SWM ANNOUNCES
THIRD QUARTER 2016 RESULTS AND DIVIDEND INCREASE
ALPHARETTA, GA, November 2,
2016 -- Schweitzer-Mauduit International, Inc. ("SWM" or the
"Company") (NYSE: SWM) reported earnings results for the
three-month period ended September 30, 2016 ("Third Quarter")
and announced a 5.0% increase of its per share quarterly cash
dividend rate to $0.42 from $0.40.
NOTE: All
financial and operational comparisons are versus the comparable
prior year period unless stated otherwise. Non-GAAP figures
(including all adjusted figures) are reconciled to GAAP measures in
tables at the end of this release. All financial measures are
from continuing operations unless stated otherwise.
Third Quarter Financial Results Summary
-
Net sales increased 13.5% to
$209.3 million, driven by the Argotec acquisition and modest
currency benefits; excluding Argotec ("organic"), net sales would
have decreased 4.3%
-
GAAP EPS was $0.61, down 27.4%;
adjusted EPS was $0.74, down 16.9%
-
Key factors in third quarter
GAAP and adjusted EPS declines were the anticipated reversal of
recent LIP strength and the unusually low tax rate in the prior
year period caused by non-recurring benefits
-
Third quarter and year-to-date
financial results were generally in line with the Company's
expectations
Third Quarter Business Highlights & Outlook
-
Engineered Papers (EP) segment
net sales decreased 3.9%; currency benefit and overall volume
growth were offset by the negative mix impact of the anticipated
lower LIP volumes
-
Total cigarette paper volumes including the
Chinese JV (CTM) decreased 10%, total reconstituted tobacco volumes
including the Chinese JV (CTS) increased 31%, and non-tobacco paper
volumes increased 18%
-
EP segment GAAP and adjusted operating profit
margins expanded 160 and 150 basis points, respectively; RTL volume
growth, strong production and cost performance, and favorable
currency movements were partially offset by LIP decline
-
Advanced Materials & Structures (AMS)
segment net sales increased 72.6%, and organic net sales decreased
5.5%; lower sales of an air filtration product launched in 3Q:15,
exits of low-margin industrial products, and negative currency
impacts were partially offset by growth in other filtration
sales
-
AMS segment GAAP and adjusted operating profit
margins expanded 60 and 210 basis points, respectively, due
primarily to the Argotec acquisition
Frederic Villoutreix, Chairman of
the Board and Chief Executive Officer, commented, "Third quarter
results were in line with our expectations, and we are pleased to
enter the fourth quarter generally on track to achieve the annual
guidance we issued at the outset of the year. Year-to-date,
Engineered Papers has performed better than expected, Argotec has
slightly exceeded the projected EPS accretion, and the negative
currency comparisons we anticipated have been less impactful than
we expected. Offsetting those positive factors, however, are
the underperformance of our Chinese JVs, softer sales from DelStar,
and higher taxes. As we continue to implement our strategic
transformation through diversification-related investments, we also
announced a 5% increase to our quarterly dividend, which we view as
an important driver of shareholder value and a critical component
of our balanced capital allocation strategy."
"During the third quarter,
Engineered Papers delivered modest volume growth with RTL and
non-tobacco volumes up double-digits versus the expected sharp
decline in LIP sales as customers work through inventories built up
in late 2015 and early 2016. Although RTL volume in our
French mill increased during the quarter, we still expect a double
digit decline for the full year. We expect continued weakness
into 2017, and we have taken cost actions to mitigate the impact
and continue pursuing strategic growth initiatives to leverage the
assets and technologies of this business. Profit contributions from
our Chinese JVs were solid during the quarter, generating $0.06 of
EPS, but we do not expect to recover the first-half shortfall
during the fourth quarter."
"Within AMS, organic net sales
were down 2% excluding negative currency impacts. Large sales
orders during 3Q:15 related to a new air filtration product for one
customer did not repeat, accounting for the full decline.
Recent exits of certain low-margin industrial products and softness
in water filtration sales offset growth to other customers in
various filtration end-markets. In addition, Argotec
continued to perform well, delivering double-digit top-line growth
that is not included in AMS's organic growth rate. Segment
adjusted operating margin increased more than 200 basis points
during the quarter, consistent with our recent trends and
representative of our opportunity to steadily improve
profitability."
Mr. Villoutreix concluded, "Our
initiatives continue regarding the integration across our expanding
AMS operations, which we believe should ultimately lead to more
cross-selling opportunities, new product development, scaled
sourcing, and back-office synergies. In addition, a more
integrated segment will provide a powerful platform to build upon
with potential future acquisitions, which we would expect to have
substantial synergies. We consider these organic and
acquisition-related efforts critical to our strategic
transformation and repositioning SWM as a more growth-oriented
enterprise with strong cash flow from tobacco operations supporting
profitable diversification through AMS."
Third Quarter
2016 Financial Results
Net sales were $209.3 million, up
13.5%. The Argotec acquisition contributed $32.8 million of
net sales, and favorable net currency impacts resulted in an
approximately $2.3 million benefit. Absent currency impacts,
net sales would have increased 12.3%, and decreased 5.5% excluding
the Argotec acquisition, due primarily to the expected volume
decline in LIP and lower sales from DelStar.
Engineered Papers segment net
sales were $136.8 million, down 3.9%, and down 6.5% absent currency
benefits. Positive volume trends for non-tobacco papers and
RTL were offset by the volume decline and moderately lower pricing
in LIP and associated negative mix impact. Advanced Materials
& Structures segment net sales were $72.5 million, up 72.6%,
including the Argotec acquisition. Organic AMS segment net
sales decreased 5.5%, or 2.4% absent negative currency
impacts. Key factors included a decline in certain air
filtration sales related to one customer's new product launch
during the prior year period, the exit of low-margin industrial
products, and a decline in water filtration sales, which offset
growth in other filtration end-markets.
GAAP operating profit was $30.8
million, down $1.0 million, and GAAP operating profit margin was
14.7%, down 250 basis points. Adjusted operating profit was
$35.1 million, up $0.9 million, and adjusted operating profit
margin was 16.8%, down 170 basis points. The Company
benefited from strong RTL and non-tobacco papers volumes and solid
production and cost performance in the EP segment, incremental
profits from the Argotec acquisition, lower input costs in the AMS
segment, and $1.5 million of favorable net currency
movements. These positive factors were offset by
significantly higher corporate costs due to timing of certain
general expenses, moderately lower LIP pricing and the
negative mix impacts related to lower LIP volumes in the EP
segment, and organic sales weakness in the AMS segment.
GAAP income was $18.7 million,
down $6.9 million; this equated to GAAP EPS of $0.61, down
$0.23. Adjusted income was $22.8 million, down $4.4 million;
this equated to adjusted EPS of $0.74, down $0.15. Interest
expense was $3.9 million, up $2.2 million due to higher debt
related to the Argotec acquisition. Income tax expense was
$10.7 million, up $4.8 million. The effective income tax rate was
38.8%, up from 18.8%, due to discrete one-time benefits in 2015 and
costs in 2016, as well as a higher concentration of profits
generated in higher-tax jurisdictions. GAAP EPS and adjusted EPS
benefited from a $0.06 increase in contribution from the Company's
Chinese JVs, which did not contribute to EPS in the prior year
quarter. Translation impact of net currency movements was
neutral to both GAAP and adjusted EPS.
Regarding items included in GAAP
operating profit and GAAP EPS, but excluded from adjusted operating
profit and adjusted EPS, restructuring and impairment expenses were
unchanged at $0.03 per share. The Company incurred a $0.04
per share increase in purchase accounting expenses in the AMS
segment for non-cash intangible asset amortization related to the
Argotec acquisition. In addition, GAAP EPS included a $0.04 per
share negative impact of discrete items related to income tax
valuation allowances & one-time tax expenses, which was
excluded from adjusted EPS.
Year-to-date 2016
Financial Results
Net Sales were $641.2 million, up
15.7%. The Argotec acquisition contributed $97.2 million of
net sales and unfavorable net currency impacts resulted in an
approximately $1.9 million negative impact. Absent currency
movements, net sales would have increased 16.0%, and decreased 1.5%
excluding the Argotec acquisition.
Engineered Papers segment net
sales were $425.7 million, down 1.3%, and down 1.4% absent currency
benefits. Early in 2016, LIP volumes benefited from customer
inventory builds, but the expected reversal of that positive volume
trend has transpired and year-to-date LIP volumes were lower versus
the prior year period. RTL volumes also declined as
anticipated, while growth in other cigarette papers and non-tobacco
papers provided a partial offset. Advanced Materials &
Structures segment net sales were $215.5 million, up 75.1%,
including the Argotec acquisition. Organic AMS segment net
sales decreased 3.9%, or 2.0% absent negative currency
impacts. Key factors included the exit of low-margin
industrial products and a decline in certain air filtration
products related to one customer's new product launch during 3Q:15,
which offset growth in other filtration end-markets.
GAAP operating profit was $99.9
million up $21.6 million, and GAAP operating profit margin was
15.6%, up 150 basis points. Adjusted operating profit was
$113.1 million, up $20.7 million, and adjusted operating profit
margin was 17.6%, up 90 basis points. The Company benefited
from non-LIP cigarette paper and non-tobacco volume growth as well
as certain operating and cost improvements in the EP segment,
incremental profits from the Argotec acquisition, and $2.5 million
from favorable net currency movements. These positive factors
were partially offset by higher corporate costs due to timing of
certain general expenses, and LIP and RTL volume declines and
associated negative mix impacts in the EP segment.
GAAP income was $65.8 million,
down $3.1 million; this equated to GAAP EPS of $2.15, down
$0.10. Adjusted income was $75.3 million, down $4.1 million;
this equated to adjusted EPS of $2.46, down $0.14. Interest
expense was $12.6 million, up $7.3 million due to higher debt
related to the Argotec acquisition. Income tax expense was
$27.9 million, up $10.0 million. The effective income tax
rate was 30.6%, up from 21.7%, due to discrete one-time benefits in
2015 and costs in 2016 as well as a higher concentration of profits
generated in higher-tax jurisdictions. GAAP EPS and adjusted
EPS were also impacted by a $0.06 reduction in contribution from
the Company's Chinese JVs. The negative translation impact of net
currency movements was $0.03 to both GAAP and adjusted
EPS.
Regarding items included in GAAP
operating profit and GAAP EPS, but excluded from adjusted operating
profit and adjusted EPS, the Company benefited from $0.18 per share
of lower restructuring and impairment expenses primarily in the EP
segment. The Company incurred an $0.11 per share increase in
purchase accounting expenses in the AMS segment for non-cash
intangible asset amortization related to the Argotec
acquisition. In addition, GAAP EPS included a $0.03 per share
negative impact of discrete items related to income tax valuation
allowances & one-time tax expenses, which was excluded from
adjusted EPS.
Year-to-date Cash Flow, Debt, and
Dividend
Year-to-date cash provided by
operating activities of continuing operations was $83.1 million up
$3.4 million. The Company's working capital-related cash
outflows decreased by $8.1 million. In addition, the expected
annual cash dividend from the Company's Chinese paper JV was paid
in the first half of 2015, whereas in 2016, it is currently
expected to be paid in the fourth quarter of the year.
Capital spending was $17.5 million, up $3.5 million. Free
Cash Flow was $63.9 million down $1.1 million. Year-to-date
the Company has paid $36.6 million in dividends to
shareholders.
Net debt was $354.8 million on
September 30, 2016, versus $385.0 million at December 31,
2015. Pursuant to the debt covenants and certain adjustments
to foreign cash balances contained in the Company's credit
facility, the Company's net debt to adjusted EBITDA was
approximately 2.1x as of September 30, 2016.
The Company announced a 5.0%
increase of its quarterly cash dividend rate to $0.42 per share
from $0.40 per share. The dividend will be payable on
December 23, 2016 to stockholders of record as of
November 25, 2016.
2016 Financial Outlook (as issued
in February 2016)
In February 2016, the Company
issued annual guidance of $3.15 for 2016E adjusted EPS. This
equated to $2.76 of GAAP EPS. The adjusted EPS estimate
excludes $0.13 per share of restructuring expenses and $0.26 per
share of non-cash purchase accounting expenses related to AMS
segment acquisitions.
From a quarterly perspective,
financial results are likely to be considerably stronger in the
first half of the year versus the second half, given the expected
reversal of the favorable LIP trends related to customer inventory
builds, as well as our European RTL volume weakness becoming more
pronounced as the year progresses.
The Company expects 2016 capital
expenditures of approximately $30 million.
Conference Call
SWM will hold a conference call to
review third quarter 2016 results with investors and analysts at
8:30 a.m. Eastern time on Thursday, November 3, 2016. The earnings
conference call will be simultaneously broadcast over the Internet
at www.swmintl.com. To listen to the call, please go to the
Company's Web site at least 15 minutes prior to the call to
register and to download and install any necessary audio software.
For those unable to listen to the live broadcast, a replay will be
available on the Company's Web site shortly after the call.
SWM will use a presentation in
conjunction with its conference call. The presentation can be
found on the Company's Web site in advance of the earnings
conference call. The presentation can also be accessed via
the earnings conference call webcast.
About SWM
SWM is a leading global provider
of highly engineered solutions and advanced materials for a variety
of industries. Historically, SWM primarily served the tobacco
industry, which remains a key focus. SWM also manufactures
specialty papers for other applications and is executing a
strategic transformation to diversify its product portfolio.
SWM's Advanced Materials & Structures segment, which focuses on
resin-based rolled goods, includes DelStar Technologies, acquired
in 2013, Argotec in late 2015, and other recent acquisitions.
These acquisitions expanded the Company's product portfolio and end
segments served to include filtration, surface protection, medical
and industrials. SWM and its subsidiaries conduct business in
over 90 countries and employ approximately 3,100 people worldwide,
with operations in the United States, United Kingdom, Canada,
France, Luxembourg, Russia, Brazil, Poland and China, including two
joint ventures. For further information, please visit SWM's
Web site at www.swmintl.com.
Forward-Looking
Statements
This press release contains
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and other federal
securities laws that are subject to the safe harbor created by such
laws and other legal protections. Forward-looking
statements include, without limitation, those regarding 2016
guidance and future performance, payment of CTM's dividend in the
fourth quarter of 2016, future market and EPS trends, future EPS
contributions of our China JVs and RTL, AMS margins, sales and
volume trends, Argotec financial results, growth prospects, capital
spending, currency rates and trends and impact on EPS, 2016
momentum, future cash flows, effective tax rates, 2016 LIP sales
trends including on our second half 2016 results, future RTL
volumes, LIP pricing, diversification efforts of our AMS segment,
benefits of AMS' new enterprise resource planning system, and other
statements generally identified by words such as "believe,"
"expect," "intend," "plan," "potential," "anticipate," "project,"
"appear," "should," "could," "may," "typically," "will," and
similar words. These statements are not guarantees of future
performance and involve certain risks and uncertainties that may
cause actual results to differ materially from our expectations as
of the date of this release. These risks include, among other
things, those set forth in Part I, Item 1A. Risk Factors of our
Annual Report on Form 10-K for the year ended December 31, 2015, as
well as the following factors:
-
Changes in sales or production
volumes, pricing and/or manufacturing costs of reconstituted
tobacco products, cigarette paper (including for lower ignition
propensity cigarettes), filtration-related products due to changing
customer demands (including any change by our customers in their
tobacco and tobacco-related blends for their cigarettes, their
target inventory levels and/or the overall demand for their
products), new technologies such as e-cigarettes, inventory
adjustments and rebalancings, competition or otherwise;
-
Changes in the Chinese economy,
including relating to the demand for reconstituted tobacco, premium
cigarettes and netting;
-
Risks associated with the
implementation of our strategic growth initiatives, including
diversification, and the Company's understanding of, and entry
into, new industries and technologies;
-
Changes in the source and
intensity of competition in our market segments, including in Asia
regarding our AMS business;
-
Our ability to attract and
retain key personnel, due to our prior restructuring actions, the
tobacco industry in which we operate or otherwise;
-
Weather conditions, including
potential impacts, if any, from climate change, known and unknown,
seasonality factors that affect the demand for virgin tobacco leaf
and natural disasters or unusual weather events;
-
Increases in commodity prices
and lack of availability of such commodities, including energy,
wood pulp and resins, could impact the sales and profitability of
our products;
-
Adverse changes in the oil, gas,
and mining sectors impacting key AMS segment customers;
-
Increases in operating costs due
to inflation or otherwise, such as labor expense, compensation and
benefits costs, including costs related to the comprehensive health
care reform law enacted in the US in 2010;
-
Employee retention and labor
shortages;
-
Changes in employment, wage and
hour laws and regulations in the U.S., France and elsewhere,
including loi de Securisation de l'emploi, unionization rule and
regulations by the National Labor Relations Board, equal pay
initiatives, additional anti-discrimination rules or tests and
different interpretations of exemptions from overtime laws;
-
Labor strikes, stoppages,
disruptions or other disruptions at our facilities;
-
Existing and future governmental
regulation and the enforcement thereof, for example relating to the
tobacco industry, taxation and the environment (including the
impact thereof on our Chinese joint ventures);
-
New reports as to the effect of
smoking on human health or the environment;
-
Changes in general economic,
financial and credit conditions in the U.S., Europe, China and
elsewhere, including the impact thereof on currency exchange rates
(including any weakening of the euro and Real) and on interest
rates;
-
Changes in the manner in which
we finance our debt and future capital needs, including potential
acquisitions;
-
The success of, and costs
associated with, our current or future restructuring initiatives,
including the granting of any needed governmental approvals and the
occurrence of work stoppages or other labor disruptions;
-
Changes in the discount rates,
revenue growth, cash flow growth rates or other assumptions used by
the Company in its assessment for impairment of assets and adverse
economic conditions or other factors that would result in
significant impairment charges;
-
The failure of one or more
material suppliers, including energy, resin and pulp suppliers, to
supply materials as needed to maintain our product plans and cost
structure;
-
International conflicts and
disputes (for example, relating to Russia and to the Ukraine),
including their impact on our sales and the adoption of new LIP
regulations;
-
The pace and extent of further
international adoption of LIP cigarette standards and the nature of
standards so adopted;
-
Risks associated with our
50%-owned, non-U.S. joint ventures relating to control and
decision-making, compliance, accounting standards, transparency and
customer relations, among others;
-
A failure in our risk management
and/or currency or interest rate swaps and hedging programs,
including the failures of any insurance company or
counterparty;
-
The number, type, outcomes (by
judgment or settlement) and costs of legal, tax, regulatory or
administrative proceedings, litigation and/or amnesty programs,
including those in Brazil;
-
The outcome and cost of
LIP-related intellectual property infringement and validity
litigation in Europe and the European Patent Office opposition
proceedings;
-
Risks associated with
acquisitions or other strategic transactions, including acquired
liabilities and restrictions, retaining customers from businesses
acquired, achieving any expected results or synergies from acquired
businesses, complying with new regulatory frameworks, difficulties
in integrating acquired businesses or implementing strategic
transactions generally and risks associated with international
acquisition transactions, including in countries where we do not
currently have a material presence;
-
Risks associated with
dispositions, including post-closing claims being made against us,
disruption to our other businesses during a sale process or
thereafter, credit risks associated with any buyer of such disposed
assets and our ability to collect funds due from any such
buyer;
-
Risks associated with our global
asset realignment initiatives, including: changes in tax law,
treaties, interpretations, or regulatory determinations; audits
made by applicable regulatory authorities and/or our auditor; and
our ability to operate our business in a manner consistent with the
regulatory requirements for such realignment;
-
Increased taxation on
tobacco-related products;
-
Costs and timing of
implementation of any upgrades or changes to our information
technology systems;
-
Failure by us to comply with any
privacy or data security laws or to protect against theft of
customer, employee and corporate sensitive information; and
-
Other factors described
elsewhere in this document and from time to time in documents that
we file with the SEC.
All forward-looking statements
made in this document are qualified by these cautionary
statements. These forward-looking statements are made only as
of the date of this document, and we do not undertake any
obligation, other than as may be required by law, to update or
revise any forward-looking or cautionary statements to reflect
changes in assumptions, the occurrence of events, unanticipated or
otherwise, or changes in future operating results over time or
otherwise.
Comparisons of results for current
and any prior periods are not intended to express any future trends
or indications of future performance unless expressed as such, and
should only be viewed as historical data.
For additional factors and further
discussion of these factors, please see SWM's Annual Report on Form
10-K for the period ended December 31, 2015 and other reports we
file from time to time. The financial results reported in
this release are unaudited.
Non-GAAP
Financial Measures
Certain financial measures and
comments contained in this press release exclude restructuring
expenses, certain purchase accounting adjustments related to AMS
segment acquisitions, interest expense, income tax provision,
capital spending, capitalized software, and depreciation and
amortization. This press release also provides certain
information regarding the Company's financial results on a
"constant currency basis." This information estimates the impact of
changes in foreign currency rates on the translation of the
Company's current financial results as compared to the applicable
comparable period and is derived by translating the current local
currency results into U.S. Dollars based upon the foreign currency
exchange rates for the applicable comparable period.
Financial measures which exclude or include these items have not
been determined in accordance with accounting principles generally
accepted in the United States (GAAP) and are therefore "non-GAAP"
financial measures. Reconciliations of these non-GAAP financial
measures to the most closely analogous measure determined in
accordance with GAAP are included in the financial schedules
attached to this release.
The Company believes that the
presentation of non-GAAP financial measures in addition to the
related GAAP measures provides investors with greater transparency
to the information used by the Company's management in its
financial and operational decision-making. Management also
believes that the non-GAAP financial measures provide additional
insight for analysts and investors in evaluating the Company's
financial and operational performance in the same way that
management evaluates the Company's financial performance.
Management believes that providing this information enables
investors to better understand the Company's operating performance
and financial condition. These non-GAAP financial measures
are not calculated or presented in accordance with, and are not
alternatives or substitutes for, financial measures prepared in
accordance with GAAP, and should be read only in conjunction with
the Company's financial measures prepared in accordance with
GAAP.
(Tables to Follow)
SOURCE SWM:
CONTACT
Allison Aden
Chief Financial Officer
+1-770-569-4277
Or
Mark Chekanow
Director of Investor Relations
+1-770-569-4229
Web site:
http://www.swmintl.com
SCHWEITZER-MAUDUIT INTERNATIONAL,
INC. AND SUBSIDIARIES
BUSINESS SEGMENT REPORTING
(Dollars in millions)
(Unaudited)
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2016 |
|
2015 |
|
% Change |
|
2016 |
|
2015 |
|
% Change |
Engineered Papers |
$ |
136.8 |
|
|
$ |
142.4 |
|
|
(3.9 |
)% |
|
$ |
425.7 |
|
|
$ |
431.2 |
|
|
(1.3 |
)% |
Advanced Materials & Structures |
72.5 |
|
|
42.0 |
|
|
72.6 |
|
|
215.5 |
|
|
123.1 |
|
|
75.1 |
|
Total
Consolidated |
$ |
209.3 |
|
|
$ |
184.4 |
|
|
13.5 |
% |
|
$ |
641.2 |
|
|
$ |
554.3 |
|
|
15.7 |
% |
Operating Profit (Loss) from Continuing
Operations |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
Return on Net Sales |
|
|
|
|
|
Return on Net Sales |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Engineered Papers |
$ |
32.0 |
|
|
$ |
31.0 |
|
|
23.4 |
% |
|
21.8 |
% |
|
$ |
103.4 |
|
|
$ |
85.7 |
|
|
24.3 |
% |
|
19.9 |
% |
Advanced Materials & Structures |
8.7 |
|
|
4.8 |
|
|
12.0 |
|
|
11.4 |
|
|
22.8 |
|
|
12.8 |
|
|
10.6 |
|
|
10.4 |
|
Unallocated |
(9.9 |
) |
|
(4.0 |
) |
|
|
|
|
|
(26.3 |
) |
|
(20.2 |
) |
|
|
|
|
Total
Consolidated |
$ |
30.8 |
|
|
$ |
31.8 |
|
|
14.7 |
% |
|
17.2 |
% |
|
$ |
99.9 |
|
|
$ |
78.3 |
|
|
15.6 |
% |
|
14.1 |
% |
Restructuring and Impairment Expenses and
Purchase Accounting Adjustments |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Engineered Papers |
$ |
1.3 |
|
|
$ |
1.4 |
|
|
$ |
3.1 |
|
|
$ |
10.5 |
|
Advanced Materials & Structures |
3.0 |
|
|
1.1 |
|
|
9.8 |
|
|
3.4 |
|
Unallocated |
- |
|
|
(0.1 |
) |
|
0.3 |
|
|
0.2 |
|
Total
Consolidated |
$ |
4.3 |
|
|
$ |
2.4 |
|
|
$ |
13.2 |
|
|
$ |
14.1 |
|
Adjusted Operating Profit (Loss) from
Continuing Operations* |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
Return on Net Sales |
|
|
|
|
|
Return on Net Sales |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Engineered Papers |
$ |
33.3 |
|
|
$ |
32.4 |
|
|
24.3 |
% |
|
22.8 |
% |
|
$ |
106.5 |
|
|
$ |
96.2 |
|
|
25.0 |
% |
|
22.3 |
% |
Advanced Materials & Structures |
11.7 |
|
|
5.9 |
|
|
16.1 |
|
|
14.0 |
|
|
32.6 |
|
|
16.2 |
|
|
15.1 |
|
|
13.2 |
|
Unallocated |
(9.9 |
) |
|
(4.1 |
) |
|
|
|
|
|
(26.0 |
) |
|
(20.0 |
) |
|
|
|
|
Total
Consolidated |
$ |
35.1 |
|
|
$ |
34.2 |
|
|
16.8 |
% |
|
18.5 |
% |
|
$ |
113.1 |
|
|
$ |
92.4 |
|
|
17.6 |
% |
|
16.7 |
% |
* Adjusted Operating Profit (Loss)
from Continuing Operations, a non-GAAP financial measure, is
calculated by adding Restructuring and Impairment Expenses and
Purchase Accounting Adjustments to Operating Profit from Continuing
Operations.
SCHWEITZER-MAUDUIT INTERNATIONAL,
INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND
SUPPLEMENTAL DATA
(Dollars in millions, except per share
amounts)
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Net
sales |
$ |
209.3 |
|
|
$ |
184.4 |
|
|
$ |
641.2 |
|
|
$ |
554.3 |
|
Plus:
Currency impact compared to prior year |
(2.3 |
) |
|
22.0 |
|
|
1.9 |
|
|
61.6 |
|
Constant Currency Net Sales |
$ |
207.0 |
|
|
$ |
206.4 |
|
|
$ |
643.1 |
|
|
$ |
615.9 |
|
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
$ |
30.8 |
|
|
$ |
31.8 |
|
|
$ |
99.9 |
|
|
$ |
78.3 |
|
Plus:
Restructuring expense |
1.3 |
|
|
1.3 |
|
|
4.0 |
|
|
10.5 |
|
Plus:
Purchase accounting adjustments |
3.0 |
|
|
1.1 |
|
|
9.2 |
|
|
3.6 |
|
Adjusted Operating Profit from Continuing Operations |
$ |
35.1 |
|
|
$ |
34.2 |
|
|
$ |
113.1 |
|
|
$ |
92.4 |
|
|
|
|
|
|
|
|
|
Income
from continuing operations |
$ |
18.7 |
|
|
$ |
25.6 |
|
|
$ |
65.8 |
|
|
$ |
68.9 |
|
Plus:
Restructuring expense |
1.3 |
|
|
1.3 |
|
|
4.0 |
|
|
10.5 |
|
Less:
Tax impact of restructuring expense |
(0.5 |
) |
|
(0.4 |
) |
|
(1.2 |
) |
|
(2.4 |
) |
Plus:
Purchase accounting adjustments |
3.0 |
|
|
1.1 |
|
|
9.2 |
|
|
3.6 |
|
Less:
Tax impact of purchase accounting adjustments |
(1.0 |
) |
|
(0.4 |
) |
|
(3.4 |
) |
|
(1.2 |
) |
Less:
Income tax valuation allowance & one-time tax expense |
1.3 |
|
|
- |
|
|
0.9 |
|
|
- |
|
Adjusted Income from Continuing Operations |
$ |
22.8 |
|
|
$ |
27.2 |
|
|
$ |
75.3 |
|
|
$ |
79.4 |
|
|
|
|
|
|
|
|
|
Earnings per share - diluted |
$ |
0.61 |
|
|
$ |
0.85 |
|
|
$ |
2.15 |
|
|
$ |
2.22 |
|
Plus:
Loss (income) per share from discontinued operations |
- |
|
|
0.01 |
|
|
- |
|
|
(0.03 |
) |
Earnings from continuing operations per diluted share |
0.61 |
|
|
0.84 |
|
|
2.15 |
|
|
2.25 |
|
Plus:
Restructuring expense, per share |
0.04 |
|
|
0.05 |
|
|
0.13 |
|
|
0.35 |
|
Less:
Tax impact of restructuring expense, per share |
(0.01 |
) |
|
(0.02 |
) |
|
(0.04 |
) |
|
(0.08 |
) |
Plus:
Purchase accounting adjustments, net of tax, per share |
0.10 |
|
|
0.04 |
|
|
0.30 |
|
|
0.12 |
|
Less:
Tax impact of purchase accounting adjustments, per share |
(0.04 |
) |
|
(0.02 |
) |
|
(0.11 |
) |
|
(0.04 |
) |
Less:
Income tax valuation allowance & one-time tax expense |
0.04 |
|
|
- |
|
|
0.03 |
|
|
- |
|
Adjusted Diluted Earnings Per Share from Continuing Operations |
$ |
0.74 |
|
|
$ |
0.89 |
|
|
$ |
2.46 |
|
|
$ |
2.60 |
|
|
|
|
|
|
|
|
|
Income
from continuing operations |
$ |
18.7 |
|
|
$ |
25.6 |
|
|
$ |
65.8 |
|
|
$ |
68.9 |
|
Plus:
Interest expense |
3.9 |
|
|
1.7 |
|
|
12.6 |
|
|
5.3 |
|
Plus:
Income tax provision |
10.7 |
|
|
5.9 |
|
|
27.9 |
|
|
17.9 |
|
Plus:
Depreciation & amortization |
11.2 |
|
|
9.5 |
|
|
33.3 |
|
|
29.0 |
|
Plus:
Restructuring expense |
1.3 |
|
|
1.3 |
|
|
4.0 |
|
|
10.5 |
|
Adjusted EBITDA from Continuing Operations |
$ |
45.8 |
|
|
$ |
44.0 |
|
|
$ |
143.6 |
|
|
$ |
131.6 |
|
|
|
|
|
|
|
|
|
Cash
provided by operating activities of continuing operations |
$ |
30.8 |
|
|
$ |
24.3 |
|
|
$ |
83.1 |
|
|
$ |
79.7 |
|
Less:
Capital spending |
(7.8 |
) |
|
(4.9 |
) |
|
(17.5 |
) |
|
(14.0 |
) |
Less:
Capitalized software costs |
(0.8 |
) |
|
(0.2 |
) |
|
(1.7 |
) |
|
(0.7 |
) |
Free
Cash Flow from Continuing Operations |
$ |
22.2 |
|
|
$ |
19.2 |
|
|
$ |
63.9 |
|
|
$ |
65.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
Total
Debt per Balance sheet |
|
|
|
|
$ |
444.3 |
|
|
$ |
571.5 |
|
Less:
Cash |
|
|
|
|
89.5 |
|
|
186.5 |
|
Net
Debt |
|
|
|
|
$ |
354.8 |
|
|
$ |
385.0 |
|
SCHWEITZER-MAUDUIT INTERNATIONAL,
INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND
SUPPLEMENTAL DATA
(Dollars in millions, except per share
amounts)
2016 GUIDANCE FROM CONTINUING
OPERATIONS |
As Issued in February 2016 |
2016E |
2016E
Diluted Earnings Per Share from Continuing Operations |
$ |
2.76 |
|
Plus:
Restructuring/Impairment expense, per share |
0.20 |
|
Less:
Tax impact of restructuring/impairment expense, per share |
(0.07 |
) |
Plus:
Purchase accounting intangible asset amortization, per share |
0.41 |
|
Less:
Tax impact of purchase accounting intangible asset amortization,
per share |
(0.15 |
) |
2016E
Adjusted Diluted Earnings Per Share from Continuing Operations |
$ |
3.15 |
|
* Excluded from the above reconciliation are
potential transaction costs associated with future
acquisitions.
This
announcement is distributed by Nasdaq Corporate Solutions on behalf
of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: Schweitzer-Mauduit International Inc via
Globenewswire
Schweitzer Mauduit (NYSE:SWM)
Historical Stock Chart
From Mar 2024 to Apr 2024
Schweitzer Mauduit (NYSE:SWM)
Historical Stock Chart
From Apr 2023 to Apr 2024