RAMAT GAN, Israel, Nov. 23, 2016 /PRNewswire/ -- Internet Gold – Golden Lines Ltd. (NASDAQ Global Select Market and TASE: IGLD) today reported its financial results for the third quarter ended September 30, 2016. Internet Gold holds the controlling interest in B Communications Ltd. (TASE and Nasdaq: BCOM), which in turn holds the controlling interest in Bezeq, The Israel Telecommunication Corp., Israel's largest telecommunications provider (TASE: BEZQ).

Cash and Debt Position: As of September 30, 2016, Internet Gold's unconsolidated liquidity balance (comprised of cash and cash equivalents and short term investments) totaled NIS 377 million ($100 million), its unconsolidated total debt was NIS 936 million ($249 million) and its unconsolidated net debt was NIS 559 million ($149 million).

 

Internet Gold's Unconsolidated Balance Sheet Data (1)


(In millions)


Convenience





translation into





U.S. dollars





(Note A)




September 30,

September 30,

September 30,

December 31,


2016

2016

2015

2015


                     NIS

                     US$

                     NIS

                   NIS

Short term liabilities

139

37

202

153

Long term liabilities

797

212

930

926

Total debt

936

249

1,132

1,079

Liquidity balance

377

100

316

277

Net debt

559

149

816

802






(1) Does not include the consolidated balance sheet of B Communications and its subsidiaries.

 

 

Internet Gold's Unconsolidated Sources and Uses


(In millions)


         Convenience



     translation into



           U.S. dollars



                  (Note A)


NIS

                         US$




Net debt as of December 31, 2015

802

214




Dividends received from B Communications

(230)

(61)

Proceeds from the sale of B Communications shares

(56)

(15)

Financial expenses, net

39

10

Operating expenses

4

1




Net debt as of September  30, 2016

559

149

B Communications' Refinancing: On September 18, 2016, the Company's subsidiary, B Communications, announced the completion of its successful issuance of approximately NIS 1.9 billion of Series C Debentures. The principal of the Series C Debentures, which is unlinked, will be payable in four equal annual installments payable on November 30 of each of the years 2020 through 2023 and one installment payable on November 30, 2024. Each of the first four installments will be equal to 7.5% of the principal amount of the aggregate amount of the Series C Debentures issued and the last installment will equal to 70% of such principal amount. The annual coupon of the Series C Debentures was set on 3.6% and will be denominated in NIS. The net proceeds from the offering were used to fully redeem B Communications' outstanding $717 million of 7 3/8% senior secured notes (the "Notes"). In addition, B Communications' terminated the cross currency swap hedge transactions it entered into to hedge its exposure to fluctuations in the US$ exchange rate as a result of the Notes issuance.

Internet Gold's Cash Management: Internet Gold manages its cash balances according to an investment policy that was approved by its board of directors. The investment policy seeks to preserve principal and maintain adequate liquidity while maximizing the income received from investments without significantly increasing the risk of loss. According to Internet Gold's investment policy more than 80% of its funds must be invested in investment-grade securities. As of today, 83% of its funds are invested in investment-grade securities.

Internet Gold's Third Quarter Consolidated Financial Results:

Internet Gold's consolidated revenues for the third quarter of 2016 totaled NIS 2.5 billion ($668 million), a 3.5% decrease compared to the NIS 2.6 billion reported in the third quarter of 2015. For both the current and the prior-year periods, Internet Gold's consolidated revenues consisted entirely of Bezeq's revenues.

Internet Gold's consolidated operating income for the third quarter of 2016 totaled NIS 487 million ($130 million), a 7.2% decrease compared to NIS 525 million reported in the third quarter of 2015.

Internet Gold's consolidated loss for the third quarter of 2016 totaled NIS 41 million ($11 million) compared with net income of NIS 236 million reported in the third quarter of 2015. The decrease resulted from B Communications' loss in the third quarter of 2016, which included a one-time refinancing and associated expenses of NIS 270 million.

Internet Gold's Third Quarter Unconsolidated Financial Results:

As of September 30, 2016 Internet Gold held approximately 65% of the outstanding shares of B Communications. Internet Gold's interest in B Communications' loss for the third quarter of 2016 totaled NIS 166 million ($44 million), compared with its share in B Communications' net income of NIS 25 million in the third quarter of 2015. B Communications' loss in the third quarter of 2016 included one-time refinancing and associated expenses of NIS 270 million.

Internet Gold's unconsolidated net financial expenses for the third quarter of 2016 totaled NIS 13 million ($4 million) compared with NIS 22 million in the third quarter of 2015. These expenses consist mainly of interest and CPI linkage expenses related to its publicly-traded debentures.

Internet Gold's loss attributable to shareholders for the third quarter of 2016 totaled NIS 180 million ($48 million) compared with net income attributable to shareholders of NIS 2 million in the third quarter of 2015.

In millions


Convenience





translation





into





U.S. dollars





(Note A)




Three-month

Three-month

Three-month



period ended

period ended

period ended

Year ended


September 30,

September 30,

September 30,

December 31,


2016

2016

2015

2015


NIS

US$

NIS

NIS

Revenues

-

-

-

-

Financial expenses, net

(13)

(4)

(22)

(60)

Income tax benefit

-

-

-

11

Operating expenses

(1)

-

(1)

(4)

Interest in BCOM's net income (loss)

(166)

(44)

25

140

Net income (loss)

(180)

(48)

2

87

Commenting on the results, Doron Turgeman, CEO of Internet Gold said, "We expect that the successful refinance of B Communications' debt will decrease its annual financial expenses and increase its net profit by approximately NIS 150 million starting in 2017. The new debt structure of B Communications will significantly improve our long term position and will help us to continue to create value for our shareholders in the quarters ahead," concluded Mr. Turgeman.

Bezeq Group Results (Consolidated)

To provide further insight into its results, the Company is providing the following summary of the consolidated financial report of the Bezeq Group for the quarter ended September 30, 2016. For a full discussion of Bezeq's results for the quarter ended September 30, 2016, please refer to its website: http://ir.bezeq.co.il.

Bezeq Group (consolidated)

Q3/2016

Q3/2015

  % change


(NIS millions, except per share data)






Revenues

2,510

2,602

(3.5%)

Operating income

599

652

(8.1%)

Operating margin

23.9%

25.1%


Net income

394

407

(3.2%)

EBITDA

1,041

1,109

(6.1%)

EBITDA margin

41.5%

42.6%


Diluted EPS

0.15

0.15

0.0%

Cash flow from operating activities

902

1,050

(14.1%)

Payments for investments

349

427

(18.3%)

Free cash flow 1

577

645

(10.5%)

Total debt

11,246

11,077

1.5%

Net debt

9,400

8,921

5.4%

EBITDA (trailing twelve months)

4,067

4,261

(4.6%)

Net debt/EBITDA (end of period) 2

2.31

2.09

10.4%





1 Free cash flow is defined as cash flow from operating activities less net payments for investments. 

2 EBITDA in this calculation refers to the trailing twelve months.

Revenues of the Bezeq Group in the third quarter of 2016 were NIS 2.51 billion ($668 million) compared to NIS 2.60 billion in the corresponding quarter of 2015, a decrease of 3.5%. The decrease was due to lower revenues in all of the Bezeq Group's segments (primarily at Pelephone).

Salary expenses of the Bezeq Group in the third quarter of 2016 were NIS 501 million ($133 million) compared to NIS 506 million in the corresponding quarter of 2015, a decrease of 1.0%.

Operating expenses of the Bezeq Group in the third quarter of 2016 were NIS 994 million ($265 million) compared to NIS 1.00 billion in the corresponding quarter of 2015, a decrease of 0.6%.  The decrease was primarily due to a reduction in interconnect fees and payments to telecom operators, terminal equipment and building maintenance expenses partially offset by an increase in content services, services by sub-contractors and marketing expenses.

Other operating income of the Bezeq Group in the third quarter of 2016 amounted to NIS 26 million ($7 million) compared to NIS 13 million in the corresponding quarter of 2015. The increase in other operating income was due to an increase in capital gains from the sale of fixed assets.

Operating income of the Bezeq Group in the third quarter of 2016 was NIS 599 million ($159 million) compared to NIS 652 million in the corresponding quarter of 2015, a decrease of 8.1%.

Tax expenses of the Bezeq Group in the third quarter of 2016 were NIS 99 million ($26 million) compared to NIS 144 million in the corresponding quarter of 2015, a decrease of 31.3%. The decrease in tax expenses was primarily due to a reduction in profit before tax as well as a decrease in the corporate tax rate from 26.5% to 25% beginning January 1, 2016, as well as a decrease in tax expenses in respect of prior years at Bezeq Fixed-Line.

Net income of the Bezeq Group in the third quarter of 2016 was NIS 394 million ($105 million) compared to NIS 407 million in the corresponding quarter of 2015, a decrease of 3.2%.

EBITDA of the Bezeq Group in the third quarter of 2016 was NIS 1.04 billion ($277 million) (EBITDA margin of 41.5%) compared to NIS 1.11 billion (EBITDA margin of 42.6%) in the corresponding quarter of 2015, a decrease of 6.1%.

The trailing twelve months EBITDA of the Bezeq Group as of September 30, 2016 was NIS 4.1 billion ($1.1 billion) compared to NIS 4.3 billion as of September 30, 2015, a decrease of 4.6%.

Payments for investments (Capex) of the Bezeq Group in the third quarter of 2016 were NIS 349 million ($93 million) compared to NIS 427 million in the corresponding quarter of 2015, a decrease of 18.3%.

Cash flow from operating activities of the Bezeq Group in the third quarter of 2016 was NIS 902 million ($240 million) compared to NIS 1.05 billion in the corresponding quarter of 2015, a decrease of 14.1%. The decrease was primarily due to increased payments for the retirement of employees at Bezeq Fixed-Line as well as changes in working capital.

Free cash flow of the Bezeq Group in the third quarter of 2016 was NIS 577 million ($154 million) compared to NIS 645 million in the corresponding quarter of 2015, a decrease of 10.5%. 

Total debt of the Bezeq Group as of September 30, 2016 was NIS 11.2 billion ($3 billion) compared to NIS 11.1 billion as of September 30, 2015.

Net debt of the Bezeq Group was NIS 9.40 billion ($2.5 billion) as of September 30, 2016 compared to NIS 8.92 billion as of September 30, 2015.

Net debt to EBITDA (trailing twelve months) ratio of the Bezeq Group as of September 30, 2016 was 2.31 compared to 2.09 as of September 30, 2015.  

Notes:

A.      Convenience Translation to Dollars: For the convenience of the reader, certain of the reported NIS figures as of  September 30, 2016 have been presented in millions of U.S. dollars, translated at the representative rate of exchange as of September 30, 2016 (NIS 3.758 = U.S. $1.00). The U.S. dollar ($) amounts presented should not be construed as representing amounts receivable or payable in U.S. dollars or convertible into U.S. dollars, unless otherwise indicated.

B.       Use of non-IFRS Measurements: We and the Bezeq Group's management regularly use supplemental non-IFRS financial measures internally to understand, manage and evaluate its business and make operating decisions. The following non-IFRS measures are provided in the press release and accompanying supplemental information because management believes these measurements provide consistent and comparable measures to help investors understand the Bezeq Group's current and future operating cash flow performance and are useful for investors and financial institutions to analyze and compare companies on the basis of operating performance:

  • EBITDA - defined as net income plus net interest expense, provision for income taxes, depreciation and  amortization;
  • EBITDA trailing twelve months - defined as net income plus net interest expense, provision for income taxes, depreciation and  amortization during last twelve months;
  • Free Cash Flow (FCF) - defined as cash from operating activities less cash for the purchase/sale of property, plant and equipment, and intangible assets, net;
  • Net debt - defined as long and short term liabilities minus cash and cash equivalents and short term investments; and
  • Net debt to EBITDA ratio - defined as net debt divided by the trailing twelve months EBITDA.

These non-IFRS financial measures may differ materially from the non-IFRS financial measures used by other companies.

The Bezeq Group defines EBITDA as net income before financial income (expenses), net, impairment and other charges, expenses recorded for stock compensation in accordance with IFRS 2, income tax expenses and depreciation and amortization. We present the Bezeq Group's EBITDA as a supplemental performance measure because we believe that it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structure, tax positions (such as the impact of changes in effective tax rates or net operating losses) and the age of, and depreciation expenses associated with, fixed assets (affecting relative depreciation expense).

EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account our debt service requirements and other commitments, including capital expenditures, and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. In addition, EBITDA, as presented in this press release, may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated.

Management of Bezeq believes that free cash flow is an important measure of its liquidity as well as its ability to service long-term debt, fund future growth and to provide a return to shareholders. We also believe this free cash flow definition does not have any material limitations. Free cash flow is a financial index which is not based on IFRS. Free cash flow is defined as cash from operating activities less cash for the purchase/sale of property, plant and equipment, and intangible assets, net.

Bezeq also uses net debt and the net debt to EBITDA trailing twelve months ratio to analyze its financial capacity for further leverage and in analyzing the company's business and financial condition. Net debt reflects long and short term liabilities minus cash and cash equivalents and investments.

Reconciliations between the Bezeq Group's results on an IFRS and non-IFRS basis with respect to these non-IFRS measurements are provided in tables immediately following the Company's consolidated results. The  non-IFRS financial measures are not meant to be considered in isolation or as a substitute for comparable IFRS measures, and should be read only in conjunction with its consolidated financial statements prepared in accordance with IFRS.

About Internet Gold

Internet Gold is a telecommunications-oriented holding company which is a controlled subsidiary of Eurocom Communications Ltd. Internet Gold's primary holding is its controlling interest in B Communications Ltd. (TASE and Nasdaq: BCOM), which in turn holds the controlling interest in Bezeq, The Israel Telecommunication Corp., Israel's largest telecommunications provider (TASE: BEZQ). Internet Gold's shares are traded on NASDAQ and the TASE under the symbol IGLD. For more information, please visit the following Internet sites:

www.igld.com  
www.bcommunications.co.il  
www.ir.bezeq.co.il  
www.eurocom.co.il

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties.  Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the industry, changes in the regulatory and legal compliance environments, the failure to manage growth and other risks detailed from time to time in B Communications' filings with the Securities Exchange Commission.  These documents contain and identify other important factors that could cause actual results to differ materially from those contained in our projections or forward-looking statements.  Stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly or revise any forward-looking statement.

 

 

 

Internet Gold – Golden Lines Ltd.







Condensed Consolidated Statements of Financial Position as at







(In millions)










Convenience






translation into






U.S. dollars






(Note A)





September 30,

September 30,

September 30,

December 31,



2016

2016

2015

2015



NIS 

US$ 

NIS 

NIS 







Assets






Cash and cash equivalents


1,012

269

1,071

619

Restricted cash


-

-

8

155

Investments


1,483

395

2,281

1,774

Trade receivables, net


1,998

532

2,203

2,058

Other receivables


228

61

242

286

Inventory


96

25

90

115







Total current assets


4,817

1,282

5,895

5,007







Long-term trade and other receivables


641

171

643

674

Property, plant and equipment


7,042

1,874

7,302

7,197

Intangible assets


6,724

1,789

*7,258

7,118

Deferred expenses and investments


463

123

671

643

Broadcasting rights


450

120

458

25

Investment in equity-accounted investee


20

5

27

456

Deferred tax assets


1,103

293

*1,200

1,290







Total non-current assets


16,443

4,375

17,559

17,403







Total assets


21,260

5,657

23,454

22,410













    * Reclassified





 

 

 

Internet Gold – Golden Lines Ltd.







Condensed Consolidated Statements of Financial Position as at







(In millions)










Convenience






translation into






U.S. dollars






(Note A)





September 30,

September 30,

September 30,

December 31,



2016

2016

2015

2015



NIS 

US$ 

NIS 

NIS 







Liabilities






Bank loans and credit and debentures


2,491

663

2,325

2,219

Trade and other payables


1,611

429

1,915

1,717

Related party


6

2

*217

233

Dividend payable


490

130

647

-

Current tax liabilities


223

59

801

705

Provisions


87

23

87

100

Employee benefits


280

74

268

378

Total current liabilities


5,188

1,380

6,260

5,352







Bank loans and debentures


12,226

3,254

13,604

13,215

Employee benefits


237

63

259

240

Other liabilities


257

68

212

227

Provisions


47

12

70

46

Deferred tax liabilities


645

172

761

729

Total non-current liabilities


13,412

3,569

14,906

14,457







Total liabilities


18,600

4,949

21,166

19,809







Equity






Total equity attributable to equity 






  holders of the Company


198

53

(165)

-93

Non-controlling interests


2,462

655

2,453

2,694







Total equity


2,660

708

2,288

2,601







Total liabilities and equity


21,260

5,657

23,454

22,410













 * Reclassified

 

Internet Gold – Golden Lines Ltd.









Condensed Consolidated Statements of Income as at









(In million except per share data)

















Year ended


Nine months period ended September 30,

Three months period ended September 30,

December 31,



Convenience



Convenience





translation



translation





into 



into 





U.S. dollars



U.S. dollars





(Note A)



(Note A)




2016

2016

2015

2016

2016

2015

2015


NIS 

US$

NIS 

NIS 

US$

NIS

NIS 









Revenues

7,580

2,017

7,379

2,510

668

2,602

9,985









Cost and expenses








Depreciation and amortization

1,622

432

1,588

539

144

577

2,131

Salaries

1,509

401

1,445

501

133

507

1,960

General and operating expenses

2,995

797

2,808

997

265

1,003

3,878

Other operating loss (income), net

(21)

(6)

(103)

(14)

(4)

(10)

3










6,105

1,624

5,738

2,023

538

2,077

7,972









Operating income

1,475

393

1,641

487

130

525

2,013









Financing expenses, net

816

218

511

455

121

176

595









Income after financing 








 expenses, net

659

175

1,130

32

9

349

1,418









Share of income (loss) in 








 equity-accounted investee

(4)

(1)

15

(2)

(1)

(1)

12









Income before income tax

655

174

1,145

30

8

348

1,430









Income tax

301

80

368

71

(19)

112

347









Net income (loss) for the period

354

94

777

(41)

(11)

236

1,083









Income (loss) attributable to:








Owners of the company

(198)

(53)

17

(180)

(48)

2

87

Non-controlling interests

552

147

760

139

37

234

996









Net income (loss) for the period

354

94

777

(41)

(11)

236

1,083









Earnings per share
















Net income (loss), basic

(10.37)

(2.76)

0.9

(9.43)

(2.51)

0.09

3.97









Net income (loss), diluted

(10.37)

(2.76)

0.84

(9.43)

(2.51)

0.07

3.9

 

Bezeq, The Israel Telecommunication Corp.

Reconciliation for NON-IFRS Measures

EBITDA

The following is a reconciliation of the Bezeq Group's net income to EBITDA:

(In millions)

Three months period ended September 30,



Convenience




translation




into




U.S. dollars




(Note A)



2016

2016

2015


          NIS

             US$

        NIS





Net income

394

105

407

Income tax

99

26

144

Share of loss in equity-accounted investee

2

1

1

Financing expenses, net

104

28

100

Depreciation and amortization

442

117

457





EBITDA

1,041

277

1,109





The following is a reconciliation of the Bezeq Group's net income to EBITDA trailing twelve months:

(In millions)

Trailing twelve months ended September 30,



Convenience




translation




into




U.S. dollars




(Note A)



2016

2016

2015


         NIS

US$

NIS





Net income

1,428

380

1,768

Income tax

534

142

641

Share of loss in equity-accounted investee

7

2

23

Financing expenses, net

308

82

283

Depreciation and amortization

1,790

476

1,546





EBITDA trailing twelve months

4,067

1,082

4,261





Bezeq, The Israel Telecommunication Corp.

Reconciliation for NON-IFRS Measures

Net Debt

The following table shows the calculation of the Bezeq Group's Net Debt:

(In millions)

As at September 30,



Convenience




translation




into




U.S. dollars




(Note A)



2016

2016

2015


NIS

US$

NIS





Short term bank loans and credit and debentures

2,135

568

1,952

Non-current bank loans and debentures

9,111

2,424

9,125

Total debt

11,246

2,992

11,077





Cash and cash equivalents

(938)

(250)

(1,030)

Investments

(908)

(241)

(1,126)





Net debt

9,400

2,501

8,921





Net Debt to EBITDA Trailing Twelve Months Ratio

The following table shows the calculation of the Bezeq Group's net debt to EBITDA trailing twelve months ratio:

(In millions)

As at September 30,



Convenience




translation




into




U.S. dollars




(Note A)



2016

2016

2015


NIS

US$

NIS





Short term bank loans and credit and debentures

2,135

568

1,952

Non-current bank loans and debentures

9,111

2,424

9,125

Total debt

11,246

2,992

11,077





Cash and cash equivalents and investments

1,846

491

2,156





Net debt

9,400

2,501

8,921





Trailing twelve months EBITDA

4,067

1,082

4,261





Net debt to EBITDA ratio

2.31

2.31

2.09

 

Bezeq, The Israel Telecommunication Corp.

Reconciliation for NON-IFRS Measures

Free Cash Flow

The following table shows the calculation of the Bezeq Group's free cash flow:



(In millions)

Three months period ended September 30,



Convenience




translation




into




U.S. dollars




(Note A)



2016

2016

2015


NIS

US$

NIS





Cash flow from operating activities

902

240

1,050

Purchase of property, plant and equipment

(290)

(77)

(373)

Investment in intangible assets and deferred expenses

(59)

(15)

(54)

Proceeds from the sale of property, plant and equipment

24

6

22





Free cash flow

577

154

645

Designated Disclosure with Respect to the Company's Projected Cash Flows

In connection with the issuance of the Series D Debentures in 2014, we undertook to comply with the "hybrid model disclosure requirements" as determined by the Israeli Securities Authority and as described in the prospectus governing our Series D Debentures.

This model provides that in the event certain financial "warning signs" exist, and for as long as they exist, we will be subject to certain disclosure obligations towards the holders of our Series D Debentures.

In examining the existence of warning signs as of September 30 2016, our board of directors noted that our consolidated financial statements (unaudited) as well as our separate internal (unpublished) unaudited financial information as of and for the quarter ended September 30, 2016 reflect that we had a continuing negative cash flow from operating activities of NIS 1 million for the third quarter of 2016.

The Israeli regulations provide that the existence of a continuing negative cash flow from operating activities could be deemed to be a "warning sign" unless our board of directors determines that the possible "warning sign" does not reflect a liquidity problem.

Such continuing negative cash flow from operating activities results from the general operating expenses of the Company of NIS 1 million for the third quarter of 2016 and due to the fact that the Company, as a holding Company, does not have any cash inflows from operating activities. Our main source of cash inflows is generated from dividends (classified as cash flow from investing activities) or debt issuances (classified as cash flow from financing activities).

Such continuing negative cash flow from operating activities does not effect our liquidity in any manner. Our board of directors reviewed our financial position, outstanding debt obligations and our existing and anticipated cash resources and uses and determined that the existence of the continuing negative cash flow from operating activities, as mentioned above, does not reflect a liquidity problem.

 

For further information, please contact:
Idit Cohen - IR Manager   
idit@igld.com / Tel: +972-3-924-0000

Investor relations contacts:
Hadas Friedman - Investor Relations  
Hadas@km-ir.co.il / Tel: +972-3-516-7620

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/internet-gold-reports-its-financial-results-for-the-third-quarter-of-2016-300367974.html

SOURCE Internet Gold - Golden Lines Ltd.

Copyright 2016 PR Newswire

Internet Gold Golden Lines (CE) (USOTC:IGLDF)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Internet Gold Golden Lines (CE) Charts.
Internet Gold Golden Lines (CE) (USOTC:IGLDF)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Internet Gold Golden Lines (CE) Charts.