2016 2015 2016 2015
------ ------ ------ -----
Revenues:
Gold & Jewelry Sales 64,974 379,744 562,797 534,159
Other Revenue 24,000 24,000 72,000 72,000
--------- --------- -------- --------
Total revenues $ 88,974 $ 403,744 $ 634,797 $ 606,159
--------- --------- -------- --------
Operating expenses:
Salaries and wages 15,000 15,000 45,000 45,000
Contract Labor 63,535 64,632 278,084 191,753
Utilities 24,543 16,136 59,184 44,275
Taxes - property & payroll 10,331 5,304 21,359 15,900
Supplies 11,253 15,023 47,813 43,584
Insurance 967 4,046 2,556 13,224
Small equipment & repairs 1,267 958 26,291 4,748
Mine Maintenance 17,316 29,141 57,176 78,126
Drayage 4,007 4,515 10,701 12,696
Corporate expenses 1,272 2,620 10,790 9,397
Legal and Compliance 28,833 5,759 53,279 233,218
Depreciation & amortization 5,542 5,638 16,626 27,510
Other expenses 1,353 924 6,060 4,255
---------- ---------- ------- -------
Total operating expenses 185,219 169,696 634,919 723,686
---------- ---------- -------- --------
Profit (Loss) from operations(96,245) 234,048 (122) (117,527)
Other Income: 800 4,636 3,400 11,813
Other Expense: 6,578 15,264 30,320 46,693
-------- --------- --------- ---------
Total Other income(expense) (5,778) (10,628) (26,920) (34,880)
-------- ---------- ------- --------
Profit (Loss) before taxes (102,023) 223,420 (27,042) (152,407)
-------- ---------- --------- ---------
Income tax benefit (expense) (800) (800)
-------- ---------- --------- --------
Net profit (loss) $ (102,023) $ 223,420 $ (27,842) $ (153,207)
============ =========== ========== ==========
Basic and diluted (loss)
earnings per share $ (.01) $ .02 $ (.002) $ (.03)
============ ============ ========= =========
Shares used in the
calculation of net
|