 2015
|
|
|
15,566,652
|
|
|
$
|
0.13
|
|
|
|
1.32
|
|
Granted
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Forfeited
or Canceled
|
|
|
(12,700,000
|
)
|
|
$
|
—
|
|
|
|
—
|
|
Outstanding
– September 30, 2016
|
|
|
2,866,652
|
|
|
$
|
0.13
|
|
|
|
1.02
|
|
Exercisable
- September 30, 2016
|
|
|
2,866,652
|
|
|
|
|
|
|
|
|
|
NOTE 7 COMMITMENTS
(A)
Employment Agreement
On
January 31, 2016 Mr. Lloyd Trammell submitted a notice of resignation ending employment on March 1, 2016.
On
January 8, 2016, the Company extended the employment agreement with its CEO, John Blaisure for an additional five years. The Company
issued 12,000,000 shares of Company’s common stock as part of the compensation with a fair value of $105,600 ($0.0088) based
on the stock trading price.
On
September 11, 2015, the Company executed an employment agreement with an employee. The term of the agreement is for three years. As
compensation for services, the employee will receive a monthly compensation of $12,000. In addition, the employee will
receive up to 2,000,000 shares of common stock. The first 1,000,000 shares will be paid upon execution of Agreement. For the year
ended December 31, 2015, the Company recorded $23,800 in expense for 1,000,000 shares of common stock at ($0.024/share) based
on the trading price. The second 1,000,000 shares will be paid in month 13 of the agreement in lieu of the $12,000 that would
be paid in that month. For the year ended December 31, 2015, the Company recorded $23,800 in stock based compensation payable
for 1,000,000 shares of common stock at ($0.024/share) based on the trading price.
(B)
Consulting Agreement
On
April 14, 2016, the Company entered into an agreement, for consulting services, for which the Company issued 1,000,000 warrants
at a strike price of ($0.005/share) per share.
On
March 6, 2016, the Company entered into a revised engagement with its corporate counsel, McMenamin Law Group, for corporate legal
services to be provided by legal counsel beginning July 28, 2015 through December 31, 2016, pursuant to which the Company has
issued a five (5) warrants at an exercise price totaling $25,000 at a strike price of ($0.0029/share) per share of common stock
of the Company, which share price was the closing price of the Company’s stock on March 3, 2016. In addition the Company
has agreed to pay McMenamin Law Group cash consideration totaling $15,000 on or before March 31, 2016, or a funding of the Company,
whichever occurs first. On March 23, 2016, the Company paid $15,000 to McMenamin Law Group.
NOTE 8 LITIGATION
From
time to time, the Company has become involved in various lawsuits and legal proceedings, which arise in the ordinary course of
business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise
from time to time that may harm its business.
On
January 21, 2015, the Company filed a patent infringement action against Netflix Inc., Netflix Luxembourg S.a.r.l. and Netflix
International B.V. with the District Court of Mannheim, Germany. The asserted patent is the same patent as in the German proceedings
against Google Inc. and its subsidiaries. The Complaint alleges that Netflix Inc. and its subsidiaries are offering and transmitting
video streams to German customers as part of their video-on-demand business model; the videos being encoded and transmitted in
a manner claimed and protected by the patent. The Company primarily seeks a permanent injunction against the Defendants, plus
damages and information regarding past infringements. The Company, on or around December 2015 upon advice of counsel, decided
withdraw the litigation prior to oral argument, which withdrawal is without prejudice to re-file the lawsuit in the future.
The
Company intends to vigorously prosecute these various patent infringement litigations. The Company believes it has a good likelihood
of success associated with these patent infringement lawsuits. However, no assurance can be given by the Company as to the ultimate
outcome of these actions or its effect on the Company. The law firm is prosecuting this action on a pure contingency fee basis.
On
January 26, 2015, the Company was named as a defendant in an action filed in the Superior Court for the State of California and
the County of Los Angeles captioned Bibicoff Family Trust v. Max Sound Corporation (Case No. SC123679). In the complaint the plaintiff
alleges a cause of action for breach of contract associated with the non-payment by the Company for certain services plaintiff
agreed to provide to the Company. The Company interposed a cross-complaint against plaintiffs averring causes of action for breach
of contract, fraud, and negligent misrepresentation by defendants with respect to defendants’ fraudulent and intentional
undisclosed inability to perform the services that plaintiffs’ agreed to perform that are the subject of this dispute. The
parties recently participated in mediation and have arrived successfully at a settlement and resolution of the matter. The Company
agreed in connection with the settlement to pay Bibicoff Trust $100,000 over a 13 month installment period commencing March 10,
2016, with the caveat that such settlement amount will be reduced to $93,000 in the event the Company pays $20,000 on or before
March 10, 2016, which the Company successfully achieved thus reducing the settlement amount to $93,000.
On
August 11, 2014, the Company and VSL simultaneously filed trade secret and patent infringement actions against Google, Inc., and
its subsidiaries YouTube, LLC, and On2 Technologies, Inc., relating to proprietary and patented technology owned by Vedanti Systems
Limited (“Vedanti”), a subsidiary of VSL. The patent infringement complaint was originally filed in the U.S.
District Court for the District of Delaware; the trade secret suit was filed in Superior Court of California, County of Santa
Clara. On September 30, 2014, the Company filed notices of voluntary dismissal without prejudice as to both lawsuits. On
October 1, 2014, the Company amended the patent complaint and filed it in the U.S. District Court for the Northern District of
California. In this patent lawsuit, the Company contends that, in 2010, while Google was in discussions with Vedanti about the
possibility of acquiring Vedanti's patented digital video streaming techniques and other proprietary methods, Google gained access
to and received technical guidance regarding Vedanti’s proprietary codec, a computer program capable of encoding and decoding
a digital data stream or signal. The lawsuit further alleges that soon after Google and Vedanti initiated negotiations,
Google willfully infringed Vedanti's patent by incorporating Vedanti's patented technology into Google's own VP8, VP9, WebM, YouTube,
Google Adsense, Google Play, Google TV, Chromebook, Google Drive, Google Chromecast, Google Play-per-view, Google Glasses, Google+,
Google’s Simplify, Google Maps, and Google Earth, without compensating Vedanti for such use. On May 13, 2015
Google's “motion to dismiss” was denied by the Northern District of California court in a seven page order, stating
that Max Sound had sufficiently alleged the existence and validity of the '339 Patent. However, on November 24, 2015, the
court granted a second motion to dismiss for lack of subject matter jurisdiction based on the defendants’ argument that
the agreements between the Company and VSL/Vedanti did not clearly give the Company standing to enforce the patent rights.
The Company appealed that decision on February 22, 2016, and the appeal is currently pending before the Federal Circuit Court
of Appeals. The two issues on appeal are, (i) whether the district court erred by granting the Google defendants’
motion to dismiss the Company’s lawsuit on the ground that the Company lacked standing to sue the Google defendants for
infringement of the 339 patent, and (ii) whether the district court erred by denying the Company’s motion for leave to amend
the complaint and add as a party VSL, a former licensee of the 339 patent to cure any defect in prudential standing to the extent
VSL is a necessary party.
In
connection with the dismissal of the aforementioned litigation, the Company initiated an arbitration against VSL Communications,
Ltd., Vedanti Systems, Ltd., Constance Nash, Robert Newell and eTech Investments as respondents before the American
Arbitration Association for breach of contract, fraud, and other causes of action. Subsequently, the Company is pursuing in arbitration
claims against VSL to enforce the agreement and to compel VSL to comply with the agreement’s terms and conditions that inter
alia VSL must fully cooperate with the Company to cure any issues the Court raised with standing to pursue the claims. This arbitration
is still ongoing.
On
April 22, 2016, Vedanti filed a lawsuit against the Company in the Northern District of California seeking to avoid participation
in the aforementioned arbitration. This lawsuit is ongoing.
On
December 5, 2014, the Company, along with renowned architect Eli Attia, filed a lawsuit in the Superior Court of California, County
of Santa Clara, against Google, its co-founders Sergey Brin and Larry Page, Google’s spinoff company Flux Factory, and senior
executives of Flux. Plaintiffs’ allege misappropriation of trade secrets, breach of contract and other contract-related
claims, breach of confidence, slander of title, violation of California’s Unfair Competition Law (California Business and
Professionals Code §§ 17200 et seq.), and fraud, and also a claim for declaratory relief. The lawsuit contends that
Google and the other Defendants stole Mr. Attia’s trade secrets, proprietary information, and know-how regarding a revolutionary
architecture design and building process that he alone had invented, known as Engineered Architecture. Defendants are alleged
to have engaged Mr. Attia in 2010 and 2011 to translate his architectural technology into software for a proof of concept, with
the goal of determining at that point whether to continue with full-scale development with Mr. Attia. Instead, the lawsuit claims
that once Mr. Attia had disclosed the trade secrets and proprietary information Defendants needed to bring the technology to market,
they severed ties with Mr. Attia, and continued to use his technology without a license and without compensation, in order to
bring the technology to market themselves. Plaintiffs seek a permanent injunction against Google, damages (including punitive
damages), and restitution. As exclusive agent to Eli Attia to enforce all rights with respect to the subject technology, the Company
has retained Buether Joe & Carpenter LLC to represent the Company in the suit, on a contingency fee basis. The case will be
vigorously prosecuted, and the Company believes it has a good likelihood of success. Defendants have filed multiple demurrers to
the complaint, and the Court has issued orders allowing the case to proceed. Defendants filed another demurrer on March
17, 2016, which was denied by the Court on August 12, 2016. The parties are expected to begin the discovery phase of the
litigation this winter.
On
June 1, 2016, the Company was named as a defendant in an action filed in the Superior Court of the State of California, County
of Los Angeles – Central District, captioned Adli Law Group, PC v. Max Sound Corporation (Case No. BC621886). Plaintiff
alleges two causes of action for Breach of Contract and a cause of action for Common Counts, all arising out of the Company’s
alleged failure to pay for Plaintiff’s legal services. Despite the fact that the Company was never served with the Complaint,
default was entered against the Company. The Company has filed a Motion to Set Aside the Default. If the default is set aside,
the Company will respond to the Complaint with an Answer and Cross-Complaint for Breach of Contract, Professional Negligence,
Breach of Fiduciary Duty, Conversion, and Fraud.
On
September 22, 2016, the Company filed an action in the Superior Court of the State of California, County of San Diego –
North County Regional Center, captioned Max Sound Corporation v. Globex Transfer, LLC (Case No. 37-2016-0003037-CU-MC-NC). The
Company requests injunctive relief and declaratory relief regarding the release of 13 million restricted shares of Company stock.
On September 26, 2016, the Court granted the Company a preliminary injunction, enjoining Defendant from releasing any restriction
of the subject shares without first obtaining the Company’s consent, pending the outcome of the litigation.
No
assurance can be given as to the ultimate outcome of these actions or their effect on the Company.
NOTE 9 INTANGIBLE
ASSETS
As
of September 30, 2016 and December 31, 2015 the Company owns certain trademarks and technology rights. See
Note 1 (I).
|
|
Useful
Life
|
|
As
of September 30, 2016
|
|
December
31, 2015
|
|
|
|
|
|
|
|
Distribution
rights
|
|
10
Years
|
|
$
|
9,647,577
|
|
|
$
|
9,647,577
|
|
Trademarks
|
|
Indefinite
|
|
|
7,500,000
|
|
|
|
7,500,000
|
|
Licensing
Rights
|
|
Indefinite
|
|
|
2,064,000
|
|
|
|
2,064,000
|
|
Other
|
|
Indefinite
|
|
|
275
|
|
|
|
275
|
|
Accumulated
amortization
|
|
|
|
|
(2,500,200
|
)
|
|
|
(2,415,615
|
)
|
Impairment
of the distributions rights
|
|
|
|
|
(15,703,616
|
)
|
|
|
(15,703,616
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
carrying value
|
|
|
|
$
|
1,008,036
|
|
|
$
|
1,092,621
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the nine months ended September 30, 2016 and 2015, amortization expense related to the intangibles with finite lives totaled $
84,585 and $790,769, respectively, and was included in general and administrative expenses in the statement of operations.
The Company also recorded an impairment expense of $15,703,617 during the year ended December 31, 2015.
NOTE 10 SUBSEQUENT
EVENTS
On
October 3, 2016, the Company entered into an agreement with Iliad Research and Trading to issue up to $171,665 in a convertible
note. The note matures on October 3, 2017 and bears an interest charge of 8%. The conversion price equals the “Variable
Conversion Price”, which is 65% of the “Market Price”, which is the average of the lowest two (2) trading prices
for the common stock during the ten (10) trading day period prior to the conversion. The holder of the note has a right to convert
all or any part of the outstanding unpaid principal amount into shares of common stock after six months. The Company received
$150,000 proceeds on October 4, 2016.
On
October 10, 2016 the Company entered into an agreement with JSJ Investments, Inc., to issue up to $77,000 in a convertible note.
The note matures on July 10,2017 and bears an interest charge of 8%. The conversion price equals the “Variable Conversion
Price”, which is 60% of the “Market Price”, which is the lowest trading prices for the common stock during the
ten (10) trading day period prior to the conversion. The holder of the note has a right to convert all or any part of the outstanding
unpaid principal amount into shares of common stock after nine months. The Company received $75,000 proceeds on October 11, 2016.
On
October 14, 2016 the Company entered into an agreement with Bellridge Capital, LLC., to issue up to $120,000 in a convertible
note. The note matures on October 13, 2017 and bears an interest charge of 8%. The conversion price equals the “Variable
Conversion Price”, which is 65% of the “Market Price”, which is the lowest trading prices for the common stock
during the ten (10) trading day period prior to the conversion. The holder of the note has a right to convert all or any part
of the outstanding unpaid principal amount into shares of common stock after nine months. The Company received $105,400 proceeds
on October 17, 2016.
Subsequent
to September 30, 2016, the principal stockholder was repaid $473 under the terms of the line of credit.
On
August 4, 2016 under the Terms of the term sheet entered into with Imperalis Holdings (IMHC), IMHC would acquire certain rights,
title and interest in and to the MAX-D Audio Technology's Intellectual Property for certain MAXD HD Audio Technology
IP component assets. At the date of this filing, and per the initial Terms, the purchase is on hold as the Company awaits verification
by IMHC of adequate funding to propel potential business and solidify that the IMHC asset purchase would be in the best
interest of Company's Shareholders.
ITEM 2. Management's
Discussion and Analysis of Financial Condition and Results of Operations
The
following plan of operation provides information which management believes is relevant to an assessment and understanding of our
results of operations and financial condition. The discussion should be read along with our financial statements and notes thereto.
This section includes a number of forward-looking statements that reflect our current views with respect to future events and
financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend,
project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty
on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from our predictions.
Overview
Max
Sound Corporation (“we,” “us,” “our,” or the “Company”) was incorporated in the
State of Delaware on December 9, 2005 as 43010, Inc. to engage in any lawful corporate undertaking, including, but not limited
to, locating and negotiating with a business entity for combination in the form of a merger, stock-for-stock exchange or stock-for-assets
exchange. On October 7, 2008, pursuant to the terms of a stock purchase agreement, Mr. Greg Halpern purchased a total of 100,000
shares of our common stock from Michael Raleigh for an aggregate of $30,000 in cash. The total of 100,000 shares represents 100%
of our issued and outstanding common stock at the time of the transfer. As a result, Mr. Halpern became our sole shareholder.
As part of the acquisition, and pursuant to the Stock Purchase Agreement, Michael Raleigh, our then President, CEO, CFO, and Chairman
resigned from all the positions he held in the company, and Mr. Halpern was appointed as our President, CEO CFO and Chairman.
The original business model was developed by Mr. Halpern in September of 2008 and began when he joined the Company on October
7, 2008. In October 2008, we became a development stage company focused on creating an Internet search engine and networking web
site.
From
October 2008 until January 17, 2011, Mr. Halpern was our CEO, and during that time the Company was focused on developing their
Internet search engine and networking web site. In January of 2010, the Company launched their Internet search engine and
networking website. In 2011, the Company decided to abandon its social networking website. On May 11, 2010,
the Company acquired the worldwide rights, title, and interest to all fields of use for MAX-D.
On
January 17, 2011, Mr. Halpern resigned as the Company’s CEO and John Blaisure was appointed as CEO. In February
of 2011, the Company elected to change its business operations and focus primarily on developing and launching the MAX-D technology. Our
current website (www.maxsound.com) is used to showcase the MAX-D technology. On March 8, 2011, the Company changed
its name to Max Sound Corporation, and its trading symbol on the OTC Bulletin Board to MAXD.
MAX
Sound Corporation owns the worldwide rights to all fields of use to MAX-D HD Audio, which was invented by Lloyd Trammell, a top
sound designer and audio engineer who helped develop and sell the first working Surround Sound System to Hughes Aircraft. Mr.
Trammell, also developed MIDI for Korg and owns five patents in dimensional sound processing. We believe that MAX-D
is to Audio what High Definition is to Video. MAX-D works by converting all audio files to their highest possible acoustically
perfect equivalent without increasing files size or bandwidth usage.
On
May 22, 2014, MAXD entered into a representation agreement with architect Eli Attia giving MAXD the exclusive rights to sue violators
of Eli Attia’s intellectual property rights. MAXD has since filed suit against Google, Inc., Flux Factory, and various executives
of these companies for misappropriation of trade secrets.
No
later than June 20, 2014, MAXD entered into a representation agreement with VSL Communications, Inc., making MAXD the exclusive
agent to VSL to enforce all rights with respect to patented technology owned and controlled by VSL. In particular, the Company
announced that it had acquired a worldwide license and representation rights to a patented video and data technology “Optimized
Data Transmission System and Method” which enables end-user licensees to transport 100% of data bandwidth content in only
3% of the bandwidth with the identical lossless quality. Significantly, this represents thirty three times reduction associated
with transport cost and the time it takes for the video or digital content to be viewed by an end-user. As described more fully
in the Legal Proceedings Section, The Company has since filed suit against Google, Inc., YouTube, LLC, and On2 Technologies, Inc.,
alleging willful infringement of the patent.
On
June 20, 2015, the Company entered into a license agreement with Santok LTD of United Kingdom (“Santok). The term of
the agreement is three years. Santok will pay the Company a royalty fee of $1.50 for each licensed product. Santok guarantees
to the Company a minimum total of 150,000 cumulative licensed product installation with a minimum total guaranteed value of $225,000
over the three years of the agreement. If the total royalty paid is less than the guaranteed value, Santok will pay the difference.
On
July 13, 2015, the Company entered into a license agreement with Luna Mobile, Inc. of United States (“Luna). The term of
the agreement is three years. Luna will pay the Company a royalty fee of $1.50 for each licensed product manufactured and
sold.
Plan of Operation
The
Company believes that Max Sound HD Audio Technology is a game changer for several vertical markets whose demand will create revenue
opportunities in 2016.
We
expect our financial requirements to increase with the additional expenses needed to market and promote the MAX-D HD Audio Technology. We
plan to fund these additional expenses through financings and through loans from our stockholders and/or officers based on existing
lines of credit and we are also considering various private funding opportunities until such time that our revenue stream is adequate
enough to provide the necessary funds.
Results of Operations
The
following tables set forth key components of our results of operations for the periods indicated, in dollars, and key components
of our revenue for the period indicated, in dollars.
For
the three and nine months ended September 30, 2016 and 2015:
|
|
For
the Three Months Ended,
|
|
For
the Nine Months Ended,
|
|
|
September
30, 2016
|
|
September
30, 2015
|
|
September
30, 2016
|
|
September
30, 2015
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative
|
|
|
157,362
|
|
|
|
611,643
|
|
|
|
899,267
|
|
|
|
2,228,127
|
|
Consulting
|
|
|
20,750
|
|
|
|
117,889
|
|
|
|
160,582
|
|
|
|
362,438
|
|
Professional
fees
|
|
|
57,909
|
|
|
|
653,340
|
|
|
|
287,662
|
|
|
|
990,617
|
|
Website
development
|
|
|
—
|
|
|
|
18,000
|
|
|
|
28,000
|
|
|
|
33,000
|
|
Compensation
|
|
|
198,000
|
|
|
|
238,046
|
|
|
|
608,000
|
|
|
|
707,346
|
|
Total
Operating Expenses
|
|
|
434,021
|
|
|
|
1,638,738
|
|
|
|
1,983,511
|
|
|
|
4,321,528
|
|
Loss
from Operations
|
|
|
(434,021
|
)
|
|
|
(1,638,738
|
)
|
|
|
(1,983,511
|
)
|
|
|
(4,321,528
|
)
|
Other
Income / (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income
|
|
|
—
|
|
|
|
75,754
|
|
|
|
36,532
|
|
|
|
96,464
|
|
Loss
on inventory write off
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(29,275
|
)
|
Interest
expense
|
|
|
(70,462
|
|
|
|
(242,959
|
)
|
|
|
(234,607
|
)
|
|
|
(391,295
|
)
|
Derivative
Expense
|
|
|
(764,557
|
)
|
|
|
20,284
|
|
|
|
(3,269,969
|
)
|
|
|
(1,013,997
|
)
|
Amortization
of debt offering costs
|
|
|
(21,471
|
)
|
|
|
(33,705
|
)
|
|
|
(79,471
|
)
|
|
|
(75,634
|
)
|
Gain
(Loss) on debt settlement
|
|
|
14,305
|
|
|
|
125,953
|
|
|
|
(301,965
|
)
|
|
|
—
|
|
Amortization
of debt discount
|
|
|
(1,065,142
|
)
|
|
|
(887,126
|
)
|
|
|
(3,912,707
|
)
|
|
|
(2,819,974
|
)
|
Change
in fair value of embedded derivative liability
|
|
|
227,527
|
|
|
|
(167,717
|
)
|
|
|
303,824
|
|
|
|
1,002,237
|
|
Total
Other Income / (Expense)
|
|
|
(1,679,800
|
)
|
|
|
(1,109,516
|
)
|
|
|
(7,458,363
|
)
|
|
|
(3,231,474
|
)
|
Provision
for Income Taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net
Loss
|
|
$
|
(2,113,821
|
))
|
|
$
|
(2,748,254
|
)
|
|
$
|
(9,441,874
|
)
|
|
$
|
(7,553,002
|
)
|
Net
Loss Per Share - Basic and Diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
Weighted
average number of shares outstanding during the year Basic and Diluted
|
|
|
836,3,76,412
|
|
|
|
336,161,408
|
|
|
|
752,906,044
|
|
|
|
335,750,797
|
|
For
the three months ended September 30, 2016 and 2015.
General
and Administrative Expenses: Our general and administrative expenses were $157,362 for the three months ended September 30, 2016
and $611,463 for the three months ended September 30, 2015, representing a decrease of $454,101, or approximately 74%, as a result
of decrease in the general operation of the Company included decreasing personnel, product development and marketing of our Max
Sound Technology.
Consulting
Fees: Our consulting fees were $20,750 for the three months ended September 30, 2016 and $117,889 for the three months
ended September 30, 2015, representing a decrease of $97,139, or approximately 82%. The Company has decreased the use of consultants
to assist the Company.
Professional
Fees: Our professional fees were $57,909 for the three months ended September 30, 2016 and $653,340 for the three months ended
September 30, 2015, representing a decrease of $595,431 or approximately 91%, as a result of ongoing litigation.
Compensation:
Our compensation expenses were $198,000 for the three months ended September 30, 2016 and $238,046 for the three months ended
September 30, 2015, representing a decrease of $40,046, or approximately 17%, as a result of our expensing of monthly compensation
to our management and employees.
Net
Loss: Our net loss for the three months ended September 30, 2016 was $2,113,821. While the operational expenses in marketing
our Max Sound technology decreased from the same period of last year, the overall amount of our net loss substantially decreased
as a result of an decrease in the change in the fair value of embedded derivative liability associated with the convertible debt
and the impairment of the intangible asset.
For
the nine months ended September, 2016 and 2015
General
and Administrative Expenses: Our general and administrative expenses were $899,267 for the nine months ended September 30, 2016
and $2,228,127 for the nine months ended September 30, 2015, representing a decrease of $1,328,860, or approximately 60%, as a
result of decrease in the general operation of the Company included added personnel, product development and marketing of our
Max Sound Technology.
Consulting
Fees: Our consulting fees were $160,582 for the nine months ended September 30, 2016 and $362,438 for the nine months
ended September 30, 2015, representing a decrease of $201,856, or approximately 56%. The Company has decreased the use of consultants
to assist the Company.
Professional
Fees: Our professional fees were $287,662 for the nine months ended September 30, 2016 and $990,617 for the nine months ended
September 30, 2015, representing a decrease of $702,955 or approximately 71%, as a result of ongoing litigation.
Compensation:
Our compensation expenses were $608,000 for the nine months ended September 30, 2016 and $707,346 for the nine months ended September
30, 2015, representing a decrease of $99,346, or approximately 14%, as a result of our expensing of monthly compensation
to our management and employees.
Net
Loss: Our net loss for the nine months ended September 30, 2016 was $9,441,874. While the operational expenses in marketing
our Max Sound technology decreased from the same period of last year, the overall amount of our net loss substantially increased
as a result of an increase in the change in the fair value of embedded derivative liability associated with the convertible debt.
Liquidity and Capital
Resources
Revenues
for the nine months ended September 30, 2016 and 2015, were $0 and $0, respectively. We have an accumulated deficit of $72,736,906
for the period from December 9, 2005 (inception) to September 30, 2016, and have negative cash flow from operations of $1,488,470
or the nine months ended September 30, 2016.
Our
financial statements have been presented on the basis that it is a going concern, which contemplates the realization of revenues
from our subscriber base and the satisfaction of liabilities in the normal course of business. We have incurred losses from inception.
These factors raise substantial doubt about our ability to continue as a going concern.
From
our inception through September 30, 2016, our primary source of funds has been the proceeds of private offerings of our common
stock, private financing, and loans from stockholders. Our need to obtain capital from outside investors is expected
to continue until we are able to achieve profitable operations, if ever. There is no assurance that management will be successful
in fulfilling all or any elements of its plans.
Below
is a summary of our capital-raising activities for the nine months ended September 30, 2016:
During
the nine months ended September 30, 2016 and December 31, 2015, the Company issued convertible notes totaling $2,195,547 and $5,390,789,
respectively.
Loans and Advances
We
have entered into three Credit Line Agreements with Greg Halpern. The first two were for $100,000 each and matured
and expired in 2011. The third Credit Line Agreement issued by Mr. Halpern in March 2010 is for an additional $500,000
and matured and expired in 2012. All three agreements accrue interest at the prime rate as of the date of issuance. The
prime rate of interest is the rate of interest that major banks charge their most creditworthy customers. For the purposes
of these agreements, we shall determine the prime rate by using the prime rate reported by the Wall Street Journal on the date
funds are extended to the Company. Based on the prime rate as of the date of issuance, the prime rate shall be 3.25%.
On September 26, 2013, we entered into a Credit Line Agreement with Mr. Halpern for $1,000,000 that will mature and expire on
or before the second anniversary of September 26, 2015. Interest will accrue on each advance at an annual rate of 4%.
As of December 31, 2013, the Company owed $0 in principal and $0 in accrued interest related to these loans and lines of credit. We
believe that the $1,000,000 line of credit issued will not be sufficient to cover the additional expense arising from maintenance
of our regulatory filings with the SEC, and the marketing of our technology over the next twelve months, thus the Company will
continue to pursue additional financing and/or additional funding in 2016 to continue marketing the Max Sound HD Audio Technology
aggressively to Multi-Media Industry Users of Audio and Audio with Video products.
In
2015, the Company has received from Mr. Halpern additional net advances on the established lines of credit in the amount of $264,000
of which it has repaid $536,000. As of September 30, 2016, the balance including accrued interest on the line of credit
is $473. This further demonstrates our Chairman’s ongoing commitment to continue financing the Company’s
needs. While the Company expects to have ongoing needs for additional financing, the amount of those needs are not
clearly established as the Company moves forward.
During
the year ended December 31, 2015, the principal stockholder was repaid $536,000. As of December 31, 2015, the line
of credit balance including accrued interest totaled $473.
On
September 17, 2015, the Company received $170,000 from a related party. Pursuant to the terms of the note, the note is bearing
an original issuance discount in the amount of $10,000 and is due on or before October 31, 2015. As of December 31, 2015, the
balance of the note is $0, and was fully repaid.
In
the event that we are unable to obtain additional financing and/or funding or Mr. Halpern either fails to extend us more financing,
declines to loan additional cash, declines to fund the line of credit, or declines to defer his salary payments, we will no longer
be able to continue to operate and will have to cease operations unless we begin to generate sufficient revenue to cover our costs.
Recent Accounting
Pronouncements
In
April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
No. 2015-03, Interest–Imputation of Interest (Subtopic 835-30) (“ASU 2015-03”), which changes the presentation
of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a
direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported
as interest expense. It is effective for annual reporting periods beginning after December 15, 2016. Early adoption is permitted.
The new guidance will be applied retrospectively to each prior period presented. The Company is currently in the process of evaluating
the impact of adoption of ASU 2015-03 on its balance sheets.
All
other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.
Critical Accounting
Policies and Estimates
Our
financial statements and related public financial information are based on the application of accounting principles generally
accepted in the United States (“GAAP”). GAAP requires the use of estimates; assumptions, judgments and subjective
interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense amounts reported.
These estimates can also affect supplemental information contained in our external disclosures including information regarding
contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP
and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions
that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different
assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.
Use of Estimates:
In
preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements and revenues and expenses during the reported period. Actual results could
differ from those estimates.
Revenue Recognition:
Revenue
is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability
is assured. We had $0 and $0 in revenue for the nine months ended September 30, 2015 and 2014, respectively.
Stock-Based Compensation:
In
December 2004, the FASB issued FASB Accounting Standards Codification No. 718,
Compensation – Stock Compensation
. Under
FASB Accounting Standards Codification No. 718, companies are required to measure the compensation costs of share-based compensation
arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which
employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans,
performance-based awards, share appreciation rights and employee share purchase plans. As such, compensation cost is
measured on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective
vesting periods of the option grant. The Company applies this statement prospectively.
Equity
instruments (“instruments”) issued to other than employees are recorded on the basis of the fair value of the instruments,
as required by FASB Accounting Standards Codification No. 718. FASB Accounting Standards Codification No. 505,
Equity
Based Payments to Non-Employees
defines the measurement date and recognition period for such instruments. In general,
the measurement date is when either a (a) performance commitment, as defined, is reached or (b) the earlier of (i) the non-employee
performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a
period based on the facts and circumstances of each particular grant as defined in the FASB Accounting Standards Codification.
Derivative Financial
Instruments
Fair
value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity
instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the
Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines
if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature
requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue
its evaluation process of these instruments as derivative financial instruments.
Once
determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease
in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition,
the fair value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing
model.
Impairment of Long-Lived
Assets
The
Company accounts for its long-lived assets in accordance with ASC Topic 360-10-05, Accounting for the Impairment or Disposal of
Long-Lived Assets." ASC Topic 360-10-05 requires that long-lived assets, such as technology rights, be reviewed
for impairment annually, or whenever events or changes in circumstances indicate that the historical cost carrying value of an
asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating
the future net cash flows expected to result from the asset, including the eventual disposition. If the future net
cash flows are less than the carrying value of an asset, an impairment loss is recorded equal to the difference between the asset's
carrying value and fair value or disposable value. For the year ended December 31, 2013, the Company completed an impairment
analysis on its' long-lived assets, their technology rights, and determined that no impairment was necessary.
The
Company believes that the accounting estimate related to asset impairment is a "critical accounting estimate" because
the impairment methodology is highly susceptible to change from period to period, because it requires management to make assumptions
about future cash flows, and because the impact of recognizing impairment could have a significant effect on operations. Management's
assumptions about future cash flows require significant judgment because actual business operations of marketing the technology
rights is in its infancy stages and managements expects that their future operating levels to fluctuate. The analysis included
assumptions that are based on annual business plans and other forecasted results which are used to reflect market-based estimates
of the risks associated with the projected cash flows, based on the best information available as of the date of the impairment
test. There can be no assurance that the estimates and assumptions used in the impairment tests will prove to be accurate
predictions of the future. If the future adversely differs from management's best estimate of key economic assumptions,
and if associated future cash flows materially decrease, the Company may be required to record impairment charges related to its
indefinite life intangible asset.
Prior
to February 2011, the Company's business operations were related to the development and launching of a social networking website. However,
since February 2011, our business focus has been on the marketing of our Max Sound HD Audio Technology. Since 2011,
was our initial year of marketing our technology, management considers past operational levels to be inconsistent with future
operations mainly due to the shift in business focus. In our impairment testing, the Company made assumptions towards
the income and expenses expected in the future including, but not limited to, determining the actual expenses incurred in the
current year that were attributable to the new business focus in order to develop an annual cost benchmark, trends in the marketplace,
feedback from current and past marketing activities, and assessments upon the useful life of the technology rights.
The
Company's primary focus over the next three to five years will be centered on the marketing and implementation of their technology
in order to take advantage of the current trends in the marketplace for users of their technology. In particular, the
Company expects that expenses will increase significantly from year to year over the next five years, at which time in year nine
and beyond the year-to-year change will be a minimal increase. In addition, the Company expects minimal revenue over
the next two years, while in year three to nine the Company expects to realize significant year to year increases in revenue,
at which time in year seven and beyond the year to year change will be a minimal increase.
As
part of the impairment test, the Company reviewed its' initial useful life analysis, in reference to their technology, and updated
this analysis with factors that existed at the time of the impairment testing and determined that nothing had occurred in the
marketplace that would change their initial determination of the useful life of their technology. The analysis included researching
known technological advances in the marketplace and determining if those advances, which are similar to the Company’s products,
would limit the useful life of the asset. The Company believes that the technological advances in the marketplace are geared
to developing different playback devices and the implementation of technology that is similar to the Company's technology. Thus,
the Company concluded that their technology rights continue to have an indefinite useful life. However, it is understood
that technological advancements could happen in the future that would limit the useful life of their technology. If
a technology was created in the future that would limit the useful life of the technology, the Company would be required to update
their impairment testing to include a useful life determination of the technology and may be required to record impairment charges
at some time in the future.
Off-Balance Sheet
Arrangements
We
do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons,
also known as “special purpose entities”.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
We
are subject to certain market risks, including changes in interest rates and currency exchange rates. We have not undertaken
any specific actions to limit those exposures.
Item 4. Controls
and Procedures
Disclosure
controls and procedures.
Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”),
the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s
principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and
procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based
upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s
disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports
that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods
specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s
management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow
timely decisions regarding required disclosure.
Changes
in internal control over financial reporting.
There have been no changes in our internal control over financial reporting
that occurred during the quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
See
NOTE 8 titled LITIGATION for information on Legal Proceedings.
Not
required for smaller reporting companies.
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
Below
is a summary of our capital-raising activities for the three months ended September 30, 2016 and underlying terms:
On
September 21, 2016, the Company entered into a conversion agreement with The Vechery Grandchildren’s Trust DTD 12/26/12
4 relating to a convertible promissory note dated March 25, 2016, with the original principal amount of $1,000,000 for 7,575,758
shares based on a conversion price of $0.01056 per share (See Note 6).
On
September 21, 2016, the Company entered into a conversion agreement with The Vechery Grandchildren’s Trust DTD 12/26/12
4 relating to a convertible promissory note dated March 25, 2016, with the original principal amount of $1,000,000 for 4,734,849
shares based on a conversion price of $0.01056 per share (See Note 6).
Item
3.
|
Defaults
Upon Senior Securities.
|
None.
Item
4.
|
Mine
Safety Disclosures.
|
Not
applicable.
Item
5.
|
Other
Information.
|
None.
All
10 Form exhibits previously exhibited associated with all Company 10 Form filings are incorporated herein.
Exhibit Number
|
|
Description
|
|
10.1
|
|
|
Convertible Redeemable Note, Dated 7.7.16 issued to Crossover Capital
|
|
10.2
|
|
|
Convertible Redeemable Note, Dated 7.15.16 issued to JSJ
|
|
10.3
|
|
|
Convertible Redeemable Note, Dated 7.26.16 issued to ILIAD RESEARCH & TRADING L.P.
|
|
10.4
|
|
|
Convertible Redeemable Note, Dated 9.08.16 issued to CROWN BRIDGE PARTNERS, LLC
|
|
10.5
|
|
|
Convertible Redeemable Note, Dated 9.19.16 issued to LG Capital Funding, LLC
|
|
31.1
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer
|
|
31.2
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer
|
|
32
|
|
|
Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
Date:
August 12, 2016.
MAX
SOUND CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
|
/s/
John Blaisure
|
|
|
John
Blaisure
|
|
|
Chief
Executive Officer
(Principal Executive
Officer)
|
|
|
|
By:
|
|
/s/
Greg Halpern
|
|
|
Greg
Halpern
|
|
|
Chief
Financial Officer
(Principal Financial
and Accounting Officer)
|
|
|
|