NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2016
(unaudited)
The Kentucky First Federal Bancorp (“Kentucky
First” or the “Company”) was incorporated under federal law in March 2005, and is the mid-tier holding company
for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal of Hazard”) and Frankfort
First Bancorp, Inc. (“Frankfort First”). Frankfort First is the holding company for First Federal Savings Bank of Kentucky,
Frankfort, Kentucky (“First Federal of Kentucky”). First Federal of Hazard and First Federal of Kentucky (hereinafter
collectively the “Banks”) are Kentucky First’s primary operations, which consist of operating the Banks as two
independent, community-oriented savings institutions.
In December 2012, the Company acquired
CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties in Kentucky.
In accounting for the transaction the assets and liabilities of CKF Bancorp were recorded on the books of First Federal of Kentucky
in accordance with accounting standard ASC 805, Business Combinations.
1.
Basis of Presentation
The accompanying unaudited consolidated
financial statements, which represent the consolidated balance sheets and results of operations of the Company, were prepared in
accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete
presentation of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting
principles. However, in the opinion of management, all adjustments (consisting of only normal recurring adjustments) which are
necessary for a fair presentation of the consolidated financial statements have been included. The results of operations for the
three-month period ended September 30, 2016, are not necessarily indicative of the results which may be expected for an entire
fiscal year. The consolidated balance sheet as of June 30, 2016 has been derived from the audited consolidated balance sheet as
of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared
in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These consolidated financial statements
should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form
10-K annual report for 2016 filed with the Securities and Exchange Commission.
Principles of Consolidation
- The consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned banking subsidiaries,
First Federal of Hazard and First Federal of Kentucky. All intercompany transactions and balances have been eliminated in consolidation.
Reclassifications
- Certain amounts
presented in prior periods have been reclassified to conform to the current period presentation. Such reclassifications had no
impact on prior years’ net income or shareholders’ equity.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
2.
Earnings Per Share
Diluted earnings per share is computed
taking into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s
share-based compensation plans. The factors used in the basic and diluted earnings per share computations follow:
|
|
Three months ended
September 30,
|
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to common shareholders, basic and diluted
|
|
$
|
297
|
|
|
$
|
538
|
|
|
|
Three months ended
September 30,
|
|
|
|
2016
|
|
|
2015
|
|
Weighted average common shares outstanding, basic and diluted
|
|
|
8,335,931
|
|
|
|
8,317,255
|
|
There were no stock option shares
outstanding for the three-month period ended September 30, 2016, and 309,800 stock option shares outstanding for the three-month
period ended September 30, 2015. The stock option shares outstanding were antidilutive for the prior year period.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (continued)
September 30, 2016
(unaudited)
3.
Investment Securities
The following table summarizes
the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at September 30, 2016 and June
30, 2016, the corresponding amounts of gross unrealized gains recognized in accumulated other comprehensive income and gross unrecognized
gains and losses:
|
|
September 30, 2016
|
|
(in thousands)
|
|
Amortized
cost
|
|
|
Gross
unrealized/
unrecognized
gains
|
|
|
Gross
unrealized/
unrecognized
losses
|
|
|
Estimated
fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed: residential
|
|
$
|
79
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
80
|
|
FHLMC stock
|
|
|
7
|
|
|
|
38
|
|
|
|
—
|
|
|
|
45
|
|
|
|
$
|
86
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed: residential
|
|
$
|
1,906
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
1,976
|
|
Agency bonds
|
|
|
1,517
|
|
|
|
1
|
|
|
|
—
|
|
|
|
1,518
|
|
|
|
$
|
3,423
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
3,494
|
|
|
|
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
(in thousands)
|
|
Amortized
cost
|
|
|
Gross
unrealized/
unrecognized
gains
|
|
|
Gross
unrealized/
unrecognized
losses
|
|
|
Estimated
fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed: residential
|
|
$
|
79
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
81
|
|
FHLMC stock
|
|
|
8
|
|
|
|
45
|
|
|
|
—
|
|
|
|
53
|
|
|
|
$
|
87
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed: residential
|
|
$
|
2,048
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
2,118
|
|
Agency bonds
|
|
|
2,031
|
|
|
|
2
|
|
|
|
—
|
|
|
|
2,033
|
|
|
|
$
|
4,079
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
4,151
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
3.
|
Investment Securities
(continued)
|
The Company’s equity securities consist
of Federal Home Loan Mortgage Company (FHLMC or Freddie Mac) stock, while our debt securities consist of agency bonds and mortgage-backed
securities. Mortgage-backed securities do not have a single maturity date. The amortized cost and fair value of held-to-maturity
debt securities are shown by contractual maturity. Securities not due at a single maturity date are shown separately.
|
|
September 30, 2016
|
|
(in thousands)
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
Held-to-maturity Securities
|
|
|
|
|
|
|
|
|
Within one year
|
|
$
|
1,517
|
|
|
$
|
1,518
|
|
One to five years
|
|
|
—
|
|
|
|
—
|
|
Mortgage-backed
|
|
|
1,906
|
|
|
|
1,976
|
|
|
|
$
|
3,423
|
|
|
$
|
3,494
|
|
Our pledged securities totaled $1.2 and
$1.7 million at September 30, 2016, and June 30, 2016, respectively. The Company had $1.0 million and $500,000 in time deposits
in other financial institutions pledged at September 30, 2016, and June 30, 2016, respectively.
There were no sales of investment securities
during the three month periods ended September 30, 2016 and 2015.
We evaluated securities in unrealized loss
positions for evidence of other-than-temporary impairment, considering duration, severity, financial condition of the issuer, our
intention to sell or requirement to sell. Those securities were agency bonds, which carry a very limited amount of risk. Also,
we have no intention to sell nor feel that we will be compelled to sell such securities before maturity. Based on our evaluation,
no impairment has been recognized through earnings.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
The composition of the loan portfolio was
as follows:
|
|
September 30,
|
|
|
June 30,
|
|
(in thousands)
|
|
2016
|
|
|
2016
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
187,299
|
|
|
$
|
186,125
|
|
Multi-family
|
|
|
14,944
|
|
|
|
15,559
|
|
Construction
|
|
|
2,741
|
|
|
|
2,809
|
|
Land
|
|
|
1,221
|
|
|
|
1,186
|
|
Farm
|
|
|
1,814
|
|
|
|
1,735
|
|
Nonresidential real estate
|
|
|
25,844
|
|
|
|
27,138
|
|
Commercial nonmortgage
|
|
|
2,023
|
|
|
|
1,847
|
|
Consumer and other:
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
1,766
|
|
|
|
1,813
|
|
Home equity
|
|
|
6,561
|
|
|
|
6,155
|
|
Automobile
|
|
|
58
|
|
|
|
69
|
|
Unsecured
|
|
|
556
|
|
|
|
552
|
|
|
|
|
244,827
|
|
|
|
244,988
|
|
|
|
|
|
|
|
|
|
|
Undisbursed portion of loans in process
|
|
|
(2,154
|
)
|
|
|
(5,118
|
)
|
Deferred loan origination costs
|
|
|
25
|
|
|
|
113
|
|
Allowance for loan losses
|
|
|
(1,476
|
)
|
|
|
(1,515
|
)
|
|
|
$
|
241,222
|
|
|
$
|
238,468
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following table presents the activity in the allowance for
loan losses by portfolio segment for the three months ended September 30, 2016:
(in thousands)
|
|
Beginning
balance
|
|
|
Provision for
loan losses
|
|
|
Loans
charged off
|
|
|
Recoveries
|
|
|
Ending
balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
862
|
|
|
$
|
(16
|
)
|
|
$
|
(43
|
)
|
|
$
|
—
|
|
|
$
|
803
|
|
Multi-family
|
|
|
192
|
|
|
|
16
|
|
|
|
—
|
|
|
|
—
|
|
|
|
208
|
|
Construction
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5
|
|
Land
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
Farm
|
|
|
3
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
Nonresidential real estate
|
|
|
217
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
222
|
|
Commercial nonmortgage
|
|
|
18
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
15
|
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
Home equity
|
|
|
11
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12
|
|
Automobile
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unsecured
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
Unallocated
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
Totals
|
|
$
|
1,515
|
|
|
$
|
4
|
|
|
$
|
(43
|
)
|
|
$
|
—
|
|
|
$
|
1,476
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following table presents the activity in the allowance for
loan losses by portfolio segment for the three months ended September 30, 2015:
(in thousands)
|
|
Beginning
balance
|
|
|
Provision for
loan losses
|
|
|
Loans
charged off
|
|
|
Recoveries
|
|
|
Ending
balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
1,059
|
|
|
$
|
12
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
1,060
|
|
Multi-family
|
|
|
94
|
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
|
97
|
|
Construction
|
|
|
21
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
16
|
|
Land
|
|
|
7
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8
|
|
Farm
|
|
|
9
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9
|
|
Nonresidential real estate
|
|
|
121
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
122
|
|
Commercial nonmortgage
|
|
|
10
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
13
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
Home equity
|
|
|
31
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
31
|
|
Automobile
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unsecured
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
Unallocated
|
|
|
200
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
Totals
|
|
$
|
1,568
|
|
|
$
|
11
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
1,568
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following table presents the balance
in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of September
30, 2016. The recorded investment in loans excludes accrued interest receivable and deferred loan costs, net due to immateriality.
September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Loans
individually
evaluated
|
|
|
Loans
acquired
with
deteriorated
credit
quality
|
|
|
Ending
loans
balance
|
|
|
Ending
allowance
attributed to
loans
|
|
|
Unallocated
allowance
|
|
|
Total
allowance
|
|
Loans individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
3,980
|
|
|
$
|
1,938
|
|
|
$
|
5,918
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nonresidential real estate
|
|
|
—
|
|
|
|
153
|
|
|
|
153
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
3,980
|
|
|
|
2,091
|
|
|
|
6,071
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
|
|
|
|
|
|
|
|
$
|
181,381
|
|
|
$
|
803
|
|
|
$
|
—
|
|
|
$
|
803
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
14,944
|
|
|
|
208
|
|
|
|
—
|
|
|
|
208
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
2,741
|
|
|
|
5
|
|
|
|
—
|
|
|
|
5
|
|
Land
|
|
|
|
|
|
|
|
|
|
|
1,221
|
|
|
|
2
|
|
|
|
—
|
|
|
|
2
|
|
Farm
|
|
|
|
|
|
|
|
|
|
|
1,814
|
|
|
|
4
|
|
|
|
—
|
|
|
|
4
|
|
Nonresidential real estate
|
|
|
|
|
|
|
|
|
|
|
25,691
|
|
|
|
222
|
|
|
|
—
|
|
|
|
222
|
|
Commercial nonmortgage
|
|
|
|
|
|
|
|
|
|
|
2,023
|
|
|
|
15
|
|
|
|
—
|
|
|
|
15
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
|
|
|
|
|
|
|
|
1,766
|
|
|
|
4
|
|
|
|
—
|
|
|
|
4
|
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
6,561
|
|
|
|
12
|
|
|
|
—
|
|
|
|
12
|
|
Automobile
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
556
|
|
|
|
1
|
|
|
|
—
|
|
|
|
1
|
|
Unallocated
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
238,756
|
|
|
|
1,276
|
|
|
|
200
|
|
|
|
1,476
|
|
|
|
|
|
|
|
|
|
|
|
$
|
244,827
|
|
|
$
|
1,276
|
|
|
$
|
200
|
|
|
$
|
1,476
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following tables present the balance
in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June
30, 2016.
June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Loans
individually
evaluated
|
|
|
Loans
acquired
with
deteriorated
credit
quality
|
|
|
Ending
loans
balance
|
|
|
Ending
allowance
attributed to
loans
|
|
|
Unallocated
allowance
|
|
|
Total
allowance
|
|
Loans individually evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
3,400
|
|
|
$
|
2,146
|
|
|
$
|
5,546
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nonresidential real estate
|
|
|
—
|
|
|
|
164
|
|
|
|
164
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
3,400
|
|
|
|
2,310
|
|
|
|
5,710
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively evaluated for impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
|
|
|
|
|
|
|
|
$
|
180,579
|
|
|
$
|
862
|
|
|
$
|
—
|
|
|
$
|
862
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
15,559
|
|
|
|
192
|
|
|
|
—
|
|
|
|
192
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
2,809
|
|
|
|
5
|
|
|
|
—
|
|
|
|
5
|
|
Land
|
|
|
|
|
|
|
|
|
|
|
1,186
|
|
|
|
2
|
|
|
|
—
|
|
|
|
2
|
|
Farm
|
|
|
|
|
|
|
|
|
|
|
1,735
|
|
|
|
3
|
|
|
|
—
|
|
|
|
3
|
|
Nonresidential real estate
|
|
|
|
|
|
|
|
|
|
|
26,974
|
|
|
|
217
|
|
|
|
—
|
|
|
|
217
|
|
Commercial nonmortgage
|
|
|
|
|
|
|
|
|
|
|
1,847
|
|
|
|
18
|
|
|
|
—
|
|
|
|
18
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
|
|
|
|
|
|
|
|
1,813
|
|
|
|
4
|
|
|
|
—
|
|
|
|
4
|
|
Home equity
|
|
|
|
|
|
|
|
|
|
|
6,155
|
|
|
|
11
|
|
|
|
—
|
|
|
|
11
|
|
Automobile
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unsecured
|
|
|
|
|
|
|
|
|
|
|
552
|
|
|
|
1
|
|
|
|
—
|
|
|
|
1
|
|
Unallocated
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
239,278
|
|
|
|
1,315
|
|
|
|
200
|
|
|
|
1,515
|
|
|
|
|
|
|
|
|
|
|
|
$
|
244,988
|
|
|
$
|
1,315
|
|
|
$
|
200
|
|
|
$
|
1,515
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following table presents loans individually
evaluated for impairment by class of loans as of and for the three months ended September 30, 2016 and 2015:
September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Unpaid
Principal
Balance and
Recorded
Investment
|
|
|
Allowance
for Loan
Losses
Allocated
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
|
Cash Basis
Income
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
3,980
|
|
|
$
|
—
|
|
|
$
|
3,690
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Purchased credit-impaired loans
|
|
|
2,091
|
|
|
|
—
|
|
|
|
2,201
|
|
|
|
14
|
|
|
|
14
|
|
|
|
|
6,071
|
|
|
|
—
|
|
|
|
5,891
|
|
|
|
16
|
|
|
|
16
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
6,071
|
|
|
$
|
—
|
|
|
$
|
5,891
|
|
|
$
|
16
|
|
|
$
|
16
|
|
September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Unpaid
Principal
Balance and
Recorded
Investment
|
|
|
Allowance
for Loan
Losses
Allocated
|
|
|
Average
Recorded
Investment
|
|
|
Interest
Income
Recognized
|
|
|
Cash Basis
Income
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
3,566
|
|
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Purchased credit-impaired loans
|
|
|
2,980
|
|
|
|
—
|
|
|
|
3,226
|
|
|
|
23
|
|
|
|
23
|
|
|
|
|
6,546
|
|
|
|
—
|
|
|
|
6,262
|
|
|
|
26
|
|
|
|
26
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
6,546
|
|
|
$
|
—
|
|
|
$
|
6,262
|
|
|
$
|
26
|
|
|
$
|
26
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following tables present the recorded
investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2016, and June
30, 2016:
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
(in thousands)
|
|
Nonaccrual
|
|
|
Loans Past
Due Over 90
Days Still
Accruing
|
|
|
Nonaccrual
|
|
|
Loans Past
Due Over 90
Days Still
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family residential real estate
|
|
$
|
5,023
|
|
|
$
|
2,827
|
|
|
$
|
4,785
|
|
|
$
|
2,166
|
|
Multi-family residential real estate
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Nonresidential real estate and land
|
|
|
302
|
|
|
|
—
|
|
|
|
173
|
|
|
|
—
|
|
Farm
|
|
|
—
|
|
|
|
548
|
|
|
|
—
|
|
|
|
—
|
|
Consumer
|
|
|
10
|
|
|
|
8
|
|
|
|
11
|
|
|
|
—
|
|
|
|
$
|
5,335
|
|
|
$
|
3,383
|
|
|
$
|
4,969
|
|
|
$
|
2,166
|
|
Troubled Debt Restructurings:
A Troubled Debt Restructuring (“TDR”)
is the situation where the Bank grants a concession to the borrower that the Bank would not otherwise have considered due to the
borrower’s financial difficulties. All TDRs are considered “impaired.” At September 30, 2016 and June 30, 2016,
the Company had $1.8 million of loans classified as TDRs. Of the TDRs at September 30, 2016, approximately 26.5% were related to
the borrowers’ completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.
The following table presents TDR’s
by loan type at September 30, 2016 and June 30, 2016, and their performance, by modification type:
(dollars in thousands)
|
|
Number
of Loans
|
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
|
TDRs
Performing
to Modified
Terms
|
|
|
TDRs Not
Performing
to
Modified
Terms
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family
|
|
|
34
|
|
|
$
|
2,123
|
|
|
$
|
1,813
|
|
|
$
|
1,331
|
|
|
$
|
482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family
|
|
|
35
|
|
|
$
|
2,136
|
|
|
$
|
1,835
|
|
|
$
|
1,318
|
|
|
$
|
517
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following table summarizes TDR loan
modifications for the three months ended September 30, 2016 and 2015, and their performance, by modification type:
(in thousands)
|
|
Troubled Debt
Restructurings
Performing to
Modified Terms
|
|
|
Troubled Debt
Restructurings
Not Performing
to Modified
Terms
|
|
|
Total Troubled
Debt
Restructurings
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate reduction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Bankruptcies
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total troubled debt restructures
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate reduction
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Bankruptcies
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total troubled debt restructures
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
The Company had no allocated specific reserves
to customers whose loan terms had been modified in troubled debt restructurings as of September 30, 2016, or at June 30, 2016.
The Company had no commitments to lend on loans classified as TDRs at September 30, 2016 or June 30, 2016.
There were no TDRs that defaulted during
the three-month periods ended September 30, 2016 or 2015.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
The following table presents the aging
of the principal balance outstanding in past due loans as of September 30, 2016, by class of loans:
(in thousands)
|
|
30-89 Days
Past Due
|
|
|
90 Days or
Greater
Past Due
|
|
|
Total
Past
Due
|
|
|
Loans Not
Past Due
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
|
|
$
|
4,275
|
|
|
$
|
5,716
|
|
|
$
|
9,991
|
|
|
$
|
177,308
|
|
|
$
|
187,299
|
|
Multi-family
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14,944
|
|
|
|
14,944
|
|
Construction
|
|
|
134
|
|
|
|
—
|
|
|
|
134
|
|
|
|
2,607
|
|
|
|
2,741
|
|
Land
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,221
|
|
|
|
1,221
|
|
Farm
|
|
|
—
|
|
|
|
548
|
|
|
|
548
|
|
|
|
1,266
|
|
|
|
1,814
|
|
Nonresidential real estate
|
|
|
—
|
|
|
|
153
|
|
|
|
153
|
|
|
|
25,691
|
|
|
|
25,844
|
|
Commercial non-mortgage
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,023
|
|
|
|
2,023
|
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,766
|
|
|
|
1,766
|
|
Home equity
|
|
|
39
|
|
|
|
11
|
|
|
|
50
|
|
|
|
6,511
|
|
|
|
6,561
|
|
Automobile
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58
|
|
|
|
58
|
|
Unsecured
|
|
|
—
|
|
|
|
4
|
|
|
|
4
|
|
|
|
552
|
|
|
|
556
|
|
Total
|
|
$
|
4,448
|
|
|
$
|
6,432
|
|
|
$
|
10,880
|
|
|
$
|
233,947
|
|
|
$
|
244,827
|
|
The following tables present the aging
of the principal balance outstanding in past due loans as of June 30, 2016, by class of loans:
(in thousands)
|
|
30-89 Days
Past Due
|
|
|
90 Days or
Greater
Past Due
|
|
|
Total
Past
Due
|
|
|
Loans Not
Past Due
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to four-family
|
|
$
|
5,712
|
|
|
$
|
4,377
|
|
|
$
|
10,089
|
|
|
$
|
176,036
|
|
|
$
|
186,125
|
|
Multi-family
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,559
|
|
|
|
15,559
|
|
Construction
|
|
|
548
|
|
|
|
—
|
|
|
|
548
|
|
|
|
2,261
|
|
|
|
2,809
|
|
Land
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,186
|
|
|
|
1,186
|
|
Farm
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,735
|
|
|
|
1,735
|
|
Nonresidential real estate
|
|
|
—
|
|
|
|
153
|
|
|
|
153
|
|
|
|
26,985
|
|
|
|
27,138
|
|
Commercial nonmortgage
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,847
|
|
|
|
1,847
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,813
|
|
|
|
1,813
|
|
Home equity
|
|
|
37
|
|
|
|
—
|
|
|
|
37
|
|
|
|
6,118
|
|
|
|
6,155
|
|
Automobile
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
69
|
|
|
|
69
|
|
Unsecured
|
|
|
9
|
|
|
|
—
|
|
|
|
9
|
|
|
|
543
|
|
|
|
552
|
|
Total
|
|
$
|
6,306
|
|
|
$
|
4,530
|
|
|
$
|
10,836
|
|
|
$
|
234,152
|
|
|
$
|
244,988
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
Credit Quality Indicators:
The Company categorizes loans
into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial
information, historical payment experience, credit documentation, public information, and current economic trends, among other
factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual
basis. The Company uses the following definitions for risk ratings:
Special Mention.
Loans
classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected,
these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit
position at some future date.
Substandard.
Loans classified
as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged,
if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful.
Loans classified
as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses
make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and
improbable.
Loans not meeting the criteria
above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed
that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status.
See the aging of past due loan table above. As of September 30, 2016, and based on the most recent analysis performed, the risk
category of loans by class of loans is as follows:
(in thousands)
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Not rated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
—
|
|
|
$
|
6,195
|
|
|
$
|
11,970
|
|
|
$
|
—
|
|
|
$
|
169,134
|
|
Multi-family
|
|
|
14,605
|
|
|
|
—
|
|
|
|
339
|
|
|
|
—
|
|
|
|
—
|
|
Construction
|
|
|
2,741
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Land
|
|
|
1,221
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Farm
|
|
|
1,814
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Nonresidential real estate
|
|
|
24,775
|
|
|
|
896
|
|
|
|
173
|
|
|
|
—
|
|
|
|
—
|
|
Commercial nonmortgage
|
|
|
2,023
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
1,766
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
6,555
|
|
|
|
—
|
|
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
Automobile
|
|
|
58
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unsecured
|
|
|
526
|
|
|
|
30
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
56,084
|
|
|
$
|
7,121
|
|
|
$
|
12,448
|
|
|
$
|
—
|
|
|
$
|
169,134
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
At June 30, 2016, the risk category
of loans by class of loans was as follows:
(in thousands)
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Not rated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
—
|
|
|
$
|
6,387
|
|
|
$
|
11,970
|
|
|
$
|
—
|
|
|
$
|
167,768
|
|
Multi-family
|
|
|
15,220
|
|
|
|
—
|
|
|
|
339
|
|
|
|
—
|
|
|
|
—
|
|
Construction
|
|
|
2,809
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Land
|
|
|
1,186
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Farm
|
|
|
1,735
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Nonresidential real estate
|
|
|
26,061
|
|
|
|
904
|
|
|
|
173
|
|
|
|
—
|
|
|
|
—
|
|
Commercial nonmortgage
|
|
|
1,817
|
|
|
|
30
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans on deposits
|
|
|
1,813
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Home equity
|
|
|
6,149
|
|
|
|
—
|
|
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
Automobile
|
|
|
69
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unsecured
|
|
|
552
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
57,411
|
|
|
$
|
7,321
|
|
|
$
|
12,488
|
|
|
$
|
—
|
|
|
$
|
167,768
|
|
Purchased Credit Impaired
Loans:
The Company purchased loans
during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and
it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those
loans, net of a purchase credit discount of $449,000 and $464,000 at September 30, 2016 and June 30, 2016, respectively, is as
follows:
(in thousands)
|
|
September 30, 2016
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
One- to four-family residential real estate
|
|
$
|
1,938
|
|
|
$
|
2,146
|
|
Nonresidential real estate
|
|
|
153
|
|
|
|
164
|
|
Outstanding balance
|
|
$
|
2,091
|
|
|
$
|
2,310
|
|
|
|
|
|
|
|
|
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
4.
|
Loans receivable
(continued)
|
Accretable yield, or income expected to be collected,
is as follows
(in thousands)
|
|
Three months
ended
September 30,
2016
|
|
|
Twelve
months ended
June 30,
2016
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
981
|
|
|
$
|
1,021
|
|
Accretion of income
|
|
|
(46
|
)
|
|
|
(164
|
)
|
Reclassifications from nonaccretable difference
|
|
|
—
|
|
|
|
124
|
|
Disposals
|
|
|
—
|
|
|
|
—
|
|
Balance at end of period
|
|
$
|
935
|
|
|
$
|
981
|
|
For those purchased loans disclosed above, the Company
made no increase in allowance for loan losses for the year ended June 30, 2016, nor for the three-month period ended September
30, 2016. Neither were any allowance for loan losses reversed during those periods.
|
5.
|
Disclosures About Fair Value of Assets and Liabilities
|
ASC topic 820 defines fair value
as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. ASC topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of
inputs that may be used to measure fair value:
Level 1
- Quoted prices
in active markets for identical assets or liabilities.
Level 2
- Observable
inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that
are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full
term of the assets or liabilities.
Level 3
– Unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Following is a description of
the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments
pursuant to the valuation hierarchy.
Securities
Where quoted market prices are
available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are
not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics.
Level 2 securities include agency mortgage-backed securities.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
5.
|
Disclosures About Fair Value of Assets and Liabilities (continued)
|
Impaired Loans
At the time a loan is considered
impaired, it is evaluated for loss based on the fair value of collateral securing the loan if the loan is collateral dependent.
If a loss is identified, a specific allocation will be established as part of the allowance for loan losses such that the loan’s
net carrying value is at its estimated fair value. Impaired loans carried at fair value generally receive specific allocations
of the allowance for loan losses. For collateral-dependent loans, fair value is commonly based on recent real estate appraisals.
These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income
approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between
the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification
of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s
financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market
conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business,
resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and
adjusted accordingly.
Other Real Estate
Assets acquired through or instead
of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These
assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based
on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including
comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers
to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and
typically result in a Level 3 classification of the inputs for determining fair value.
Financial assets measured at
fair value on a recurring basis are summarized below:
|
|
|
|
|
Fair Value Measurements Using
|
|
(in thousands)
|
|
Fair Value
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed: residential
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
FHLMC stock
|
|
|
45
|
|
|
|
—
|
|
|
|
45
|
|
|
|
—
|
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
—
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed: residential
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
FHLMC stock
|
|
|
53
|
|
|
|
—
|
|
|
|
53
|
|
|
|
—
|
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
—
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
5.
|
Disclosures About Fair Value of Assets and Liabilities (continued)
|
Assets measured at fair value
on a non-recurring basis are summarized below:
|
|
|
|
Fair Value Measurements Using
|
|
(in thousands)
|
|
Fair Value
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
274
|
|
|
|
—
|
|
|
|
—
|
|
|
|
274
|
|
Land
|
|
|
28
|
|
|
|
—
|
|
|
|
—
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
274
|
|
|
|
—
|
|
|
|
—
|
|
|
$
|
274
|
|
Land
|
|
|
79
|
|
|
|
—
|
|
|
|
—
|
|
|
|
79
|
|
There were no impaired loans,
which were measured using the fair value of the collateral for collateral-dependent loans, at September 30, 2016, and June 30,
2016. There was no specific provision made for the three month periods ended September 30, 2016 or 2015.
Other real estate owned measured
at fair value less costs to sell, had carrying amounts of $302,000 and $353,000 at September 30, 2016 and June 30, 2016, respectively.
Other real estate owned was written down $0 and $18,000 during the three months ended September 30, 2016 and 2015, respectively.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
5.
|
Disclosures About Fair Value of Assets and Liabilities (continued)
|
The following table presents
quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring
basis at September 30, 2016 and June 30, 2016:
|
|
|
|
|
|
|
|
|
Range
|
|
|
Fair Value
|
|
|
Valuation
|
|
Unobservable
|
|
(Weighted
|
September 30, 2016
|
|
(in thousands)
|
|
|
Technique(s)
|
|
Input(s)
|
|
Average)
|
Foreclosed and repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
274
|
|
|
Sales comparison approach
|
|
Adjustments for differences between comparable sales
|
|
-24.0% to 15.2% (-5.1%)
|
Land
|
|
|
28
|
|
|
Sales comparison approach
|
|
Adjustments for differences between comparable sales
|
|
3.5% to 6.6% (5.9%)
|
|
|
|
|
|
|
|
|
|
Range
|
|
|
Fair Value
|
|
|
Valuation
|
|
Unobservable
|
|
(Weighted
|
June 30, 2016
|
|
(in thousands)
|
|
|
Technique(s)
|
|
Input(s)
|
|
Average)
|
Foreclosed and repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
1-4 family
|
|
$
|
274
|
|
|
Sales comparison approach
|
|
Adjustments for differences between comparable sales
|
|
-24.0% to 15.2% (-5.1%)
|
Land
|
|
|
79
|
|
|
Sales comparison approach
|
|
Adjustments for differences between comparable sales
|
|
3.5% to 6.6% (5.0%)
|
|
|
|
|
|
|
|
|
|
|
|
The following is a disclosure
of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance
sheet, for which it is practicable to estimate that value. For financial instruments where quoted market prices are not available,
fair values are based on estimates using present value and other valuation methods.
The methods used are greatly
affected by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore, the fair values
presented may not represent amounts that could be realized in an exchange for certain financial instruments.
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
5.
|
Disclosures About Fair Value of Assets and Liabilities (continued)
|
The following methods were used
to estimate the fair value of all other financial instruments at September 30, 2016 and June 30, 2016:
|
|
Cash and cash equivalents and interest-bearing deposits
: The carrying amounts presented
in the consolidated statements of financial condition for cash and cash equivalents are deemed to approximate fair value.
|
|
|
Held-to-maturity securities
: For held-to-maturity securities, fair value is estimated by
using pricing models, quoted price of securities with similar characteristics, which is level 2 pricing for the other securities.
|
|
|
Loans held for sale
: Loans originated and intended for sale in the secondary market are
determined by FHLB pricing schedules.
|
|
|
Loans
: The loan portfolio has been segregated into categories with similar characteristics,
such as one- to four-family residential, multi-family residential and nonresidential real estate. These loan categories were further
delineated into fixed-rate and adjustable-rate loans. The fair values for the resultant loan categories were computed via discounted
cash flow analysis, using current interest rates offered for loans with similar terms to borrowers of similar credit quality. For
loans on deposit accounts and consumer and other loans, fair values were deemed to equal the historic carrying values. The fair
values of the loans does not necessarily represent an exit price.
|
Loans receivable represents the Company’s
most significant financial asset, which is in Level 3 for fair value measurements. A third party provides financial modeling for
the Company and results are based on assumptions and factors determined by management.
|
|
Federal Home Loan Bank stock
: It is not practicable to determine the fair value of FHLB
stock due to restrictions placed on its transferability.
|
|
|
Accrued interest receivable
: The carrying amount is the estimated fair value.
|
|
|
|
|
|
Deposits
: The fair value of NOW accounts, passbook accounts, and money market deposits are
deemed to approximate the amount payable on demand. Fair values for fixed-rate certificates of deposit have been estimated using
a discounted cash flow calculation using the interest rates currently offered for deposits of similar remaining maturities.
|
Federal Home Loan Bank advances
:
The fair value of these advances is estimated using the rates currently offered for similar advances of similar remaining maturities
or, when available, quoted market prices.
Advances by borrowers for taxes
and insurance and accrued interest payable
: The carrying amount presented in the consolidated statement of financial condition
is deemed to approximate fair value.
Commitments to extend credit
:
For fixed-rate and adjustable-rate loan commitments, the fair value estimate considers the difference between current levels of
interest rates and committed rates. The fair value of outstanding loan commitments at September 30, 2016 and June 30, 2016, was
not material.
Kentucky
First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
5.
|
Disclosures About Fair Value of Assets and Liabilities (continued)
|
Based on the foregoing methods
and assumptions, the carrying value and fair value of the Company’s financial instruments at September 30, 2016 and June
30, 2016 are as follows:
|
|
Fair Value Measurements at
|
|
|
|
September 30, 2016 Using
|
|
(in thousands)
|
|
Carrying
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
13,646
|
|
|
$
|
13,646
|
|
|
|
|
|
|
|
|
|
|
$
|
13,646
|
|
Term deposits in other financial institutions
|
|
|
4,699
|
|
|
|
4,699
|
|
|
|
|
|
|
|
|
|
|
|
4,699
|
|
Available-for-sale securities
|
|
|
125
|
|
|
|
|
|
|
$
|
125
|
|
|
|
|
|
|
|
125
|
|
Held-to-maturity securities
|
|
|
3,423
|
|
|
|
|
|
|
|
3,494
|
|
|
|
|
|
|
|
3,494
|
|
Loans held for sale
|
|
|
203
|
|
|
|
|
|
|
|
206
|
|
|
|
|
|
|
|
206
|
|
Loans receivable – net
|
|
|
241,222
|
|
|
|
|
|
|
|
|
|
|
$
|
244,656
|
|
|
|
244,656
|
|
Federal Home Loan Bank stock
|
|
|
6,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
Accrued interest receivable
|
|
|
711
|
|
|
|
|
|
|
|
25
|
|
|
|
686
|
|
|
|
711
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
185,503
|
|
|
$
|
81,720
|
|
|
$
|
112,672
|
|
|
|
|
|
|
|
196,453
|
|
Federal Home Loan Bank advances
|
|
|
39,147
|
|
|
|
|
|
|
|
39,408
|
|
|
|
|
|
|
|
39,408
|
|
Advances by borrowers for taxes and insurance
|
|
|
1,014
|
|
|
|
1,014
|
|
|
|
|
|
|
|
|
|
|
|
1,014
|
|
Accrued interest payable
|
|
|
21
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
21
|
|
|
|
Fair Value Measurements at
|
|
|
|
June 30, 2016 Using
|
|
(in thousands)
|
|
Carrying
Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
13,108
|
|
|
$
|
13,108
|
|
|
|
|
|
|
|
|
|
|
$
|
13,108
|
|
Term deposits in other financial institutions
|
|
|
3,711
|
|
|
|
3,711
|
|
|
|
|
|
|
|
|
|
|
|
3,711
|
|
Available-for-sale securities
|
|
|
134
|
|
|
|
|
|
|
$
|
134
|
|
|
|
|
|
|
|
134
|
|
Held-to-maturity securities
|
|
|
4,079
|
|
|
|
|
|
|
|
4,151
|
|
|
|
|
|
|
|
4,151
|
|
Loans receivable – net
|
|
|
238,468
|
|
|
|
|
|
|
|
|
|
|
$
|
242,456
|
|
|
|
242,456
|
|
Federal Home Loan Bank stock
|
|
|
6,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
Accrued interest receivable
|
|
|
710
|
|
|
|
|
|
|
|
21
|
|
|
|
689
|
|
|
|
710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
188,572
|
|
|
$
|
81,814
|
|
|
$
|
106,820
|
|
|
|
|
|
|
$
|
188,634
|
|
Federal Home Loan Bank advances
|
|
|
33,211
|
|
|
|
|
|
|
|
33,517
|
|
|
|
|
|
|
|
33,517
|
|
Advances by borrowers for taxes and insurance
|
|
|
741
|
|
|
|
741
|
|
|
|
|
|
|
|
|
|
|
|
741
|
|
Accrued interest payable
|
|
|
22
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
22
|
|
Kentucky First Federal Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)
September 30, 2016
(unaudited)
|
6.
|
Other Comprehensive Income (Loss)
|
The following is a summary of the accumulated other
comprehensive income balances, net of tax:
|
|
Balance at
June 30, 2016
|
|
|
Current Year
Change
|
|
|
Balance at
September 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on available-for-sale securities
|
|
$
|
31
|
|
|
$
|
(5
|
)
|
|
$
|
26
|
|
Other comprehensive income (loss) components and related
tax effects for the periods indicated were as follows:
|
|
Three months ended
September 30,
|
|
(in thousands)
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on available-for-sale securities
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
Tax effect
|
|
|
3
|
|
|
|
—
|
|
Net-of-tax amount
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Kentucky First Federal Bancorp