Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2016

Commission File Number: 001-37821

 

 

LINE Corporation

(Translation of registrant’s name into English)

 

 

Shibuya Hikarie, 27th Floor

21-1 Shibuya 2-chome

Shibuya-ku, Tokyo 150-8510, Japan

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F       X                 Form 40-F               

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LINE Corporation

  (Registrant)
Date: October 27, 2016  

By: /s/ In Joon Hwang

  (Signature)
  Name: In Joon Hwang
  Title: Director and Chief Financial Officer


Table of Contents

This is an English translation of the original Japanese-language document. Should there be any inconsistency between the translation and the original Japanese text, the latter shall prevail. All references to the “Company,” “we,” “us” or “our” shall mean LINE Corporation and, unless the context otherwise requires, its consolidated subsidiaries.

October 26, 2016

Summary of

Consolidated Financial Results

for the Nine Months Ended September 30, 2016

<Prepared in Accordance with the International Financial Reporting Standards (“IFRS”)

as issued by the International Accounting Standards Board (the “IASB”)>

 

Company name:

   LINE Corporation (Stock Code: 3938) (the “Company”)

Stock exchange on which the shares are listed:

   Tokyo Stock Exchange

URL:

   http://linecorp.com/

Representative:

   Takeshi Idezawa, Chief Executive Officer

Contact:

   Kokan Ki, Executive Officer and Head of Finance and Accounting

Telephone:

   +81-3-6233-5050

Filing date of quarterly securities report: November 8, 2016

Payment date of dividends: –

Supplemental materials prepared on quarterly financial results: Yes

Financial results conference scheduled: Yes (for institutional investors and analysts)

(Yen amounts are rounded to the nearest million, unless otherwise noted.)

 

1. Consolidated financial results for the first nine months of 2016 (from January 1, 2016 to September 30, 2016)

 

(1) Consolidated operating results (cumulative)

 

               (Percentages indicate year-on-year changes.)
     

Revenues

 

    

Operating income

 

   

Profit before income
taxes

 

    

Profit for the period

 

 
Nine months ended    Millions of yen     %      Millions of yen     %     Millions of yen      %      Millions of yen     %  

September 30, 2016

     103,239        17.2         18,294        —          15,266         —             5,684        —       

September 30, 2015

 

    

 

88,074

 

  

 

   

 

45.4

 

  

 

    

 

1,179

 

  

 

   

 

(82.1

 

 

   

 

1,330

 

  

 

    

 

(80.5)

 

  

 

    

 

(7,693

 

 

   

 

—    

 

  

 

                   
     

Profit attributable to
the shareholders of the
Company

 

    

Comprehensive income
for the period

 

   

Basic earnings

per share

 

    

Diluted earnings

per share

 

 
Nine months ended    Millions of yen     %      Millions of yen     %     Yen      Yen  

September 30, 2016

     5,315        —           4,331        —          28.54           25.68     

September 30, 2015

 

    

 

(7,568

 

 

   

 

—  

 

  

 

    

 

(5,980

 

 

   

 

—  

 

  

 

   

 

(43.25)

 

  

 

    

 

(43.25)

 

  

 

 

(2)    Consolidated financial position

 

       

     

Total assets

 

    

Total equity

 

   

Equity attributable to the
shareholders of the
Company

 

    

Ratio of equity
attributable to the
shareholders of the
Company to total assets

 

 
As of    Millions of yen      Millions of yen     Millions of yen      %  

September 30, 2016

     218,088         156,769        156,480           71.8     

December 31, 2015

 

    

 

122,159

 

  

 

    

 

17,533

 

  

 

   

 

17,743  

 

  

 

    

 

14.5  

 

  

 

 

– 1 –


Table of Contents
2. Cash dividends

 

      Annual dividends per share
        First quarter-end          Second quarter-end          Third quarter-end          Fiscal year-end                  Total        
      Yen    Yen    Yen    Yen      Yen

Year ended December 31, 2015

   —        —        —        0.00      0.00  

Year ending December 31, 2016

   —        0.00      —              

Year ending December 31, 2016 (Forecast)

                  —        —    

 

Note: Revisions to the cash dividends forecasts most recently announced: None
   The Company has not yet made a decision concerning the year-end dividend for the year ending December 31, 2016.

 

3. Consolidated earnings forecasts for 2016

(January 1, 2016 to December 31, 2016)

There are uncertainties about the mobile applications market for smartphones and other mobile devices, the main business of the Company and its subsidiaries (collectively, the “Group”), as it is in a phase of rapid change both internationally and domestically. As the state of this market significantly impacts the Group’s financial results, it is difficult to formulate a precise earnings forecast. Also, as the Company’s shares are listed on the New York Stock Exchange as well as on the Tokyo Stock Exchange, we are also carefully considering risks relating to U.S. securities regulations. Accordingly, an announcement concerning earnings forecasts is not made at this time.

Notes

 

(1) Changes in significant subsidiaries during the current period (changes in specified subsidiaries resulting in change in scope of consolidation): None

 

(2) Changes in accounting policies and changes in accounting estimates

 

  a. Changes in accounting policies due to revisions in accounting standards under IFRS: None

 

  b. Changes in accounting policies due to other reasons: None

 

  c. Changes in accounting estimates: None

 

(3) Number of shares issued and outstanding (common stock)

 

  a. Total number of common shares issued and outstanding at the end of the period (including treasury shares)

 

As of September 30, 2016

     217,147,000 shares   

As of December 31, 2015

     —   shares   

 

  b. Number of treasury shares at the end of the period

 

As of September 30, 2016

     —   shares   

As of December 31, 2015

     —   shares   

 

  c. Average number of common shares outstanding during the period (cumulative from the beginning of the fiscal year)

 

Nine months ended September 30, 2016

     128,353,333 shares   

Nine months ended September 30, 2015

     106,017,051 shares   

 

  Note: As of the end of the previous fiscal year, the Company had issued 174,992,000 class A shares. However, through an amendment to its articles of incorporation effective as of March 31, 2016, the Company terminated its dual class structure and converted all class A shares into common shares. The average number of class A shares outstanding during the nine-month periods ended September 30, 2016 and 2015 were 57,906,443 and 68,974,949, respectively. The combined average number of common shares and class A shares outstanding during the period (cumulative from the beginning of the fiscal year) for the nine-month periods ended September 30, 2016 and 2015 were 186,259,776 and 174,992,000, respectively.

 

– 2 –


Table of Contents

*  Information regarding the quarterly review procedures

At the time of this summary quarterly financial results report, the review procedures for quarterly consolidated financial statements in accordance with the Financial Instruments and Exchange Act are in progress.

*  Cautionary statement with respect to forward-looking statements, and other information

This document contains forward-looking statements with respect to the current plans, estimates, strategies and beliefs of the Company. Forward-looking statements include, but are not limited to, those statements using words such as “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions generally intended to identify forward-looking statements. These forward-looking statements are based on information currently available to the Company, speak only as of the date hereof and are based on the Company’s current plans and expectations and are subject to a number of known and unknown uncertainties and risks, many of which are beyond the Company’s control. As a consequence, current plans, anticipated actions and future financial position and results of operations may differ significantly from those expressed in any forward-looking statements in the document. You are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented and the Company does not intend to update any of these forward-looking statements. Risks and uncertainties that might affect the Company include, but are not limited to:

 

  i. its ability to attract and retain users and increase the level of engagement of its users;

 

  ii. its ability to improve user monetization;

 

  iii. its ability to successfully enter new markets and manage its business expansion;

 

  iv. its ability to compete in the global social network services market;

 

  v. its ability to develop or acquire new products and services, improve its existing products and services and increase the value of its products and services in a timely and cost-effective manner;

 

  vi. its ability to maintain good relationships with platform partners and attract new platform partners;

 

  vii. its ability to attract advertisers to the LINE platform and increase the amount that advertisers spend with LINE;

 

  viii. its expectations regarding its user growth rate and the usage of its mobile applications;

 

  ix. its ability to increase revenues and its revenue growth rate;

 

  x. its ability to timely and effectively scale and adapt its existing technology and network infrastructure;

 

  xi. its ability to successfully acquire and integrate companies and assets;

 

  xii. its future business development, results of operations and financial condition;

 

  xiii. the regulatory environment in which it operates;

 

  xiv. fluctuations in currency exchange rates and changes in the proportion of its revenues and expenses denominated in foreign currencies; and

 

  xv. changes in business or macroeconomic conditions.

 

– 3 –


Table of Contents

Index

 

1.       Qualitative information regarding financial results for the nine months ended September 30, 2016

   5

(1)    Operating results

   5

(2)    Financial position

   6

(3)    Forecasts of consolidated financial results

   6

2.      Notes to summary information

   7

(1)     Changes in significant subsidiaries during the current period

   7

(2)     Changes in accounting policies and changes in accounting estimates

   7

3.       Interim condensed consolidated financial statements

   8

(1)     Interim condensed consolidated statement of financial position - unaudited

   8

(2)     Interim condensed consolidated statement of profit or loss - unaudited

   9

(3)     Interim condensed consolidated statement of comprehensive income - unaudited

   10

(4)     Interim condensed consolidated statement of change in equity - unaudited

   11

(5)     Notes to interim condensed consolidated financial statements - unaudited

   12

Notes for going concern assumption

   12

Subsequent events

   12

 

– 4 –


Table of Contents
1. Qualitative information regarding financial results for the nine months ended September 30, 2016

 

(1) Operating results

In the first nine months of 2016 (from January 1, 2016 to September 30, 2016), the global economy overall followed a gentle trend of recovery despite continuing uncertainty regarding the future direction of the emerging Asian economies, particularly the Chinese economy. On the other hand, the Japanese economy continued to lack strength in growth of personal spending, despite a gradual improvement in employment and income that accompanied a recovery in corporate earnings.

Amid such circumstances, in the internet industry in which the Group is engaged, the mobile internet market is continuing to expand. Smartphone shipments in Japan increased 2.9% during the period from April 1, 2015 to March 31, 2016 year on year to 29,170,000 units, and the ratio of smartphones among total mobile phone shipments increased 6.5 percentage points year on year to 79.7%, which illustrates an increase in users switching from feature phones to smartphones. The number of SIM-free smartphones also increased during the same period. (Source: MM Research Institute, Overview of domestic mobile phone shipments for FY 2015).

In this business environment, the Group actively moved forward with business development focused on the LINE business and portal segment. In September 2016, our global MAUs reached 220 million, a year-on-year increase of 3.5% and MAUs in our four key countries of Japan, Taiwan, Thailand and Indonesia reached 162 million, a year-on-year increase of 17.6%.

Revenues

LINE Business and Portal segment

In communication, existing services including original Stickers and Creators’ Stickers and new services such as LINE Creators’ Themes released in April 2016 contributed to increased revenues. In content, despite the continuing strong popularity of “LINE Brown Farm,” factors such as a weaker performance of new titles resulted in a decrease in revenues from content year on year. On the other hand, in LINE advertising, the increase in sales of “performance ads” such as Timeline Ads and LINE News Ads provided by the LINE advertising platform released in June 2016 has contributed to increased revenues. In other sales, in addition to an overseas-focused expansion in LINE Friends, the Group started LINE Mobile in September 2016 as a Mobile Virtual Network Operator (“MVNO”) service.

MixRadio segment

The Group had acquired MixRadio on March 16, 2015. Subsequently, the Group made a strategic decision to focus on its core LINE business and portal segment. On February 12, 2016, the Company’s board of directors approved the abandonment of the MixRadio segment. The operation of the MixRadio business was classified as a discontinued operation as of March 21, 2016, when the abandonment took effect. As a result, the MixRadio business was retrospectively presented as a discontinued operation on the Interim Condensed Consolidated Statement of Profit or Loss for the nine-month periods ended September 30, 2015.

As a result of the above, the Group recorded revenues during the first nine months of 2016 of 103,239,332 thousand yen, a year-on-year increase of 17.2%, mainly due to increases in communication and advertising sales. By service, revenues from communication increased by 6.2% to 22,317,307 thousand yen in the first nine months of 2016 compared to the first nine months of 2015, content decreased by 9.6% to 34,024,710 thousand yen in the first nine months of 2016 compared to the first nine months of 2015, and revenues from LINE advertising increased 72.2% to 31,423,408 thousand yen in the first nine months of 2016 from the first nine months of 2015.

Profit from operating activities

Profit from operating activities consists of revenues and other operating income reduced by operating expenses. In the first nine months of 2016, the Group recorded revenues and other operating income of 108,451,304 thousand yen, a year-on-year increase of 22.6%, and operating expenses of 90,157,457 thousand yen, a year-on-year increase of 3.3%. Other operating income for this period mainly consisted of 2,460,935 thousand yen of pre-tax gain on sale of land in Fukuoka and 1,730,917 thousand yen of gain on fair value measurement relating to the deconsolidation of LINE BIZ Plus Ltd., our former subsidiary providing LINE Pay services in Thailand that came to be accounted for as a joint venture under the equity method as RABBIT-LINE Pay Company Limited. Looking at operating expenses, there was an increase in employee compensation expenses, due to headcount growth in accordance with business expansion, and increases in costs associated with the expansion of the LINE Friends service and the office relocation in Fukuoka. On the other hand, the Group managed to achieve an overall decrease in marketing expenses because of factors such as the reduction of promotion expenses for new services associated with LINE Pay and LINE Music and the concentration of its business resources into gaining further recognition in the Asian market. This concentration of business resources began in the previous fiscal year and resulted in a decrease in marketing expenses outside of Asia. As a result, for the first nine months of 2016, the Group recorded profit from operating activities of 18,293,847 thousand yen, a 15.5 fold increase year on year.

 

– 5 –


Table of Contents

Profit for the period from continuing operations

The Group recorded profit before tax for the period from continuing operations of 15,265,707 thousand yen in the first nine months of 2016, an 11.5 fold increase year on year, due in part to an increase in profit from operating activities and loss on foreign currency transactions, net, mainly caused by the strength of the yen against foreign currencies, particularly the US dollar, and also fair value measurement loss relating to conversion right of redeemable preferred stock held by the Company. On an after-tax basis, profit for the period from continuing operations was 7,447,001 thousand yen, compared to a loss of 2,957,626 thousand yen in the first nine months of 2015. The effective tax rate for the nine-month period ended September 30, 2016 of 51.2% differed from the Japanese statutory tax rate of 35.6 % for the year ended December 31, 2015. The effective income tax rate of 51.2% was primarily due to non-deductible share-based payment expenses, including share-based payment expenses in connection with stock options granted to non-Japanese employees and directors, and pre-tax losses recorded by subsidiaries on a standalone basis for which no deferred tax assets were recognized as the related tax benefits could not be recognized.

Profit for the period

After subtracting loss from discontinued operations, which consisted of the MixRadio business, from profit from continuing operations, profit for the period was 5,684,469 thousand yen in the first nine months of 2016, compared to a loss of 7,693,484 thousand yen in the first nine months of 2015. Profit for the period attributable to the shareholders of the Company was 5,314,543 thousand yen in the first nine months of 2016, compared to a loss attributable to the shareholder of the Company of 7,567,681 thousand yen in the first nine months of 2015.

 

(2) Financial position

Regarding the financial position of the Group as of September 30, 2016, total assets of the Group increased by 95,929,185 thousand yen compared to the end of the previous fiscal year to 218,088,416 thousand yen, primarily due to a 95,862,699 thousand yen increase in cash and cash equivalents. Total liabilities decreased by 43,306,753 thousand yen to 61,319,593 thousand yen as of September 30, 2016, primarily attributable to a decrease of 41,966,187 thousand yen in other financial liabilities, current. Total shareholders’ equity increased by 139,235,938 thousand yen to 156,768,823 thousand yen as of September 30, 2016. These changes were primarily attributable to an issuance of new shares in connection with the initial public offering of the Company’s shares in the first nine months of 2016 and the repayments of borrowings using the net proceeds from the initial public offering.

 

(3) Forecast of consolidated financial results

The Group’s revenues for the year ending December 31, 2016 (January 1, 2016 to December 31, 2016) are expected to be higher compared to the corresponding period of 2015. Particularly in LINE advertising, revenues from new advertising products, notably performance ads such as Timeline Ads and LINE News Ads that we launched in June 2016, as well as the existing advertising products, are expected to contribute to revenue growth. At the same time, the Group expects to generate a stable level of revenues in communication, not only from existing products but also by expanding the variety of the products such as Stickers or Themes on LINE Creators Market. With respect to content distribution in the fourth quarter (October 1 to December 31, 2016), the Group expects to generate revenues steadily, mainly because the Group plans to release new game titles including “LINE POP Chocolat”, the latest addition to the casual game “LINE POP” series.

Looking ahead to the three months ending December 31, 2016, the Group is planning to invest aggressively in marketing for the above mentioned new game titles as well as other services provided on the LINE platform, and as such, marketing expense is expected to increase compared to the three months ended December 31, 2015. Although the increase in marketing expense could temporarily affect operating income, the Group expects to post a positive operating income, as it has done in the first, second and third quarters of 2016.

 

– 6 –


Table of Contents
2. Notes to summary information

 

(1) Changes in significant subsidiaries during the current period

Not applicable.

 

(2) Changes in accounting policies and changes in accounting estimates

Not applicable.

 

– 7 –


Table of Contents
3. Interim Condensed Consolidated Financial Statements

 

(1) Interim Condensed Consolidated Statement of Financial Position - Unaudited

 

     (In thousands of yen)  
     December 31,
2015
    September 30,
2016
 

Assets

    

Current assets

    

Cash and cash equivalents

     33,652,250        129,514,949   

Trade and other receivables

     27,248,497        25,313,910   

Other financial assets, current

     341,403        1,899,520   

Inventories

     1,475,939        840,039   

Other current assets

     2,454,776        2,830,599   
  

 

 

   

 

 

 

Total current assets

     65,172,865        160,399,017   
  

 

 

   

 

 

 

Non-current assets

    

Property and equipment

     10,500,750        8,285,854   

Goodwill

     3,120,767        3,399,680   

Other intangible assets

     1,011,531        1,662,996   

Investments in associates and joint ventures

     1,785,826        4,284,683   

Other financial assets, non-current

     23,466,920        22,871,023   

Deferred tax assets

     16,942,051        16,901,045   

Other non-current assets

     158,521        284,118   
  

 

 

   

 

 

 

Total non-current assets

     56,986,366        57,689,399   
  

 

 

   

 

 

 

Total assets

     122,159,231        218,088,416   
  

 

 

   

 

 

 

Liabilities

    

Current liabilities

    

Trade and other payables

     22,983,242        17,945,717   

Other financial liabilities, current

     43,933,212        1,967,025   

Accrued expenses

     7,019,114        6,744,923   

Income tax payables

     3,018,891        3,094,466   

Advances received

     9,517,756        10,220,726   

Provisions, current

     381,217        734,614   

Other current liabilities

     9,024,284        12,191,434   
  

 

 

   

 

 

 

Total current liabilities

     95,877,716        52,898,905   
  

 

 

   

 

 

 

Non-current liabilities

    

Other financial liabilities, non-current

     8,284        —     

Deferred tax liabilities

     1,843,944        1,461,265   

Provisions, non-current

     1,400,986        944,369   

Post-employment benefits

     5,495,416        6,015,054   
  

 

 

   

 

 

 

Total non-current liabilities

     8,748,630        8,420,688   
  

 

 

   

 

 

 

Total liabilities

     104,626,346        61,319,593   
  

 

 

   

 

 

 

Shareholders’ equity

    

Share capital

     12,596,198        77,316,239   

Share premium

     18,982,776        89,019,715   

Accumulated deficit

     (19,204,203     (13,834,230

Accumulated other comprehensive income

     5,368,524        3,978,499   
  

 

 

   

 

 

 

Equity attributable to the shareholders of the Company

     17,743,295        156,480,223   
  

 

 

   

 

 

 

Non-controlling interests

     (210,410     288,600   

Total shareholders’ equity

     17,532,885        156,768,823   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     122,159,231        218,088,416   
  

 

 

   

 

 

 

 

– 8 –


Table of Contents
(2) Interim Condensed Consolidated Statement of Profit or Loss - Unaudited

 

     (In thousands of yen)  
     For the nine-month period
ended September 30,
 
     2015     2016  

Revenues and other operating income:

    

Revenues

     88,073,667        103,239,332   

Other operating income

     366,469        5,211,972   
  

 

 

   

 

 

 

Total revenues and other operating income

     88,440,136        108,451,304   
  

 

 

   

 

 

 

Operating expenses:

    

Payment processing and licensing expenses

     (20,883,232     (22,435,314

Employee compensation expenses

     (25,543,807     (28,889,376

Marketing expenses

     (13,466,046     (7,552,221

Infrastructure and communication expenses

     (5,575,265     (5,657,013

Authentication and other service expenses

     (9,137,972     (9,720,404

Depreciation and amortization expenses

     (2,629,264     (3,658,943

Other operating expenses

     (10,025,138     (12,244,186
  

 

 

   

 

 

 

Total operating expenses

     (87,260,724     (90,157,457
  

 

 

   

 

 

 

Profit from operating activities

     1,179,412        18,293,847   

Finance income

     54,831        55,229   

Finance costs

     (78,007     (57,944

Share of loss of associates and joint ventures

     (142,720     (325,982

Loss on foreign currency transactions, net

     (180,609     (1,646,405

Other non-operating income

     870,464        3,647   

Other non-operating expenses

     (373,789     (1,056,685
  

 

 

   

 

 

 

Profit before tax from continuing operations

     1,329,582        15,265,707   

Income tax expenses

     (4,287,208     (7,818,706
  

 

 

   

 

 

 

(Loss)/profit for the period from continuing operations

     (2,957,626     7,447,001   

Loss from discontinued operations, net of tax

     (4,735,858     (1,762,532
  

 

 

   

 

 

 

(Loss)/profit for the period

     (7,693,484     5,684,469   
  

 

 

   

 

 

 

Attributable to:

    

The shareholders of the Company

     (7,567,681     5,314,543   

Non-controlling interests

     (125,803     369,926   
           (In yen)  

Earnings per share

    

Basic (loss)/profit for the period attributable to the shareholders of the Company

     (43.25     28.54   

Diluted (loss)/profit for the period attributable to the shareholders of the Company

     (43.25     25.68   

Earnings per share from continuing operations

    

Basic (loss)/profit from continuing operations attributable to the shareholders of the Company

     (16.19     38.00   

Diluted (loss)/profit from continuing operations attributable to the shareholders of the Company

     (16.19     34.20   

Earnings per share from discontinued operations

    

Basic loss from discontinued operations attributable to the shareholders of the Company

     (27.06     (9.46

Diluted loss from discontinued operations attributable to the shareholders of the Company

     (27.06     (8.52

 

– 9 –


Table of Contents
(3) Interim Condensed Consolidated Statement of Comprehensive Income - Unaudited

 

     (In thousands of yen)  
     For the nine-month period
ended September 30,
 
     2015     2016  

(Loss)/profit for the period

       (7,693,484         5,684,469   

Other comprehensive income

    

Items that may be reclassified to profit or loss:

    

Available-for-sale financial assets:

    

Net changes in fair value

     2,495,983        (729,210

Reclassification to profit or loss

     260,443        276,402   

Exchange differences on translation of foreign operations:

    

Loss arising during the period

     (998,996     (929,831

Reclassification to profit or loss

     —          50,318   

Proportionate share of other comprehensive income of associates and joint ventures

     13,922        (16,031

Income tax relating to items that may be reclassified subsequently to profit or loss

     (57,821     (5,076
  

 

 

   

 

 

 

Total other comprehensive income for the period, net of tax

     1,713,531        (1,353,428
  

 

 

   

 

 

 

Total comprehensive (loss)/income for the period, net of tax

     (5,979,953     4,331,041   
  

 

 

   

 

 

 

Attributable to:

    

The shareholders of the Company

     (5,864,458     3,924,518   

Non-controlling interests

     (115,495     406,523   

 

– 10 –


Table of Contents
(4) Interim Condensed Consolidated Statement of Change in Equity - Unaudited

 

                                                    (In thousands of yen)  
    Equity attributable to the shareholder of the Company              
                      Accumulated other comprehensive income                    
    Share
capital
    Share
premium
    Accumulated
deficit
    Foreign
currency
translation
reserve
    Available-for-
sale reserve
    Defined
benefit plan
reserve
    Total     Non-
controlling
interests
    Total
shareholder’s
equity
 

Balance at January 1, 2015

    12,596,198        7,771,659        (11,622,496     527,802        3,866,280        (643,359     12,496,084        14,884        12,510,968   

Comprehensive (loss)/income

                 

Loss for the period

    —          —          (7,567,681     —          —          —          (7,567,681     (125,803     (7,693,484

Other comprehensive income

    —          —          —          (1,009,303     2,712,526        —          1,703,223        10,308        1,713,531   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)/income for the period

    —          —          (7,567,681     (1,009,303     2,712,526        —          (5,864,458     (115,495     (5,979,953

Net investment by non-controlling interests

    —          —          94        —          —          —          94        143,906        144,000   

Recognition of share-based payments

    —          8,333,773        —          —          —          —          8,333,773        —          8,333,773   

Acquisition of subsidiary

    —          —          —          —          —          —          —          133        133   

Acquisition of non-controlling interests

    —          (1,513     —          —          —          —          (1,513     (142     (1,655
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2015

    12,596,198        16,103,919        (19,190,083     (481,501     6,578,806        (643,359     14,963,980        43,286        15,007,266   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                                    (In thousands of yen)  
    Equity attributable to the shareholders of the Company              
                      Accumulated other comprehensive income                    
    Share
capital
    Share
premium
    Accumulated
deficit
    Foreign
currency
translation
reserve
    Available-for-
sale reserve
    Defined
benefit plan
reserve
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance at January 1, 2016

    12,596,198        18,982,776        (19,204,203     239,984        6,917,774        (1,789,234     17,743,295        (210,410     17,532,885   

Comprehensive (loss)/income

                 

Profit for the period

    —          —          5,314,543        —          —          —          5,314,543        369,926        5,684,469   

Other comprehensive income

    —          —          —          (1,168,361     (221,664     —          (1,390,025     36,597        (1,353,428
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss)/income for the period

    —          —          5,314,543        (1,168,361     (221,664     —          3,924,518        406,523        4,331,041   

Recognition of share-based payments

    —          7,314,639        —          —          —          —          7,314,639        —          7,314,639   

Forfeiture of stock options

    —          (55,430     55,430        —          —          —          —          —          —     

Exercise of stock options

    1,296,103        (75,679     —          —          —          —          1,220,424        —          1,220,424   

Acquisition of subsidiary

    —          —          —          —          —          —          —          92,401        92,401   

Initial public offering

    63,423,938        62,853,409        —          —          —          —          126,277,347        —          126,277,347   

Other

    —          —          —          —          —          —          —          86        86   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

    77,316,239        89,019,715        (13,834,230     (928,377     6,696,110        (1,789,234     156,480,223        288,600        156,768,823   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 11 –


Table of Contents
(5) Notes to Interim Condensed Consolidated Financial Statements - Unaudited

Notes for going concern assumption

Not applicable.

Subsequent events

Investment in Yume no Machi Souzou Iinkai Co., Ltd.

On September 29, 2016, the Company’s board of directors approved an investment in Yume no Machi Souzou Iinkai Co., Ltd. (“Yume no Machi Souzou Iinkai”), which operates a delivery portal site “Demae-Can” and has a share capital of 1,113,300 thousand yen. On October 14, 2016, the Company acquired 11.9% of the outstanding shares of Yume no Machi Souzou Iinkai by paying 2,376,000 thousand yen in cash. Additionally, on October 18, 2016, the Company acquired 8.1% of the outstanding shares of Yume no Machi Souzou Iinkai by paying 1,620,000 thousand yen in cash, resulting in the Company owning 20.0% of Yume no Machi Souzou Iinkai. The acquisition of shares of Yume no Machi Souzou Iinkai is expected to allow the Company to further develop its online-to-offline services and its delivery services. The Group determined that it exercises significant influence over Yume no Machi Souzou Iinkai. Therefore, the Group will account for its ownership interest in Yume no Machi Souzou Iinkai using the equity method.

Investment in Snow Corporation

On September 29, 2016, the Company’s board of directors approved an investment in Snow Corporation, which has a share capital of 1,700,000 thousand Korean won and is a subsidiary of NAVER, the Group’s ultimate parent company. On October 18, 2016, the Company acquired newly issued voting shares of Snow Corporation by paying 49,999,800 thousand Korean won (4,610,401 thousand yen) in cash, resulting in the Company owning 25.0% of Snow Corporation. Snow Corporation develops and operates a self-portrait photograph app, which is distributed primarily in Asia. The acquisition of shares of Snow Corporation is expected to allow the Company to expand its business in Asia and to extend the Company’s services to the existing users. The Group determined that it exercises significant influence over Snow Corporation. Therefore, the Group will account for its ownership interest in Snow Corporation using the equity method.

 

– 12 –

LINE (NYSE:LN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more LINE Charts.
LINE (NYSE:LN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more LINE Charts.