Notes to Condensed Consolidated Financial
Statements
1. Description of Business
Ironclad Performance Wear Corporation (“Ironclad”,
the “Company”, “we”, “us” or “our”) was incorporated in Nevada on May 26, 2004
and engages in the business of design and manufacture of branded performance work wear including task-specific gloves and performance
apparel designed to significantly improve the wearer’s ability to safely, efficiently and comfortably perform general to
highly specific job functions. Its customers are primarily industrial distributors, hardware, lumber and automotive retailers,
“Big Box” home centers and sporting goods retailers. The Company has received nine U.S. patents, 11 international
patents and five U.S. patents and nine foreign patents pending for design and technological innovations incorporated in its performance
work gloves. The Company has 51 registered U.S. trademarks, 6 in-use U.S. trademarks, 17 U.S. trademark pending registration,
34 registered international trademarks, 44 international trademarks pending and 7 copyright marks.
2. Accounting Policies
Basis of Presentation
The accompanying interim condensed consolidated
financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United
States of America (“GAAP”) including those for interim financial information and with the instructions for Form 10-Q
and Article 8 of Regulation S-X issued by the Securities and Exchange Commission (“SEC”). Accordingly, they do not
include all of the information and note disclosures required by GAAP for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been reflected
in these interim financial statements. These financial statements should be read in conjunction with the audited financial statements
and notes for the year ended December 31, 2015 included in the Company’s Annual Report on Form 10-K filed with the SEC on
March 23, 2016.
Basis of Consolidation
The condensed consolidated financial statements
include the accounts of Ironclad Performance Corporation, an inactive parent company, and its wholly owned subsidiary Ironclad
California. All significant inter-company transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements requires
management to make a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure
of contingent assets and liabilities. Actual results could differ from those estimates. Significant estimates and assumptions
made by management are used for, but not limited to, the allowance for doubtful accounts, inventory obsolescence, allowance for
returns and the estimated useful lives of long-lived assets.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with original maturities of three months or less when purchased to be cash equivalents. The Company places its cash with high
credit quality institutions. The Federal Deposit Insurance Company (“FDIC”) insures cash amounts at each institution
for up to $250,000 and the Securities Investor Protection Corporation (“SIPC”) also insures cash amounts at each institution
up to $250,000. The Company maintains cash in excess of the FDIC and SIPC limits.
Accounts
Receivable
Accounts
Receivable
|
|
September
30,
2016
|
|
December
31, 2015
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
$
|
8,222,168
|
|
|
$
|
8,887,768
|
|
Less
- allowance for doubtful accounts
|
|
|
(459,540
|
)
|
|
|
(30,000
|
)
|
|
|
|
|
|
|
|
|
|
Net
accounts receivable
|
|
$
|
7,762,628
|
|
|
$
|
8,857,768
|
|
The allowance for doubtful accounts is based
on management’s regular evaluation of individual customer’s receivables and consideration of a customer’s financial
condition and credit history. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously
written off are recorded when received. Interest is not charged on past due accounts.
We maintain allowances for doubtful accounts for estimated losses
resulting from the inability of our customers to make required payments. Our current customers consist of large national, regional
and smaller independent customers with good payment histories with us. We perform periodic credit evaluations of our customers
and maintain allowances for potential credit losses based on management’s evaluation of historical experience and current
industry trends. If the financial condition of our customers were to deteriorate, resulting in the impairment of their ability
to make payments, additional allowances may be required. New customers are evaluated by us for credit worthiness before terms
are established. Although we expect to collect all amounts due, actual collections may differ. In the third quarter of 2016 we
increased our allowance for doubtful accounts by $489,000 to provide for the estimate of uncollectible 2015 receivables net of
inventories expected to be returned from our former Canadian distributor. This return was accepted in order to allow us to refocus
and rebuild our Canadian distribution network to enable us to service our major customers in Canada and due to the distributor’s
inability to meet its financial obligations to us.
Inventory
Inventory is stated at the lower of average
cost (which approximates first in, first out) or market and consists primarily of finished goods. The Company regularly reviews
its inventory quantities on hand and records a provision for excess and obsolete inventory based primarily on management’s
estimated forecast of product demand and production requirements.
We review the inventory level of all
products quarterly. For most glove products that have been in the market for one year or greater, we consider inventory levels
of greater than one year’s sales to be excess. Due to limited market penetration for our apparel products we have decided
to provide a 50% allowance against this line of products. Products that are no longer part of the current product offering are
considered obsolete. The potential for re-sale of slow-moving and obsolete inventories is based upon our assumptions about future
demand and market conditions. The recorded cost of obsolete inventories is then reduced to zero and a reserve is established for
slow moving products. Both the write down and reserve adjustments are recorded as charges to cost of goods sold. For the nine
months ended September 30, 2016 and September 30, 2015 we decreased our inventory reserve by $300,251 and $0 with the corresponding
adjustments in cost of goods sold, respectively, and reported an obsolescence reserve balance of $247,549 as of September 30,
2016 and $547,800 as of December 31, 2015. All adjustments for obsolete inventory establish a new cost basis for that inventory
as we believe such reductions are permanent declines in the market price of our products. Generally, obsolete inventory is sold
to companies that specialize in the liquidation of these items or contributed to charities, while we continue to market slow-moving
inventories until they are sold or become obsolete. As obsolete or slow-moving inventory is sold or disposed of, we reduce the
reserve.
Property and Equipment
Property and equipment are recorded at cost
less accumulated depreciation. Depreciation is recorded using the straight-line method over the estimated useful lives of the
related assets, which range from three to seven years. Leasehold improvements are depreciated over fifteen years or the lease
term, whichever is shorter. Maintenance and repairs are charged to expense as incurred.
Trademarks
The costs incurred to acquire trademarks,
which are active and relate to products with a definite life cycle, are amortized over the estimated useful life of fifteen years.
Trademarks, which are active and relate to corporate identification, such as logos, are not amortized. Pending trademarks are
capitalized and reviewed monthly for active status.
Long-Lived Asset Impairment
The Company periodically evaluates whether
events and circumstances have occurred that indicate the remaining estimated useful life of long-lived assets may warrant revision
or that the remaining balance may not be recoverable. When factors indicate that the asset should be evaluated for possible impairment,
the Company uses an estimate of the undiscounted net cash flows over the remaining life of the asset in measuring whether the
asset is recoverable. Based upon the anticipated future income and cash flow from operations and other factors, relevant in the
opinion of the Company’s management, there has been no impairment. The Company retired $575,368 of fully depreciated fixed
assets during the quarter ended March 31, 2016.
Revenue Recognition
A customer is obligated to pay for products
sold to it within a specified number of days from the date that title to the products is transferred to the customer. The Company’s
standard terms are typically net 30 days from the transfer of title to the products to the customer, however we have negotiated
special terms with certain customers and industries. The Company typically collects payment from a customer within 30 to 60 days
from the transfer of title to the products to a customer. Transfer of title occurs and risk of ownership generally passes to a
customer at the time of shipment or delivery, depending on the terms of the agreement with a particular customer. The sale price
of the Company’s products is substantially fixed or determinable at the date of sale based on purchase orders generated
by a customer and accepted by the Company. A customer’s obligation to pay the Company for products sold to it is not contingent
upon the resale of those products. The Company recognizes revenues when products are delivered, or shipped to customers, based
on terms of agreement with the customers and collection is reasonably assured. All transactions are conducted in United States
Dollars and therefore there are no transaction gains or losses incurred on transactions with foreign customers.
In June 2016, the Company entered into a barter
agreement whereby it delivered $307,837 of its inventory in exchange for future advertising credits and other items. The credits,
which expire in June 2019, are valued at the lower of the Company’s cost or market value of the inventory transferred. The
Company has recorded barter credits of $307,837 in ‘‘Other Assets - Non-current’’ at September 30, 2016.
Under the terms of the barter agreement, the Company is required to pay cash equal to a negotiated amount of the bartered advertising,
or other items, and use the barter credits to pay the balance. These credits are charged to expense as they are used. During the
nine months ended September 30, 2016 $0 was charged to expense for barter credits used.
In Q2 and Q3 2016, the Company entered into
patent licensing agreements with multiple companies. The licenses are for a fixed fee and are non-cancellable by the licensee.
The Company has no significant continuing obligation with regards to the use of the patent and the license arrangements are treated
as an outright sale. The total value of these agreements was $365,000. The payment terms for these licenses varied by licensee
and, in one case, payments extend over a period of five years. The Company has recorded $41,980 in ‘‘Prepaid expenses
and other current assets’’ at September 30, 2016, representing the amounts that are due and payable within twelve
months of September 30, 2016. At September 30, 2016, ‘‘Other Assets - Non-current’’ includes $106,925
of amounts that are due and payable in periods after September 30, 2017.
Revenue Disclosures
The Company’s revenues are derived substantially
from the sale of our core line of task specific work gloves, available to all of our customers, both domestically and internationally. Below
is a table outlining this breakdown for the comparative periods:
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
|
Domestic
|
|
|
$
|
5,098,656
|
|
|
$
|
4,273,607
|
|
|
International
|
|
|
|
1,356,067
|
|
|
|
1,146,904
|
|
|
Total
|
|
|
$
|
6,454,723
|
|
|
$
|
5,420,511
|
|
|
|
|
|
|
Nine Months
Ended September 30, 2016
|
|
|
|
Nine Months Ended September 30, 2015
|
|
|
Domestic
|
|
|
$
|
13,581,504
|
|
|
$
|
11,190,725
|
|
|
International
|
|
|
|
3,316,416
|
|
|
|
3,969,434
|
|
|
Total
|
|
|
$
|
16,897,920
|
|
|
$
|
15,160,159
|
|
Cost of Goods Sold
Our cost of goods sold includes the Free on
Board cost of the product plus landed costs. Landed costs include freight-in, insurance, duties and administrative costs to deliver
the finished goods to our distribution warehouse. Cost of goods sold does not include purchasing costs, warehousing or distribution
costs. These costs are captured as incurred on a separate line in operating expenses. Our gross profit may not be comparable to
other entities that may include some or all of these costs in the calculation of gross profit.
Product Returns, Allowances and Adjustments
Product returns, allowances and adjustments
is a broad term that encompasses a number of offsets to gross sales. Included herein are warranty returns of defective products,
returns of saleable products and sales adjustments.
Warranty Returns
– We have a
warranty policy that covers defects in workmanship. It allows customers to return damaged or defective products to us following
a customary return merchandise authorization process for a period of one year from the date of purchase.
Saleable Product Returns
- We may allow
from time to time, depending on the customer and existing circumstances, stock adjustment returns, whereby the customer is given
the opportunity to ‘trade out’ of a style of product that does not sell well in their territory, usually in exchange
for another product, again following the customary return merchandise authorization process. In addition we may allow from time
to time other saleable product returns from customers for other business reasons, for example, in settlement of an outstanding
accounts receivable, from a discontinued distributor customer or other customer service purpose.
Sales Adjustments
- These adjustments
include pricing and shipping corrections and periodic adjustments to the product returns reserve.
For both warranty and saleable product
returns we utilize actual historical return rates to determine our allowance for returns in each period, adjusted for unique,
one-time events. Gross sales are reduced by estimated returns. We record a corresponding accrual for the estimated liability associated
with the estimated returns which is based on the historical gross sales of the products corresponding to the estimated returns.
This accrual is offset each period by actual product returns.
Our current estimated future sales return
rate is approximately 1.0% of the trailing twelve months’ net sales. As noted above, our return rate is based upon our past
history of actual returns and we estimate amounts for product returns for a given period by applying this historical return rate
and reducing actual gross sales for that period by a corresponding amount. We believe that using a trailing 12-month return rate
provides us with a sufficient period of time to establish recent historical trends in product returns for two primary reasons:
(i) our products’ useful life is approximately 3-4 months and (ii) we are able to quickly correct any significant quality
issues as we learn about them. If an unusual circumstance exists, such as a product that has begun to show materially different
actual return rates as compared to our average 12-month return rates, we will make appropriate adjustments to our estimated return
rates. Factors that could cause materially different actual return rates as compared to the 12-month return rates include a new
product line, a change in materials or product being supplied by a new factory. Although we have no specific statistical data
on this matter, we believe that our practices are reasonable and consistent with those of our industry. Our warranty terms under
our arrangements with our suppliers do not provide for individual products returned by retailers or retail customers to be returned
to the vendor.
Reserve
for Product Returns, Allowances and Adjustments
|
|
|
|
|
|
Reserve
Balance 12/31/15
|
|
$
|
75,000
|
|
Payments
Recorded During the Period
|
|
|
(87,480
|
)
|
|
|
|
(12,480
|
)
|
Accrual
for New Liabilities During the Reporting Period
|
|
|
87,480
|
|
Reserve Balance 3/31/16
|
|
|
75,000
|
|
Payments
Recorded During the Period
|
|
|
(141,955
|
)
|
|
|
|
(66,955
|
)
|
Accrual
for New Liabilities During the Reporting Period
|
|
|
141,955
|
|
Reserve Balance 6/30/16
|
|
|
75,000
|
|
Payments
Recorded During the Period
|
|
|
(4,599
|
)
|
|
|
|
70,401
|
|
Accrual
for New Liabilities During the Reporting Period
|
|
|
4,599
|
|
Reserve
Balance 9/30/16
|
|
$
|
75,000
|
|
Advertising and Marketing
Advertising and marketing costs are expensed
as incurred. Advertising expenses for the three and nine months ended September 30, 2016 and 2015 were $150,629 and $68,961 and
$335,848 and $238,674, respectively.
Shipping and Handling Costs
Freight billed to customers is recorded as
sales revenue and the related freight costs as cost of sales.
Customer Concentrations
Two customers accounted for approximately
$2,129,000 or 33.0% of net sales for the three months ended September 30, 2016. One customer accounted for approximately
$1,328,000 or 24.5% of net sales for the three months ended September 30, 2015. Two customers accounted for approximately
$5,782,000 or 34.2% of net sales for the nine months ended September 30, 2016. Three customers accounted for approximately
$6,807,000 or 44.9% of net sales for the nine months ended September 30, 2015. No other customers accounted for more than 10%
of net sales during the periods.
Supplier Concentrations
Two suppliers, who are located overseas, accounted
for approximately 38% of total purchases for the three months ended September 30, 2016. Three suppliers, who are located
overseas, accounted for approximately 61% of total purchases for the three months ended September 30, 2015. Three suppliers,
who are located overseas, accounted for approximately 50% of total purchases for the nine months ended September 30, 2016.
Two suppliers, who are located overseas, accounted for approximately 51% of total purchases for the nine months ended September
30, 2015. All transactions are conducted in United States Dollars and therefore there are no transaction gains or losses incurred
on transactions with foreign suppliers.
Stock Based Compensation
The Company follows the provisions of the
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718, “
Share-Based
Payment.
” This statement establishes standards for the accounting for transactions in which an entity exchanges
its equity instruments for goods or services, as well as transactions in which an entity incurs liabilities in exchange for goods
or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of
those equity instruments. ASC 718 requires that the cost resulting from all share-based payment transactions be recognized
in the financial statements based on the fair value of the share-based payment. ASC 718 establishes fair value as the
measurement objective in accounting for share-based payment transactions with employees, such as the options issued under our
stock incentive plans.
Earnings (Loss) Per Share
The Company utilizes FASB ASC 260, “
Earnings
per Share
.” Basic earnings (loss) per share is computed by dividing earnings (loss) available to common shareholders
by the weighted-average number of common shares outstanding. Diluted earnings (loss) per share is computed similar to basic earnings
(loss) per share except that the denominator is increased to include the number of additional common shares that would have been
outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Common equivalent
shares are excluded from the computation if their effect is anti-dilutive.
As a result of the net loss for the nine months
ended September 30, 2016 and 2015, the Company calculated diluted earnings per share using weighted average basic shares outstanding
only, as using diluted shares would be anti-dilutive to loss per share.
The following table sets forth the calculation
of the numerators and denominators of the basic and diluted per share computations for the three and nine months ended September
30, 2016 and 2015 if diluted shares were to be included:
|
|
Three
Months Ended
|
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
Nine
Months Ended
|
|
|
September
30, 2016
|
|
September
30, 2015
|
|
September
30, 2016
|
|
September
30, 2015
|
Numerator:
Net Loss
|
|
$
|
(2,188,643
|
)
|
|
$
|
(205,781
|
)
|
|
$
|
(3,155,697
|
)
|
|
$
|
(474,597
|
)
|
Denominator:
Basic and Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding,
beginning of period
|
|
|
84,000,454
|
|
|
|
81,132,811
|
|
|
|
82,937,309
|
|
|
|
80,808,629
|
|
Weighted
average common shares issued during the period
|
|
|
244,565
|
|
|
|
1,159,436
|
|
|
|
634,003
|
|
|
|
634,587
|
|
Denominator
for basic earnings per common share
|
|
|
84,245,019
|
|
|
|
82,292,247
|
|
|
|
83,571,312
|
|
|
|
81,443,216
|
|
The following potential common shares have
been excluded from the computation of diluted net income (loss) per share for the periods presented as the effect would have been
anti-dilutive:
|
|
Three
Months
|
|
Nine
Months
|
|
|
Ended
September 30,
|
|
Ended
September 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Options
outstanding under the Company’s stock option plans
|
|
|
10,955,075
|
|
|
|
11,030,721
|
|
|
|
10,955,075
|
|
|
|
11,030,721
|
|
Common
Stock Warrants
|
|
|
43,146
|
|
|
|
43,146
|
|
|
|
43,146
|
|
|
|
43,146
|
|
Income Taxes
The Company adopted the provisions of FASB
ASC 740-10 effective January 1, 2007. The implementation of FASB ASC 740-10 has not caused the Company to recognize any changes
in its identified tax positions. Interest and penalties associated with unrecognized tax benefits would be classified as additional
income taxes in the statement of operations.
Income taxes are provided for the tax effects
of the transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily
to the difference between the basis of the allowance for doubtful accounts, accumulated depreciation and amortization, accrued
payroll and net operating loss carryforwards for financial and income tax reporting. The deferred tax assets and liabilities represent
the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities
are recovered or settled.
Deferred tax assets and liabilities are reflected
at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.
As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income
taxes. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance
is recognized.
The components of the provision for
income taxes for the nine months ended September 30, 2016 and 2015 was deferred income tax expense of $1,832,000 and $0, respectively.
As of September 30, 2016, we reviewed current profitability and forecasted future results and concluded that it is more likely
than not that we will not be able to realize any of our deferred tax assets. In recognition of this risk, we increased our valuation
allowance by $1,832,000 on the deferred taxes for the period ended September 30, 2016. We will continue to evaluate if it is more
likely than not that we will realize the future benefits from current and future deferred tax assets. These deferred tax benefits
are recorded on the balance sheet as long term deferred tax assets of $0 and $1,832,000 as of September 30, 2016 and December
31, 2015.
Fair Value of Financial Instruments
The fair value of the Company’s financial
instruments is determined by using available market information and appropriate valuation methodologies. The Company’s principal
financial instruments are cash, accounts receivable, accounts payable and short term line of credit debt. At September 30, 2016
and December 31, 2015, cash, accounts receivable, accounts payable and short term line of credit debt, due to their short maturities,
and liquidity, are carried at amounts which reasonably approximate fair value.
The Company measures the fair value of its
financial instruments using the procedures set forth below for all assets and liabilities measured at fair value that were previously
carried at fair value pursuant to other accounting guidelines.
Under FASB ASC 820, “
Fair Value Measurements
”
fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in
the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on
the measurement date.
FASB ASC 820 establishes a three-level hierarchy
for disclosure to show the extent and level of judgment used to estimate fair value measurements.
Level 1 —
Uses unadjusted
quoted prices that are available in active markets for identical assets or liabilities as of the reporting date. Active markets
are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information
on an ongoing basis.
Level 2 —
Uses inputs,
other than Level 1, that are either directly or indirectly observable as of the reporting date through correlation with market
data, including quoted prices for similar assets and liabilities in active markets and quoted prices in markets that are not active.
Level 2 also includes assets and liabilities that are valued using models or other pricing methodologies that do not require significant
judgment since the input assumptions used in the models, such as interest rates and volatility factors, are corroborated by readily
observable data. Instruments in this category include non-exchange-traded derivatives, including interest rate swaps.
Level 3 —
Uses inputs
that are unobservable and are supported by little or no market activity and reflect the use of significant management judgment.
These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market
participant assumptions.
There were no items measured at fair value
on a recurring basis as of September 30, 2016 and December 31, 2015.
Recent Accounting Pronouncements
In April 2016, the FASB issued ASU
2016-10, an amendment to ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 provides a comprehensive
new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer
at an amount that reflects the consideration it expects to receive in exchange for those goods or services and expands related
disclosure requirements. ASU 2016-10 clarifies ASU 2014-09 to address the potential for diversity in practice at the adoption. ASU
2016-10 is effective for annual and interim reporting periods beginning after December 15, 2017, and early application is
permitted. We are currently evaluating the impact this standard will have on our consolidated financial statements as well
as the expected adoption method.
In August 2014, the FASB issued ASU
No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”).
ASU 2014-15 require management to assess an entity’s ability to continue as a going concern by incorporating and expanding
upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of
the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles
for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated
as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial
doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are
issued (or available to be issued).
The new standard applies prospectively to annual periods
ending after December 15, 2016, and to annual and interim periods thereafter. Early adoption is permitted. We are currently evaluating
the impact this ASU will have on our financial position and results of operations.
On July 22, 2015, the FASB issued ASU
2015-11, which requires entities to measure most inventory “at the lower of cost and net realizable value,” thereby
simplifying the current guidance under which an entity must measure inventory at the lower of cost or market (market in this context
is defined as one of three different measures). The ASU will not apply to inventories that are measured by using either the last-in,
first-out (LIFO) method or the retail inventory method (RIM).
For public business entities,
the ASU is effective prospectively for annual periods beginning after December 15, 2016, and interim periods therein. Early application
of the ASU is permitted. Upon transition, entities must disclose the nature of and reason for the accounting change. We are currently
evaluating the impact this ASU will have on our financial position and results of operations.
In November 2015, the FASB issued ASU
No. 2015-17, Income Taxes (Topic 740), Balance Sheet Classification of Deferred Taxes. The amendments under the new guidance require
that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The guidance
is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within
those annual periods. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting
period. The amendments in this ASU may be applied either prospectively to all deferred tax liabilities and assets or retrospectively
to all periods presented. The Company adopted this guidance effective January 1, 2016 on a retrospective basis. Accordingly, we
have reclassified $404,000 of deferred tax assets previously classified as current as of December 31, 2015 to non-current.
In March 2016, the FASB issued ASU
2016-09, Improvements to Employee Share-Based Payment Accounting (Topic 718). This guidance will change how companies account
for certain aspects of share-based payments to employees. Companies will be required to recognize the difference between
the estimated and the actual tax impact of awards within the income statement when the awards vest or are settled, and additional
paid-in capital (“APIC”) pools will be eliminated. This ASU also impacts the classification of awards as either equity
or liabilities and the classification of share-based transactions within the statement of cash flows. ASU 2016-09 is effective
for annual and interim reporting periods beginning after December 15, 2016, and early adoption is permitted. We are currently
evaluating the impact this guidance will have on our consolidated financial statements.
3. Inventory
At September 30, 2016 and December 31, 2015
the Company had one class of inventory - finished goods. Inventory is shown net of a provision for obsolescence of
$247,549 as of September 30, 2016 and $547,800 as of December 31, 2015.
|
|
September
30,
2016
|
|
December 31,
2015
|
Finished
goods, net
|
|
$
|
8,422,548
|
|
|
$
|
6,681,715
|
|
4. Property and Equipment
Property and equipment consisted of the following:
|
|
September
30,
2016
|
|
December 31,
2015
|
|
|
|
|
|
|
|
|
|
Computer
equipment and software
|
|
$
|
255,010
|
|
|
$
|
622,264
|
|
Office furniture and
equipment
|
|
|
295,394
|
|
|
|
308,398
|
|
Leasehold
improvements
|
|
|
140,718
|
|
|
|
174,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,122
|
|
|
|
1,104,960
|
|
Less:
Accumulated depreciation
|
|
|
(310,670
|
)
|
|
|
(767,047
|
)
|
Property
and equipment, net
|
|
$
|
380,452
|
|
|
$
|
337,913
|
|
Depreciation expense for the three months
ended September 30, 2016 and 2015 was $41,359 and $30,656, respectively. Depreciation expense for the nine months ended September
30, 2016 and 2015 was $118,991 and $92,716, respectively.
5. Trademarks and Patents
Trademarks and patents consisted of the following:
|
|
September30,
|
|
December
31,
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
Trademarks
and patents
|
|
$
|
257,322
|
|
|
$
|
193,989
|
|
Less:
Accumulated amortization
|
|
|
(77,738
|
)
|
|
|
(68,094
|
)
|
Trademarks
and Patents, net
|
|
$
|
179,584
|
|
|
$
|
125,895
|
|
Trademarks and patents consist of definite-lived
trademarks and patents of $182,698 and $126,890 and indefinite-lived trademarks and patents of $74,624 and $67,099 at September
30, 2016 and December 31, 2015, respectively. All trademark and patent costs have been generated by the Company, and consist of
legal and filing fees.
Amortization expense for the three months
ended September 30, 2016 and 2015 was $3,313 and $2,383, respectively. Amortization expense for the nine months ended September
30, 2016 and 2015 was $9,645 and $7,151, respectively.
6. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted
of the following at September 30, 2016 and December 31, 2015:
|
|
September
30,
2016
|
|
December
31,
2015
|
Accounts
payable
|
|
$
|
2,471,232
|
|
|
$
|
2,468,847
|
|
Accrued rebates and
co-op
|
|
|
389,455
|
|
|
|
159,227
|
|
Customer deposits
|
|
|
—
|
|
|
|
7,222
|
|
Accrued returns reserve
|
|
|
75,000
|
|
|
|
75,000
|
|
Accrued
expenses – other
|
|
|
458,532
|
|
|
|
647,928
|
|
|
|
|
|
|
|
|
|
|
Total
accounts payable and accrued expenses
|
|
$
|
3,394,219
|
|
|
$
|
3,358,724
|
|
7. Bank Lines of Credit
Bank Revolving Loan
On November 28, 2014 we entered into a Revolving
Loan and Security Agreement with Capital One, N.A. which currently provides a revolving loan of up to $8,000,000. The loan was
due to expire on November 30, 2016. On September 16, 2015, pursuant to the terms of the agreement, we increased the line limit
from $6,000,000 to $8,000,000. All advances, up to the line limit of $8,000,000, are subject to a Borrowing Base report. The term
Borrowing Base means an amount equal to (a) 80% of the net amount of all eligible accounts receivable plus, (b) 50% of the value
of eligible landed inventory, plus (c) 35% of eligible in-transit inventory. In addition, the outstanding principal amount of
all advances against eligible inventory shall not exceed 50% of the total line limit. All of our assets secure amounts borrowed
under the terms of this agreement. Interest on borrowed funds accrued at LIBOR plus 2.80% until such time as the Company’s
trailing twelve month EBITDAS (Earnings Before Interest, Taxes, Depreciation, Amortization and Stock compensation expense) exceeded
$1,000,000 at which time the rate decreased to LIBOR plus 2.50%. The interest rate at September 30, 2016 was 3.023%. This agreement
contains a Minimum Debt Service Coverage Ratio covenant and a Tangible Net Worth covenant. On March 16, 2016, the Company modified
its Revolving Loan and Security Agreement with Capital One, N.A. which allowed the Company to add certain legal expenses of up
to $325,000 in the calculation of EBITDAS for the trailing twelve month periods ending March 31, June 30, September 30 and December
31, 2016 and permit including certain receivables of up to $300,000 in the definition of eligible accounts receivable in determining
the Borrowing Base.
On November 7, 2016, Capital One, N.A. granted
the Company a 90-day extension of the maturity date from November 30, 2016 to February 28, 2017.
On November 7, 2016 and August 9, 2016, Capital
One, N.A. also elected to waive the Minimum Debt Service Coverage Ratio, calculated as of September 30, 2016 and June 30, 2016,
respectively, in accordance with Section 7.15(a) of the Loan and Security Agreement.
As of September 30, 2016 and December
31, 2015, the total amounts due to Capital One, N.A. were $5,457,908 and $3,224,780, respectively.
8. Equity Transactions
Common Stock
On February 18, 2016 the Company issued 161,291 shares of common
stock upon the exercise of stock options at an exercise price of $0.09.
On May 3, 2016 the Company issued 2,000 shares of common stock
upon the exercise of stock options at an exercise price of $0.09.
On May 16, 2016 the Company issued 115,000 shares of common stock
upon the exercise of stock options at an exercise price of $0.09.
On May 18, 2016 the Company issued 531,854 shares of common stock
upon the exercise of stock options at an exercise price of $0.09.
On June 15, 2016 the Company issued 253,000 shares of common stock
upon the exercise of stock options at a range of exercise prices from of $0.24 to $0.25.
On August 16, 2016 the Company issued 500,000 shares of restricted
common stock with a fair value of $0.24, vesting over a period of one year.
There were 84,500,454 shares of common stock of the Company outstanding
at September 30, 2016.
Warrant Activity
A summary of warrant activity is as follows
:
|
|
Number
of Shares
|
|
Weighted Average
Exercise Price
|
Warrants outstanding at December
31, 2015
|
|
|
43,146
|
|
|
|
0.19
|
|
Warrants
exercised
|
|
|
—
|
|
|
|
|
|
Warrants outstanding
at September 30, 2016
|
|
|
43,146
|
|
|
|
0.19
|
|
Stock Based Compensation
Ironclad California reserved 3,020,187 shares
of its common stock for issuance to employees, directors and consultants under the 2000 Stock Incentive Plan, which the Company
assumed in the merger (the “2000 Plan”). Under the 2000 Plan, options may be granted at prices not less than the fair
market value of the Company’s common stock at the grant date. Options generally have a ten-year term and shall be exercisable
as determined by the Board of Directors.
Effective May 18, 2006, the Company reserved
4,250,000 shares of its common stock for issuance to employees, directors and consultants under its 2006 Stock Incentive Plan
(the “2006 Plan”). In September, 2009, the shareholders of the Company approved an increase in the number of shares
of common stock reserved under the 2006 Plan to 11,000,000 shares. In April, 2011, the shareholders of the Company
approved a further increase in the number of shares of common stock reserved under the 2006 Plan to 13,000,000 shares. In May,
2013, the shareholders of the Company approved a further increase in the number of shares of common stock reserved under the 2006
Plan to 16,000,000 shares. In April, 2014, the shareholders of the Company approved a further increase in the number of shares
of common stock reserved under the 2006 Plan to 21,000,000 shares. Under the 2006 Plan, options may be granted at prices not less
than the fair market value of the Company’s common stock at the grant date. Options generally have a ten-year term and shall
be exercisable as determined by the Board of Directors.
The fair value of each stock option granted
under either the 2000 Plan or 2006 Plan is estimated on the date of the grant using the Black-Scholes Model. The Black-Scholes
Model has assumptions for risk free interest rates, dividends, stock volatility and expected life of an option grant. The risk
free interest rate is based on the U.S. Treasury Bill rate with a maturity based on the expected life of the options and on the
closest day to an individual stock option grant. Dividend rates are based on the Company’s dividend history. The stock volatility
factor is based on historical market prices of the Company’s common stock. The expected life of an option grant is based
on management’s estimate. The fair value of each option grant is recognized as compensation expense over the vesting period
of the option on a straight line basis.
For stock options issued during the three
months and nine months ended September 30, 2016 and 2015, the fair value of these options was estimated at the date of the grant
using a Black-Scholes option pricing model with the following range of assumptions:
|
|
Three
Months Ended
|
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
Nine
Months Ended
|
|
|
September
30, 2016
|
|
September
30, 2015
|
|
September
30, 2016
|
|
September
30, 2015
|
|
|
|
|
|
|
|
|
|
Risk
free interest rate
|
|
0.51%
- 1.13%
|
|
-
|
|
0.51%
- 1.705%
|
|
1.54%
|
Dividends
|
|
-
|
|
-
|
|
-
|
|
-
|
Volatility
factor
|
|
70.47%
- 93.01%
|
|
-
|
|
70.47%
- 101.0%
|
|
133.9%
|
Expected
life
|
|
6.25
years
|
|
-
|
|
6.25
years
|
|
6.25
years
|
A summary of stock option activity is as follows:
|
|
Number
of Shares
|
|
|
Weighted
Average
Exercise Price
|
|
Outstanding at December 31,
2015
|
|
|
10,130,720
|
|
|
$
|
0.160
|
|
Granted
|
|
|
1,200,000
|
|
|
$
|
0.270
|
|
Exercised
|
|
|
(161,291
|
)
|
|
$
|
0.090
|
|
Cancelled/Expired
|
|
|
(56,253
|
)
|
|
$
|
0.220
|
|
Outstanding at March 31, 2016
|
|
|
11,113,176
|
|
|
$
|
0.180
|
|
Granted
|
|
|
-
|
|
|
$
|
-
|
|
Exercised
|
|
|
(901,854
|
)
|
|
$
|
0.133
|
|
Cancelled/Expired
|
|
|
(56,247
|
)
|
|
$
|
0.191
|
|
Outstanding at June 30, 2016
|
|
|
10,155,075
|
|
|
$
|
0.181
|
|
Granted
|
|
|
400,000
|
|
|
$
|
0.250
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
Cancelled/Expired
|
|
|
(100,000)
|
|
|
$
|
0.270
|
|
Outstanding at September 30, 2016
|
|
|
10,455,075
|
|
|
$
|
0.161
|
|
Exercisable at September 30, 2016
|
|
|
7,413,400
|
|
|
$
|
0.163
|
|
The following table summarizes information
about stock options outstanding at September 30, 2016:
Range of Exercise
Price
|
|
|
Number
Outstanding
|
|
|
Weighted
Average
Remaining Contractual
Life
(Years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Intrinsic
Value
Outstanding
Shares
|
|
$
|
0.09 - $0.27
|
|
|
|
10,455,075
|
|
|
|
6.01
|
|
|
$
|
0.165
|
|
|
$
|
1,036,052
|
|
The following tabl
e
summarizes information about stock options exercisable at September 30, 2016:
Range
of Exercise
Price
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Remaining Contractual
Life (Years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Intrinsic
Value
Exercisable
Shares
|
|
$
|
0.09 - $0.27
|
|
|
|
7,413,400
|
|
|
|
5.26
|
|
|
$
|
0.163
|
|
|
$
|
707,068
|
|
The
following table summarizes information about non-vested stock options at September 30, 2016:
|
|
Number
of Shares
|
|
Weighted
Average Grant Date Fair Value
|
Non-Vested at December 31, 2015
|
|
|
2,615,422
|
|
$
|
0.160
|
Granted
|
|
|
1,200,000
|
|
$
|
0.270
|
Vested
|
|
|
(303,224
|
)
|
$
|
0.116
|
Forfeited
|
|
|
(56,253
|
)
|
$
|
0.220
|
Non-Vested at March 31, 2016
|
|
|
3,455,945
|
|
$
|
0.193
|
Granted
|
|
|
-
|
|
$
|
-
|
Vested
|
|
|
(295,519
|
)
|
$
|
0.114
|
Forfeited
|
|
|
-
|
|
$
|
-
|
Non-Vested at June 30, 2016
|
|
|
3,160,426
|
|
$
|
0.215
|
Granted
|
|
|
400,000
|
|
$
|
0.250
|
Vested
|
|
|
(293,751
|
)
|
$
|
0.114
|
Forfeited
|
|
|
(100,000
|
)
|
$
|
0.130
|
Non-Vested at September 30, 2016
|
|
|
3,166,675
|
|
$
|
0.169
|
From time to time, we issue awards
of restricted common stock to our board members. Generally, the awards vest over a period of one year after the date of grant
contingent upon the continued service of the recipients. Awards are valued based on the market value of the common stock at grant
date and compensation expense is recognized over the vesting period. The Company granted 500,000 restricted common stock awards
in 2016 and 733,333 restricted stock awards in 2015.
The following tables summarize information about
non-vested
stock awards:
|
|
Number
of Shares
|
|
Weighted
Average Grant Date Fair Value
|
Non-Vested
at December 31, 2015
|
|
|
366,665
|
|
$
|
0.28
|
Granted
|
|
|
-
|
|
$
|
-
|
Vested
|
|
|
(183,333
|
)
|
$
|
0.28
|
Non-Vested
at March 31, 2016
|
|
|
183,332
|
|
$
|
0.28
|
Granted
|
|
|
-
|
|
$
|
-
|
Vested
|
|
|
(183,332
|
)
|
$
|
0.28
|
Non-Vested
at June 30, 2016
|
|
|
-
|
|
$
|
-
|
Granted
|
|
|
500,000
|
|
$
|
0.24
|
Vested
|
|
|
(125,000
|
)
|
$
|
0.24
|
Non-Vested
at September 30, 2016
|
|
|
375,000
|
|
$
|
0.24
|
In accordance with ASC 718, the Company recorded $94,009
and $90,487 of compensation expense for employee stock options during the three months ended September 30, 2016 and 2015. The
Company recorded $285,610 and $265,202 of compensation expense for employee stock options during the nine months ended September
30, 2016 and 2015. There was a total of $567,247 of unrecognized compensation costs related to non-vested share-based compensation
arrangements under the Plan outstanding at September 30, 2016. This cost is expected to be recognized over a weighted average
period of 2.19 years. The total fair value of shares vested during the nine months ended September 30, 2016 was $254,251.
9. Income Taxes
The Company adopted FASB ASC 740-10, “
Accounting
for Uncertainty in Income Taxes - An Interpretation of FASB Statement No. 109
” as of January 1, 2007. FASB ASC 740-10
clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with
FASB Statement No. 109, Accounting for Income Taxes, and prescribes a recognition threshold and measurement attributes for financial
statement disclosure of tax position taken or expected to be taken on a tax return. Additionally, FASB ASC 740-10 provides guidance
on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. No adjustments
were required upon adoption of FASB ASC 740-10.
The Company is currently open to audit under the statute
of limitations by the Internal Revenue Service for the fiscal years 2013 through 2015. The Company’s state tax returns are
open to audit under the statute of limitations for the fiscal years 2011 through 2015.
The provision
for income taxes differs from the amount that would result from applying the federal statutory rate for the periods ended September
30, 2016 and 2015 as follows:
|
|
September
30,
2016
|
|
September
30,
2015
|
Statutory
regular federal income benefit rate
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
State income taxes,
net of federal benefit
|
|
|
2.9
|
%
|
|
|
2.7
|
%
|
Change
in valuation allowance
|
|
|
(175.2
|
%)
|
|
|
(36.7
|
%)
|
Total
|
|
|
(138.3
|
%)
|
|
|
0
|
%
|
In assessing
the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation
of sufficient future taxable income during the periods in which those temporary differences become deductible. Management considers
the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this
assessment. The Company’s glove business generally shows an increase in sales during the third and fourth quarters
due primarily to an increase in the sale of the winter glove line during this period. The Company typically generates 55% - 65%
of the glove net sales during these months. The change in valuation allowance is affected by the seasonality of the business.
As of September 30, 2016, we reviewed current profitability and forecasted future results and concluded that it is more likely
than not that we will not be able to realize any of our deferred tax assets. In recognition of this risk, we have increased the
valuation allowance by $1,832,000 on the deferred taxes for the period ended September 30, 2016.
As of September 30, 2016, the Company had unused federal
and states net operating loss carryforwards available to offset future taxable income of approximately $4,104,000 and $5,384,000,
respectively, that expire between 2016 and 2027.
10. Commitments and Contingencies
The Company entered into a five-year lease with one option
to renew for an additional five years for a corporate office and warehouse lease commencing in July 2006. The Company exercised
its five year option to renew this lease commencing in July 2011. The facility is located in El Segundo, California. As part of
this renewal process we reduced our square footage by approximately 1,700 square feet of unneeded warehouse space in exchange
for six months of rent concessions and approximately $40,000 for tenant improvements. The Company has sublet this facility for
the remainder of its lease term as the Company relocated to Texas. Accordingly, rent expense for this facility for the three months
and nine months ended September 30, 2016 was $0 and $0, respectively. Rent expense for the three months and nine months ended
September 30, 2015 was $2,032 and $4,063, respectively.
On June 11, 2014, the Company entered into a 42 month
lease for a new corporate office facility in Farmers Branch, Texas, commencing in the third quarter of 2014. The Company relocated
its corporate headquarters to Texas in the third quarter of 2014. This new facility is approximately 13,026 square feet and the
Company has negotiated six months of rent abatement. The monthly base rent is $7,653 plus $3,449 for common area operating expenses.
A security deposit of one month’s rent has been made in the amount of $11,102. As part of this process, we were granted
$60,000 for tenant improvements. Rent expense attributable to this facility for the three months and nine months ended September
30, 2016 was $27,468 and $81,778, respectively. Rent expense for the three months and nine months ended September 30, 2015 was
$24,263 and $72,788, respectively.
On November 10, 2015, the Company entered into a 24 month
lease for a new international sourcing office in Jakarta, Indonesia, commencing on January 1, 2016. The monthly base rent is approximately
$1,200 during the first year of the lease with an increase to approximately $1,325 per month for the second year of the lease.
A security deposit of three month’s rent has been made in the amount of $3,730. Rent expense attributable to this facility
for the three months and nine months ended September 30, 2016 was $4,343 and $13,346, respectively. No rent expense was recognized
during 2015.
The Company has various non-cancelable operating leases
for office equipment expiring through October, 2019. Equipment lease expense charged to operations under these leases was $3,863
and $3,626 for the three months ended September 30, 2016 and 2015, respectively. Equipment lease expense charged to operations
under these leases was $15,895 and $11,468 for the nine months ended September 30, 2016 and 2015, respectively.
Future minimum rental commitments under these non-cancelable
operating leases for years ending December 31 are as follows:
Year
|
|
Facilities
|
|
Equipment
|
|
Total
|
|
2016
|
|
|
27,869
|
|
|
2,698
|
|
|
30,567
|
|
2017
|
|
|
112,919
|
|
|
10,794
|
|
|
123,713
|
|
2018
|
|
|
16,175
|
|
|
7,329
|
|
|
23,504
|
|
2019
|
|
|
-
|
|
|
1,295
|
|
|
1,295
|
|
|
|
$
|
156,963
|
|
$
|
22,116
|
|
$
|
179,079
|
|
11. Legal Proceedings
On September 28, 2015 Ironclad Performance Wear Corporation
filed a Petition in the District Court of Dallas County, Texas, 193rd Judicial District, Cause No. DC-15-11878, against Orr Safety
Corporation (“Orr”), a significant customer of the Company. The Petition alleged that Orr had materially breached
an Exclusive License and Distributorship Agreement with Ironclad by, inter alia, failing to use its best efforts to actively promote,
market and sell the KONG® brand of gloves manufactured by Ironclad, and selling gloves that were similar to, or competitive
with, the KONG® brand. The Petition also alleged that Orr materially breached other agreements between the parties,
and provided notice that Ironclad was terminating the Exclusive License and Distributorship Agreement due to Orr’s material
breaches. The Petition sought damages, declaratory relief regarding Ironclad’s rights and obligations under the relevant
agreements, and all other available relief. On October 23, 2015, Orr filed an Answer and Counterclaim in the Dallas County
action, and concurrently removed the case to the United States District Court for the Northern District of Texas, Case No. 3:15-cv-03453-D.
Orr’s Counterclaim alleged that Ironclad breached the Exclusive License and Distributorship Agreement, as well as
a Sub-Distributorship Agreement between the parties by, inter alia, infringing upon Orr’s exclusive rights under the agreements,
failing to pay appropriate royalties to Orr, and failing to protect the intellectual property of the KONG® brand of glove.
The Counterclaim also alleged that Ironclad engaged in selling “counterfeit” KONG® products in violation of the
parties’ agreement. Ironclad filed an Answer to the Counterclaim on November 27, 2015 denying all material allegations.
On December 7, 2015, Orr filed an Amended Answer to Ironclad’s Petition responding to each of the allegations pursuant to
the pleading standards in federal court. On December 3, 2015, the Court entered a Scheduling Order setting deadlines for
discovery and dispositive motions. On July 13, 2016, the Company filed a motion for summary judgement.
On August 26, 2016, the Company executed a
settlement agreement to settle the lawsuit. The terms of this agreement are confidential. Orr will continue to be an
important distributor of the Company’s products, but the Company can also sell KONG® through other distribution channels.